Piaggio Group 2010-2013
Investor Day
Milano, September 23rd, 2010
Growing International Presence
2003 2009 2013 E
Asia: 8% Asia: 25% Asia: 40%
Rest of the Rest of the Rest of the
world: 92% world: 75% world: 60%
2
Key Financial Indicators evolution
Mln euro, %
Net Financial
Position 360
352
~ 300
~1.780 ~1.900
Revenues
1.570 ~1.650
1.487 ~1.500 ~15,0%
13,5% ~13,3% ~13,4% ~14,2%
Ebitda Margin 12,0%
2008 2009 2010E 2011E 2012E 2013E
3
2011 2013 Capex Plan
Mln euro
~25 ~312
~100
~50
~137
Product Product Manufacturing Other Total
2 wheels CVs Capex
4
Volumes Breakdown by Business Unit
.000 sell-in units
09-13 Growth: ~200
CAGR 09-13
~810 7,5%
7,5% Total
66
75 (3)
70 8,1%
8,1% CV India
248
Total 607,7 (4)
13 -4,5%
-4,5% CV Europe
CV India 181,7 75 n.a. 2w India
n.a.
CV Europe 15,7
2w India 106 30,3%
30,3% 2w Asia
2w Asia 36,9 0,0
2w EMEA +
2w EMEA + 373,4 370 -0,2%
-0,2%
Americas
Americas
2009 2w EMEA + 2w 2w CV CV 2013 E
Americas Asia India Europe India
5
Volumes Breakdown by Business
.000 sell-in units
09-13 Growth: ~200
CAGR 09-13
~810 7,5%
7,5% Total
66
133 8 (3)
248 8,1%
8,1% CV India
Total 607,7
13
-4,5%
-4,5% CV Europe
CV India 181,7 49 4,4%
4,4% Bikes
CV Europe 15,7
Bikes 41,3
502 8,0%
8,0% Scooters
Scooters 369,0
2009 Scooters Bikes CV CV 2013 E
Europe India
6
Net sales breakdown by Business Unit
Mln euro
09-13 Growth: ~410
CAGR 09-13
~1.895 6,2%
6,2% Total
199
51 (30)
104
486 14,1%
14,1% CV India
85
Total 1.486,9
104
-6,2%
-6,2% CV Europe
CV India 287,0
51 n.a.
n.a. 2w India
CV Europe 134,7 188 22,3%
22,3% 2w Asia
2w India 0,0
2w Asia 84,0
1065 2,1%
2,1% 2w EMEA +
2w EMEA + 981,2 Americas
Americas
2009 2w EMEA + 2w 2w CV CV 2013 E
Americas Asia India Europe India
7
Net sales breakdown by Business
Mln euro
09-13 Growth: ~410
CAGR 09-13
6,2%
6,2% Total
~1.895
66
190
(34) 254 7,8%
7,8% Other
88
96
Total 1.486,9
459 14,3%
14,3% CV India
Spare Parts, 187,7
Acc. & Other**
CV India* 268,8 80 -8,4%
-8,4% CV Europe
CV Europe* 114,3 246 11,7%
11,7% Bikes
Bikes* 158,2
854 3,0%
3,0% Scooters
Scooters* 757,8
2009 Scooters* Bikes* CV CV Other** 2013 E
* Vehicles net sales Europe* India* 8
** Engines, racing, other
EBITDA Bridge
Mln. Euro, %
09-13 Growth: ~85
~285
(40) 15,0%
125
EBITDA 200,8
% on sales 13,5%
2009 Cash Gross Cash 2013 E
Margin Opex
9
Net Result Bridge
Mln. Euro, %
09-13 Growth: ~43
(4) 1 (40)
~90
4,7%
85
Net result 47,4
% on sales 3,2%
2009 Ebitda Deprec. Financial Tax 2013 E
Expenses
10
NFP Evolution 2010 2013
Mln. Euro,
303 (312)
(352) (300)
207 (86)
(60)
NFP Net Result Amortization Capex Dividend Working Capital NFP
YE 10 YE 13
11