NET METHOD/PERPETUAL INVENTORY SYSTEM
BUYER'S PERSPECTIVE
October 2 Merchandise Inventory 2,940.00
Accounts Payable 2,940.00
10 Accounts Payable 490.00
Merchandise Inventory 490.00
17 Merchandise Inventory 5,292.00
Accounts Payable 5,292.00
27 Accounts Payable 5,292.00
Cash 5,292.00
31 Accounts Payable 2,450.00
* Purchase Discount Lost 50.00
Cash 2,500.00
*PDL is an other expense account
Assuming with Gross Profit Ratio of 30%
SELLER'S PERSPECTIVE
3,000.00 October 2 Accounts Receivable
Cash Discount 2% Sales
60.00
Net Amount 2,940.00 Cost of Goods Sold
Merchandise Inventory
500.00
Cash Discount 2% 10 Sales Returns and Allowances
10.00 Accounts Receivable
Net Amount 490.00
5,400.00 17 Accounts Receivable
Cash Discount 2% Sales
108.00
Net Amount 5,292.00 Cost of Goods Sold
Merchandise Inventory
27 Cash
Accounts Receivable
31 Cash
Gross 3,000.00 ** Sales Discount Forfeited/Interest Revenue
Returns (500.00) Accounts Receivable
2,500.00
** SDF is an other income account
2,940.00
2,940.00
*Assuming if Cost Ratio is 30%
2,100.00 Sales 3,000.00 100% Sales 3,000.00 100%
2,100.00 COGS 2,100.00 70% COGS 900.00 30%
GP 30% GP 70%
490.00
490.00
5,292.00
5,292.00 Sales 5,400.00 100%
COGS 3,780.00 70%
3,780.00 GP 30%
3,780.00
5,292.00
5,292.00
2,500.00
50.00
2,450.00