և￦֏￦և

R.C.C Hume Pipes:

a) Supplying Spigot Pipes 450 mm dia NP3 Class SSP

DATA: RATE ANALYSIS UNIT 1 Rmt
A. MATERIALS:
Sl. No Particulars Unit Quantity Rate Amount in Rs.

Cost of Pipes as per SSR in page 19 to 26 of [Link] Rmt 1 1,872.00 1,872.00

Deduct R1= Variation in cost due to change in cost of M.S. Rods ( S2- S1)/1000 X Ws
Where S1 = Basic Cost of M.S. Rods as per SSR in Page 19 to 1.00 MT 45000.00
26 of Public Health items
S2 = Cost of M.S. rods at the time of Estimate 1.00 MT 45000.00

Ws= Weight of M.S. Rods required per meter of pipe as 1.00 kg 5.48
per IS:458/2003 (kg)
INCREASE FOR MILD
Steel required per RMT as per IS 458/2003 STEEL
Longitudinal steel in kgs 0.780 0.780
Spiral steel in kgs 3.790 4.245
Total steel required including increase for mild steel 5.478
or say 5.48 kgs
Therefore R1= Variation in cost due to change in cost of M.S. Rods ( S2- S1)/1000 X Ws =
R1 = ( 45000 - 45000 )/ 1000 X 5.48 1.00 RM 0.00

Deduct R2= Variation in cost due to change in cost of Cement ( C2- C1)/1000 X Wc
Where C1 = Basic Cost of Cement as per SSR in Page 19 to 26 1.00 MT 4750.00
of Public Health items
C2 = Cost of Cement at the time of Estimate 1.00 MT 4750.00
Wc= Weight of Cement required per meter of pipe in kgs
Cement required per RMT as per IS 458/2003
Thickness of Pipe = 75 mm
inner area 0.1590431 sqm
outer area 0.2827433 sqm
area of pipe 0.1237002 sqm
Qty of cement per RMT with CC-M35 @kgs/cum 450 55.665096 kg or say 55.67

Therefore R1= Variation in cost due to change in cost of M.S. Rods ( S2- S1)/1000 X Ws =
R1 = ( 4750 - 4750 )/ 1000 X 55.67 1.00 RM 0.00
Revised cost = Initial cost +R1+R2 1872.00
Total cost 1,872.00
[Link] for contractor's profit and overheads @ 13.615% 254.87
Rate per Rmt including Contrators profit & overheads Total 2,126.87
 IRR-CCDW-6-2 Laying and jointing 450 mm dia. NP- 2 class or IRC standard hume pipes in CM 1 : 2
proportion by volume including cost of all materials ( excluding pipes and collars ), machinery,
labour, aligning, packing joints with hemp, finishing, curing etc., complete with initial lead upto
50 m and all lifts.

DATA: Consider 10 joints for analysis.

Cement : 248kg Sand : 0.25 cum
Hemp yarn : 2.20 kg
2.5 Masons & 3 mazdoors considered for 10 joints.
1mazdoor for curing @ daily 1 hour for one week.

DATA: RATE ANALYSIS UNIT : 10.00 Joints

A. MATERIALS:
Sl No Particulars Unit Quantity Rate Amount
in Rs. in Rs.
1 Cement kg 174.00 5.30 922.20
2 Sand (Screened) cum 0.22 760.00 167.20
3 Hemp yarn kg 1.27 72.00 91.44
Total cost of Materials Rs: 1180.84

B. MACHINERY:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Nill 0.00 0.00 0.00
( Manual mixing ) 0.00 0.00 0.00
Total hire charges of Machinery Rs: 0.00

C. LABOUR:
Sl No Description Unit Quantity Rate Amount
in Rs. in Rs.
1 Mason Cl- II Day 2.00 450.00 900.00
2 work inspector Day 1.00 565.00 565.00
3 mazdoor Day 3.00 425.00 1275.00
Total cost of Labour Rs: 2740.00
labour component/unit qty 274.00
Add contractor's profit and overhead charges 13.615% 37.30
labour component/unit qty (including contractor's profit) 311.30

ABSTRACT:
A. Cost of Materials Rs: 1180.84
B. Hire charges of Machinery Rs: 0.00
C. Cost of Labour Rs: 2740.00
Total Rs: 3920.84
D. Add for contractor's profit and overheads on (A+B+C) 13.615% Rs: 533.82
Total cost for 10.00 Joints Rs: 4454.66
Rate per joint (A+B+C+D)/10.0 Rs. 445.46

Note: (1) For NP3 Class - 10% extra over the rates of NP2 Class NP3 Class Rs. 490.01
(2) For NP4 Class - 20% extra over the rates of NP2 Class Joint