Scribd
Upload
47 views5 pages

Excel Sensitivity Report Analysis

This document contains 4 sensitivity reports from an Excel optimization model with 2 adjustable cells (X1 and X2) and 3 constraints. Each report shows the optimal values for X1 and X2 after small changes to the constraint right-hand sides or objective coefficients, and the allowable increases and decreases to X1, X2 and the constraints before requiring a new optimal solution.

Uploaded by

ramya
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
47 views5 pages

Excel Sensitivity Report Analysis

This document contains 4 sensitivity reports from an Excel optimization model with 2 adjustable cells (X1 and X2) and 3 constraints. Each report shows the optimal values for X1 and X2 after small changes to the constraint right-hand sides or objective coefficients, and the allowable increases and decreases to X1, X2 and the constraints before requiring a new optimal solution.

Uploaded by

ramya
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Microsoft Excel 12.

0 Sensitivity Report
Worksheet: [[Link]]Sheet1
Report Created: 24-01-2017 [Link]

Adjustable Cells
Final Reduced Objective Allowable
Allowable
Cell Name Value
Cost
Coefficient Increase
Decrease
$C$4 X1
3800
0
3600
7200 514.28571428
$D$4 X2
2400
0
5400
900
3600
Constraints
Final Shadow Constraint Allowable
Cell Name Value
Price
R.H. Side
Increase
$E$9 const1 48000
480
48000
8250
$E$10 const2 20000
180
20000
12000
$E$11 const3
2400
0
3500 1.000E+030

Allowable
Decrease
18000
5500
1100

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [[Link]]Sheet1
Report Created: 24-01-2017 [Link]

Adjustable Cells
Final Reduced Objective Allowable
Allowable
Cell Name Value
Cost
Coefficient Increase
Decrease
$C$4 X1
3000
0
3600
7200 514.28571429
$D$4 X2
4000
0
5400
900
3600
Constraints
Final Shadow Constraint Allowable
Cell Name Value
Price
R.H. Side
Increase
$E$9 const1 60000
480
60000
1500
$E$10 const2 20000
180
20000
20000
$E$11 const3
4000
0
4200 1.000E+030

Allowable
Decrease
30000
1000
200

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [[Link]]Sheet1
Report Created: 24-01-2017 [Link]

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value
Cost
Coefficient Increase Decrease
$C$4 X1
3250
0
3600
7200
3600
$D$4 X2
3500
0
5400 1.000E+030
3600
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value
Price
R.H. Side
Increase Decrease
$E$9 const1 56250
0
60000 1.000E+030
3750
$E$10 const2 20000
900
20000
2500
13000
$E$11 const3
3500
3600
3500
500
3500

Microsoft Excel 12.0 Sensitivity Report


Worksheet: [[Link]]Sheet1
Report Created: 24-01-2017 [Link]

Adjustable Cells
Final
Cell Name Value
$C$4 X1
1875
$D$4 X2
3500

Reduced
Cost

Objective
Allowable
Allowable
Coefficient
Increase
Decrease
0
2800 285.71428573
2800
0
5400 1.00000E+030
500

Constraints
Final
Shadow
Constraint
Allowable
Allowable
Cell Name Value
Price
R.H. Side
Increase
Decrease
$E$9 const1 48000 466.66666666
48000
8250
11250
$E$10 const2 14500
0
20000 1.00000E+030
5500
$E$11 const3
3500
500
3500 1071.4285714
1100

X1

obj

const1
const2
const3

X2
1875

3500

3600

5400

25650000

6
4

10.5
2
1

48000
14500
3500

<=
<=
<=

48000
20000
3500

You might also like