Termino:
2.5% buwanang saka (per month)
6 bilang ng buwan para matapos ang utang (month)
PHP 10,000.00 utang
Peryod
0
1
2
3
4
5
6
7
8
9
10
11
12
Skedyul ng Bayad
Buwanang
Bayaran
Saka
Bawas sa
Prinsipal
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 1,815.50
PHP 250.00
PHP 210.86
PHP 170.75
PHP 129.63
PHP 87.48
PHP 44.28
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!
PHP 1,565.50
PHP 1,604.64
PHP 1,644.75
PHP 1,685.87
PHP 1,728.02
PHP 1,771.22
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!
Balanse
PHP 10,000.00
PHP 8,434.50
PHP 6,829.86
PHP 5,185.11
PHP 3,499.24
PHP 1,771.22
PHP 0.00
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!
#NUM!