0% found this document useful (0 votes)
190 views8 pages

Drain and Apron Construction Estimate

This document provides estimates for drain and apron construction for a 4-unit staff housing project. It includes estimates for earthwork excavation, sand filling, cement work, brick work, concrete flooring and plastering. The total estimated cost is 1,712,140 Kyat, with 821,220 Kyat for materials and 890,920 Kyat for labor. Detailed measurements and estimates are provided for each item.

Uploaded by

Zaw Ye Aung
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
190 views8 pages

Drain and Apron Construction Estimate

This document provides estimates for drain and apron construction for a 4-unit staff housing project. It includes estimates for earthwork excavation, sand filling, cement work, brick work, concrete flooring and plastering. The total estimated cost is 1,712,140 Kyat, with 821,220 Kyat for materials and 890,920 Kyat for labor. Detailed measurements and estimates are provided for each item.

Uploaded by

Zaw Ye Aung
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Nann Htike Win Construction Co.

,Ltd

(100'-0" x 30'-0" ) 4-Units 4-Storeyed RCC Staff Housing

Drain and Apron

Summary

Sr. No. Descriptions Amount (Kyat)

1 Material Charges 821,220.00

2 Labour Charges 890,920.00

Total 1,712,140.00
Nann Htike Win Construction Co.,Ltd

(100'-0" x 30'-0" ) 4-Units 4-Storeyed RCC Staff Housing

Drain and Apron

Detail of Measurements

Sr. Measurement Deduc-


Particular Qty. Contents Total of Each
No. L (ft) B (ft) H (ft) tion

1 Earthwork excavation.

Drain 1 294'- 4" 2'- 1.5" 1'- 6" 938.19 Cft

Apron 1 294'- 4" 3'- 0" 0'- 6" 441.50 Cft

1379.69 Cft

2 Sand filling.

Drain 1 294'- 4" 2'- 1.5" 0'- 3" 156.36 Cft

Apron 1 294'- 4" 3'- 0" 0'- 3" 220.75 Cft

377.11 Cft

3 ([Link]) Cement concrete work.

Drain 1 294'- 4" 2'- 1.5" 0'- 3" 156.36 Cft

Apron 1 294'- 4" 3'- 0" 0'- 3" 220.75 Cft

377.11 Cft

4 Brick work with (1:3) cement mortar.

Interior Drain Wall 1 294'- 4" 0'- 4.5" 0'- 9" 12.50 Cft

Exterior Drain Wall 1 294'- 4" 0'- 9" 1'- 0" 36.50 Cft

49.00 Cft

5 1½" Thick ([Link]) cement concrete flooring.

Apron 1 294'- 4" 3'- 0" 883.00 Sft

883.00 Sft

6 ¾" Thick plastering in (1:3) cement mortar.

Interior Drain Wall Vertic 1 294'- 4" 1'- 0" 294.33 Sft

Exterior Drain Wall Verti 1 294'- 4" 1'- 0" 294.33 Sft

Exterior Drain Wall Outsi 1 294'- 4" 0'- 3" 73.58 Sft

Exterior Drain Wall Top 1 294'- 4" 0'- 9" 220.75 Sft

882.99 Sft

Page 2 of 8
Nann Htike Win Construction Co.,Ltd

(100'-0" x 30'-0" ) 4-Units 4-Storeyed RCC Staff Housing

Drain and Apron

Builder's Estimate

Amount (Ks)
Sr. No. Particular Unit Quantity Rate Per
Materials Labour

1 Earthwork excavation.

Cft 1379.69

Labour

Worker No 20.70 8,000 No 165,600.00

2 Sand filling.

Cft 377.11

Material

Sand Sud 4.71 14,000 Sud 65,940.00

Labour

Worker No 4.00 8,000 No 32,000.00

3 ([Link]) Lean concret work for foundation

Cft 377.11

Material

Cement Bag 48.49 6,000 Bag 290,940.00

River Shingle Sud 3.62 26,000 Sud 94,120.00

Sand Sud 1.81 14,000 Sud 25,340.00

Fuel Gal 7.54 3,500 Gal 26,390.00

Labour

Mason No 4.00 10,000 No 40,000.00

Worker No 23.00 8,000 No 184,000.00

Machine driver No 2.00 10,000 No 20,000.00

4 Brick work with (1:3) cement mortar for retaining wall.

Cft 49.00

Material

Cement Bag 3.41 6,000 Bag 20,460.00

Page 3 of 8
Nann Htike Win Construction Co.,Ltd

(100'-0" x 30'-0" ) 4-Units 4-Storeyed RCC Staff Housing

Drain and Apron

Builder's Estimate

Amount (Ks)
Sr. No. Particular Unit Quantity Rate Per
Materials Labour

Brick No 662.00 95 No 62,890.00

Sand Sud 0.13 14,000 Sud 1,820.00

Labour

Mason No 1.96 10,000 No 19,600.00

Worker No 2.94 8,000 No 23,520.00

5 1½" Thick ([Link]) cement concrete flooring.

Sft 883.00

Material

Cement Bag 20.42 6,000 Bag 122,520.00

River Shingle Sud 1.02 26,000 Sud 26,520.00

Sand Sud 0.51 14,000 Sud 7,140.00

Labour

Mason No 6.62 10,000 No 66,200.00

Worker No 13.25 8,000 No 106,000.00

6 ¾" Thick plastering in (1:3) cement mortar

Sft 882.99

Material

Cement Bag 11.83 6,000 Bag 70,980.00

Sand Sud 0.44 14,000 Sud 6,160.00

Labour

Mason No 9.00 10,000 No 90,000.00

Worker No 18.00 8,000 No 144,000.00

Total of Material Charges 821,220.00

Total of Labour Charges 890,920.00

Total of Material and Labour Charges 1,712,140

Page 4 of 8
Nann Htike Win Construction Co.,Ltd

(100'-0" x 30'-0" ) 4-Units 4-Storeyed RCC Staff Housing

Drain and Apron

Builder's Estimate

Amount (Ks)
Sr. No. Particular Unit Quantity Rate Per
Materials Labour

Page 5 of 8
Nann Htike Win Construction Co.,Ltd

(100'-0" x 30'-0" ) 4-Units 4-Storeyed RCC Staff Housing

Drain and Apron

Abstract of Cost

Sr. No. Particular Unit Quantity Rate Per

1 Earthwork excavation. Cft 1379.69 120.03 Cft

2 Sand filling. Cft 377.11 259.71 Cft

3 ([Link]) Lean concret work for foundation Cft 377.11 1,805.28 Cft

4 Brick work with (1:3) cement mortar for retaining wall. Cft 49.00 2,618.16 Cft

5 1½" Thick ([Link]) cement concrete flooring. Sft 883.00 371.89 Sft

6 ¾" Thick plastering in (1:3) cement mortar Sft 882.99 352.37 Sft

Total Cost

Page 6 of 8
Amount (Ks)

165,600.00

97,940.00

680,790.00

128,290.00

328,380.00

311,140.00

1,712,140.00

Page 7 of 8
Nann Htike Win Construction Co.,Ltd

(100'-0" x 30'-0" ) 4-Units 4-Storeyed RCC Staff Housing

Drain and Apron

Bill of Quantity

Sr. No. Particular Unit Quantity Rate Per Amount (Ks)

Materials

1 Brick No 662.00 95 No 62,890.00

2 Cement Bag 84.15 6,000 Bag 504,900.00

3 Fuel Gal 7.54 3,500 Gal 26,390.00

4 River Shingle Sud 4.64 26,000 Sud 120,640.00

5 Sand Sud 7.60 14,000 Sud 106,400.00

Total of Material Cost 821,220.00

Labour

1 Mason No. 21.58 10,000 No. 215,800.00

2 Machine driver No. 2.00 10,000 No. 20,000.00

3 Worker No. 81.89 8,000 No. 655,120.00

Total of Labour Cost 890,920.00

Total Material+Labour Cost 1,712,140.00

Page 8 of 8

You might also like