WEST NEW BRITAIN PROVINCIAL ADMINISTRATION
ANNUAL ACTIVITY PLAN - Program Budget Form 1
Strategic Direction:
SOURCE OF FUNDING
LOCATION
Program Objective:
COST CENTRE
PROGRAM/MPA
ACTIVITY
PRIORITY ACTIVITY
VOTE ACTIVITY
ITEM DESCRIPTION
AGREED
INDICATOR
ACTION
OFFICER
ANNUAL TARGET
Q1
(JanMar)
Q2
(April-Jun)
Q3
(July-Sep)
Q4
(oct-Dec)
ITEM
2011 BUDGET
EST
OF EXP
Total
N PROVINCIAL ADMINISTRATION
Y PLAN - Program Budget Form 1
Strategic Direction:
Program Objective:
TOTAL BY
PRIORITY
ACTIVITY
COMMENTS
WEST NEW BRITAIN PROVINCIAL ADMINISTRATION
SUMMARY OF BUDGET BY ITEM of EXP - Program Budget Form 2
SOURCE OF FUNDING
LOCATION
COST CENTRE
KEY PROGRAM
ACTIVITY
VOTE ACTIVITY
Item of Expenditure
Total
Budget Estimate
AIN PROVINCIAL ADMINISTRATION
T BY ITEM of EXP - Program Budget Form 2
WEST NEW BRITAIN PROVINCIAL ADMINISTRATION
EXPENDITURE CASHFLOW FORECAST - Program Budget Form 3
SOURCE OF FUNDING
LOCATION
COST CENTRE
PROGRAM
ACTIVITY/MPA
VOTE ACTIVITY
Item of Expenditure
Total
Budget Estimate
Jan
Feb
March
April
May
June
July
August
Sep
Oct
WEST NEW BRITAIN PROVINCIAL ADMINISTRATION
OW FORECAST - Program Budget Form 3
Nov
Dec
Total
WEST NEW BRITAIN PROVINCIAL ADMINISTRATION
QUARTERLY PROGRAM REVIEW FORM 1B
SOURCE OF FUNDING
REVIEW QUARTER
LOCATION
COST CENTRE
KEY PROGRAM/MPA
VOTE ACTIVITY
PRIORITY ACTIVITY
ACTION
OFFICER
AGREED
INDICATOR
QUARTERLY
TARGET
ACTUAL
ACHIEVEMENT
PERFORMANCE
OUTPUT (Outcome of the
activity - impact of the
activity)
2011
BUDGET
EST
CFC
AUTHORISED
TOTAL
EXPENDITURE
WEST NEW BRITAIN PROVINCIAL ADMINISTRATION
WEST NEW BRITAIN PROVINCIAL ADMINISTRATION
PROGRAM REVIEW FORM 1B
ITEM OF
EXP
COMMENTS (Explain the gap
analysis-difference between
the quarterly target & actual
achievement)
WEST NEW BRITAIN PROVINCIAL ADMINISTRATION
WEST NEW BRITAIN PROVINCIAL ADMINISTRATION
QUARTERLY BUDGET REVIEW FORM 2B
SOURCE OF FUNDING
REVIEW QUARTER
LOCATION
COST CENTRE
KEY PROGRAM/MPA
VOTE ACTIVITY
ITEM OF
EXPENDITURE
TOTAL
Revised CA
CURRENT
APPROPRIATION
CFC
AUTHORISED
AT
TOTAL
EXPENDITURE
AT
30/03/2011
3
CURRENT APPROPRIATION
BUDGET REQUEST
ADJUSTMENT
TOTAL
CFC REQUEST
ADJUSTMENT
ANTICIPATED
SURPLUS
FUNDS
ADDITIONAL
FUNDS
TO END OF
SURPLUS
FUNDS
ADDITIONAL
FUNDS
30/03/2011
NOT
REQUIRED
REQUIRED
2011
NOT
REQUIRED
REQUIRED
7 (2-5+6)
WEST NEW BRITAIN PROVINCIAL ADMINISTRATION
QUARTERLY BUDGET REVIEW FORM 2B
Revised CFC Alloca
REASON
NEW
CFC
ALLOCATION
Explain why the
program needs a
budget adjusment.
10 (3-8+9)
11
WEST NEW BRITAIN PROVINCIAL ADMINISTRATION
ANNUAL ACTIVITY PLAN - Program Budget Form 1
Strategic Direction:
SOURCE OF FUNDING
LOCATION
Program Objective:
COST CENTRE
KEY PROGRAM
ACTIVITY/MPA
PRIORITY ACTIVITY
ITEM DESCRIPTION
AGREED
INDICATOR
ACTION
OFFICER
ANNUAL TARGET
Q1
(JanMar)
Q2
(AprilJun)
Q3
(JulySep)
Q4
(oct-Dec)
ITEM OF
EXP
Total
2011
BUDGET
EST
Total
TOTAL BY
PRIORITY
ACTIVITY
COMMENTS