Tata Motors
Previous Years
Standalone Profit & Loss account
------------------- in Rs. Cr. ------------------Mar '13
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
49,319.73
4,554.01
44,765.72
1,662.33
143.60
46,571.65
59,220.94
5,003.72
54,217.22
-11.16
623.84
54,829.90
52,067.87
4,110.63
47,957.24
341.53
354.22
48,652.99
38,173.39
2,800.10
35,373.29
1,220.86
606.63
37,200.78
28,538.20
2,877.53
25,660.67
921.29
-238.04
26,343.92
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
33,764.40
484.66
2,837.00
95.61
0.00
6,963.47
-953.80
43,191.34
Mar '13
41,081.79
550.89
2,691.45
2,386.91
3,248.91
1,610.69
-907.13
50,663.51
Mar '12
35,047.05
471.28
2,294.02
1,753.46
2,790.19
2,067.42
-817.68
43,605.74
Mar '11
25,366.12
362.62
1,836.13
1,289.60
2,126.10
1,707.06
-740.54
31,947.09
Mar '10
18,801.37
304.94
1,551.39
866.65
1,652.31
1,438.89
-916.02
23,699.53
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
1,717.98
4,177.55
4,705.72
4,032.83
1,723.10
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
3,380.31
1,387.76
1,992.55
1,817.62
0.00
174.93
0.00
174.93
-126.88
301.81
4,166.39
1,218.62
2,947.77
1,606.74
0.00
1,341.03
0.00
1,341.03
98.80
1,242.23
5,047.25
1,383.79
3,663.46
1,360.77
106.17
2,196.52
0.00
2,196.52
384.70
1,811.82
5,253.69
1,246.25
4,007.44
1,033.87
144.03
2,829.54
0.00
2,829.54
589.46
2,240.08
2,644.39
704.92
1,939.47
874.54
51.17
1,013.76
15.29
1,029.05
12.50
1,001.26
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
9,426.94
0.00
645.20
77.55
9,581.72
0.00
1,280.70
181.54
8,558.69
0.00
1,274.23
192.80
6,580.97
0.00
859.05
132.89
4,898.16
0.00
311.61
34.09
31,901.16
0.95
31,735.47
3.91
6,346.14
28.55
5,705.58
39.26
5,140.08
19.48
100.00
59.98
200.00
60.95
200.00
314.93
150.00
259.03
60.00
240.64
Income
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)
Tata Motors
Previous Years
Standalone Balance Sheet
------------------- in Rs. Cr. ------------------Mar '13
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
638.07
638.07
0.00
0.00
18,496.77
0.00
19,134.84
634.75
634.75
0.00
0.00
18,709.16
23.75
19,367.66
634.65
634.65
3.06
0.00
19,351.40
24.19
20,013.30
570.60
570.60
0.00
0.00
14,208.55
24.63
14,803.78
514.05
514.05
0.00
0.00
11,855.15
25.07
12,394.27
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities
5,877.72
8,390.97
14,268.69
33,403.53
Mar '13
6,915.77
4,095.86
11,011.63
30,379.29
Mar '12
7,766.05
8,132.70
15,898.75
35,912.05
Mar '11
7,742.60
8,883.31
16,625.91
31,429.69
Mar '10
5,251.65
7,913.91
13,165.56
25,559.83
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Gross Block
Less: Accum. Depreciation
Net Block
30,312.14
11,611.44
18,700.70
27,111.76
9,965.87
17,145.89
21,883.32
8,466.25
13,417.07
18,416.81
7,212.92
11,203.89
13,905.17
6,259.90
7,645.27
Capital Work in Progress
Investments
1,507.84
19,934.39
2,073.96
20,493.55
4,058.56
22,624.21
5,232.15
22,336.90
6,954.04
12,968.13
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets
4,455.03
1,818.04
462.86
6,735.93
5,305.91
0.00
12,041.84
0.00
16,580.47
2,200.77
18,781.24
-6,739.40
4,588.23
2,708.32
1,115.08
8,411.63
6,400.65
725.88
15,538.16
0.00
21,271.45
3,600.82
24,872.27
-9,334.11
3,891.39
2,602.88
638.79
7,133.06
5,852.42
1,790.13
14,775.61
0.00
15,740.69
3,222.71
18,963.40
-4,187.79
2,935.59
2,391.92
612.16
5,939.67
5,248.71
1,141.10
12,329.48
0.00
16,909.30
2,763.43
19,672.73
-7,343.25
2,229.81
1,555.20
638.17
4,423.18
5,909.75
503.65
10,836.58
0.00
10,968.95
1,877.26
12,846.21
-2,009.63
Miscellaneous Expenses
Total Assets
0.00
33,403.53
0.00
30,379.29
0.00
35,912.05
0.00
31,429.69
2.02
25,559.83
2,838.67
59.98
3,284.12
60.95
4,798.83
314.93
3,708.33
259.03
5,433.07
240.64
Sources Of Funds
Application Of Funds
Contingent Liabilities
Book Value (Rs)
Infosys
Previous Years
Standalone Profit & Loss account
------------------- in Rs. Cr. ------------------Mar '13
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
36,765.00
0.00
36,765.00
2,298.00
0.00
39,063.00
31,254.00
0.00
31,254.00
2,313.00
0.00
33,567.00
25,385.00
0.00
25,385.00
1,147.00
0.00
26,532.00
21,140.00
0.00
21,140.00
967.00
0.00
22,107.00
20,264.00
0.00
20,264.00
502.00
0.00
20,766.00
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
0.00
0.00
19,932.00
2,465.00
1,785.00
1,568.00
0.00
25,750.00
Mar '13
24.00
0.00
15,481.00
3,145.00
2,404.00
137.00
0.00
21,191.00
Mar '12
23.00
0.00
12,464.00
2,613.00
1,834.00
36.00
0.00
16,970.00
Mar '11
22.00
0.00
10,356.00
1,993.00
992.00
415.00
0.00
13,778.00
Mar '10
20.00
125.00
9,975.00
1,697.00
1,367.00
172.00
0.00
13,356.00
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
11,015.00
10,063.00
8,415.00
7,362.00
6,908.00
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
13,313.00
0.00
13,313.00
956.00
0.00
12,357.00
0.00
12,357.00
3,241.00
9,116.00
12,376.00
2.00
12,374.00
794.00
0.00
11,580.00
0.00
11,580.00
3,110.00
8,470.00
9,562.00
1.00
9,561.00
740.00
0.00
8,821.00
0.00
8,821.00
2,378.00
6,443.00
8,329.00
2.00
8,327.00
807.00
0.00
7,520.00
0.00
7,520.00
1,717.00
5,803.00
7,410.00
2.00
7,408.00
694.00
0.00
6,714.00
-1.00
6,713.00
895.00
5,819.00
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
25,750.00
0.00
2,412.00
403.00
21,167.00
0.00
2,699.00
438.00
16,947.00
0.00
3,445.00
568.00
13,756.00
0.00
1,434.00
240.00
13,336.00
0.00
1,345.00
228.00
5,742.30
158.75
5,742.30
147.50
5,741.52
112.22
5,738.25
101.13
5,728.30
101.58
840.00
627.95
940.00
518.21
1,200.00
426.73
500.00
384.02
470.00
310.90
Income
Shares in issue (lakhs)
Earning Per Share (Rs)
Equity Dividend (%)
Book Value (Rs)
Infosys
Previous Years
Standalone Balance Sheet
------------------- in Rs. Cr. ------------------Mar '13
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
287.00
287.00
0.00
0.00
35,772.00
0.00
36,059.00
287.00
287.00
0.00
0.00
29,470.00
0.00
29,757.00
287.00
287.00
0.00
0.00
24,214.00
0.00
24,501.00
287.00
287.00
0.00
0.00
21,749.00
0.00
22,036.00
286.00
286.00
0.00
0.00
17,523.00
0.00
17,809.00
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities
0.00
0.00
0.00
36,059.00
Mar '13
0.00
0.00
0.00
29,757.00
Mar '12
0.00
0.00
0.00
24,501.00
Mar '11
0.00
0.00
0.00
22,036.00
Mar '10
0.00
0.00
0.00
17,809.00
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Gross Block
Less: Accum. Depreciation
Net Block
4,453.00
0.00
4,453.00
7,173.00
3,112.00
4,061.00
6,934.00
2,878.00
4,056.00
6,357.00
2,578.00
3,779.00
5,986.00
2,187.00
3,799.00
Capital Work in Progress
Investments
1,135.00
4,344.00
1,021.00
1,409.00
499.00
1,325.00
409.00
4,636.00
615.00
1,005.00
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets
0.00
6,365.00
20,401.00
26,766.00
6,330.00
0.00
33,096.00
0.00
3,181.00
3,788.00
6,969.00
26,127.00
0.00
5,404.00
17,940.00
23,344.00
4,633.00
1,617.00
29,594.00
0.00
2,724.00
3,604.00
6,328.00
23,266.00
0.00
4,212.00
641.00
4,853.00
5,273.00
13,024.00
23,150.00
0.00
2,056.00
2,473.00
4,529.00
18,621.00
0.00
3,244.00
929.00
4,173.00
4,201.00
8,868.00
17,242.00
0.00
1,995.00
2,035.00
4,030.00
13,212.00
0.00
3,390.00
805.00
4,195.00
3,303.00
8,234.00
15,732.00
0.00
1,544.00
1,798.00
3,342.00
12,390.00
Miscellaneous Expenses
Total Assets
0.00
36,059.00
0.00
29,757.00
0.00
24,501.00
0.00
22,036.00
0.00
17,809.00
1,674.00
627.95
1,021.00
518.21
1,013.00
426.73
295.00
384.02
347.00
310.90
Sources Of Funds
Application Of Funds
Contingent Liabilities
Book Value (Rs)
Reliance Industries
Previous Years
Standalone Profit & Loss account
------------------- in Rs. Cr. ------------------Mar '13
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
371,119.00
10,822.00
360,297.00
7,998.00
3,317.00
371,612.00
339,792.00
9,860.00
329,932.00
5,981.00
872.00
336,785.00
258,651.15
10,515.09
248,136.06
3,358.61
3,243.05
254,737.72
200,399.79
8,307.92
192,091.87
3,088.05
3,947.89
199,127.81
146,328.07
4,369.07
141,959.00
1,264.03
427.56
143,650.59
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Selling and Admin Expenses
Miscellaneous Expenses
Preoperative Exp Capitalised
Total Expenses
310,428.00
7,166.00
3,354.00
2,258.00
0.00
9,621.00
0.00
332,827.00
Mar '13
279,737.00
4,094.00
2,857.00
2,557.00
7,510.00
255.00
-37.00
296,973.00
Mar '12
198,076.21
2,255.07
2,621.59
2,915.44
7,207.83
500.52
-30.26
213,546.40
Mar '11
153,689.01
2,706.71
2,330.82
2,153.67
5,756.44
651.96
-1,217.92
166,070.69
Mar '10
109,284.34
3,355.98
2,397.50
1,162.98
4,736.60
562.42
-3,265.65
118,234.17
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
30,787.00
33,831.00
37,832.71
29,969.07
24,152.39
PBDIT
Interest
PBDT
Depreciation
Other Written Off
Profit Before Tax
Extra-ordinary items
PBT (Post Extra-ord Items)
Tax
Reported Net Profit
38,785.00
3,036.00
35,749.00
9,465.00
0.00
26,284.00
0.00
26,284.00
5,281.00
21,003.00
39,812.00
2,668.00
37,144.00
11,394.00
0.00
25,750.00
0.00
25,750.00
5,710.00
20,040.00
41,191.32
2,328.30
38,863.02
13,607.58
0.00
25,255.44
0.00
25,255.44
4,969.14
20,286.30
33,057.12
1,999.95
31,057.17
10,496.53
0.00
20,560.64
0.00
20,560.64
4,324.97
16,235.67
25,416.42
1,774.47
23,641.95
5,195.29
0.00
18,446.66
0.00
18,446.66
3,137.34
15,309.32
Total Value Addition
Preference Dividend
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
22,399.00
0.00
2,628.00
447.00
17,236.00
0.00
2,531.00
410.00
15,470.19
0.00
2,384.99
386.90
12,381.68
0.00
2,084.67
346.24
8,949.83
0.00
1,897.05
322.40
Shares in issue (lakhs)
Earning Per Share (Rs)
32,286.63
65.05
32,710.59
61.26
32,733.74
61.97
32,703.74
49.64
15,737.98
97.28
90.00
557.49
85.00
498.21
80.00
446.25
70.00
392.51
130.00
727.66
Income
Equity Dividend (%)
Book Value (Rs)
Reliance Industries
Previous Years
Standalone Balance Sheet
------------------- in Rs. Cr. ------------------Mar '13
Mar '12
Mar '11
Mar '10
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
Total Share Capital
Equity Share Capital
Share Application Money
Preference Share Capital
Reserves
Revaluation Reserves
Networth
3,229.00
3,229.00
25.00
0.00
176,766.00
0.00
180,020.00
3,271.00
3,271.00
0.00
0.00
159,698.00
3,127.00
166,096.00
3,273.37
3,273.37
0.00
0.00
142,799.95
5,467.00
151,540.32
3,270.37
3,270.37
0.00
0.00
125,095.97
8,804.27
137,170.61
1,573.53
1,573.53
69.25
0.00
112,945.44
11,784.75
126,372.97
Secured Loans
Unsecured Loans
Total Debt
Total Liabilities
2,422.00
52,101.00
54,523.00
234,543.00
Mar '13
6,969.00
51,658.00
58,627.00
224,723.00
Mar '12
10,571.21
56,825.47
67,396.68
218,937.00
Mar '11
11,670.50
50,824.19
62,494.69
199,665.30
Mar '10
10,697.92
63,206.56
73,904.48
200,277.45
Mar '09
12 mths
12 mths
12 mths
12 mths
12 mths
218,745.00
103,406.00
115,339.00
209,552.00
91,770.00
117,782.00
221,251.97
78,545.50
142,706.47
215,864.71
62,604.82
153,259.89
149,628.70
49,285.64
100,343.06
13,525.00
52,509.00
4,885.00
54,008.00
12,819.56
37,651.54
12,138.82
23,228.62
69,043.83
21,606.49
Inventories
Sundry Debtors
Cash and Bank Balance
Total Current Assets
Loans and Advances
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Current Liabilities
Provisions
Total CL & Provisions
Net Current Assets
42,729.00
11,880.00
49,547.00
104,156.00
32,982.00
0.00
137,138.00
0.00
79,620.00
4,348.00
83,968.00
53,170.00
35,955.00
18,424.00
889.00
55,268.00
24,573.00
38,709.00
118,550.00
0.00
66,244.00
4,258.00
70,502.00
48,048.00
29,825.38
17,441.94
604.57
47,871.89
17,320.60
26,530.29
91,722.78
0.00
61,399.87
4,563.48
65,963.35
25,759.43
26,981.62
11,660.21
362.36
39,004.19
10,517.57
13,100.29
62,622.05
0.00
48,018.65
3,565.43
51,584.08
11,037.97
14,836.72
4,571.38
500.13
19,908.23
13,375.15
21,676.40
54,959.78
0.00
42,664.81
3,010.90
45,675.71
9,284.07
Miscellaneous Expenses
Total Assets
0.00
234,543.00
0.00
224,723.00
0.00
218,937.00
0.00
199,665.30
0.00
200,277.45
50,533.00
557.49
45,831.00
498.21
41,825.13
446.25
25,531.21
392.51
36,432.69
727.66
Sources Of Funds
Application Of Funds
Gross Block
Less: Accum. Depreciation
Net Block
Capital Work in Progress
Investments
Contingent Liabilities
Book Value (Rs)