Scribd
Upload
178 views2 pages

Batam Electrical Project Cost Analysis

This document provides a price comparison for electrical work at the Batam site of PT. Musim Mas. It includes 15 line items for pulling power cables of various sizes, 8 line items for pulling instrument and control cables, 5 line items for installing cable ladders, and additional line items for other work such as installing conduits, lights, junction boxes, and site preparation work. The total proposed price is Rp 619,410,000 but an alternative contractor's price is Rp 615,355,000. Notes provide references for comparable previous jobs.

Uploaded by

win lah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
178 views2 pages

Batam Electrical Project Cost Analysis

This document provides a price comparison for electrical work at the Batam site of PT. Musim Mas. It includes 15 line items for pulling power cables of various sizes, 8 line items for pulling instrument and control cables, 5 line items for installing cable ladders, and additional line items for other work such as installing conduits, lights, junction boxes, and site preparation work. The total proposed price is Rp 619,410,000 but an alternative contractor's price is Rp 615,355,000. Notes provide references for comparable previous jobs.

Uploaded by

win lah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd

PRICE COMPARISON

NAMA PEKERJAAN

ELECTICAL MM 72

LOKASI

BATAM

KATEGORI

NEW PROJECT/ EXPANSION / MAINTENANCE

TARGET PENYELESAIAN PEKERJAAN

STATUS

NOT YET STARTED/ ON GOING/ COMPLETED


Date

ELECTRICAl MM 72
PADA LOKASI BATAM SITE B - PT. MUSIM MAS
No

KATEGORI

URAIAN UPAH DAN MATERIAL

I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

REFERENSI

Upah
Upah
Upah
Upah
Upah
Upah
Upah
Upah
Upah
Upah
Upah
Upah
Upah
Upah
Upah

Penarikan Cable Power


Cable ukuran
1x400mm2
Cable ukuran
1x240mm2
Cable ukuran
4x120mm2
Cable ukuran
4x50mm2
Cable ukuran
4x35mm2
Cable ukuran
4x25mm2
Cable ukuran
4x16mm2
Cable ukuran
4x10mm2
Cable ukuran
4x6mm2
Cable ukuran
4x4mm2
Cable ukuran
4x2.5mm2
Cable ukuran
1x95mm2
Cable ukuran
1x25mm2
Cable ukuran
2 x 2 x 1.3mm2
Cable ukuran
3x1.5mm2

Upah
Upah
Upah
Upah
Upah
Upah
Upah
Upah

Penarikan Cable Instrument-Cable Control


Cable ukuran
3x1.5mm2
Cable ukuran
1x2x1.3mm2
Cable ukuran
16x2x1.3mm2
Cable ukuran
24x2x1.3mm2
Cable ukuran
32x2x1.3mm2
Cable ukuran
25x1.5mm2
Cable ukuran
37x1.5mm2
Cable ukuran
11x1.5mm2

Upah
Upah
Upah
Upah
Upah

Pemasangan Cable Ladder


Ladder ukuran
750 mm
Ladder ukuran
450 mm
Ladder ukuran
300 mm
Ladder ukuran
200 mm
Ladder ukuran
100 mm

UOM

VOL.

HARGA SATUAN (Rp.)

JUMLAH (Rp)

1
2
3
4
5
6
7
8

1
2
3
4
5

20,000.00
10,000.00
15,000.00
13,000.00
10,000.00
12,000.00
12,000.00
5,000.00
6,000.00
3,000.00
3,000.00
10,000.00
6,000.00
3,000.00
3,000.00

1)
2)
3)
1)
1)
3)
3)
2)
3)
1)
1)
3)
3)
3)
1)

137,700,000.00
5,250,000.00
24,750,000.00
4,680,000.00
2,700,000.00
2,040,000.00
6,120,000.00
36,500,000.00
9,600,000.00
1,260,000.00
21,195,000.00
9,600,000.00
1,920,000.00
2,160,000.00
53,265,000.00
318,740,000.00

15,000.00
15,000.00
15,000.00
12,000.00
12,000.00
12,000.00
12,000.00
8,000.00
6,000.00
4,000.00
4,000.00
10,000.00
6,000.00
3,000.00
3,000.00

103,275,000.00
7,875,000.00
24,750,000.00
4,320,000.00
3,240,000.00
2,040,000.00
6,120,000.00
58,400,000.00
9,600,000.00
1,680,000.00
28,260,000.00
9,600,000.00
1,920,000.00
2,160,000.00
53,265,000.00
316,505,000.00

m'
m'
m'
m'
m'
m'
m'
m'

14,010.00
17,600.00
2,640.00
1,080.00
1,440.00
5,040.00
2,520.00
3,720.00

3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00

1)
3)
3)
3)
3)
3)
3)
3)

42,030,000.00
52,800,000.00
7,920,000.00
3,240,000.00
4,320,000.00
15,120,000.00
7,560,000.00
11,160,000.00
144,150,000.00

3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00

42,030,000.00
52,800,000.00
7,920,000.00
3,240,000.00
4,320,000.00
15,120,000.00
7,560,000.00
11,160,000.00
144,150,000.00

pcs
pcs
pcs
pcs
pcs

144.00
101.00
141.00
103.00
45.00

150,000.00
125,000.00
120,000.00
100,000.00
75,000.00

1)
1)
1)
1)
1)

21,600,000.00
12,625,000.00
16,920,000.00
10,300,000.00
3,375,000.00
64,820,000.00

150,000.00
125,000.00
105,000.00
90,000.00
60,000.00

21,600,000.00
12,625,000.00
14,805,000.00
9,270,000.00
2,700,000.00
61,000,000.00

pcs
pcs

200.00
200.00

20,000.00
20,000.00

1)
1)

4,000,000.00
4,000,000.00
8,000,000.00

25,000.00
25,000.00

5,000,000.00
5,000,000.00
10,000,000.00

pcs
pcs

245.00
5.00

100,000.00
100,000.00

2)
2)

24,500,000.00
500,000.00
25,000,000.00

100,000.00
100,000.00

24,500,000.00
500,000.00
25,000,000.00

pcs
pcs
pcs

23.00
27.00
8.00

150,000.00
150,000.00
150,000.00

3)
3)
3)

3,450,000.00
4,050,000.00
1,200,000.00
8,700,000.00

150,000.00
150,000.00
150,000.00

3,450,000.00
4,050,000.00
1,200,000.00
8,700,000.00

ls
ls
ls
ls

1.00
1.00
1.00
1.00

15,000,000.00
15,000,000.00
10,000,000.00
10,000,000.00

15,000,000.00
15,000,000.00
10,000,000.00
10,000,000.00
50,000,000.00

15,000,000.00
15,000,000.00
10,000,000.00
10,000,000.00

15,000,000.00
15,000,000.00
10,000,000.00
10,000,000.00
50,000,000.00

619,410,000.00
0.00
619,410,000.00

TOTAL 1
DISCOUNT
TOTAL 2

615,355,000.00
0.00
615,355,000.00

Sub Total
IV

Pemasangan Pipa Conduit


Pipa Conduit 3/4"
Pipa Conduit 1"

1 Upah
2 Upah

Sub Total
V

Pemasangan Lampu
TL 2x36
Floodlight 400 Watt

1 Upah
2 Upah

Sub Total
VI

Pemasangan Junction Box


Junction Box Analog
Junction Box Digital
Junction Power

1 Upah
2 Upah
3 Upah

VII

Pekerjaan Persiapan
Mobilisasi dan Demobilisasi
Transport Tenaga Kerja
Site Management
Alat-alat Kerja dan Alat Keselamatan Kerja

JUMLAH (Rp)

6,885.00
525.00
1,650.00
360.00
270.00
170.00
510.00
7,300.00
1,600.00
420.00
7,065.00
960.00
320.00
720.00
17,755.00

Sub Total
III

HARGA SATUAN (Rp.)

m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
Sub Total

II

PT. CIPTA ELEKTRIK KREASINDO

Sub Total

Material :
Alat kerja :
Lama kerja :
Jumlah Pekerja :
Safety :
Izin :

TOTAL 1
DISCOUNT
TOTAL 2

TIDAK ADA PEMBANDING


HARGA SATUAN (Rp.)

JUMLAH (Rp)

TOTAL 1
DISCOUNT
TOTAL 2

CHECKED BY :

VERIFIED BY :

ACKNOWLEDGED BY :

QUANTITY SURVEYOR

HEAD SECTION

HENDRY

0.00
0.00
0.00

NOTES : 1) Pekerjaan Pemasangan Kabel di CCP PT AMR - Madidir 2 - PT ANUGERAH ELEKTRIK - 2015
2) Pekerjaan Pemasangan Kabel di SBE PLANT PT IBP - Lubuk Gaung - PT ANUGERAH ELEKTRIK - 2015
3) Penawaran Pekerjaan Pemasangan Kabel MM72 yang sudah deal namun batal - PT MM Batam - PT. ANUGERAH ELEKTRIK - 2015
Rev.02

PRICE COMPARISON
NAMA PEKERJAAN

LOKASI

KATEGORI

TARGET PENYELESAIAN PEKERJAAN

STATUS

NEW PROJECT/ EXPANSION/ MAINTENANCE

NOT YET STARTED/ ON GOING/ COMPLETED


Date

(KONTRAKTOR)
(NAMA PEKERJAAN DAN NOMOR KONTRAK)

KONTRAK

AKTUAL

BALANCE

(LOKASI DAN NAMA PERUSAHAAN)


NO.

URAIAN

UOM

Material :
Alat kerja :
Lama kerja :
Jumlah Pekerja :
Safety :

VOL.

HARGA SATUAN
(RP.)

TOTAL 1
DISCOUNT
TOTAL 2

SUBTOTAL

VOL.

0.00
0.00
0.00

HARGA SATUAN
(RP.)

TOTAL 1
DISCOUNT
TOTAL 2

SUBTOTAL

VOL.

0.00
0.00
0.00

SUBTOTAL

TOTAL 1
DISCOUNT
TOTAL 2

0.00
0.00
0.00

Izin :

CHECKED BY :

VERIFIED BY :

ACKNOWLEDGED BY :

QUANTITY SURVEYOR

HEAD SECTION

HENDRY

NOTES : 1
2
3

Rev. 02

You might also like