17 From the following trial balance of Mr.
Pandya Prepare final accounts
as on 31st
March, 2011:
Debit Balances Rs. Credit Balances Rs.
Drawings 30,000|Capital |1,50,000
Debtors 90,000 Creditors 60,000
Sales Return 2,000 Purchase return 3,000
Bills Receivables 15,000 Bills payable 20,000
Cash 1,000 Bank overdraft 14,000
Discount 400 Discount 300
Bad debts 400 Bad debts-reserve 1,300
Purchases 1,40,000 Sales 2.60,000
Machinery 36,500|8% loan of Miss. Meena
Depreciation on Machinery 3,500 (Date 1-11-2010) 30,000
Furniture 12,000 Unpaid wages 2.000
Stock (1-4-2010) 45,000
Prepaid insurance 200
Wages 35,000
Salary 23,000
Insurance 1,800
Bank interest 200
Carriage inward 600
Rent and taxes 10,000
Trading expenses 2,500
Goodwill 76,000
Leasehold Building
(5 years from 1-10-10) 14,000
Sundry expenses 1,500|
5,40,600 5.40,600
Adjustments:
(1)
(1) Closing stock is of Rs. 1,10,000.
(2) Interest at the rate of 5% p.a. is to be allowed on capital.
(3) Interest on drawings Rs. 1,000.
(4) Provide 5% for doubtful debts on debtors.
At the end of the year, unpaid salary is of Rs. 800, unpaid sundry
(5)
expenses are of Rs. 200 and unpaid rent is of Rs. 300.
(6) Calculate depreciation at 10% on machinery and at 5% on furniture
(South Guj. Uni. EY, B.B.A., April,
2002)
Total of
LAns.:Gross Profit Rs. 1,50,400, Net profit Rs. 90,300,
B/S Rs. 3,45,100, Closing Balance of Capital R. 2,16,800.
Notes: (1) Interest on Capital Rs. 7,500. (2)
Outstanding interest
on Meena's Loan Rs. 1,000. (3) Depreciation on
machinery (36.500 +
10
3,500) 40,000 x R s . 4,000. Depreciation provided during the
100
year is Rs. 3,500. Hence, more provision for depreciation is required
Rs. (4,000 3,500) 500. (4) Depreciation on Furniture Rs. 600. (5) Bad
-
debts Reserve Rs. 4,500.]