RENCANA ANGGARAN BIAYA (RAB)

GAPURA dan PENERANGAN DUSUN BAGE TANGO

CSR PT. SURYA INDAH 2021

Volume
NO Uraian Harga satuan (Rp) Jumlah harga
Kebutuhan Unit
1 2 3 4 5 6
Material Bahan gerbang
1 Besi hollow 4x6 1,7 mm 14.00 ljr 228,000 3,192,000
2 besi hollow 4x4 1.7 mm 17.00 ljr 153,000 2,601,000
3 besi hollow 2x4 1,7 mm 2.00 ljr 111,500 223,000
4 besi plat eser 1.6 2.00 bh 739,500 1,479,000
5 cat warna hitam 1.00 kg 60,000 60,000
6 cat warna putih 1.00 kg 60,000 60,000
7 cat minyak gold 1.00 kg 150,000 150,000
8 thiner 2.00 kg 60,000 120,000
9 e poxi 2.00 kg 80,000 160,000
8,045,000

material penerangan
1 besi pipa 2' 1.6 mm 4.00 ljr 340,000 1,360,000
2 besi pipa 1' 1.6 mm 1.00 ljr 210,000 210,000
3 lampu filips 50w 6.00 bh 120,000 720,000
4 kabel 2x2,5 mm 100 mtr 10,000 1,000,000
5 saklar 2 amp 6.00 bh 70.00 420,000
6 fitting lampu gantung 6.00 bh 35,000 210,000
3,920,000
bahan pek pasangan
1 semen 4.00 zq 70,000 280,000
2 pasir 4.00 m3 85,000 340,000
3 batu kali 2.00 m3 200,000 400,000
1,020,000
upah pekerja
1 pekerja galian pondasi 2.00 hok 75,000 150,000
2 asisten tukang 2.00 hok 75,000 150,000
3 tukang pasangan pondasi 2.00 hok 150,000 300,000
4 tukang pekerjaan listrik 6.00 6.00 75,000 450,000
5 tukang las profesional 2.00 borongan 1,500,000 3,000,000
4,050,000

operasional dan administrasi pelaporan

1 pembuatan LPJ 2.00 2.00 100,000 200,000
2 papan informasi kegiatan 2.00 2.00 150,000 300,000
3 transport pembelian material 2.00 2.00 100,000 200,000
4 kegiatan rembuk 2.00 2.00 100,000 200,000
900,000

16,635,000

total anggaran 17,935,000

terbilang