Scribd
Upload
2K views25 pages

Estimate

This document contains a cost estimate for piling works including material costs. It lists various piling items with unit rates and totals. The total cost with materials is over $3 million while the total without materials is listed as $0. The unit rate per pile is estimated at over $208.

Uploaded by

hameed6101986
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
2K views25 pages

Estimate

This document contains a cost estimate for piling works including material costs. It lists various piling items with unit rates and totals. The total cost with materials is over $3 million while the total without materials is listed as $0. The unit rate per pile is estimated at over $208.

Uploaded by

hameed6101986
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
  • Project Cost Overview - Page 1
  • Project Cost Details - Page 2
  • Project Cost Overview - Page 3
  • Project Cost Details - Page 4
  • Project Cost Overview - Page 5
  • Project Cost Details - Page 6
  • Project Cost Overview - Page 7
  • Project Cost Details - Page 8
  • Project Cost Overview - Page 9
  • Project Cost Details - Page 10
  • Project Cost Overview - Page 11
  • Project Cost Details - Page 12
  • Comprehensive Project Cost List
  • Project Cost Overview - Page 15
  • Project Cost Overview - Page 16
  • Project Cost Overview - Page 17
  • Project Cost Details - Page 18
  • Project Cost Details - Page 19
  • Project Cost Overview - Page 20
  • Project Cost Details - Page 21
  • Project Cost Details - Page 22
  • Project Cost Details - Page 23
  • Project Cost Overview - Page 24
  • Project Cost Details - Page 25

BPTC

Item Unit No. Unit Rate TOTAL

Mobilization & Demobilization No. 1 3,000.00 3,000.00


Piling Works500mm(12.0m) No. 97 450.00 43,650.00
materiall cost(12.0m length) No. 97 960.00 93,120.00
Static Load Test No. 2 3,000.00 6,000.00
Dynamic load test No. 0 - -
Pile Integrity Test No. 97 10.00 970.00
TOTAL (WITH MITH MATERIAL ) 146,740.00
TOTAL (WITH MITHOUT MATERIAL ) 53,620.00

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Date 6/1/2021
Project Construction of Ali Abdullah Rashid Shamsy Mosque
Location Plot No. P3, Sector Z12, MBZ City Abu Dhabi, UAE.
Main Contractor Galaxy Universal Contracting
Consultant Al Ain Consulting Engineering LLC
CLIENT General Authority for Islamic Affairs & Awqaf
ENQUIRY REF : 039

Working Calipper Cross hole


Piling Method No. Dia. LOAD platform Preliminary Static Dynamic logging sonic

BPTC 84 500 150/100/90 EGL 2

BPTC
Item Unit No. Unit Rate TOTAL

Mobilization & Demobilization No. 1 20,000.00 20,000.00


Piling Works900mm(17.0m) No. 70 3,400.00 238,000.00
Piling Works900mm(24.0m) No. 78
material cost (L=17,STEEL 13T20) No. 46 6,520.00 299,920.00 19.5 20 897 27.181818182 8.545132 10.68142
material cost (L=17,STEEL 12T25) No. 8 7,600.00 60,800.00 18 25 144 6.8571428571 12.06372 15.07964
materialcost (L=17,STEEL 18T25) No. 16 9,000.00 144,000.00 27 25 432 20.571428571
materialcost (L=24,STEEL 23T32) No. 62 21,000.00 1,302,000.00 46 32 2852 219.38461538
materiall cost (L=24,STEEL 24T40) No. 16 30,000.00 480,000.00 48 40 768 96
Static Load Test No. 3 60,000.00 180,000.00 SPIRAL
Pile Integrity Test No. 148 30.00 4,440.00 30 4440 48.260869565
TOTAL (WITH MITH MATERIAL ) 2,729,160.00
TOTAL (WITH MITHOUT MATERIAL ) 442,440.00
UNIT RATE PER PILE 18,440.27 418.25587456

18,440.27

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
BPTC
Item Unit No. Unit Rate TOTAL

Mobilization & Demobilization No. 1 8,000.00 8,000.00


Piling Works500mm(9.50m) No. 98 550.00 53,900.00
materiall cost No. 98 1,080.00 105,840.00
Static Load Test No. 1 8,000.00 8,000.00
Dynamic load test No. 5 1,000.00 5,000.00
Pile Integrity Test No. 98 15.00 1,470.00
TOTAL (WITH MITH MATERIAL ) 182,210.00
TOTAL (WITH MITHOUT MATERIAL ) 76,370.00
UNIT RATE PER PILE 1,859.29

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Date 6/1/2021
Project Construction of Ali Abdullah Rashid Shamsy Mosque
Location Plot No. P3, Sector Z12, MBZ City Abu Dhabi, UAE.
Main Contractor Galaxy Universal Contracting
Consultant Al Ain Consulting Engineering LLC
CLIENT General Authority for Islamic Affairs & Awqaf
ENQUIRY REF : 039

Working Calipper Cross hole


Piling Method No. Dia. LOAD platform Preliminary Static Dynamic logging sonic

BPTC 84 500 150/100/90 EGL 2

BPTC
Item Unit No. Unit Rate TOTAL

Mobilization & Demobilization No. 1 -


Piling Works800mm(24.0m) No. 71 -
Piling Works1000mm(24.0m) No. 121 -
material cost 800mm (L=24,STEEL 16T32) No. 71 15,000.00 1,065,000.00 19.5 20 1384.5 41.954545455 8.545132 10.68142
material cost 1000mm (L=24,STEEL 22T32) No. 121 19,280.00 2,332,880.00 18 25 2178 103.71428571 12.06372 15.07964
Static Load Test No. 4 - SPIRAL
Pile Integrity Test No. 192 - 30 5760 62.608695652
TOTAL (WITH MITH MATERIAL ) 3,397,880.00
TOTAL (WITH MITHOUT MATERIAL ) -
UNIT RATE PER PILE 208.27752682

22,958.65

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
BPTC
Item Unit No. Unit Rate TOTAL

Mobilization & Demobilization No. 1 12,000.00 12,000.00


Piling Works500mm(11.50m) No. 22 950.00 20,900.00
materiall cost No. 22 1,030.00 22,660.00
Static Load Test No. 1 12,000.00 12,000.00
Dynamic load test No. 2 2,000.00 4,000.00
Pile Integrity Test No. 22 20.00 440.00
TOTAL (WITH MITH MATERIAL ) 72,000.00
TOTAL (WITH MITHOUT MATERIAL ) 49,340.00

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Date 6/1/2021
Project Construction of Ali Abdullah Rashid Shamsy Mosque
Location Plot No. P3, Sector Z12, MBZ City Abu Dhabi, UAE.
Main Contractor Galaxy Universal Contracting
Consultant Al Ain Consulting Engineering LLC
CLIENT General Authority for Islamic Affairs & Awqaf
ENQUIRY REF : 039

Calipper Cross hole


Piling Method No. Dia. LOAD Working platform Preliminary Static Dynamic logging sonic

BPTC 84 500 150/100/90 EGL 2

BPTC

Item Unit No. Unit Rate (IFC) Unit Rate TOTAL (IFC) TOTAL (UNITED EURO )
(UNITED EURO)

Mobilization & Demobilization No. 1 15,000.00 5,000.00 15,000.00 5,000.00


Piling Works750mm(14.0m) No. 22 1,800.00 2,000.00 39,600.00 44,000.00
Piling Works500mm(14.0m) No. 36 1,200.00 1,750.00 43,200.00 63,000.00
material cost 750mm (L=14,STEEL 9T20) No. 22 3,350.00 3,600.00 73,700.00 79,200.00 8.545132 10.68142
material cost 500mm (L=14,STEEL 8T16) No. 36 1,630.00 1,750.00 58,680.00 63,000.00 12.06372 15.07964
Static Load Test (750mm) No. 1 12,000.00 10,000.00 12,000.00 10,000.00
Static Load Test (500mm) No. 1 6,000.00 5,000.00 6,000.00 5,000.00
Pile Integrity Test No. 58 10.00 10.00 580.00 580.00
TOTAL (WITH MITHOUT MATERIAL ) 248,760.00 269,780.00 264,180.00

UNIT RATE PER PILE

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Date 6/1/2021
Project Construction of Ali Abdullah Rashid Shamsy Mosque
Location Plot No. P3, Sector Z12, MBZ City Abu Dhabi, UAE.
Main Contractor Galaxy Universal Contracting
Consultant Al Ain Consulting Engineering LLC
CLIENT General Authority for Islamic Affairs & Awqaf
ENQUIRY REF : 039

Working Calipper Cross hole


Piling Method No. Dia. LOAD platform Preliminary Static Dynamic logging sonic

BPTC 84 500 150/100/90 EGL 2

shoring
Unit Rate Unit Rate TOTAL (UNITED
Item Unit No. (IFC) (UNITED EURO TOTAL (IFC) EURO)

Mobilization & Demobilization No. 1 12,000.00 10,000.00 12,000.00 10,000.00


Driving sheet LM 40 2,500.00 1,200.00 100,000.00 48,000.00
Hire of sheet pile LM 40 470.00 480.00 18,800.00 19,200.00 25200
Predrill LM 40 include 450.00 - 18,000.00 8.545132 10.68142
Mobilization & Demobilization Extraction No. 1 8,000.00 10,000.00 8,000.00 10,000.00 12.06372 15.07964
Extraction of sheet pile LM 40 400.00 - 16,000.00

TOTAL Price 138,800.00 121,200.00 17,600.00

387,560.00 385,380.00 2,180.00

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
shoring
Unit Rate TOTAL (UNITED
Item Unit No. (IFC) TOTAL (IFC) EURO)

Mobilization & Demobilization No. 1 12,000.00 12,000.00 -


Driving sheet No. 160 600.00 96,000.00 -
Hire of sheet pile No. 160 360.00 57,600.00 -

Mobilization & Demobilization Extraction No. 1 10,000.00 10,000.00 -


Extraction of sheet pile No. 160 400.00 64,000.00 -

TOTAL Price 239,600.00 -

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
BPTC
Item Unit No. Unit Rate TOTAL

Mobilization & Demobilization No. 1 4,000.00 4,000.00


Piling Works500mm(7.0m) No. 64 410.00 26,240.00
materiall cost(7.0m length) No. 64 610.00 39,040.00
Static Load Test No. 2 5,000.00 10,000.00 (12 trila)
setting out No. 64 13.00 832.00
Pile Integrity Test No. 64 10.00 640.00
TOTAL (WITH MITH MATERIAL ) 80,752.00
TOTAL (WITH MITHOUT MATERIAL ) 41,712.00

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Date 6/1/2021
Project Construction of Ali Abdullah Rashid Shamsy Mosque
Location Plot No. P3, Sector Z12, MBZ City Abu Dhabi, UAE.
Main Contractor Galaxy Universal Contracting
Consultant Al Ain Consulting Engineering LLC
CLIENT General Authority for Islamic Affairs & Awqaf
ENQUIRY REF : 039

Calipper Cross hole


Piling Method No. Dia. LOAD Working platform Preliminary Static Dynamic logging sonic

BPTC 84 500 150/100/90 EGL 2

BPTC

Item Unit No. Unit Rate (IFC) TOTAL (IFC)

Mobilization & Demobilization No. 1 12,000.00 12,000.00 -


Piling Works500mm No. 34 950.00 32,300.00 -
Piling Works600mm No. 6 1,050.00 6,300.00 -
material cost500mm (L=14,STEEL 9T20) No. 34 1,230.00 41,820.00 - 8.545132 10.68142
material cost 600mm (L=14,STEEL 8T16) No. 6 1,825.00 10,950.00 - 12.06372 15.07964
Static Load Test No. 1 10,000.00 10,000.00 -
dynamic No. 3 1,800.00 5,400.00 -
Pile Integrity Test No. 40 20.00 800.00 -
TOTAL (WITH MITHOUT MATERIAL ) 119,570.00 - (5,600.00)

UNIT RATE PER PILE

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
BPTC
Item Unit No. Unit Rate TOTAL

Mobilization & Demobilization No. 1 4,000.00 4,000.00


Piling Works500mm(7.0m) No. 64 410.00 26,240.00
materiall cost(7.0m length) No. 64 610.00 39,040.00
Static Load Test No. 2 5,000.00 10,000.00 (12 trila)
setting out No. 64 13.00 832.00
Pile Integrity Test No. 64 10.00 640.00
TOTAL (WITH MITH MATERIAL ) 80,752.00
TOTAL (WITH MITHOUT MATERIAL ) 41,712.00

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
BPTC Goerge rate
Item Unit No. Unit Rate TOTAL Unit Rate TOTAL

Mobilization & Demobilization No. 1 12,000.00 12,000.00 10,000.00 10,000.00 -2000.00


Piling Works500mm No. 13 1,200.00 15,600.00 1,200.00 15,600.00 0.00
Piling Works750mm No. 228 1,700.00 387,600.00 1,600.00 364,800.00 -22800.00
material cost 500mm (L=15,STEEL 8T20) No. 13 1,860.00 24,180.00 1,860.00 24,180.00 0.00
material cost 750mm (L=16,STEEL 9T20) No. 152 3,380.00 513,760.00 3,000.00 456,000.00 -57760.00
material cost 750mm (L=17,STEEL 10T20) No. 76 3,500.00 266,000.00 3,200.00 243,200.00 -22800.00
Static Load Test 750 No. 5 8,000.00 40,000.00 10,000.00 50,000.00 10000.00
Static Load Test 500 No. 1 3,500.00 3,500.00 3,500.00 3,500.00 0.00
Dynamic load test No. 11 1,800.00 19,800.00 1,400.00 15,400.00 -4400.00
Cross hole sonic test No. 23 1,800.00 41,400.00 1,700.00 39,100.00 -2300.00
Pile Integrity Test No. 241 15.00 3,615.00 15.00 3,615.00 0.00
TOTAL (WITH MITH MATERIAL ) 1,327,455.00 1,225,395.00

UNIT RATE PER PILE

102,060.00

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Total Total Price
Item Unit No. Unit Rate (Dhs.) ( Dhs.)

Mobilisation &
Demobilisatio
n No. 1 8,000.00 12,000.00
Piling works
600mm Dia. No. 426 1000 426,000.00
Material Cost
600mm Dia. No. 426 1,800.00 766,800.00
Piling works
500mm Dia. No. 157 850 133,450.00
Material Cost
500mm Dia. No. 157 1,275.00 200,175.00
Preliminary
Test No. 2 8,000.00 16,000.00
Static Load
Test No. 12 4,500.00 54,000.00
Pile Integrity
Test No. 583 15 8,745.00

Jcb using in
Site during pile
works L.S. 1 18,000 18,000.00

Removal of
spoil arising
from the site
from drilling
work m³ 1,900 35 66,500.00

Excavation
Site to reach
Pile Cut off
Level m³ 15,500 35
Pile Breaking
Head No. 583 150 87,450.00
Dewatering
Hire 90 days L.S 1 140,000.00 140,000.00
LUMP SUM PLANT HIRE
TEMPORARY CASING System
(with material) 1,929,120.00
4822.8
BPTC
Item Unit No. Unit Rate TOTAL

Mobilization & Demobilization No. 1 4,000.00 4,000.00


Piling Works500mm(7.0m) No. 10 1,000.00 10,000.00
materiall cost(7.0m length) No. 10 1,000.00 10,000.00
Static Load Test No. 1 5,000.00 5,000.00 (12 trila)
setting out No. 0 -
Pile Integrity Test No. 1 500.00 500.00
TOTAL (WITH MITH MATERIAL ) 29,500.00
TOTAL (WITH MITHOUT MATERIAL ) 19,500.00
1,950.00

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
BPTC
Item Unit No. Unit Rate TOTAL

Mobilization & Demobilization No. 1 2,000.00 2,000.00


Piling Works500mm(7.0m) No. 57 400.00 22,800.00
materiall cost(7.0m length) No. 38 950.00 36,100.00
materiall cost(7.0m length) No. 19 975.00 18,525.00
Static Load Test No. 2 2,500.00 5,000.00
setting out No. 0 -
Pile Integrity Test No. 57 10.00 570.00
TOTAL (WITH MITH MATERIAL ) 84,995.00
TOTAL (WITH MITHOUT MATERIAL ) 30,370.00
532.81

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
BPTC
Item Unit No. Unit Rate TOTAL

Mobilization & Demobilization No. 1 4,000.00 4,000.00


Piling Works500mm(9.5m) No. 32 500.00 16,000.00
materiall cost(9.5m length) No. 32 820.00 26,240.00
Static Load Test No. 2 3,500.00 7,000.00
setting out No. 0 -
Pile Integrity Test No. 32 10.00 320.00
TOTAL (WITH MITH MATERIAL ) 53,560.00
TOTAL (WITH MITHOUT MATERIAL ) 27,320.00
1,673.75

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Cross hole
sonic

shoring
Unit Rate Unit Rate
Item Unit No. (IFC) (UNITED EURO

Mobilization & Demobilization No. 1 11,000.00 11,000.00


Driving H-beams No. 50 600.00 30,000.00
Hire of H beams No. 50 720.00 36,000.00 25200
Mobilization & Demobilization Extraction No. 1 8,000.00 8,000.00 12.06372 15.07964
Extraction of sheet pile No. 50 450.00 22,500.00

TOTAL Price 107,500.00 -

248,760.00 264,180.00 (15,420.00)

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Calipper Cross hole
Dynamic logging sonic

BPTC

Item Unit No. Unit Rate (IFC)

Mobilization & Demobilization No. 1 2,000.00 2,000.00


Piling Works500mm No. 54 400.00 21,600.00 35.00 1275 44,625.00
- 19.00 1,075.00 20,425.00
material cost500mm (villa 7T16) No. 39 950.00 37,050.00 8.545132 10.68142
material cost 500mm (bw10T16) No. 15 710.00 10,650.00 65,050.00 12.06372 15.07964
Static Load Test No. 2 2,000.00 4,000.00 68,302.50
dynamic No. 0 -
Pile Integrity Test No. 54 10.00 540.00
TOTAL (WITH MITHOUT MATERIAL ) 75,840.00

UNIT RATE PER PILE 1,404.44

47,700.00

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Calipper Cross hole
Dynamic logging sonic

BPTC

Item Unit No. Unit Rate (IFC)

Mobilization & Demobilization No. 1 8,000.00 8,000.00


Piling Works500mm No. 26 1,200.00 31,200.00 35.00 1275 44,625.00
- 19.00 1,075.00 20,425.00
material cost500mm (villa 7T16) No. 26 2,485.00 64,610.00 8.545132 10.68142
material cost 500mm (bw10T16) No. 0 - 65,050.00 12.06372 15.07964
Static Load Test No. 2 8,000.00 16,000.00 68,302.50
dynamic No. 0 -
Pile Integrity Test No. 26 10.00 260.00
TOTAL (WITH MITHOUT MATERIAL ) 120,070.00

UNIT RATE PER PILE 4,618.08

64,610.00

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Date 6/1/2021
Project Construction of Ali Abdullah Rashid Shamsy Mosque
Location Plot No. P3, Sector Z12, MBZ City Abu Dhabi, UAE.
Main Contractor Galaxy Universal Contracting
Consultant Al Ain Consulting Engineering LLC
CLIENT General Authority for Islamic Affairs & Awqaf
ENQUIRY REF : 039

Working Calipper Cross hole


Piling Method No. Dia. LOAD platform Preliminary Static Dynamic logging sonic

BPTC 84 500 150/100/90 EGL 2

shoring
Unit Rate
Item Unit No. (IFC) TOTAL (IFC)

Mobilization & Demobilization No. 1 12,000.00 12,000.00


Driving sheet LM 48 850.00 40,800.00
Hire of sheet pile No. 270 48.00 12,960.00 25200
Predrill LM 48 include - 8.545132 10.68142
Mobilization & Demobilization Extraction No. 1 10,000.00 10,000.00 12.06372 15.07964
Extraction of sheet pile LM 48 600.00 28,800.00

TOTAL Price 104,560.00 104,560.00

353,320.00 264,180.00 89,140.00

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Calipper Cross hole
Dynamic logging sonic

BPTC

Item Unit No. Unit Rate (IFC)

Mobilization & Demobilization No. 1 7,000.00 7,000.00


Piling Works500mm No. 85 500.00 42,500.00
material cost500mm (villa 7T16) No. 85 1,215.00 103,275.00
Static Load Test No. 2 4,000.00 8,000.00 8.545132 10.68142
Pile Integrity Test No. 85 10.00 850.00 12.06372 15.07964
TOTAL (WITH MITHOUT MATERIAL ) 161,625.00

UNIT RATE PER PILE 1,901.47

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Calipper Cross hole
Dynamic logging sonic

BPTC

Item Unit No. Unit Rate (IFC)

Mobilization & Demobilization No. 1 12,000.00 12,000.00


Piling Works500mm No. 124 750.00 93,000.00 35.00 1275 44,625.00
- 19.00 1,075.00 20,425.00
material cost500mm (villa 7T16) No. 124 1,390.00 172,360.00 8.545132 10.68142
material cost 500mm (bw10T16) No. 0 - 65,050.00 12.06372 15.07964
Static Load Test No. 1 8,000.00 8,000.00 68,302.50
dynamic No. 6 1,000.00 6,000.00
Pile Integrity Test No. 124 15.00 1,860.00
TOTAL (WITH MITHOUT MATERIAL ) 293,220.00

UNIT RATE PER PILE 2,364.68

172,360.00

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Calipper Cross hole
Dynamic logging sonic

BPTC

Item Unit No. Unit Rate (IFC)

Mobilization & Demobilization No. 1 12,000.00 12,000.00


Piling Works500mm No. 81 700.00 56,700.00 35.00 1275 44,625.00
- 19.00 1,075.00 20,425.00
material cost500mm (villa 7T16) No. 81 1,370.00 110,970.00 8.545132 10.68142
material cost 500mm (bw10T16) No. 0 - 65,050.00 12.06372 15.07964
Static Load Test No. 1 8,000.00 8,000.00 68,302.50
dynamic No. 4 1,000.00 4,000.00
Pile Integrity Test No. 81 15.00 1,215.00
TOTAL (WITH MITHOUT MATERIAL ) 192,885.00

UNIT RATE PER PILE 2,381.30

110,970.00

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx
Cross hole
sonic

shoring
Unit Rate Unit Rate
Item Unit No. (IFC) (UNITED EURO

Mobilization & Demobilization No. 1 20,000.00 20,000.00


Driving H-beams No. 170 550.00 93,500.00
Hire of H beams No. 170 720.00 122,400.00 25200
Mobilization & Demobilization Extraction No. 1 15,000.00 15,000.00 12.06372 15.07964
Extraction of sheet pile No. 170 400.00 68,000.00
concrete panl No. 0 250 -
TOTAL Price 318,900.00 -
2,551.20
2,571.77

248,760.00 264,180.00 (15,420.00)

3/31/2021 5/30/2021

file:///conversion/tmp/activity_task_scratch/606699042.xlsx

You might also like