Block-3 Final Accounts PDF
Block-3 Final Accounts PDF
Financial Accounting
Indira Gandhi
National Open University
School of Management Studies
Block
3
FINAL ACCOUNTS
UNIT 8
Depreciation 5
UNIT 9
Final Accounts-I 26
UNIT 10
Final Accounts-II 61
Final Accounts
PROGRAMME DESIGN COMMITTEE [Link] (CBCS)
Prof. Madhu Tyagi Prof. D.P.S. Verma (Retd.) Faculty Members
Director, SOMS, IGNOU Department of Commerce
University of Delhi, Delhi SOMS, IGNOU
Prof. R.P. Hooda Prof. N V Narasimham
Former Vice-Chancellor Prof. K.V. Bhanumurthy (Retd.)
Prof. Nawal Kishor
MD University, Rohtak Department of Commerce
University of Delhi, Delhi Prof. M.S.S. Raju
Prof. B. R. Ananthan Dr. Sunil Kumar
Former Vice-Chancellor Prof. Kavita Sharma
Rani Chennamma University Department of Commerce Dr. Subodh Kesharwani
Belgaon, Karnataka University of Delhi, Delhi Dr. Rashmi Bansal
Dr. Madhulika P Sarkar
Prof. I. V. Trivedi Prof. Khurshid Ahmad Batt
Former Vice-Chancellor Dean, Faculty of Commerce & Dr. Anupriya Pandey
M. L. Sukhadia University Management
Udaipur University of Kashmir, Srinagar
Print Production
Sh. Y. N. Sharma Sh. Sudhir Kumar
Assistant Registrar (Pub.) Section Officer (Pub.)
MPDD, IGNOU MPDD, IGNOU
June, 2019
Indira Gandhi National Open University, 2019
ISBN-978-93-89200-
All rights reserved. No part of this work may be reproduced in any form, by mimeograph or any
other means, without permission in writing from the Indira Gandhi National Open University.
Further information on the Indira Gandhi National Open University courses may be obtained from
the University’s Office at Maidan Garhi, New Delhi-l10068 or website of INGOU [Link]
Printed and published on behalf of the Indira Gandhi National Open University, New Delhi by
Registrar, MPDD, IGNOU, New Delhi.
Laser Typeset by : Rajshree Computers, V-166A, Bhagwati Vihar, (Near Sec. 2, Dwarka), Uttam
Nagar, New Delhi-110059
2 Printed by :
Depreciation
BLOCK 3 FINAL ACCOUNTS
After recording and posting all business transactions in the appropriate books
of account and testing the arithmetical accuracy of these records with the help
of Trial Balance, we prepare a summary at the end of the accounting year.
The purpose is to ascertain the profit or loss and the financial position of the
business. The summary is prepared in the form of a Profit and Loss Account
(also called Income Statement) and a Balance Sheet (also called Position
Statement). These two financial statements are termed as Final Accounts. This
block consists of 3 units (Unit 8 to 10) deals with the concepts to be observed
for ascertaining the profit or loss and the financial position of the business,
and the method of preparing the final accounts.
Unit 8 discusses the causes and objectives of providing depreciation, the factors
influencing the amount of depreciation to be charged and the two commonly
used methods of providing depreciation.
Unit 9 describes the method of preparing simple final accounts involving no
adjustments. It also explains the preparation of a Manufacturing Account which
may be prepared by manufacturing establishments.
Unit 10 deals with the adjustments required in respects of certain expenses
and incomes at the time of preparing the final accounts and explains how they
are incorporated in the Profit and Loss Account and the Balance Sheet.
3
Final Accounts
4
JournalDepreciation
and Ledger
UNIT 8 DEPRECIATON
Structure
8.0 Objectives
8.1 Introduction
8.2 What is Depreciation?
8.3 Depreciation and other Related Concepts
8.4 Causes of Depreciation
8.5 Objectives of Providing Depreciation
8.6 Factors Influencing Depreciation
8.7 Methods of Recording Depreciation
8.8 Methods for Providing Depreciation
8.8.1 Fixed Instalment Method
8.8.2 Diminishing Balance Method
8.8.3 Difference between Fixed Instalment Method and Diminishing Balance
Methods
8.8.4 Change of Method
8.0 OBJECTIVES
After going through this unit you should be able to:
define depreciation;
distinguish depreciation from other related concepts;
state the causes of depreciation;
describe the objectives of providing depreciation;
state the factors influencing the amount of depreciation;
explain the methods of recording depreciation;
list various methods of providing depreciation; and
prepare accounts under fixed instalment and diminishing balance methods of
providing depreciation.
8.1 INTRODUCTION
While preparing final accounts you have to provide for depreciation on all fixed
assets so as to work out the correct amount of profit or loss for the accounting 5
Final Accounts period. Adjustments usually contain an item asking you to charge depreciation on
various fixed assets at some given rate and you know how to show it in final accounts
In this unit we shall have a detailed discussion on depreciation and study the basic
factors influencing the amount of depreciation and various methods of providing and
accounting for the same.
8 ................................................................................................................
2. How is depreciation different from amortisation ? Depreciation
................................................................................................................
................................................................................................................
................................................................................................................
3. State whether the following statements are True or False.
i) Depreciation is charged also on current assets.
ii) Profits will be overstated if depreciation is not charged.
iii) Expenses will be understated if depreciation is not charged
iv) If adequate maintenance expenditure is incurred, depreciation need not
be charged.
v) Depreciation is charged to reduce the value of asset to its market value,
vi) Depreciation is charged only on the original purchase price of the asset.
vii) When market value of an asset is higher than book value, depreciation is
not charged.
viii) The main cause of depreciation is wear and tear caused by its usage.
C S
D
12 N
Depreciation
(22, 000 3, 000 5, 000)
4
20, 000
4
= Rs. 5,300
Machinery Account
Dr. Cr.
2015 2015
Rs. Rs.
Jan. 1 To Bank A/c 22,000 Dec. 31 By Depreciation A/c 5,000
Jan. 1 To Cash A/c (erection charges) 3,000 " 31 By Balance c/d 20,000
25,000 25,000
2016 2016
Jan. 1 To Balance b/d 20,000 Dec. 31 By Depreciation A/c 5,000
" 31 By Balance c/d 15,000
20,000 20,000
2017 2017
Jan.1 To Balance b/d 15,000 Dec. 31 By Depreciation A/c 5,000
" 31 By Balance c/d 10,000
15,000 15,000
2018 2018
Jan. 1 To Balance b/d 10,000 Dec. 31 By Depreciation A/c 5,000
" 31 By Bank A/c 1,000
By Balance c/d 4,000
10,000 10,000
Rs.
Machinery 22,000
Add : Erection charges 3,000
25,000
Less : Depreciation 5,000 20,000
Machinery 20,000
Less : Depreciation 5,000
15,000
13
Final Accounts Balance Sheet as on December, 31,2017
Machinery 15,000
Less : Depreciation 5,000
10,000
Machinery 10,000
Less : Depreciation 5,000
5,000
Less : Sale proceeds 1,000
4,000
Less : Write off 4,000
In practice, the purchase and sale of an asset, is a continuous exercise. Hence, you
should know how the calculation of depreciation will be made in such situations and
the transactions recorded in the concerned asset account. Look at illustration 2 and
study how the asset account appears in such situations.
Illustration 2
Arivind & Co. purchased a plant worth Rs. 2,00,000 on January 1, 2017. On June
30, 2017 an additional plant was bought for Rs. 50,000. On December 31, 2018 a
part of the plant bought on January 1, 2017 costing Rs. 4,000 was sold for Rs.
3,000.
Prepare Plant and Machinery Account for years 2017 and 2018 providing
depreciations at 10% per annum on fixed instalment method. The accounts are
closed on December 31, every year.
Solution:
Plant and Machinery Account
Dr. Cr.
2017 2017
Rs. Rs.
Jan. 1 To Bank A/c 2,00,000 Dec. 31 By Depreciation A/c 22,500
Jan. 1 To Bank A/c (erection charges) 50,000 “ 31 By Balance c/d 2,27,500
2,50,000 2,50,000
2018
Jan. 1 To Balance b/d 2,27,500 2018
Dec. 31 By Bank A/c 3,000
“ 31 By Depreciation A/c 25,000
By P & L A/c 200
By Balance c/d 1,99,300
2,27,500 2,27,500
14
Working Notes: Depreciation
Tractor Account
Dr. Cr.
2014 2014
Rs. Rs.
Jan. 1 To Bank A/c 1,00,000 Dec. 31 By Depreciation A/c 20,000
Dec. 31 By Balance c/d 80,000
1,00,000 1,00,000
2015 2015
Jan. 1 To Bank A/c 80,000 Dec. 31 By Depreciation A/c 16,000
Dec. 31 By Balance c/d 64,000
80,000 80,000
2016 2016
Jan. 1 To Bank A/c 64,000 Dec. 31 By Depreciation A/c 12,800
Dec. 31 By Balance c/d 51,200
64,000 64,000
2017 2017
Jan. 1 To Bank A/c 51,200 Dec. 31 By Depreciation A/c 10,240
Dec. 31 By Balance c/d 40,960
51,200 51,200
2018 2018
Jan. 1 To Bank A/c 40,960 Dec. 31 By Depreciation A/c 8,192
Dec. 31 By Balance c/d 37,768
40,960 40,960
Now look at illustration 4. It deal with the situation when additions and disposals
are made during the course of the year and a part of the asset is replaced.
16
Illustration 4 Depreciation
Harinath purchased on January 1, 2016, a plant for Rs. 50,000. On July 1, 2016 an
additional plant worth Rs. 20,000 was purchased and on July 1. 2017, the plant
purchased on January 1, 2016 having become obsolete is sold off for Rs. 20,000.
On July 1, 2018, a new plant was purchased for Rs. 60,000 and the plant purchased
on July 1, 2016 was sold for Rs. 15,000. Depreciation is to be provided at 10%
p.a. on the written down value every year. Show the Plant Account.
Plant Account
Dr. Cr.
2016 2016
Rs. Rs.
Jan. 1 To Bank A/c 50,000 Dec. 31 By Depreciation A/c 6,000
Jan. 1 To Bank A/c (erection charges) 20,000 “ 31 By Balance c/d 64,000
70,000 70,000
2017 2017
Jan. 1 To Balance b/d 64,000 July, 1 By Bank A/c 20,000
Dec. 31 By P & L A/c 22,750
(loss on sale)
Dec. 31 By Depreciation A/c 4,150
Dec. 31 By Balance c/d 17,100
64,000 64,000
2018 2018
Jan. 1 To Balance b/d 17,100 July, 1 By Bank A/c 15,000
Jan. 1 To Bank A/c 60,000 Dec. 31 By P & L A/c 1,245
(loss on sale)
Dec. 31 By Depreciation A/c 3,855
Dec. 31 By Balance c/d 57,000
77,100 77,100
Working Notes:
1. Depreciation for 2016 Rs.
10% on Rs. 50,000 for one year 5,000
10% on Rs. 20,000 for six months 1,000
6,000
2. Depreciation for 2017
10% on Rs. 45,000 for six months 2,250
(upto June 30, 2017)
10% on Rs. 19,000 for one year 1,900
4,150 17
Final Accounts 3. Loss on plant sold on July 1, 2017
Depreciated value as on 2017
50,000 — 5,000 — 2,250 42,750
Less : Sale proceeds 20,000
Loss on sale 22,750
4. Depreciation for 2018
10% on Rs. 17,100 for six months 855
10% on Rs. 60,000 for six months 3,000
3,855
5. Loss on plant sold on July 1, 2018
Depreciated value as on 1.7.2018
20,000 — 1,000 — 1,900 — 855 16,245
Less: Sale proceeds 15,000
Loss on sale 1,245
Advantages
This method is also simple to understand and easy to follow, though calculation of
depreciation is slightly complicated. It ensures a fairly even charge to Profit and
Loss Account on account of both depreciation and repairs. This is possible because
the amount of depreciation decreases year after year while the charge for repairs
goes n increasing year after year.
Disadvantages
One of the important limitations of this method is that the value of an asset cannot be
brought down to zero. Hence, even after the asset is put out of use it may have
certain book value. This method also does not take into account the loss of interest
on the money invested in the asset. The determination of a suitable rate of depreciation
is also difficult under this method. The formula generally used for this purpose is as
follow:
Scrap Value
Rate of Depreciation 1 n
Original Cost
This looks quite complicated as compared to the fixed installment method. This
method is considered suitable for assets like plant and machinery where the repairs
are insignificant in earlier years but increase considerably in later years. It is popularly
known as ‘written down value method’ because the depreciation is computed on
the written down value every year. There are however, other methods of computing
depreciation under the diminishing balance method such as ‘sum of year digits
method’ and ‘double declining balance method’. These are also called accelerated
depreciation method, because under all these methods the amount of depreciation
charged in earlier years is more compared to that of the later years.
18
8.8.3 Difference between Fixed Instalment Method and Depreciation
3. The balance in the asset The balance in the asset account will never
account will reduce to zero at reduce to zero.
the expiry of the working life
of the reduce to zero. asset.
6. It is suitable for assets which It is suitable for assets which require heavy
get depreciated more on repairs in later years of their working life.
account of the expiry of time
Car Account
Dr. Cr.
2015 2015
Rs. Rs.
Jan. 1 To Bank A/c 1,00,000 Dec. 31 By Depreciation A/c 10,000
Dec. 31 By Balance c/d 90,000
1,00,000 1,00,000
2016 2016
Jan. 1 To Bank A/c 90,000 Dec. 31 By Depreciation A/c 9,000
Dec. 31 By Balance c/d 81,000
90,000 90,000
2017 2017
Jan. 1 To Bank A/c 81,000 Dec. 31 By Depreciation A/c 8,100
Dec. 31 By Balance c/d 72,900
81,000 64,000
2018 2018
Jan. 1 To Bank A/c 72,900 Dec. 31 By P & L A/c (diff.) 2,900
Dec. 31 By Depreciation A/c 10,000
Dec. 31 By Balance c/d 60,000
72,900 72,900
2019
Jan. 1 To Balance b/d 60,000
Notes: 1. If the firm had followed the fixed instalment method right from the
beginning (1.1.2015), the value of car as on 1.1.2018 would be Rs.
70,000 worked out as follows:
Rs.
Original cost 1,00,000
Less: Depreciation for years 30,000
at Rs. 10,000 p.a. (10% of 1,00,000)
Value of Car as on 1.1.2018 70,000
But from the Car Account you find that the opening balance on 1.1.2018
is Rs. 72,900. This means that under the written down value method
the amount of depreciation charged during the three years was Rs.
27,100 (1,00,000 — 72,900) as against Rs. 30,000 required under
the fixed instalment method. Hence. the difference between the two
amounts i.e., Rs. 2,900 (30,000 — 27,100) must be charged as
additional depreciation so as to adjust the asset account.
21
Final Accounts 2 The depreciation to be charged for the year 2018 would be Rs. 10.000
i.e., 10% on Rs. 1,00,000 as required under the fixed instalment
method. From this year onwards Rs. 10,000 will be charged as
depreciation every year.
It represents the expired cost of a fixed asset which mist be charged to the Profit
and Loss Account and deducted from the value of the asset concerned Unless it is
so treated, the Profit and Loss Account will not show true profit or toss for the year
and the Balance Sheet will not reflect the correct financial position. The amount of
depreciation to be charged is determined by taking into account: (i) the cost of
asset, (ii) the estimated useful life, and (iii) the estimated salvage value.
There are essentially two methods of recording the depreciation in books of a account
(i) By maintaining a Provision for Depreciation Account, and (ii) Without maintaining
a Provision for Depreciation Account.
There are various methods of calculating the amount of depreciation. Of these, the
two most common methods are : (i) fixed instalment method, and (ii) diminishing
balance method, Under the fixed instalment method an equal amount is charged as
depreciation year after year while under the diminishing balance method the amount
of depreciation goes on reducing year after year. Both have their merits and demerits.
But, the diminishing balance method is considered better because the combined
cost on account of depreciation and repairs is uniformly distributed over the working
life of an asset. Although the amount of depreciation under these two methods differ,
the method of recording it in the books of account is the same.
Residual Value: Expected realisable amount, when the asset is sold out at the end
22 of its useful life.
Salvage Value: Same as residual or scrap value. Depreciation
Written Down Value: Book value of an asset after deducting depreciation from
the original cost. It is also called depreciated value.
Note : These questions will help you to understand the unit better. Try to
write answers for them. But, do not submit your answers to the
University for assessment. These are for your own practice only.
25
Final Accounts
UNIT 9 FINAL ACCOUNTS-I
Structure
9.0 Objectives
9.1 Introduction
9.2 Final Accounts and Trial Balance
9.3 Trading and Profit and Loss Account
9.3.1 Trading Account
9.3.2 Profit and Loss Account
9.3.3 Closing Entries
9.0 OBJECTIVES
After studying this unit, you will be able to:
9.1 INTRODUCTION
You know that the final accounts are primarily prepared for ascertaining the operational
result and the financial position of the business. They consist of (1) Profit and Loss
Account, and (ii) Balance Sheet. The Profit and Loss Account reveals the profit
earned or loss incurred (operational result) during the accounting year and the Balance
Sheet indicates the financial position as at the end of the year. In this unit, you will
learn about the basic framework of final accounts including their presentation in
26 vertical form.
Final Accounts-I
9.2 FINAL ACCOUNTS AND TRIAL BALANCE
You know final accounts are prepared with the help of a Trial Balance which shows
all the ledger balances as at the end of an accounting period. Generally, when you
are asked to prepare final accounts, you are given a properly prepared Trial Balance
and you have no difficulty in identifying the items of incomes, expenses, assets, and
liabilities. But, sometimes you may not be given a proper Trial Balance. You may
simply be asked to prepare the final accounts from the list of closing balances extracted
from the books of some firm. In such a situation, it will be helpful if you first prepare
the Trial Balance and then the final accounts. Hence it is important that you should
know how to prepare the Trial Balance from a given list of balances.
Normally when a Trial Balance is to be prepared, you have full details of ledger
accounts with you. You can easily ascertain whether a particular account has a debit
balance or a credit balance, and prepare the Trial Balance without any difficulty.
The problem arises when you are given a list but it is not indicated whether the
account has a debit balance or a credit balance. Under such a situation you will have
to determine the nature of each balance before you prepare the Trial Balance. In this
exercise, your knowledge of rules of debit and credit will help you. For example you
know that in case of nominal accounts all expenses and losses are debited and all
incomes and gains are credited. Similarly, you know the rules for real and personal
accounts according to which the account of assets like cash, machinery debtors,
etc. will show debit balances while accounts like capital, creditors, etc. will show
credit balances. For convenience however, a few guidelines should help you. They
are
a) All accounts of expenses (including purchases) and losses will be debit balances.
b) All accounts of Income (including sales) and gains will be credit balances.
c) All accounts of assets will be debit balances.
d) Allaccounts of liabilities will be credit balances.
e) Capital Account will normally be a credit balance.
f) Drawings Account will be a debit balance.
However, the problem may arise with regard to some items like rent, discount,
commission and interest as they can be expenses as well as incomes. In such cases,
the nature of the balance is usually indicated by mentioning (Dr.) or (Cr.) against
each item, or the word ‘received’ or ‘paid’ is written after each item. This helps you
to treat the item correctly. But, if there is only one item for which no such indication
is given you can proceed with the preparation of Trial Balance and work out the
totals of both the columns. You will find that the total of one column will be less than
the other. This means that the unidentified balance pertains to the column which is
short. For example, there is an item of commission of Rs. 300 appearing in the list of
balances and it is not indicated whether it is paid or received. When you prepare the
Trial Balance you will find that the debit total is short by Rs. 300. This would mean
that the Commission Account has a debit balance. Now if you show it as such in the
Trial Balance, it will tally.
Look at illustration 1 and see how the Trial Balance has been prepared from a given
list of balances where the nature of each balance has not been indicated. 27
Final Accounts Illustration 1
Prepare a Trial Balance from the following balances extracted from the books of
Sudhakaras on March 31, 2018.
Rs. Rs.
Opening Stock 40,000 Drawings 10,000
Purchases 4,10,000 Wages 7,300
Sales 4,29,000 Salaries 11,000
Purchases Returns 1,250 Outstanding Expenses 1,000
Sales Returns 2,500 Prepaid Expenses 750
Carriage Inwards 1,500 Postage 900
Carriage Outwards 2,500 Discount Received 375
Bank Overdraft 21,000 Discount Allowed 1,000
Cash 4,000 Bad Debts 750
Capital 1,27,750 Sundry Debtors 1,00,000
Sundry Creditors 37,500 Interest 3,500
Loans 41,375 Interest Received 3 00
Investments 10,000 Provision for Bad Debts 1,750
Accrued Income 600 Furniture & Fixture 7,500
Machinery 47,500
Solution:
Trial Balance to Sudhakar as on March 31, 2018
Rs. Rs.
Opening Stock 40,000
Purchases 4,10,000
Sales 4,29,000
Purchases Returns 1,250
Sales Returns 2,500
Carriage Inwards 1,500
Carriage Outwards 2,500
Bank Overdraft 21,000
Cash 4,000
Capital 1,27,750
Sundry Creditors 37,500
Loans 41,375
Investments 10,000
Accrued Income 600
Machinery 47,500
Drawings 10,000
Wages 7,300
28
Salaries 11,000 Final Accounts-I
Outstanding Expenses 1,000
Prepaid Expenses 750
Postage 900
Discount Received 375
Discount Allowed 1,000
Bed Debts 750
Sundry Debtors 1,00,000
Interest 3,500
Interest Received 300
Provision for Bad
Debts 1,750
Furniture & Fixture 7,500
In illustration 1, the Trial Balance has tallied i.e, the total of debit balances column is
equal to the total of credit balances column. This would mean that each balance has
been entered in the appropriate amount column of the Trial Balance. This is not
always true. It is quite possible that even when the Trial Balance has tallied, some
balances may not have been entered in the correct columns. Look at illustration 2.
You will find that the Trial Balance has tallied (the totals of both Dr. balancesand Cr.
balances is the same i.e., Rs. 91,650 but there are a number of items which have
been shown in the wrong columns. For example, bank overdraft which should have
been shown in the Cr. balances column has been included in the Dr. balancescolumn
and Furniture which should have appeared in Dr...balancescolumn has been shown
in the Cr. balances column. So, the Trial Balance has been rewritten and all items
shown correctly. Such situation arises on account of the compensating effect of the
errors which is very rare.
Illustration 2
An inexperienced accountant provides you with the following Trial Balance. In case
you find it to be incorrect,1 prepare it again so as to remove its defects.
Trial Balance as on June 30, 2018
Solution:
Revised Trial Balance as on June 30, 2018
Rs. Rs.
Stock (opening) 10,500
Buildings 31,500
Bills Payable 1,800
Bank Overdraft 1,500
Capital 45,000
Furniture 12,000
Discount Allowed 90
Sales 39,000
Loan from Suresh 2,400
Carriage Inwards 270
Bills Receivable 3,000
Purchases 24,000
Salaries 3,300
Investments 3,000
Interest on investments 1,650
Returns Inwards 900
Returns Outwards 300
Insurance Premium 360
Interest on Loan 30
Advertisement 1,200
Drawings 1,500
91,650 91,650
30
Check Your Progress A Final Accounts-I
1) Mention against each item whether it will generally show a debit balance or a
credit balance.
Items Nature of Balance
Debit or Credit
i) Sales Returns …………………………
ii) Carriage Inwards …………………………
iii) Carriage Outwards …………………………
iv) Capital …………………………
v) Loss by fire …………………………
vi) Overdraft …………………………
vii) Drawings …………………………
viii) Returns Outwards …………………………
ix) Bills Receivable ……...…………………
x) Goodwill …………………………
xi) Rent Paid …………………………
xii) Commission Received in Advance ……………………… …
Rs. Rs.
Sa1e 5,00,000
Less: Sales Returns 10,000
Net Sales 4,90,000
Less: Cost of Goods Sold
Opening Stock 20,000
Add: Purchases 3,00,000
3,20,000
Less: Purchases Return 5,000
3,15,000
Add:
Carnage Inwards 3,000
Freight Inwards 5,000
Clearing Charges 22,000
3,45,000
Less: Closing Stock 40,000
3,05,000
Gross Profit 1,85,000
Form of Trading Account :The Equation for Gross Profit is also known as Trading
Account Equation. This equation forms the basis of preparing the Trading Account.
The Trading Account, like any other account in the ledger, has two sides—debit and
credit. The opening stock,purchases (less returns) and all direct expenses are shown
on the debit side of the Trading Account while sales (less returns) and the closing
stock on the credit side. The gross profit appears as the last item on the debit side
which, in fact is the excess of the total of credit side over the total of debit side. If
however, the total of the debit side exceeds the total of the credit side, it will be
treated as gross loss. This is shown as the last item on the debit side of the Trading
Account. The gross profit/gross loss thus worked out is transferred to the Profit and
Loss Account. Look at the Figure 9.1 for the form of Trading Account.
Fig. 9.1
Form of Trading Account
Trading Account of
(Day, Month and Year)
Dr. Cr.
5,30,000 5,30,000
Rs. Rs.
Notes:
1. The heading for the Profit and Loss Account, as in the case of the Trading
Account, indicates the name of the business or proprietor and the period for
which it is being prepared.
2. In addition to the items shown in the above form, there are certain items such
as depreciation, bad debts, provision for doubtful debts, interest on capital,
interest on drawings, etc., which appear in the Profit and Loss Account as a
result of the adjustment entries. We shall discuss them in Unit 10.
Some Important Points
1. Rent, Rates and Taxes: These are charges levied by the municipal bodies
on the house property. It is a common item of indirect expenses debited to the
Profit and Loss Account.
2. Insurance: Generally, assets are insured to cover the risk of loss, say, by fire.
Premium paid to the insurance company should be treated as a business
expense. When assets such as factory building, factory machinery, etc. are
insured, the insurance premium should be debited to Trading Account. If on the
other hand, the premium is paid for insurance of assets in the office building,
office furniture, etc., it should be charged to Profit and Loss Account.
3. Bad Debts: Bad debts denote the amount which could not be recovered from
the debtors to whom the goods were sold on credit. It is a loss and so debited
to the Profit and Loss Account. You will learn more about their treatment in
Unit 9.
4. Depreciation: Depreciation means decrease in the value of fixed assets due
to normal wear and tear. You know that every fixed asset such as machinery,
furniture, vehicle, etc. depreciates in value on account of its constant use. Such
reduction in their value is a loss to the business and so charged to the Profit and
Loss Account. If, however, a Manufacturing Account is also prepared,
36 depreciation on machinery and factory building is charged to the Manufacturing
Account, while depreciation on office building, office furniture, office equipment, Final Accounts-I
etc. is charged to the Profit and Loss Account.
5. Trade Expenses: This item represents various small expenses incurred in the
business. They are also called General Expenses, Sundry Expenses or
Miscellaneous Expenses.
6. Packing:The cost of packing materials such as polythene bags, wrapping
materials, etc. for delivery is a distribution expense and hence charged to Profit
and Loss Account. Where packing is essential to make the products fit for sale
in the market as in the case of cigarettes, biscuits, medicines, oil, etc. it is called
‘packaging’ and such expenditure is charged to the Trading Account.
7. Samples: Generally, samples of goods are distributed free of charge to increase
sales. The cost of such samples should be treated as a selling expense and so
debited to Profit and Loss Account.
8. Income Tax: It is the tax payable by a person on his income. In the case of a
sole trading concern, the tax paid by the proprietor on the profits of the business
is treated as a personal expense. Hence, it should be added to drawings or
directly deducted from capital.
Illustration 5
Prepare Profit and Loss Account from the following balance extracted from,the
books of a business for the year 2018.
Rs.
Gross Profit 1,85,000
Salaries 20,000
Rent and Rates 5,000
Stationery 1,000
Postage 500
Insurance 2,000
Repairs 1,500
Depreciation 5,000
Advertisement 5,000
Discount (Dr.) 500
Commission of Salesmen 5,000
Bad Debts 2,000
Loss by Fire 2,000
Interest on Investments 2,500
Profit on sale of Investments 2,000
Solution:
Profit and Loss Account of …………..…
for the year ending December 31, 2018
Dr. Cr.
Rs. Rs.
To Salaries 20,000 By Gross Profit 1,85,000
To Rent and Rates 5,000 (Transferred from
To Stationery 1,000 Trading A/c)
37
Final Accounts To Postage 500 By Interest on Investments 2,500
To Insurance 2,000 By Profit on Sale of
To Repairs 1,500 Investments 2,000
To Depreciation 5,000
To Advertisement 5,000
To Discount 500
To Commission to Salesmen 5,000
To Bad Debts 2,000
To Loss by Fire 2,000
To Net Profit
(Transferred to
CapitalAccount) 1,40,000
1,89,500 1,89,500
In Practice, the Trading Account and the Profit and Loss Account are combined and
one account called ‘Trading and Profit and Loss Account’ is prepared. This account
is divided into two parts. The first part shows the Gross Profit and the second part
shows the Net Profit.
Look at illustration 6 and see how combined Trading and Profit and Loss Account
will be prepared.
Illustration 6
From the following figures, prepare Trading and Profit and Loss Account of Lakshmi
& Co. for the year ended December 31, 2018.
Rs.
Stock on January 1, 2018 40,000
Purchases 98,000
Commission Received 650
Rent, Rates and Taxes 8,600
Salaries & Wages 12,000
Sales 1,62,100
Returns Inwards 2,400
Returns Outwards 3,000
Sundry Expenses 2,500
Bank Charges 50
Discount Received 750
Carriage on Purchases 2,000
Discount Allowed 530
Carriage on Sales 1,700
Lighting and Heating 2,200
Postage 300
Income from Investments 500
Commission Paid 1,000
Interest paid on a bank loan 550
The stock on December 31, 2018 was valued at Rs. 26,000
38
Final Accounts-I
Solution:
Trading and Profit & Loss Account of Lakshmi & Co.
for the year ended December 31, 2018
Dr. Cr.
50,600 50,600
Rs. Rs.
Capital 5,00,000
Add: Net Profit 3,35,000 8,35,000 Goodwill 60,000
Loan 2,60,000 Land & Building 4,00,000
Creditors 85,000 Plant & Machinery 2,50,000
Acceptances 10,000 Furniture 1,00,000
Bank Overdraft 10,000 Investment 50,000
Inventory (closing) 1,00,000
Debtors 1,50,000
Bills Receivables 40,000
Cash in Hand 50,000
12,00,000 12,00,000
Note: In the above Balance Sheet all assets and liabilities have been shown ü’ the
order of permanence.
Fixed Assets:
Land and Buildings ………
Plant and Machinery ………
Furniture and Fixtures ………
Vehicles ………
………
Current Assets:
Stock-in-hand ………
Debtors ………
Cash at bank ………
Cash in hand ………
………
Less Current Liabilities:
Creditors ..............
Bills Payable .............. ………
Working Capital ………
Financed by:
Capital:
Balance as on 1.1.2018 ………
Add Net Profit for the year ………
………
Less: Drawings ……… ………
Loans ………
………
Look at illustration 9 and study how Trading and Profit and Loss Account and the
Balance Sheet have been prepared for vertical presentation.
Illustration 9
From the information given in illustration 6, prepare Trading and Profit and Loss
Account and the Balance Sheet in the vertical form.
47
Final Accounts Solution:
Trading and Profit and Lass Account of Gupta & Sons
for the year ended December 31, 2018
Sales Less Returns Rs. Rs.
(Rs. 10,00,000—Rs. 25,000) 9,75,000
Less: Cost of Goods Sold:
Inventory (beginning) 60,000
Add: Purchases less Returns
(Rs. 5,00,000—Rs. 15,000) 4,85,000
Add: Wages 50,000
Add: Carriage Inwards 10,000
Add: Cartage 5,000
6,10,000
Less: Inventory (ending) 1,00,000 5,10,000
Creditors 85,000
Acceptances 10,000
Bank overdraft 10,000 1,05,000 2,35,000
Working Capital 10,95,000
Financed by:
Capital Balance on 1.1.2018 5,00,000
Add: Net Profit 3,35,000 8,35,000
Long Term Loans 2,60,000
10,95,000
9.6 MANUFACTURINGACCOUNT
In case of trading concerns you can find out the cost of goods and the gross profit
by preparing a Trading Account. But a manufacturing concern has to first prepare
another account called Manufacturing Account with the help of which it works out
the cost of goods produced. The cost of goods produced is then transferred to the
Trading account for ascertaining the cost of goods sold and the gross profit.
A manufacturing concern purchases raw materials from the market and converts
them into finished goods for sale. The cost of goods produced thus includes two
major costs: (i) cost of raw materials consumed, and (ii) cost of conversion. These
are explained below. 49
Final Accounts Cost of Raw Materials Consumed: This represents the cost of rawmaterials
used in course of manufacture which can be worked out by adjusting the opening
and closing stocks of raw materials in the purchases of raw materials. For example,
a firm purchased raw materials worth Rs. 6,50,000 during 2018, and its stock of
raw materials on January 1, 2018 (opening stock) was Rs. 70,000 and on December
31, 2018 (closing stock) Rs. 90,000. The cost of raw materials consumed during
2018 will be worked out as follows:
Rs.
Opening Stock of Raw Materials 70,000
Add: Purchases of Raw Materials 6,50,000
7,20,000
Less: Closing Stock of Raw Materials 90,000
Cost of Raw Materials Consumed 6,30,000
The direct expenses incurred on the purchases of raw materials such as freight,
import duty, dock dues, cartage, etc. can also be included in the cost of raw materials
consumed. But the usual practice is to show them separately on the debit side of the
Manufacturing Account.
Cost of Conversion:This includes all expenses incurred in the factory such as wages
paid to labour, salaries of supervisory staff, factory rent and rates, motive power,
repairs to plant and machinery, depreciation on plant and machinery, etc. All these
expenses are debited to the Manufacturing Account.
Look at Figure 9.5 for the performing of a Manufacturing Account.
50
To Coal, Gas and Water ...... Final Accounts-I
To Oil and Grease ......
To Factory Lighting & Heating ......
To Factory Insurance ......
To Repairs to Factory Building ......
To Repairs to Plant and Machinery ......
To Depreciation on Factory Buildings ......
To Depreciation on Plant ......
and Machinery ...... ......
Rs. Rs.
To Work-in-Progress at
the beginning 5,000 By Sale of Scrap 500
To Raw Materials Consumed By Work-in-Progress
at the end 7,500
Opening Stock 10,000 By Cost of Goods 1,17,000
Add: Raw Purchased 1,00,000 Produced
1,10,000 (transferred to Trading
Less: Closing Stock 20,000 90,000 Account)
To Factory Wages 15,000
To Factory Rent 5,000
To Fuel & Power 2,000
To Carriage Inwards 1,000
To Repairs of Plant 2,000
To Depreciation on Plant 5,000
1,25,000 1,25,000
You will observe that the stock of finished goods has not been shown in the
Manufacturing Account. As stated earlier, it is to be taken to the Trading Account.
Now, suppose the sales for the year 2018 were Rs. 1,60,000. The Trading Account
will appear as follows
Trading Account of for the year ending December, 31 2018
Rs. Rs.
To Opening stock of Finished Goods 25,000 By Sales 1,60,000
To Cost of Goods Produced
(Transferred from Mfg. A/c) 1,17,000 By Closing stock of
Finished Goods 30,000
To Gross Profit (Transferred to Profit
& Loss A/c) 48,000
1,90,000 1,90,000
You have learnt that a manufacturing concern has to prepare Manufacturing Account
before preparing the Trading and Profit and Loss Account. Though considered
desirable but many firms do not do so because it is not compulsory. You will also
generally be asked to prepare only the Trading Account without preparing the
52
Manufacturing Account. In such a situation you will show all items of Manufacturing Final Accounts-I
Account in the Trading Account itself. In other words, cost of raw materials
consumed, expenses on purchases of raw materials, all manufacturing expenses, the
opening and closing work-in-progress, sale of scrap, etc. will also be shown in the
Trading Account. But, as per common practice, the items like depreciation and
repairs to plant and machinery and factory building will be shown in the Profit and
Loss Account and not in the Trading Account.
Direct Expenses: Expenses incurred on the goods purchased till they are brought
to the place of business.
Fictitious Assets: Expenses and losses not yet written off and shown as assets in
the Balance Sheet.
Fixed Assets: Assets acquired for use in the business for a long period. They are
also called non-current assets.
Gross Profit: Excess of sales revenue over the cost of goods sold.
Indirect Expenses: All expenses other than direct expenses. These include expenses
incurred in connection with general administration, financial matters and selling and
distribution of goods.
Intangible Assets: Assets in the form of rights which cannot be seen or touched
such as goodwill, patents, etc.
Net Profit: Excess of gross profit and other incomes over the indirect expenses
and losses in the business.
Non-Current Liabilities : Liabilities payable after a long time. They are also called
long-term liabilities.
Owner’s Capital: Claim of owners against the assets of the business. It is also
called owner’s equity and is equal to excess of assets over outside liabilities.
Tangible Assets: Assets which have physical form and can be seen and touched
such as buildings, machinery, etc.
Patil, V.A. and J.S. Korlahalli. 1986. Principles and Practice of Accounting,
R. Chand & Co., New Delhi.
Shukla, M.C. and T.S. Grewal. 2018. Advanced Accountancy, S. Chand &
Co.: New Delhi.
54
Final Accounts-I
9.10 ANSWERS TO CHECK YOUR PROGRESS
A 1. i) Debit ii) Debit iii) Debit iv) Credit v) Debit
vi) Credit vii) Debit viii) Credit ix) Debit x) Debit
xi) Debit xii) Credit
B 3. i) False ii) rue iii) True iv) True v) False vi) False.
5. Rs. 90,000
C 3. i) debit ii) current iii) asset iv) equal v) fixed vi) long-term
1. Distinguish between:
a) Cost of Goods Sold and Cost of Goods Processed
b) Gross Profit and Net Profit
c) Direct Expenses and Indirect Expenses
d) Trading Account and Manufacturing Account
e) Profit and Loss Account and Balance Sheet
2. Give closing entries for Trading and Profit and Loss Account.
Exercises
1. Find out the Cost of Goods Sold from the following figures extracted from the
books of Allied Ltd. for the year 2018:
Rs.
Stock (1.1.2018) 50,000
Purchases 10,00,000
Sales 15,00,000
Purchases Returns 50,000
Stock (31-1-2018) 70,000
Direct Expenses 60,000
Indirect Expenses 1,00,000
2. Find out the Cost of Goods Sold and Gross Profit from the following figures:
Rs.
Inventory in the beginning 60,000
Purchases Less Returns 6,00,000
Carriage Inwards 20,000
Cartage Outwards 30,000
Cartage and Freight 10,000
Wages 50,000
Sales Less Returns 12,00,000
Inventory at the end 40,000
(Answer: Cost of Goods Sold Rs, 7,00,000; Gross Profit Rs. 5,00,000.)
3. From the data given in Question No. 2 prepare Trading Account
4. From the following balances of Shyam Sunder, prepare Profit and Loss Account
for the year ended March 31, 2018.
Rs.
Office Expenses 5,280
Advertising 3,000
Legal Charges 5,000
Postage and Telephone Charges 6,400
Salaries and Wages 60,000
Travelling Expenses 2,500
Interest Received 600
Rent, Rates and Taxes 20,800
Insurance 2,400
Office Lighting 1,500
Stationery 1,200
Repairs 920
Miscellaneous Income 800
Commission Paid 4,000
Bank Charges 200
The Gross Profit for the year was Rs. 73,000
(Answer: Net Loss Rs. 38,000)
5. The following balances have been extracted from the books of Plaza Electricals
Ltd. for the year 2018.
Rs.
Sales 5,00,000
Purchases 3,00,000
Return Inwards 10,000
56
Return Outwards 15,000
Opening Stock 30,000 Final Accounts-I
Wages 20,000
Carnage Inwards 5,000
Carriage Outwards 3,000
Salaries 25,000
General Expenses 10,000
Rent and Rates 4,000
Advertisement 5,000
Bad debts 3,000
Insurance 3,000
Trade Expenses 2,000
Depreciation 5,000
It was further given that the value of stock on December 31, 2018 was Rs. 50,000.
You are required to prepare Trading and Profit and Loss Account of Plaza Electrical
Ltd. for the year ending December 31, 2018.
(Answer: Gross Profit Rs. 2,00,000; Net Profit Rs. 1,40,000)
6. From the following data pertaining to the transactions of Mehta Bros. for the
year 2018, prepare Trading and Profit and Loss Account for the year ending
December 31, 2018.
Rs.
Sales 10,00,000
Purchases 6,00,000
Sales Returns 20,000
Purchases Returns 10,000
Inventory (beginning) 40,000
Wages 50,000
Carriage Inwards 20,000
Carriage Outwards 15,000
Trade Expenses 10,000
Cartage and Freight 5,000
Salaries 30,000
General Expenses 10,000
Insurance 6,000
Rent & Rates 5,000
Distribution Expenses 6,000
Discount Received 1,000
Discount Allowed 2,000
Bad Debts 2,000
Depreciation 8,000
Interest on Investments 20,000
Interest on Bank Deposits 1 ,000
Interest on Bank Overdraft 500
57
Loss of Goods by Fire 2,500
Final Accounts It was further given that the value of Inventory on December 31, 2018 was Rs.
80,000
(Answer: Gross Profit Rs. 3,55,000: Net Profit Rs. 2,80,000,
7 . From the following balances of Hitesh, prepare a Balance Sheet as on December
31, 2018
Rs.
Hitesh’s Capital 41,000
Drawings 6,100
Wife’s Loan 4,000
Sundry Creditors 45,000
Cash in Hand 250
Cash at Bank 4,000
Sundry Debtors 40,500
Patents 2,000
Plant and Machinery 20,000
Land and Building 26,000
Stock in Hand 36,500
Net Profit for the year was Rs. 45,350
(Answer: Balance Sheet Total Rs. 1,29,250)
8. From the following Trial Balance of Sameer, prepare Trading and Profit and
Loss Account for the year ended September, 30, 2018, and Balance sheet as
on that date.
Trial Balance as on September 30, 2018
Name of Account Dr. Cr
Balances Balances
Rs. Rs
Capital 40,000
Drawings 7,500
Stock on July 1, 2017 8,000
Purchases 47,250
Sales 90,000
Carriage Inwards 2,300
Returns .Inwards 2,000
Returns Outwards 1,500
Wages 7,000
Plant and Machinery 30,000
Furniture and fittings 7,500
58
Coal, Gas and Water 2,100 Final Accounts-I
Power 2,000
Salaries 9,000
Discount Allowed 750
Discount Received 600
Office Rent 2,400
Factory Rent 3,000
Postage and telephone 900
Insurance 250
Sundry Expenses 800
Trade Debtors 20,000
Trade Creditors 27,150
Cash in hand 700
Cash at Bank 4,100
Carriage Outwards 1,700
1,59,250 1,59,250
The Stock on September 30, 2018 was valued at Rs. 9,250.
(Answer:Gross Profit Rs. 27,100; Net Profit Rs. 11,900; Balance Sheet Total Rs.
71,550)
9. The following figures have been extracted from the books of a manufacturer.
Rs.
Stock 1.1.2018
Raw Materials 25,000
Work-in-Progress 10,000
Finished Goods 50,000
Purchases of Raw Materials 3,00,000
Factory Wages 40,000
Factory Rent 5,000
Fuel & Power 5,000
Carriage Inwards 2,500
Repairs of Plant 25,000
Depreciation on Plant 25,000
Sale of Scrap 2,000
Stock on 31.12.2018
Raw Materials 40,000
Work-in-Progress 15,000
Finished Goods 60,000
You are required to prepare a Manufacturing Account and ascertain the Cost of
Goods Produced.
(Answer:Cost of Goods Produced: Rs. 3,75,500)
59
Final Accounts 10. From the following Trial Balance, prepare Manufacturing Account and the
Trading and Profit and Loss Account for the year ended March 31, 2018, and
Balance Sheet as at the end of the year.
Note : These questions will help you to understand the unit better. Try to
write answers for them. But, do not submit your answers to the
University for assessment. These are for your own practice only.
60
Final Accounts-II
UNIT 10 FINALACCOUNTS-II
Structure
10.0 Objectives
10.1 Introduction
10.2 Need for Adjustments
10.3 Treatment of Adjustments in Final Accounts
10.3.1 Closing Stock
10.3.2 Outstanding Expenses
10 3.3 Prepaid Expenses
10.3.4 Accrued Income
10.3.5 Income Received in Advance
10.3.6 Depreciation
10.3.7 Interest on Capital
10.3.8 Interest on Drawings
10.3.9 Interest on Loan
10.3.10 Bad Debts
10.3.11 Provision for Bad Debts
10.3.12 Provision for Discount on Debtors
10.3.13 Provision for Discount on Creditors
10.3.14 Manager’s Commission
10.3.15 Abnormal Loss of Stock
10.3.16 Drawings of Goods by the Proprietor
10.0 OBJECTIVES
After studying this unit you should be able to:
explain why adjustment entries are necessary at the time of preparing the final
accounts;
list the items in respect of which adjustments are usually made;
pass the necessary adjustment entries; and
prepare final accounts with adjustments.
61
Final Accounts
10.1 INTRODUCTION
In Unit 8 you learnt about the preparation of simple final accounts. They did not involve
any adjustments. In practice, however, you are always required to make some
adjustments while preparing the final accounts. It is because there may be many expenses
and incomes relating to the current year which are still to be brought into the books of
account. Then there may be certain items recorded in current year’s books which
actually relate to the previous year or the next year. Unless such items are duly adjusted
in the books of account, the final accounts will not reveal the true and fair view of the
state of affairs of the business. In this unit you will learn about all items which require
adjustments and study how such adjustments are made in books of account and how
they are incorporated in the final accounts.
64
10.3.4 Accrued Income Final Accounts-II
Accrued Incomes are those incomes which have been earned during the current
accounting year but have not been received till the end of the year. They are also
called ‘outstanding incomes’ or ‘incomes earned but not yet received’. Examples of
such incomes are commission receivable, income on investments due but not yet
received, etc. The following adjustment entry is passed in respect of accrued income.
Accrued Income A/c Dr.
To Concerned Income A/c
The Accrued income is treated in final accounts as follows:
i) Added to the concerned income in the Profit and Loss Account, and
ii) Shown on the asset side of the Balance Sheet as a separate item under Current
Assets.
Rs. Rs.
To Salaries 10,000 By Gross Profit b/d 40,000
Add: Outstanding 2,000 12,000 By Rent Received 6,600
To Wages 20,000 Add: Outstanding 600
Less: Prepaid 1,500 18,500 7,200
To Other Expenses 10,000 By Commission Received 2,000
To Net Profit By Interest on
(Transferred to Capital A/c) 13,500 Investments 6,000
Less: Received
in Advance 1,200 4,800
54,000 54,000
Balance Sheet
As on December 31, 2018
10.3.6 Depreciation
Depreciation means decrease in the value of fixed assets due to their usage and the
passage of time. You know the fixed assets are used for the purpose, of earning revenue.
Therefore, the fall in their value should be considered as an expense or loss incurred in
realising such revenue and should be charged to the Profit and Loss Account.
Depreciation is not recognised on day-to-day basis. It is brought into the books only at
the end of the accounting period by passing the following journal entry.
Depreciation A/c Dr.
To Concerned Asset A/c
Depreciation is treated in final accounts as follows:
i) On the debit side of the Profit and Loss Account: shown as a separate item giving
details of depreciation on each fixed asset, and
ii) Deducted from the concerned asset in the Balance Sheet.
Sometimes depreciation is given in the Trial Balance itself. This is possible only if the
entry in respect of depreciation has already been passed in the books of account. In
66
such a situation depreciation will be shown in the Profit and Loss Account only. Final Accounts-II
It need not be adjusted in the fixed assets in the Balance Sheet because the fixed assets
already stand reduced by the amount of depreciation.
Depreciation is generally calculated at the given rate for the period for which the asset
has been used in the accounting year. Thus, if an-asset is purchased during the current
year the depreciation should be calculated from the date of acquisition till the end of the
year. If the date on which the additions were made is not given, you should calculate
depreciation on additions also for the full year. In the case of old assets, depreciation is
calculated on the opening balance. Look at illustration 2 and study how depreciation is
treated at the time of preparing the final account.
Illustration 2
The following are the balances of assets as on January 1, 2018:
Rs.
Plant and Machinery 1,20,000
Furnitur 18,000
A new machinery costing Rs. 30,000 was acquired on July, 1, 2018. Depreciation is to
be provided on Plant and Machinery at 10% and on furniture at 5% per annum. Show
how depreciation will be shown in the final accounts.
Solution :
Calculation of Depreciation
Rs.
On Furniture at 5% on Rs. 18,000 900
On Plant and Machinery:
10% on Rs. 1,20,000 for one year 12,000
10% on Rs. 30,000 for six months 1,500 13,500
14,400
Solution:
Treatment in Final Accounts
Rs. Rs.
To Depreciation :
Plant and Machinery 13,500
Furniture 900 14,400
1,20,000
15 1
Interest on Drawings 1, 20, 000 Rs.1,500
100 12
The effect of this entry will be (i) debtor’s personal account stands, closed, and (ii) a
new account called ‘Bad Debts Account is opened in the books.
The total amount of bad debts incurred during the year appears as a separate item in
the Trial Balance and the sundry debtors appear at the reduced amount. The bad debts
like any other expense or loss are charged to the Profit and Loss Account.
Bad Debts given outside the Trial Balance: Sometimes, the bad debts to be written off
may be stated outside the TrialBalance as an adjustment item, It means that such bad
debts have not yet been written off. In other words, the entry for such bad debts has
not been passed. It is necessary to record such bad debts at the time of preparing the
final accounts. This is done by passing the following adjustment entry:
Bad Debts Account Dr.
To Sundry Debtors
Such additional bad debts usually called ‘further bad debts’ are treated in finalaccounts
as follows:
i) On the debit side of Profit and Loss Account: shown as addition to bad debts
already written off, and
ii) On the assets side of the Balance Sheet: shown as deduction from Sundry Debtors.
It is important to remember the difference between the treatment of bad debts given
inside the TrialBalance and the bad debts given outside the Trial Balance. The bad
debts given inside the Trial Balance and also those given outside the Trial Balance will
70
be shown in the Profit and Loss Account. But only those bad debts will be deducted Final Accounts-II
from Sundry Debtors in the Balance Sheet which are given outside the Trial Balance.
Rs.
Existing Provision for Bad Debts 1,000
Less: Bad Debts 600
Surplus provision available 400
Provision required at the end of the year 1,500
Less: Surplus of old provision 400
Amount to be debited to Profit and Loss Account 1,100
71
Final Accounts The above aspects will be shown on the debit side of the Profit and Loss Account as
follows:
Profit and Loss Account of the year ended………
Dr. Cr.
Rs. Rs.
To Provision for Bad Debts
Bad Debts 600
Add: New Provision 1,500
2,100
Less: Old Provision 1,000 1,100
If however, the total of new provision and the actual bad debts are less than the old
provision, the details will be shown on the credit side of the Profit and Loss Account as
follows:
Profit and Loss Account for the year ended……….
Dr. Cr.
Rs. Rs.
By Provision for Bad Debts
Old Provision …….
Less: Bad Debts …….
Less: New Provision ….…
Rs. Rs.
Sundry Debtors
Band Debts 64,000
Provision of Bad Debts 4,000 7,000
Adjustments:Write off further bad debts Rs. 2,000 and create a provision for doubtful
debts at 5% on debtors. Pass the necessary journal entries and show Bad Debts and
Provision for Bad Debts Accounts. Also show their treatment in the final accounts.
Journal
2018 Rs Rs.
Dec.31 Bad Debts A/c Dr. 2,000
To Sundry Debtors 2,000
(Being bad debts written off)
“ 31 Provision for Bad Debts A/c Dr. 6,000
To Bad Debts A/c 6,000
(Being bad debts transferred to
Provision for Bad Debts Account)
“ 31 Profit and Loss A/c Dr. 2,100
To Provision for Bad Debts A/c 2,100
(Being the Provision required for doubtful debts)
73
Final Accounts Provision for Bad Debts Account
Note : The new provision for bad debts has been calculated at 5% on Rs. 62,000
(sundry debtors Rs. 64,000 – further bad debts Rs. 2,000)
Profit and Loss Account
For the year ended December 31, 2018
Rs. Rs.
To Provision for Bad Debts
Bad Debts 4,000
Add : Further Bad Debts 2,000
Add : New Provision 3,100
9,100
Less : Old Provision 7,000 2,100
Balance Sheet
as at December 31, 2018
Rs. Rs.
Current Assets :
Sundry Debtors 64,000
Less : Further Bad Debts 2,000
62,000
Less : Provision Bad Debts 3,100 58,900
Percentage of Commission
Net Profit before Commission
100 + Percentage of Commission
If, in the above example, the manager’s commission were to be calculated on profits
after charging such commission, it will be as follows.
5 5
60,000 60,000 Rs. 2,857
100 5 105
The above amount can also be verified. After charging manager’s commission the Net
Profit will work out to Rs. 57,143 (Rs. 60,000—Rs. 2,857). Now calculate 5% on
Rs. 57,143. It works out to Rs. 2,857 which means the amount of commission calculated
by the given formula is correct.
10.3.15 Abnormal Loss of Stock
In the course of business some loss of stock may also occur. It may occur in transit or
at the godown. Such loss of stock may be normal or abnormal. Normal loss is due to
inherent characteristics of goods such as evaporation, subdivision, drying up of goods,
etc. On the other hand, if the loss occurs on account of reasons which are accidental or
very rare, the loss is termed as abnormal loss. The examples of such losses are theft of
goods, destruction of goods by fire, etc.
The abnormal loss does not require any special treatment in the books of account. It is
absorbed by the remaining units whose cost is inflated by such loss. But, the abnormal
loss has to be shown separately in the books of account. After the amount of such loss
is ascertained, the following adjustment entry is passed.
Loss by Fire A/c Dr.
To TradingAccount
(Being stock lost by fire)
To avoid the burden of loss due to abnormal circumstances the businessmen may get
the stock insured. Thus, the loss may be
1. Uninsured,
2. Fully insured, or
3 . Partially insured.
76
Let us see what will be the accounting treatment in the above three situations. Final Accounts-II
1. When the stock’s is not insured: In case the stock is not insured the total abnormal
loss will be transferred to the Profit and Loss Account and the following entry will
be passed.
Profit and Loss A/c Dr
To Loss by Fire A/c
2 When the stock Isfully Insured: When the stock is fully insured, the total amount of
loss is paid by the insurance company. In that case the company does not suffer fly
loss.
So, nothing is debited to the Profit and Loss Account. The journal entry passed is
as follows.
Insurance Company Dr.
To Loss by Fire A/c
3. When the loss is partially insured: In case the loss is partially insured the amount of
insurance claim is debited to Insurance Company’s Account and the remaining
loss (the amount to be borne by the business) is debited to Profit and Loss Account.
The following journal entry is passed.
Insurance Company Dr.
Profit and Loss A/c Dr.
ToAbnormal Loss A/c
Thus, the treatment of abnormal loss in final accounts is as follows.
a) Credit the Trading Account with the total loss.
b) i) In case of uninsured stock debit Profit and Loss Account with full amount.
ii) In case of fully insured loss, insurance claim will be shown as an asset in the
Balance Sheet.
iii) In case of partially insured loss, the amount of insurance claim is shown as an
asset in the Balance Sheet and the remaining amount of loss is debited to the
Profit and Loss Account.
Look at illustration 5 and see how abnormal loss is treated in the books of account.
Illustration 5
On December 30, 2018 the stock worth Rs. 40,000 was destroyed by fire. The stock
was insured and the insurance company admitted a claim of Rs. 30,000 only. Pass the
necessary journal entries and show how it will be treated in final accounts.
Journal
77
Final Accounts “ 31 Insurance Company Dr. 30,000
Profit and Loss A/c Dr. 10,000
To Lossby Fire A/c 40,000
Trading Account
For the year ended December 31, 2018
Dr. Cr.
Rs.
By Loss of Fire 40,000
Rs. Rs.
To Loss by fire 40,000
Less: Insurance claim 30,000 10,000
Balance Sheet
As at December 31, 2018
For the year ending December 31, 2018
Dr. Cr.
. Rs.
Current Assets:
Claim due from insurance company 30,000
Rs. Rs.
Capital 5,00,000
Sales 10,00,000
Sales Returns 25,000
79
Final Accounts Purchases 5,00,000
Purchases Returns 15,000
Inventory as on 1.1.18 60,000
Land & Buildings 4,00,000
Plant & Machinery 3,00,000
Furniture 1,00,000
Wages 50,000 -
Carriage Inwards 10,000
Provision for Bad Debts 7,000
Carriage Outwards 5,000
Cartage 5,000
Salaries 40,000
Loan 2,60,000
Debtors 1,50,000
Creditors 70,000
Rent 8,000
Bills Receivable 40,000
Acceptances 10,000
General Expenses 20,000
Rent & Rates 10,000
Investments 50,000
Cash in hand 50,000
Bank Overdraft 10,000
Discount 4,500
Bad Debts 5,000 -
Interest on Investments 5,000
Interest on Bank Overdraft 500
Goodwill 60,000
Additional Information
1. The value of inventory on December 31, 2018 was Rs. 1,00,000.
2. Depreciation is to be provided on: Land & Building @ 5% p.a. Furniture @ 10%
p.a. Plant & Machinery Rs. 50,000.
3. Provision for Bad Debts is to be maintained @ 5% on debtors.
4 Wages are outstanding to the extent of Rs. 4,000 and Salaries to the extent of Rs.
3,000.
5. Rent and Rates are prepaid to the extent of 1/4th of the amount paid.
6. Interest on Investment outstanding is Rs. 1,000.
7. Rent to the extent of Rs. 2,000 has been received in advance.
80
Final Accounts-II
Solution:
Trading & Profit and Loss Account
for the year ended December 31, 2018
Dr. Cr.
4,73,000 4,73,000
Rs. Rs.
Capital Fixed Assets
Balance 5,00,000 Goodwill 60,000
Add: Net Profit 3,07,000 8,07,000 Land & Building 4,00,000
Less: Depreciation 20,000 3,80,000 81
Final Accounts
Long Term Liabilities
Loan 2,60,000 Plant & Machinery 3,00,000
Less: Depreciation 50,000 2,50,000
Current Liabilities
Creditors 70,000 Furniture 1,00,000
Acceptances 10,000 Less: Depreciation 10,000 90,000
Bank Overdraft 10,000 Investments
Wages Outstanding 4,000 Current Assets
Salaries Outstanding 3,000 Cash in hand 50,000
Rent Received in Advance 2,000 Debtors 1,50,000
Less: Provision for
Bad Debts 7,500 1,42,500
Bills Receivable 40,000
Closing Stock 1,00,000
Prepaid Rent & Rates 2,500
Interest on Investment
Outstanding 1,000
11,66,000 11,66,000
Illustration 7
From the following balances extracted from the book of Aristo Ltd., prepare a Trading
and Profit and Loss Account for the year ended December 31, 2018 and a Balance
Sheet as on that date.
Trial Balance
Capital 2,00,000
Sales 5,00,000
Sales Returns 10,000
Purchases 2,40,000
Purchases Returns 10,000
Stock on 1.1.2018 40,000
Land & Buildings 2,00,000
Plant & Machinery 1,00,000
Wages 25,000
Furniture 50,000
Provision for Bad Debts 5,000
Salaries 25,000
Debtors 82,000
Creditors 1,00,000
Bad Debts 3,000
Bills Payable 30,000
82
Investments 50,000 Final Accounts-II
General Expenses 20,000
Cash in hand 5,000
Cash at bank 15,000
Depredation on Land & Buildings 20,000
8,45,000 8,45,000
Additional Information
1. The inventory on 31.12.18 has been valued at Rs. 80,000. The inventory of the
value of Rs 20,000 was destroyed by fire on 1.12.18 and a claim of Rs. 15,000
was admitted by the insurance company.
2 Depreciation is to be provided on Plant & Machinery and furniture at 10% per
annum.
3. Debtors are bad to the extent of Rs. 2,000. Provision for bad debts is to be
made at 5% on debtors and a provision for discount on debtors at 2%.
4. Wages for outstanding to the extent of Rs. 5,000.
5. Salaries are prepaid to the extent of Rs. 2,000.
6. Create a provision for discount on creditors at the rate of 1%.
7 Create a provision for repairs to the extent of Rs. 4,000.
Trading & Profit and Loss Account for the year ended December 31, 2018
Rs. Rs.
To Opening Stock 40,000 By Sales 5,00,000
Less: Sales Returns 10,000 4,90,000
To Purchases 2,00,000
By Closing Stock 80,000
Less: Purchases Returns 10,000 1,90,000
To Wages 25,000 By Loss by Fire 20,000
Add: Outstanding 5,000 30,000
To Gross Profit c/d 3,30,000
5,90,000 5,90,000
To Salaries 25,000
Less: Prepaid 2,000 23,000 By Gross Profit b/d 3,30,000
By Provision for
Discount on Creditors 1,000
To Bad Debts 3,000
Add: Further Bad Debts 2,000 .
Add: New Provision 4,000
9,000
Less: Old Provision 5,000 4,000
To General Expenses 20,000
To Depreciation on Land & Buildings 20,000
To Loss by Fire 5,000 83
Final Accounts
Rs. Rs.
Capital 2,00,000 Land & Buildings 2,00,000
Add: Net Profit 2,38,480 Plant & Machinery 1,00,000
4,38,480 Less: Depreciation 10,000 90,000
Creditors 1,00,000 Furniture 50,000
Less: Provision for Discount 1,000 99,000 Less: Depreciation 5,000 45,000
Bills Payable 30,000 Investments 50,000
Wages Outstanding 5,000 Cash in Hand 5,000
Provision for Repairs 4,000 Cash at Bank 15,000
Closing Stock 80,000
Debtors 82,000
Less: Further Bad Debts 2,000
Less: Provision for Bad 80,000
Debts @ 5% 4,000
76,000
Less: Provision for
Discount 1,520 74,480
Insurance Claim Outstandings 15,000
Salaries Prepaid 2,000
5,76,480 5,76,480
Notes: 1. Depreciation on Land & Buildings is given in the Trial Balance. Hence, it
is shown in the Profit and Loss Account only.
2 . Provision for Bad Debts has been calculated at 5% on debtors after
subtracting further bad debts.
3. Provision for Discount on Debtors has been calculated at 2% on debtors
after subtracting further bad debts as well as provision for bad debts.
4. Loss by fire has been charged to Profit and Loss Account after taking
into consideration the claim from insurance company.
84
Final Accounts-II
10.5 ADJUSTMENTS GIVEN IN TRIAL BALANCE
You know that the adjustments are usually given outside the Trial Balance and they are
shown at two places in the final accounts. But, sometimes a few adjustment items
appear in the Trial Balance itself. In illustration 7 you noticed it in respect of depreciation
on Land & Buildings. It is possible that items like outstanding or prepaid insurance also
appear in the Trial Balance. This happens when the journal entry in respect of an
adjustment has already been passed and the same has been posted into the concerned
ledger accounts. For example, when you pass journal entry for the adjustment for
outstanding salaries, you will debit Salaries Account and credit Salaries Outstanding
Account. The Salaries Account already exists in the ledger and the amount of outstanding
salaries is also posted thereto. This leads to an increased balance in Salaries Account.
But the Salaries Outstanding Account does not exist in the ledger. This will have to be
opened and the outstanding amount credited thereto. When the Trial Balance is prepared,
it will show the increased balance of Salaries Account in the debit balances column and
the balance of Sal:- vies Outstanding Account in the credit balances column. Now the
question arises how to treat it in the final accounts. In such a situation, you will simply
show Salaries Outstanding in the liabilities. No addition will be made to salaries in the
Profit and Loss Account because salaries given in Trial Balance already include this
amount. Thus, when salaries outstanding appear in the Trial Balance it is shown in final
accounts only at one place. This applies to all items of adjustments when they are
included in the Trial Balance.
In actual practice all adjustment items with the exception of closing stock are invariably
incorporated in the Trial Balance before preparing the final accounts. The Trial Balance
so prepared is called ‘Final Trial Balance’ or ‘Adjusted Trial Balance’.
Look at Chart 10.1 and note how each item of adjustment is treated in final accounts.
(i) if it is given outside the Trial Balance, and (ii) if it appears in the Trial Balance itself.
Chart 10.1
Treatment of Adjustment Items in Final Accounts
1. Closing Stock i) Credit side of Trading A/c : Assets side of Balance Sheet
Shown as a separate item only
ii) Assets side of
Balance Sheet :
Shown as a separate
item under Current
Assets
3. Prepaid Expenses i) Debit side of Profit and Loss A/c: Assets side of Balance Sheet
Deducted from the concerned only.
expense
ii) Assets side of Balance Sheet:
Shown as a separate item under
Current Assets
4. Outstanding incomes i) Credit side of Profit and Loss A/c: Assets side of Balance Sheet
Added to the concerned income only.
ii) Asset side of Balance Sheet:
Shown as a separate item under
Current Assets
5. Income Received in i) Credit side of Profit and Loss A/c: Liabilities side of Balance Sheet
Advance Deducted from concerned income only.
ii) Liabilities side of Balance
Sheet. Shown as a separate
item under Current Liabilities
6. Depreciation i) Debit side of Profit and Loss A/c: Debit side of Trading & Profit
Shown as a separate item and Loss Account only.
ii) Assets side of Balance Sheet:
Deducted from the concerned
fixed asset
7. Interest on Capital i) Debit side of Profit and Loss A/c: Debit side of Profit and Loss
Shown as a separate item Account only.
ii) Liabilities side of Balance Sheet:
Added to Capital
8. Interest on Drawings i) Credit side of Profit and Loss Credit side of Profit and Loss
A/c: Shown as a separate item Account only.
ii) Liabilities side of Balance Sheet:
Deducted from Capital
9. Interest on Loan i) Debit side of Profit Debit side of Profit and Loss
and Loss A/c: Shown Account only.
as a separate item
ii) Liabilities side of
Balance Sheet: Added to Loan.
10. Bad Debts i) Debit side of Profit and Loss A/c: Debit side of Profit and Loss
Added to Bad Debts Account only.
ii) Assets side of Balance Sheet:
Deducted from Sundry Debtors
11. Provision for bad debts i) Debit side of Profit and Loss Deduct from sundry debtors
A/c: shown as a separate item assuming it is a closing balance.
ii) Assets side of Balance Sheet:
Deducted from Sundry Debtors
86
Final Accounts-II
12. Provision for Discount i) Debit side of Profit and Loss A/c: Debit side of Profit and Loss
on Debtors Shown as a separate item Account only.
ii) Assets side of Balance Sheet:
Deducted from Sundry Debtors
13. Provision for Discount i) Credit side of Profit and Loss A/c: Credit side of Profit and
on Creditors Shown as a separate item Loss Account only.
ii) Liabilities side of Balance Sheet:
Deducted from Sundry Creditors
14. Manager’s Commission i) Debit side of Profit and Loss A/c: Liabilities side of Balance
Shown as a separate item Sheet only.
ii) Liabilities side of Balance Sheet:
Shown as a separate item
15. Abnormal Loss i) Credit side of Trading A/c: Debit side of Profit and
Shown as a separate item with Loss Account only.
full amount of loss
ii) Debit Profit & Loss A/c with the
uncovered Loss
iii) Insurance claim will be shown on
Assets side of Balance Sheet
under Current Assets
16. Drawing of Goods i) Debit side of Trading A/c: Deduct from Capital.
by the Proprietor Deducted from purchases
ii) Liabilities side of Balance Sheet:
Deducted from capital
Illustration 8
From the following Trial Balance of Pitam Stores prepare Trading and profit and Loss
Account for the year ended December 31, 2018 and the Balance Sheet as on that
date.
Trial Balance
Rs. Rs.
Capital 60,000
Drawings 5,000
Purchases 1,00,000
Sales 2,10,000
Opening Stock 20,000
Wages 15,000
Wages Outstanding 5,000
Carriage Inwards 2,000
Salaries 13,000
Insurance 1,500 87
Final Accounts Insurance Prepaid 1,500
Income from Investments 30,000
Accrued Income from Investments 10,000
Machinery 50,000
Buildings 95,000
Cash in hand 2,000
Debtors 35,000
Creditors 60,000
Depreciation on Buildings 5,000
Rent 10,000
3,65,000 3,65,000
Additional Information : The value of stock on December 31, 2018 was Rs. 40,000.
Solution:
Trading and Profit and Loss Account for the year ended December 31, 2018
Rs. Rs.
To Opening Stock 20,000 By Sales 2,10,000
To Purchases 1,00,000 By Closing Stock 40,000
To Wages 15,000
To Carriage Inwards 2,000
To Gross Profit c/d 1,13,000
2,50,000 2,50,000
To Salaries 13,000 By Gross Profit b/d 1,13,000
To Insurance 1,500 By Income from
To Rent 10,000 Investments 30,000
To Depreciation on Building 5,000
To Net Profit
(Transferred to Capital A/c) 1,13,500
1,43000 1,43,000
88
Balance Sheet as on December 31, 2018 Final Accounts-II
Dr Cr.
Rs. Rs.
Capital 60,000 Building 95,000
Add: Net Profit 1,13,500 Machinery 50,000
1,73,500 Closing Stock 40,000
Less: Drawings 5,000 1,68,500 Debtors 35,000
Creditors 60,000 Cash in Hand 2,000
Wages Outstanding 5,000 Insurance Prepaid 1,500
Accrued Income 10,000
from Investments
2,33,500 2,33,500
Rs. Rs.
Capital 1,00,000
Drawings 5,000
Purchases less returns 2,00,000
Sales less Returns 5,00,000
Inventory (beginning) 50,000
Wages 20,000
Carriage Inwards 3,000
Salaries 25,000
Freight 2,000
Trade Expenses 5,000
Rent 20,000
Packing Charges 2,000
Land & Buildings 2,00,000
Plant & Machinery 2,50,000
91
Final Accounts Furniture 50,000
Bad Debts 5,000
Debtors 75,000
Creditors 80,000
Cash in hand & at bank 5,000
Bills Receivable 3,000
Loan 2,00,000
Additional Information :
i) Inventory (ending): Rs.. 30,000.
ii) Depreciation is to be provided as follows:
Land&building @ 5%p.a.
Plant & Machinery @ 4% p.a.
Furniture @ 10% p.a.
iii) Debtors are bad to the extent of Rs. 5,000
iv) Salaries are outstanding to the extent of Rs. 5,000.
v) Wages are prepaid to the extent of Rs. 2,000.
vi) Rent received in advance Rs. 3,000.
(Answer: Gross Profit Rs. 2,57,000; Net Profit Rs. 2,02,000; Balance Sheet total
Rs. 5,85,000)
5. From the following Trial Balance of Kawatra stores, prepare Trading and
Profit and Loss Account for the year ended December 31, 2018, and a Balance
Sheet as on that date.
Trial Balance
Capital
Drawings 20,000
Purchases 4,00,000
Purchases Returns 10,000
Sales 7,00,000
Sales Returns 20,000
Inventory (beginning) 1,00,000
Land & Building 3,00,000
Plant & Machinery 1,50,000
Goodwill 50,000
Trade Marks 30,000
Wages. 40,000
Trade Expenses 20,000
Furniture 50,000
Provision for Bad Debts 10,000
92 Debtors 1,07,000
Bad Debts 3,000 Final Accounts-II
Salaries 60,000
Creditors 1,00,000
Acceptances 80,000
Investments 10,000
Rent 15,000
Distribution Expenses 5,000
Cash in hand and at bank 10,000
Depreciation on Furniture 10,000
Additional information:-
i) The inventory on December 31, 2018 was valued at Rs. 1,50,000. Inventory of
the value Rs. 10,000 was destroyed by fire on 1.12.2018. It was fully insured
and a claim of Rs. 10,000 was admitted by the insurance company.
ii) Depreciation is to be provided on the following assets:
Land & Buildings @ 5% p.a.
Plant &Machinery @ 12½% p.a.
iii) Debtors are bad to the extent of Rs. 2,000. Provision of 5% on debtors is to be
created in respect of bad debts and a provision for discount on debtors is to be
created at 2% of debtors.
iv) Wages are outstanding to the extent of Rs. 10,000.
v) Rent is prepaid to the extent of Rs. 5,000.
vi) The general manager is to be provided a commission of 2% on net profits before
charging such commission.
(Answer: Gross Profit Rs. 3,00,000; Net Profit Rs. 1,55,887;
Balance Sheet total Rs. 8,29,005)
6. From the following Trial Balance of V. Ramana, prepare his final accounts for
the year ended December 31, 2018
93
Final Accounts
Name of the Account Dr. Cr.
Rs. Rs.
Capital 70,000
Drawings 10,000 2,95,000
Adjusted Purchases 2,32,500 2,95,000
Sales
Cash in hand 3,800
Cash at bank 12,800
Salaries 18,000
Freight 1,200
Advertising 800
General Expenses 5,400
Furniture 10,800
Expenses Outstanding 2,500
Depreciation 2,200
Building 39,000
Discount 700
Insurance 600
Prepaid Insurance 300
Rent Received 6,000
Rent Received in Advance 3,000
Trade Debtors 14,100
Trade Creditors 24,000
Loss by Fire 2,000
Commission 1,500
Stock on December 31, 2017 49,200 4,03,000
Total 4,03,000 4,03,000
Prepare the Profit and Loss Account for the year ending December 31, 2018 and the
Balance Sheet as on that date.
(Answer : Net Loss Rs. 11,100: Balance Sheet total Rs. 1,30,500
Note: These questions will help you to understand the unit better. Try to write
answers for them. But do not submit your answers to the University.
These are for your practice only.
95