0% found this document useful (0 votes)
168 views31 pages

Harga Kawat Las dan Material Pertashop

This document provides a list of material items needed for a Material Pertashop Gen III project. It includes 50 line items with details like item codes, item names, unit costs, required quantities, stock quantities, and units of measure. The total cost of materials needed is estimated at 387,500 kg of custable IC-12 and 7,500 kg of silica sand. Various pipes, plates, valves, and other hardware are included in the list.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
168 views31 pages

Harga Kawat Las dan Material Pertashop

This document provides a list of material items needed for a Material Pertashop Gen III project. It includes 50 line items with details like item codes, item names, unit costs, required quantities, stock quantities, and units of measure. The total cost of materials needed is estimated at 387,500 kg of custable IC-12 and 7,500 kg of silica sand. Various pipes, plates, valves, and other hardware are included in the list.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

MATERIAL PERTASHOP GEN III

KODE Actual SISA SISA SISA STOCK


NO. BARANG NAMA BARANG KEBUTUHAN 50 UNIT Satuan
HPP STOCK 2 STOCK 3 4

ASSEM,BLY BASE FRAME


A3.033 pipa kotak / stall / holo 100 x 100 x 2.2 x 6 mtr 8.5 425 1,850 1,425 1,000 Mtr
A3.03 pipa kotak / stall / holo / 50 x 50 x 2.0 x 6 mtr
24 1200 1,200 - - 1,200 Mtr
A3.035 pipa kotak / stall / holo 30 x 30 x2.2mm x 6 mtr 60 3000 2,400 - 600 - 3,000 Mtr
A4.023 Siku 60 mm x 60 mm x 6 mtr 2.4 120 960 840 720 Mtr
A4.015 besi CNP - 200 X 75 X 6 mtr 4.4 220 760 540 320 Mtr
A4.017 WF 150 x 75 x 5 x 7 mm x 12 mtr [SS400 IMP]
10.8 540 1,080 540 - Mtr
ASSEMBLY PIPELINE
- 105 - 105 Mtr
A3.104 Pipa Hitam dia. 1 inc x 3.0 mm x 6 mtr ACTUAL Pipa Hitam 2.1 105 -105
- 210 - 210
A3.107 Pipa Hitam dia. 2 inc x 3.2 mm x 6 mtr SCH20/MEDIUM 9.76 488 -488 - 278 - 278 Mtr
A3.112 Pipa Hitam dia. 4 inc x 4.0 mm x 6 mtr SCH20/MEDIUM 0.5 25 -25 - 25 - 25 Mtr
D.045 Pipa Hitam dia. 6 inc x 5 mm x 6 mtr [Medium Seamless] 0.5 25 -25 - 25 - 25 Mtr
A2.103 Plate Bordes T: 2.3 mm x 4 ft x 8 ft 1 50 10 - 40 - 50 LBR
A2.322 Plate hitam T: 2.0 mm x L: 940 x P: 2000 SPHC 2 100 257 - 60 - 100 LBR
A2.320 plate hitam T:2.0 mm x L: 715 x P: 2000 SPHC
7 350 - 101 - 210 - 350 LBR
A2.319 plate hitam T: 2.0 mm x L: 860 x P: 2000 SPHC
2 100 323 223 123 LBR
A2.03 Plate kapal T: 6.0 mm x 6 ft x 3.314 2 100 134 34 - 66 LBR
A2.412 plate kapal T: 6.0 mm x 6 ft x 3.014 2 100 134 34 - 66 LBR
A2.413 plate kapal T: 6.0 mm x 6 ft x 1.890 2 100 134 34 - 66 LBR
A2.414 plat kapal T: 6.0 mm x 6 ft x 1.260 2 100 134 34 - 66 LBR
A5.3.1 ACP Material Only PE uk : 3 mm x 4 ft x 8 ft Red Pertamina
2.5 125 50 - 75 - 200 LBR
A5.3.10 ACP Material Only PE uk : 4 mm x 4 ft x 8 ft Red Pertamina Pentone 186 C
6 300 - 300 - 300 - 300 LBR
A5.3.1 ACP Material Only PE uk : 4 mm x 4 ft x 8 ft White
2.5 125 - 12 - 125 - 125 LBR
C1.0.01 U - Seal Silicon for ACP
5 250 - 250 - 250 - 250 pcs
Scrup Roofing / Scrup 8 x1
85 4250 - 3,200 - 4,250 - 4,250 Pcs
A4.011 H - Beam 100 x 100 x 12 mtr
4.5 225 750 525 300 Mtr
B1.1.04 Emergency Vent - Female Threaded, Alumunium 6" 2 100 - 100 - 100 - 100 pcs
B1.1.05 Valve, Anti-Syphon 1 1/2" OPW 199ASW-1200
1 50 - 3 - 50 - 50 pcs
B1.1.06 Overfill Prevention Valve 2" [Morisson 9095X-6800AV EVR]
1 50 10 - 40 - 50 pcs
B1.1.07 Emergency Shut Off Vallve (Inlet : Female - Outlet : Male) [Local] 1 50 1 - 50 - 50 pcs
B1.1.03 2NPT, Pressure Vacuum Vent, OPW 623V-2203
1 50 - 50 - 50 - 50 pcs
D.083 Angle Check Vallve Single Poppet dia 2 inc [Local]
1 50 - 10 - 10 - 50 pcs
Mechanical Tank Gauging
1 50 - 50 - 50 - 50 pcs
B1.1.09 Foot Valve Dia 2in 1 50 - 50 - 50 - 50 pcs
B11.20 Ball Valve dia. 1/2 inc 1 50 100 50 - pcs
- 100 - 100
B11.17 Ball Valve 3P dia. 2 inc 3 150 46 - 50 - 50 pcs
B1.1.01 Aluminum Camlock Fittings [Drat Dalam] dia. 2 inc
1 50 100 50 - pcs
D02.15 Custable IC-12 775 38750 - 37,500 - 38,750 - 38,750 KG
Pasir Silika 150 7500 - 7,500 - 7,500 - 7,500 KG
B1.1.02 Dust Cap Aluminum Female End Coupler dia. 2 inc
2 100 - 100 - 100 - 100 pcs
C.26 20 55 CUP BRUSH 3 inc (100mm) x M10 x 2 1 50 - 50 - 50 - 50 pcs
B7.042 Dop Drat Galvaniz dia.1 in / Plug Galvanise 4 200 - 94 - 200 - 200 pcs
B7.038 Dop Drat Galvaniz dia.2 in / Plug Galvanies 3 150 - - 50 - 50 pcs
- 150 - 150
D.09 16 7 Elbow Las dia. 2 in 3 150 - 50 pcs
- 50 - 50
B7. 033 Elbow Galvanis dia. 2 inc 1 50 - 6 pcs
D.01 01 63 Blind Flange 10K dia. 4 inc [BESI] 2 100 - 70 - 100 - 100 pcs
- 100 - 100
D.137 FLANGE dia. 2 ins JIS 10K Besi 4 200 - 150 - 100 - 100 pcs
D.0101 FLANGE dia. 4 ins JIS 10K Besi 2 100 105 5 - 95 pcs
Packing Klingrite 1000 dia 4" 2 100 - 75 - 100 - 100 pcs
pcs
Packing Klingrite 1000 dia 2" 2 100 143 43 - 57 pcs

B4.2.27 BMH 8.8 (Baut Mur Hitam Baja 8.8) M16 x 60 [M5/8 inc x 2 1/2
24 1200 - 1,200 - 1,200 - 1,200 pcs

Ring Plat M16 [M5/8 inc ]


24 1200 - 1,200 - 1,200 - 1,200 pcs

Ring Per M16 [M5/8 inc ]


24 1200 - 1,200 - 1,200 - 1,200 pcs

BMH 8.8 (Baut Mur Hitam Baja 8.8) M16 x 70 [M5/8 inc x 2 1/3
24 1200 - 1,200 - 1,200 - 1,200 pcs
B4.2.25 BMH 8.8 (Baut Mur Hitam Baja 8.8) M16 x 50 [M5/8 inc x 2 1/2
12 600 - 504 - 600 - 600 pcs
BMK (Baut Mur Kuning) M 8 x 20 15 750 - 750 - 750 - 750 pcs
BMK (Baut Mur Kuning) M 8 x 30 8 400 - 400 - 400 - 400 pcs
BMK (Baut Mur Kuning) M 12x 40 pcs
Ring Per M12 pcs
BR.419 Pintuh Rolling door 1 50 - 50 - 50 - 50 Unit
D02.16 Lampu Explotion Proof 1 50 - 40 - 50 - 50 Unit
B3.113 Flexibel Conduit dia. 1/2 inch 6 300 - 100 - 300 - 300 pcs
D.211 Seal Tape 25 x 0,75 x 20 6 300 - 240 - 300 - 300 pcs
BR.472 Clam Omega Dia 1/2 inc 8 400 - 378 - 400 - 400 pcs
clam U-blot 2" 2 100 - 100 - 100 - 100 pcs
Clem Selang SS Dia. 7/8 inc 2 100 - 80 - 100 - 100 pcs
BR.469 Elbow Conduit PANJANG E-19 1 50 - 45 - 50 - 50 pcs
A3.336 Pipa Conduit PE E-19 4 200 - 200 - 200 - 200 Mtr
C.20 42 0 Engsel bubut 5/8" 2 100 - 100 - 100 - 100 pcs
BR.454 Kabel BC Grounding Dia 35mm 2 100 - 85 - 100 - 100 mtr
B7.030 Tee bow SGP dia. 2 inc 1 50 - - 50 - 50 pcs
B3.1007 Scun 10 x 50 2 100 - 100 - 100 - 100 pcs
B7.10 Shock Drat Galvaniz Dia 1/2 in 1 50 - - 50 - 50 pcs
Shock Drat Galvaniz Dia 2 in 1 50 - 50 - 50 - 50 pcs
BR.468 Conector Flex TO PIPE 1/2 inc 8 400 - 380 - 400 - 400 pcs
B3.201 Conector Conduit dia 1/2 inch 2 100 200 100 - pcs
B3.10.01 Kabel NYFGBY 4 x 2.5 mm 4 200 100 - 200 - 200 mtr
Kabel NYYHY 4 x 2,5 mm 6 300 - 300 - 300 - 300 mtr
D.09 309 Besi Beton ulir dia 16 mm x 12 Metter 8 400 - 400 - 400 mtr
B9.02.10 PLAT EMBLEM PERTASHOP ( Name Plate) 2 100 - - 100 - 100 pcs
C4.1 Batu Grenda [Batu Poles] Nippon Resibon [NR] Dia. 4 inc [100 x 6 x 16]
10 500 - 250 - 750 - 300 pcs
C.18 41 0 Cutting Wheel Nippon Resibon dia.16 inc [405x3x25,4] 2 100 25 - 75 - 100 pcs
D.09 11 2 Cutting Wheel WD dia.4 inc [105 x 1,2 x 16]
8 400 - 50 - 400 - 400 pcs
C.26 20 5 Gas Mixweld 08 6 M3 { ARMIX } 4.5 225 - 225 - 225 - 225 BTL
C3.001 Gas Oksigen - Kap. 6 M3 4 200 - 96 - 200 - 200 BTL
C3.003 Gas LPG - kap.50 kg 1 50 - 50 - 50 - 10 BTL
B.37 26 0 Kaca Las Putih / Clear 10 500 - - 500 - 500 pcs
B.37 26 1 Kaca Las Hitam dim. 9 No.10 10 500 - 500 - 500 - 500 pcs
G.02 02 83 Lem ThreeBond 6 300 - 298 - 300 - 300 pcs
C2.001 Welmex HTW 50 Dia. 1.0 MM (Kawat Las CO2)
30 1500 - 300 - 1,500 - 1,500 kg
C.25 62 1 Kapur plate FERRARI @ 12 pcs / Pack 6 300 - 96 - 300 - 300 pcs
C2.002 Kawat Las - RB 26 dia. 2.6 mm x 350 mm [KOBE STEEL]
2 100 - 55 - 100 - 100 kg
Stiker
1 50 - 50 - 50 - 50 pcs
Wraping
1 50 - 50 - 50 - 50 pcs
Copper Rood
1 50 - 50 - 50 - 50 pcs
Klem Kuningan 5/8
1 50 - 50 - 50 - 50 pcs
Plat Strip
0.5 25 - 25 - 25 - 25 Mtr
PAINTING / PENGECATAN
B.37 14 5 U-SEAL 500 Grey [SOASIS] 0.4 20 60 40 20 pcs
B.37 24 6 Amplas 180 4 200 - 200 - 200 - 200 LBR
B.37 24 5 Amplas 60 6 300 - 200 - 300 - 300 LBR
C.24 11 0 Isolasi kertas 1" daimaru 14 700 - 387 - 700 - 700 pcs
D.07 05 8 Masker Kain Putih 6.1 305 - 305 - 305 - 305
B.37 24 7 Koran Bekas 5 250 - 250 - 250 - 250
B.37 14 6 Dempul Sanpolac 2 100 - 83 - 100 - 100 kg
C1.2.012 Thiner HG - 200LJ 10.4 520 - 360 - 520 - 520 LTR
C1.2.019 THINNER ND SUPER 18G7222913 [ 20 LTR ]
9 450 - 300 - 450 - 450 LTR
C1.2.009 CAT BLACK TT 1 50 - - 50 - 50 LTR
Cat PUTIH TT 5.2 260 - 158 - 260 - 260 LTR
B.37 14 5 Cat Epoxy P. Grey 6.3 315 - 70 - 315 - 315 LTR
C1.2.021 Cat MERAH 5 250 - 250 - 250 - 250 LTR
SISA MATERIAL PERTASHOP TAHAP I SEBNYK 50 UNIT (OPK. 140-189/MT-IX/20)

TOTAL
NO.
KODE
NAMA BARANG
KEBUTUHAN / BARANG
BARANG UNIT TERIMA

ASSEM,BLY BASE FRAME


A3.033 pipa kotak / stall / holo 100 x 100 x 2.2 x 6 mtr
8 2,700
A3.03 pipa kotak / stall / holo / 50 x 50 x 2.0 x 6 mtr
18 3,600
pipa kotak / stall / holo 30 x 30 x2.2mm x 6
A3.035
mtr 60 8,400
A4.023 Siku 60 mm x 60 mm x 6 mtr 1.5 1,200
A4.015 besi CNP - 200 X 75 X 6 mtr 4.4 1,200
A4.017 WF 150 x 75 x 5 x 7 mm x 12 mtr [SS400 IMP]
10.8 2,160
ASSEMBLY PIPELINE
Pipa Hitam dia. 1 inc x 3.0 mm x 6 mtr ACTUAL
A3.104
Pipa Hitam 1.8 48
Pipa Hitam dia. 2 inc x 3.2 mm x 6 mtr
A3.107
SCH20/MEDIUM 12 240
A3.112 Pipa Hitam dia. 4 inc x 4.0 mm x 6 mtr
SCH20/MEDIUM 0.5 12
D.045 Pipa Hitam dia. 6 inc x 5 mm x 6 mtr [Medium
Seamless] 0.3 6
A2.103 Plate Bordes T: 2.3 mm x 4 ft x 8 ft 1 112
A2.322 Plate hitam T: 2.0 mm x L: 940 x P: 2000 SPHC 2 177
A2.320 plate hitam T:2.0 mm x L: 715 x P: 2000 SPHC
7 599
A2.319 plate hitam T: 2.0 mm x L: 860 x P: 2000 SPHC
2 523
A2.03 Plate kapal T: 6.0 mm x 6 ft x 3.314 2 334
A2.412 plate kapal T: 6.0 mm x 6 ft x 3.014 2 334
A2.413 plate kapal T: 6.0 mm x 6 ft x 1.890 2 334
A2.414 plat kapal T: 6.0 mm x 6 ft x 1.260 2 334
ACP Material Only PE uk : 3 mm x 4 ft x 8 ft
A5.3.1 Red Pertamina 7.5 359
C1.0.01 U - Seal Silicon for ACP 4 120
ACP Material Only PE uk : 3 mm x 4 ft x 8 ft
A5.3.1 White 1.3 238
ACP Material Only PE uk : 4 mm x 4 ft x 8 ft
A5.3.10 Red Pertamina Pentone 186 C 6 109
ACP Material Only PE uk : 4 mm x 4 ft x 8 ft
A5.3.11 White 2.5 188
A4.011 H - Beam 100 x 100 x 12 mtr 4.5 1,200
Emergency Vent - Female Threaded,
B1.1.04 Alumunium 6" [OPW model 202-0660] 1 32
B1.1.05 Valve, Anti-Syphon 1 1/2" OPW 199ASW-1200
1 15
B1.1.06 Overfill Prevention Valve 2" [Morisson 9095X-
6800AV EVR] 1 40
Emergency Shut Off Vallve (Inlet : Female -
B1.1.07 Outlet : Male) [Local] 1 50
2NPT, Pressure Vacuum Vent, OPW 623V-
B1.1.03
2203 1 50
B1.1.09 Foot Valve Dia 2in 1 20
Angle Check Vallve Single Poppet dia 2 inc
D.083 [Local] 1 50
B11.20 Ball Valve dia. 1/2 inc 1 200
B11.17 Ball Valve 3P dia. 2 inc 3 346
B4.2.27 BMH 8.8 (Baut Mur Hitam Baja 8.8) M16 x 70
[M5/8 inc x 2 1/2 24 2,136
BMH 8.8 (Baut Mur Hitam Baja 8.8) M 16 x 50
B4.2.25
Full Drat 2,496
B4.3.11 BMK (Baut Mur Kuning) M 8 x 20 20 900
B4.3.7 BMK (Baut Mur Kuning) M 8 x 30 8 250
Aluminum Camlock Fittings [Drat Dalam] dia. 2
B1.1.01 inc 1 200
D02.15 Custable IC-12 775 40,000
Dust Cap Aluminum Female End Coupler dia. 2
B1.1.02 inc 1 15
C.26 20 55 CUP BRUSH 3 inc (100mm) x M10 x 2 1 20
B7.042 Dop Drat Galvaniz dia.1 in 4 306
B7.038 Dop Drat Galvaniz dia.2 in 3 305
D.09 16 7 Elbow Las dia. 2 in 3 250
B7. 033 Elbow Galvanis dia. 2 inc 1 94
D.01 01 63 Blind Flange 10K dia. 4 inc [BESI] 2 130
D.137 FLANGE dia. 2 ins JIS 10K Besi 4 250
D.0101 FLANGE dia. 4 ins JIS 10K Besi 4 305
BR.419 Pintuh Rolling door 1 50
D02.16 Lampu Explotion Proof 1 55
B3.113 Flexibel Conduit dia. 1/2 inch 6 500
B13.010 Clem Ubolt Dia 2 inc 2 60
D.211 Seal Tape 25 x 0,75 x 20 5 350
BR.472 Clam Omega Dia 1/2 inc 8 400
BR.469 Elbow Conduit PANJANG E-19 1 50
A3.336 Pipa Conduit PE E-19 4 47
C.20 42 0 Engsel bubut 5/8" 2 40
BR.454 Kabel BC Grounding Dia 35mm 2 115
B7.030 Tee bow SGP dia. 2 inc 1 100
B3.1007 Scun 10 x 50 2 100
B7.10 Shock Drat Galvaniz Dia 1/2 in 2 100
BR.468 Conector Flex TO PIPE 1/2 inc 8 92
B3.201 Conector Conduit dia 1/2 inch 5 412
B3.10.01 Kabel NYFGBY 4 x 2.5 mm 10 500
D.09 309 TANGGA 2.6 M SINGLE 1 25
B9.02.10 PLAT EMBLEM PERTASHOP 2 200
C4.1 Batu Grenda [Batu Poles] Nippon Resibon
[NR] Dia. 4 inc [100 x 6 x 16] 6 750
C.18 35 0 Cutting Tip 106 HC Koike no.2 1 10
Cutting Wheel Nippon Resibon dia.16 inc
C.18 41 0 [405x3x25,4] 2 225
D.09 11 2 Cutting Wheel WD dia.4 inc [105 x 1,2 x 16]
8 750
C.26 20 5 Gas Mixweld 08 6 M3 { ARMIX } 5 177
C3.001 Gas Oksigen - Kap. 6 M3 6 304
C3.003 Gas LPG - kap.50 kg 0.2 6
B.37 26 0 Kaca Las Putih / Clear 12 1,000
B.37 26 1 Kaca Las Hitam dim. 9 No.10 8 500
G.02 02 83 Lem ThreeBond 4 302
HUATONG HTW 50 Dia. 1.0 MM (Kawat Las
C2.001 CO2) 30 1,095
C.25 62 1 Kapur plate FERRARI @ 12 pcs / Pack 6 504
PAIN C2.002 Kawat Las - RB 26 dia. 2.6 mm x 350 mm
TING [KOBE STEEL] 2 145
/ C2.006
Kawat Las - LB 52U dia. 4.0 mm x 400 mm
PEN [KOBE STEEL] 360
GEC C2.003 Kawat Las - RB 26 dia. 3.2 mm x 350 mm
ATA [KOBE STEEL] 2 430
N
B.37 14 5 U-SEAL 500 Grey [SOASIS] 2 100
B.37 24 6 Amplas 180 5 200
B.37 24 5 Amplas 60 5 400
C.24 11 0 Isolasi kertas 1" daimaru 12 1,013
D.07 05 8 Masker Kain Putih 12 300
B.37 24 7 Koran Bekas 2 71
C1.031 Dempul Alfagloss kap. 3 kg 2 20
B.37 14 6 Dempul Sanpolac 2 54
C1.2.012 Thiner HG - 200LJ 10 680
C1.2.019 THINNER ND SUPER 18G7222913 [ 20 LTR ]
10 490
C1.2.009 CAT BLACK 1 80
Cat PUTIH 4.5 200
B.37 14 5 Cat Epoxy P. Grey 9 200
C1.2.021 Cat MERAH 5 100
KEBUTUHAN 50 UNIT (OPK. KEBUTUHAN 50 UNIT (OPK. 190-
140-189/MT-IX/20) TAHAP I 239 /MT-IX/20) TAHAP II

400 400 1,900


900 900 1,800
3000 3000 2,400
75 75 1,050
220 220 760
540 540 1,080

90 90 - 132
600 600 - 960
25 25 - 38
15 15 - 24
50 50 12
100 100 - 23
350 350 - 101
100 100 323
100 100 134
100 100 134
100 100 134
100 100 134
375 375 - 391
200 200 - 280
65 65 108
300 300 - 491
125 125 - 62
225 225 750
50 50 - 68
50 50 - 85
50 50 - 60
50 50 - 50
50 50 - 50
50 50 - 80
50 50 - 50
50 50 100
150 150 46
1200 1200 - 264
2,496
1000 1000 - 1,100
400 400 - 550
50 50 100
38750 38750 - 37,500
50 50 - 85
50 50 - 80
200 200 - 94
150 150 5
150 150 - 50
50 50 - 6
100 100 - 70
200 200 - 150
200 200 - 95
50 50 - 50
50 50 - 45
300 300 - 100
100 100 - 140
250 250 - 150
400 400 - 400
50 50 - 50
200 200 - 353
100 100 - 160
100 100 - 85
50 50
100 100 - 100
100 100 - 100
400 400 - 708
250 250 - 88
500 500 - 500
50 50 - 75
100 100
300 300 150
50 50 - 90
100 100 25
400 400 - 50
250 250 - 323
300 300 - 296
10 10 - 14
600 600 - 200
400 400 - 300
200 200 - 98
1500 1500 - 1,905
300 300 - 96
100 100 - 55
360
100 100 230

100 100 - 100


250 250 - 300
250 250 - 100
600 600 - 187
600 600 - 900
100 100 - 130
100 100 - 180
100 100 - 146
500 500 - 320
500 500 - 510
50 50 - 20
225 225 - 250
450 450 - 700
250 250 - 400

TOTAL

Kebutuhan 50 Unit 3,295,105,793.35


Kebutuhan 50 tahap II 1,085,900,756.35
Kebutuhan Uang 50 tahap II 2,209,205,037.00

Kebutuhan 50 Unit 3,295,105,793.35


Kebutuhan 50 Unit Tahap III 964,096,946.35
Kebutuhan Uang 50 tahap III 2,331,008,847.00
800 71,090.91 28,436,364.00

1,800 31,894.00 28,704,600.00


6,000 20,212.12 60,636,360.00
150 44,439.33 3,332,949.75
440 91,090.83 20,039,982.60
1,080 147,000.00 79,380,000.00
- -
180 -
1,200 -
50 -
30 -
100 573,909.00 28,695,450.00
200 324,720.00 32,472,000.00

700 -

200 297,000.00 29,700,000.00


200 2,503,736.00 250,373,600.00
200 2,312,800.00 231,280,000.00
200 1,452,182.00 145,218,200.00
200 966,636.00 96,663,600.00
750 -
400 -
130 -
600 -

250 -
450 203,250.00 45,731,250.00
100 -
100 -
100 -
100 -

100 -
100 -
100 -
100 -
300 -
2,400 -
- -
2,000 -
800 -
100 62,100.00 3,105,000.00
77,500 -

100 -
100 -
400 -
300 -
300 -
100 -
200 -
400 -
400 -
100 -
100 -
600 -
200 -
500 -
800 -
100 -
400 -
200 -
200 -
100 -
200 -
200 -
800 -
500 -
1,000 -
100 -
200 -
600 -
100 -
200 -

800 -
500 -
600 -
20 -
1,200 -
800 -
400 -
3,000 -
600 -
200 -
- -
200 21,314.00 2,131,400.00
- -
200 -
500 -
500 -
1,200 -
1,200 -
200 -
200 -
200 -
1,000 -
1,000 -
100 -
450 -
900 -
500 -
KEBUTUHAN 50 UNIT (OPK. 240-
249 /MT-IX/20) TAHAP III

400 1,500 71,090.91 28,436,364.00

900 900 31,894.00 28,704,600.00


3000 - 600
75 975 44,439.33 3,332,949.75
220 540 91,090.83 20,039,982.60
540 540 147,000.00 79,380,000.00
- -
90 - 222 -
600 - 1,560 -
25 - 63 -
15 - 39 -
50 - 38 -
100 - 123 -

350 - 451 -

100 223 297,000.00 29,700,000.00


100 34 2,503,736.00 250,373,600.00
100 34 2,312,800.00 231,280,000.00
100 34 1,452,182.00 145,218,200.00
100 34 966,636.00 96,663,600.00
375 - 766 -
200 - 480 -
65 43 -
300 - 791 -

125 - 187 -
225 525 203,250.00 45,731,250.00
50 - 118 -
50 - 135 -
50 - 110 -
50 - 100 -

50 - 100 -
50 - 130 -
50 - 100 -
50 50 -
150 - 104 -
1200 - 1,464 -
2,496 -
1000 - 2,100 -
400 - 950 -
50 50 62,100.00 3,105,000.00
38750 - 76,250 -

50 - 135 -
50 - 130 -
200 - 294 -
150 - 145 -
150 - 200 -
50 - 56 -
100 - 170 -
200 - 350 -
200 - 295 -
50 - 100 -
50 - 95 -
300 - 400 -
100 - 240 -
250 - 400 -
400 - 800 -
50 - 100 -
200 - 553 -
100 - 260 -
100 - 185 -
50 - 50 -
100 - 200 -
100 - 200 -
400 - 1,108 -
250 - 338 -
500 - 1,000 -
50 - 125 -
100 - 100 -
300 - 150 -
50 - 140 -
100 - 75 -

400 - 450 -
250 - 573 -
300 - 596 -
10 - 24 -
600 - 800 -
400 - 700 -
200 - 298 -
1500 - 3,405 -
300 - 396 -
100 - 155 -
360 -
100 130 21,314.00 2,131,400.00
- -
100 - 200 -
250 - 550 -
250 - 350 -
600 - 787 -
600 - 1,500 -
100 - 230 -
100 - 280 -
100 - 246 -
500 - 820 -
500 - 1,010 -
50 - 70 -
225 - 475 -
450 - 1,150 -
250 - 650 -
KEBUTUHAN 50 UNIT (OPK. 250- Jum 150
259 /MT-IX/20) TAHAP III Unit

1,500 400 1,100 ### ###

900 900 ### ###

- 600 3000 ### ###

975 75 ### ###

540 220 ### ###

540 540 ### ###


- -

- 222 90 318.00 - 270.00

- 1,560 600 2,040.00 - 1,800.00

- 63 25 87.00 - 75.00

- 39 15 51.00 - 45.00

- 38 50 ### ###

- 123 100 ### ###

- 451 350 1,649.00 - 1,050.00

223 100 ### ###

34 100 ### ###

34 100 ### ###

34 100 ### ###

34 100 ### ###

- 766 375 1,484.00 - 1,125.00

- 480 200 720.00 - 600.00

43 65 433.00 - 195.00

- 791 300 1,009.00 - 900.00

- 187 125 563.00 - 375.00

525 225 ### ###

- 118 50 182.00 - 150.00


- 135 50 165.00 - 150.00

- 110 50 190.00 - 150.00

- 100 50 200.00 - 150.00

- 100 50 200.00 - 150.00

- 130 50 170.00 - 150.00

- 100 50 200.00 - 150.00

50 50 350.00 - 150.00

- 104 150 796.00 - 450.00

- 1,464 1200 5,736.00 - 3,600.00

2,496 2,496.00 -

- 2,100 1000 3,900.00 - 3,000.00

- 950 400 1,450.00 - 1,200.00

50 50 ### ###

- 76,250 38750 156,250.00 - 116,250.00

- 135 50 165.00 - 150.00

- 130 50 170.00 - 150.00

- 294 200 906.00 - 600.00

- 145 150 755.00 - 450.00

- 200 150 700.00 - 450.00

- 56 50 244.00 - 150.00

- 170 100 430.00 - 300.00

- 350 200 850.00 - 600.00

- 295 200 905.00 - 600.00

- 100 50 200.00 - 150.00

- 95 50 205.00 - 150.00

- 400 300 1,400.00 - 900.00

- 240 100 360.00 - 300.00

- 400 250 1,100.00 - 750.00

- 800 400 1,600.00 - 1,200.00

- 100 50 200.00 - 150.00

- 553 200 646.80 - 600.00

- 260 100 340.00 - 300.00

- 185 100 415.00 - 300.00

- 50 50 250.00 - 150.00
- 200 100 400.00 - 300.00

- 200 100 400.00 - 300.00

- 1,108 400 1,292.00 - 1,200.00

- 338 250 1,162.00 - 750.00

- 1,000 500 2,000.00 - 1,500.00

- 125 50 175.00 - 150.00

- 100 100 500.00 - 300.00

- 150 300 1,650.00 - 900.00

- 140 50 160.00 - 150.00

- 75 100 525.00 - 300.00

- 450 400 1,950.00 - 1,200.00

- 573 250 927.00 - 750.00

- 596 300 1,204.00 - 900.00

- 24 10 36.00 - 30.00

- 800 600 2,800.00 - 1,800.00

- 700 400 1,700.00 - 1,200.00

- 298 200 902.00 - 600.00

- 3,405 1500 5,595.00 - 4,500.00

- 396 300 1,404.00 - 900.00

- 155 100 445.00 - 300.00

360 360.00 -

130 100 ### ###


- - -

- 200 100 400.00 - 300.00

- 550 250 950.00 - 750.00

- 350 250 1,150.00 - 750.00

- 787 600 2,813.00 - 1,800.00

- 1,500 600 2,100.00 - 1,800.00

- 230 100 370.50 - 300.00

- 280 100 320.00 - 300.00

- 246 100 354.00 - 300.00

- 820 500 2,180.00 - 1,500.00

- 1,010 500 1,990.00 - 1,500.00

- 70 50 230.00 - 150.00
- 475 225 875.00 - 675.00

- 1,150 450 1,550.00 - 1,350.00

- 650 250 850.00 - 750.00

-
-
Data actual unit actual terpakai

BARANG
SATUAN
(+/-)

MTR 2,300.00

MTR 2,700.00
MTR 5,400.00
MTR 1,125.00
MTR 980.00
MTR 1,620.00

MTR -42.00

MTR -360.00

MTR -13.00

MTR -9.00
LBR 62.00
211.00 118.00 329.00 LBR 77

108.00 413.00 521.00 LBR 249

221.00 118.00 339.00 LBR 423 101 322


LBR 234.00
LBR 234.00
LBR 234.00
LBR 234.00

LBR -16.00
PCS -80.00
LBR 173.00

LBR -191.00

LBR 63.00
MTR 975.00

PCS -18.00
PCS -35.00

PCS -10.00

PCS 0.00

PCS 0.00
PCS -30.00

PCS 0.00
PCS 150.00
PCS 196.00

PCS 936.00

pcs 2,496.00
PCS -100.00
pcs -150.00
PCS 150.00
KG 1,250.00

PCS -35.00
PCS -30.00
PCS 106.00
PCS 155.00
PCS 100.00
PCS 44.00
PCS 30.00
PCS 50.00
PCS 105.00
SET 0.00
SET 5.00
MTR 200.00
PCS -40.00
PCS 100.00
PCS 0.00
PCS 0.00
MTR -153.20
PCS -60.00
MTR 15.00
PCS 50.00
PCS 0.00
PCS 0.00
PCS -308.00
MTR 162.00
MTR 0.00
PCS -25.00
PCS 100.00

PCS 450.00
PCS -40.00

PCS 125.00

PCS 350.00
BTL -73.00
BTL 4.00
BTL -4.00
PCS 400.00
PCS 100.00
PCS 102.00

KG -405.00
PCS 204.00

KG 45.00

KG 360.00
KG 330.00

PCS 0.00
LBR -50.00
LBR 150.00
PCS 413.00
PSG -300.00
KG -29.50
GLN -80.00
GLN -46.00
LTR 180.00

LTR -10.00
LTR 30.00
LTR -25.00
LTR -250.00
LTR -150.00
HARGA TOTAL NILAI SISA
SATUAN (RP.) MATERIAL

71,090.91 163,509,093.00

31,894.00 86,113,800.00
20,212.12 109,145,448.00
44,439.33 49,994,246.25
91,090.83 89,269,013.40
147,000.00 238,140,000.00
-

354,583.30 (3,191,249.70)
573,909.00 35,582,358.00
324,720.00 25,003,440.00

246,950.00 61,490,550.00 ROLL PO 1 PO 2 PO 3

297,000.00 125,631,000.00
2,503,736.00 585,874,224.00
2,312,800.00 541,195,200.00 100 Unit
1,452,182.00 339,810,588.00
966,636.00 226,192,824.00

-
-
250,000.00 43,250,000.00

272,727.00 17,181,801.00
203,250.00 198,168,750.00

-
-

-
-

-
36,540.00 5,481,000.00
186,200.00 36,495,200.00

7,050.00 6,598,800.00

6,400.00 15,974,400.00
-
-
62,100.00 9,315,000.00
8,200.00 10,250,000.00

-
-
6,000.00 636,000.00
16,000.00 2,480,000.00
11,000.00 1,100,000.00
50,000.00 2,200,000.00
49,999.99 1,499,999.70
-
57,000.00 5,985,000.00
-
-
15,000.00 3,000,000.00
-
6,000.00 600,000.00
-
-
-
-
27,500.00 412,500.00
27,272.73 1,363,636.50
-
-
-
17,500.00 2,835,000.00
-
-
52,500.00 5,250,000.00

10,499.99 4,724,995.50
-

56,999.99 7,124,998.75

3,000.00 1,050,000.00
-
55,000.00 220,000.00
-
1,500.00 600,000.00
1,500.00 150,000.00
17,500.00 1,785,000.00

-
1,250.00 255,000.00

23,905.00 1,075,725.00

34,780.00 12,520,800.00
21,314.00 7,033,620.00
-
-
-
6,000.00 900,000.00
4,600.00 1,899,800.00
-
-
-
-
15,750.00 2,835,000.00

-
56,659.08 1,699,772.40
-
-
-

3,087,712,333.80

You might also like