WHITE LIONS MOVIES
-YAATHY -
I. PRE-PRODUCTION:1.
OFFFICE RENT ( Incl. EB)(25,000.00X6 Months)
2.
OFFICE ADVANCE
3.
OFFICE BOY SALARY (5,000X6 Month)
4.
STATIONARY PURCHASE
5.
TELEPHONE EXP. (2,000X6 Month)
6.
OFFICE MAINTENANCE (50,000X6 Month)
1,50,000/1,25,000/30,000/2,000/12,500/3, 00,000/6,19,500/-
II. ARTISTES PAYMENTS
1.
NAASAR
8,00,000/-
2.
KANJA KARUPPU
8,00,000/-
3.
HEROINE
3,00,000/-
4.
CHARACTER ARTISTES
5,00,000/-
5.
JUNIOR ARTISTES
6,00,000/30,00,000/-
III. TECHNICIANS PAYMENT
1.
DIRECTOR
2,50,000/-
2.
ASSOCIATES WITH ASSISTANTS
2,00,000/-
3.
CAMERAMAN WITH ASSTS.
5,00,000/-
4.
ART DIRECTOR
5.
EDITOR WITH ASSTS
6.
MUSIC ( ALL SONGS,RE-RECORDING,SINGERS)
7.
DANCE MASTER WITH DANCERS( 4 SONGS )
8.
FIGHT MASTER WITH FIGHTERS( 4 FIGHTS)
9.
MAKE-UP MAN
60,000/-
10.
COSTUMER
40,000/-
11.
STILLS WITH ASSTS (Incl. LAB)
12.
LYRICS
13.
P.R.O
14.
PRODUCTION MANAGER WITH ASSTS(3Nos.)
15.
DESIGNOR
16.
STORY BOARD
1,45,000/2,00,000/12,00,000/4,50,000/5,00,000/-
1,50,000/1,00,000/25,000/2,00,000/50,000/30,000/____
___________
4
1, 51,000/________________
IV. PRODUCTION PAYMENTS
1.
ACS UNIT
11,00,000/-
2.
STOCK KODAK
35MM
3.
ART PROPERTIES PURCHASE
4.
COSTUME PURCHASE
5.
SPL. MAKE-UP MATERIALS
18,00,000/10,00,000/3,50,000/25,000/42, 75,000/-
V.
DAILY SHOOTING EXPENSES
(9.00 A.M TO 6.00 P.M)
1.
DIRECTOR WITH ASSTS. BATTA
1,000/-
2.
CAMERAMAN WITH ASSTS. BATTA
1,000/-
3.
ART & SET ASSTS.
3,600/-
4.
COSTUMER WITH ASSTS.
2,600/-
5.
STILLS
200/-
6.
MAKE-UP WITH ASSTS.
3,500/-
7.
CAMERA ASSTS.
3,500/-
8.
MONITOR WITH ASST.
2,100/-
9.
NAGARA AND ENGINEER WITH ASST.
1,500/-
10.
PHOTO FLOOD
2,500/-
11.
LIGHTMAN BATTA (TOTAL 13NOS.)
7,800/-
12.
CRANE OPERATORS WITH CRANE SET-UP
5,000/-
13.
BED FORD VAN (COSTUMES AND SET) -2Nos.
2,650/-
15.
BED FORD (PRODUCTIONS)
1,325/-
16.
QUALIS (4 Nos.)
6,500/-
17.
PRODUCTION BOY BATTA (8 Nos.)
18.
FOOD EXPENSES (120X100)
19.
PRODUCTION EXTRA EXPENSE
20.
ARTISTES WITH ASSTS CONVEYANCE
21.
SET PROPERTY RENT
22.
COSTUMES RENT
1,000/-
23.
J.A AGENT BATTA
600/-
24.
CARPENTER AND PAINTER
25.
PRODUCTION MANAGER
500/-
26.
MAHINDRA VAN - 2 Nos.
3,250/-
27.
ALL VEHICLES AND UNIT G/N DIESEL
28.
LOCATION RENT
29.
GENERAL EXPENSES
5,000/12,000/5,000/7,500/2,000/-
2,000/-
15,000/15,000/10,000/1,23,625/-Per
DAY
TOTAL SHOOTING EXPENSES (40 DAYS)
( 40X1,23,625/- )
49,45,000/-
VI.
SPECIAL EQUIPMENTS
VII.
4,00,000/-
EXTRA CALL SHEET
10,00,000/-
VIII. POST PRODUCTION
1. TELECINE
60,000/-
2. DTS
3,00,000/-
3. DUBBING
5,00,000/-
4. EFFECTS
5. SOUND NEGATIVE
6. COST OF DIGITAL INTERMEDIATE
7.
FILM TITLE & BANNER 3D ANIMATION
8.
RETOUCHNG ( FIGHT WIRE REMOVAL)
9.
GEMINI LAB
10. CENSOR EXPENSES
1,00,000/1,00,000/12, 00,000/2,50,000/1,00,000/5,00,000/60,000/31,
70,000/-
SUMMARY
1.
PRE-PROCUCTION
2.
ARTISTES PAYMENTS
3.
TECHNICIANS PAYMENTS
41,51,000/-
4.
PRODUCTION PAYMENTS
42,75,000/-
5.
SHOOTING EXPENSES
6.
SPECIAL EQUIPMENTS
7.
EXTRA CALLSHEET
10,00,000/-
8.
POST PRODUCTION
31,70,000/-
TOTAL
6,19,500/30,00,000/-
49,45,000/4,00,000/-
2,15,60,500/-