0% found this document useful (0 votes)
222 views3 pages

AREIT, Inc. Investment Overview

- AREIT is the largest REIT in the Philippines backed by Ayala Land with over 549,000 square meters of properties valued at over $1 billion. - It has visible and stable cashflows supported by long-term leases averaging 9.6 years with mostly investment grade tenants in the office sector. - The company plans to aggressively acquire new properties this year to support 40% annual growth in distributable income through 2023, and analysts initiate coverage with a "Buy" rating and $48 price target based on discounted cash flow valuation.

Uploaded by

Edrian Pentado
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
222 views3 pages

AREIT, Inc. Investment Overview

- AREIT is the largest REIT in the Philippines backed by Ayala Land with over 549,000 square meters of properties valued at over $1 billion. - It has visible and stable cashflows supported by long-term leases averaging 9.6 years with mostly investment grade tenants in the office sector. - The company plans to aggressively acquire new properties this year to support 40% annual growth in distributable income through 2023, and analysts initiate coverage with a "Buy" rating and $48 price target based on discounted cash flow valuation.

Uploaded by

Edrian Pentado
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

Company Research

FMSBC Equity Research


AREIT, Inc.
Bloomberg: AREIT PM/ Reuters: [Link] 17 March 2022

Best in class
• Backed by best-in-class real estate developer, Ayala Land
BUY
• So far, the most aggressive in asset injections
Price Target P48.00
• Distributable income to grow by 40% p.a. in FY21-23F
Prev. N/A
• Initiate with a BUY, TP at P48.0
Last traded price (16 March 2022) P44.70
What’s New
The first and the largest REIT in the Philippines – AREIT, Inc.’s (AREIT) initial At A Glance
public offering (IPO) birthed the REIT asset class in the Philippines. Backed by
Ayala Land Inc.’s (ALI) more than eight decades of real estate development
Mkt. Cap (Pm/US$m) 69,033.0 / 1,324.0
experience and distinctive brand equity, AREIT has grown to become the
3m Avg. Daily Val (US$m) 0.89
country’s largest REIT by portfolio size with 549,008 square metres (sqm) of
gross leasable area (GLA), valued at P53.3bn with ambitions to continue
growing through acquisitions. Financial Ratios

AREIT has visible and stable cashflows – underpinned by: (i) average rental 2020A 2021A 2022F 2023F
escalation range of 3-5% p.a.; (ii) reputable and high credit grade tenants – PE (X) 18.7 23.3 18.9 17.4
with approximately 87% of rental income sourced from the resilient office
sector (BPO + traditional); (ii) above-industry occupancy rate at 98%; and (iii) Distribution Yield
weighted average lease expiry (WALE) of 9.6 years. (%) 3.0 3.0 4.9 5.3

P/NAV (X) 1.4 1.4 1.2 1.3


Aggressive asset infusions to support speedier dividend growth – After 16
months since its IPO, AREIT has expanded its portfolio GLA by 3.6x through NAV per shr (P) 32.0 32.1 36.6 34.1
three tranches of asset injections. We expect this momentum to continue as Aggregate
management recently laid its plan to infuse 124,299 sqm of new assets this Leverage (%) 0.0 9.2 7.6 7.6
year. This is in line with its Three-Year Investment Strategy. The runway for
AREIT’s growth is still long with ALI having injected only 27%/4% of its
Forecasts and Financial Summary
existing 1.3m/2.12m sqm of office/mall GLA. Including FY22 infusions, we
forecast distributable income to grow by 40.0% FY21-23F CAGR. 2020A 2021A 2022F 2023F

Gross Revenue 1,952 3,316 5,333 5,975


Valuation
BUY, TP at P48.0, based on DCF valuation. Our TP implies dividend yield of Net Property Inc 1,415 2,665 4,579 5,191
4.6%/5.0% on FY22F/23F DPU – justifiable in the context of strong
Distributable
distributable income growth and lower after-tax cost of debt. Income 1,227 2,142 3,627 4,201

Risks DPU (P) 1.32 1.35 2.19 2.39


Key risks are: (i) Higher inflation and interest rates, (ii) regulatory risk –
leading to higher cost of doing business, (iii) increased Equity Research Analyst
competition – upon potential lifting of the moratorium on PEZA Estella Dhel Villamiel
accreditations; (iv) greater WFH adoption – to put pressure on traditional Mark Angeles
office rental rates. Alyssa Joi Alamar
+63 (2) 8859-0600
Property Portfolio Summary

Source: Company
Rating System
STRONG BUY (>20% total return over the next 3 months, with identifiable share price catalysts within this time frame)

BUY (>15% total return over the next 12 months for small caps, >10% for large caps)

HOLD (-10% to +15% total return over the next 12 months for small caps, -10% to +10% for large caps)

FULLY VALUED (negative total return i.e. > -10% over the next 12 months)

SELL (negative total return of > -20% over the next 3 months, with identifiable catalysts within this time frame)

GENERAL DISCLOSURE/DISCLAIMER BY FIRST METRO SECURITIES BROKERAGE CORPORATION ("FirstMetroSec"). All


information contained in this report is obtained by FirstMetroSec from sources believed by it to be accurate and reliable.
However, no due diligence nor verification from sources were conducted in the preparation of this report. Accordingly, we
do not make any representation or warranty as to the accuracy, completeness or correctness of the research set forth in this
report. The statements, comments, views, or opinions expressed are subject to change without notice and FirstMetroSec is
under no obligation to update, amend, change or correct any of the statements, comments, views, or opinions expressed
herein.

The information in this report is, and must be construed solely as, statements of opinion and not statements of fact or
recommendations to purchase, sell, or hold any securities. The valuations, opinions, forecasts, estimates, ratings or risk
assessments herein constitute a judgment as of the date of this report and were based on estimates and assumptions that
are inherently subject to significant uncertainties and contingencies. Actual results may differ materially from these forecasts
and estimates, and may not meet FirstMetroSec's expectations due to a variety of economic, market and other factors.
Investors are therefore recommended to exercise their own judgment in making investment decisions taking into account
their investment objectives, financial situation or needs in relation to the various economic and financial market
considerations and inherent risks which are attendant to the purchase or sale of a security.

This Report may not be reproduced, distributed, or circulated in any form or manner without the explicit written permission
or authority of FirstMetroSec. Any information lifted from this report, whether published on the FirstMetroSec websites,
social media platforms, marketing materials, newsletters, or distributed through e-mails, letters, lectures, conversations or in
any other form of written or verbal communications (collectively "Publications"), is expressed solely as a general market
commentary and provided for information purposes only. FirstMetroSec accepts no liability whatsoever for any direct,
indirect and/or consequential loss arising from any use of and reliance upon this document and further Publications.

Common questions

Powered by AI

The key risks identified for AREIT's business model include higher inflation and interest rates, regulatory changes increasing the cost of business, increased competition due to potential policy shifts on PEZA accreditations, and the greater adoption of work-from-home arrangements placing pressure on traditional office rental rates. These risks can impact AREIT's strategic objectives by increasing operational costs, limiting rental income growth, and reducing occupancy rates. Regulatory changes or increased competition could disrupt the market dynamics AREIT relies on, while economic shifts like inflation or interest rate hikes could affect financing costs and thereby impact asset acquisition plans .

Between FY20 and FY23, AREIT's financial performance metrics are forecasted to show substantial improvements, reflecting a robust growth trajectory. Gross revenue is projected to increase from 1,952 million pesos in FY20 to 5,975 million pesos in FY23, while net property income is expected to nearly quadruple from 1,415 million pesos to 5,191 million pesos over the same period. Distributable income is also set to grow significantly, from 1,227 million pesos in FY20 to 4,201 million pesos in FY23. These metrics highlight successful execution of growth strategies, including asset expansion and a high occupancy rate, driving enhanced cash flow and income potential .

External economic factors like inflation and work-from-home trends could significantly affect AREIT's future valuation and revenue streams. High inflation may increase operating and financing costs, squeezing profit margins, while rising interest rates could elevate the cost of debt, impacting free cash flow and reducing the attractiveness of dividend payouts. Meanwhile, an increased prevalence of work-from-home arrangements may lower demand for office space, pressuring occupancy rates and rental prices, which are currently bolstering AREIT's revenue streams. As rental income is vitally sourced from the office sector, any prolonged shift away from traditional office setups could necessitate strategic pivots to maintain growth .

AREIT's growth strategy is closely aligned with its backing by Ayala Land, Inc. (ALI), leveraging ALI's extensive experience in real estate development and brand equity. ALI's significant real estate holdings provide AREIT a strong pipeline for future asset acquisitions as only a small percentage, 27% of office space and 4% of mall space, has been injected into AREIT so far. This association has enabled AREIT to aggressively expand its gross leasable area (GLA) by 3.6 times since its initial public offering (IPO), supporting an expected CAGR of 40% in distributable income from FY21-23. This strategic relationship facilitates stable cash flow, a high occupancy rate at 98%, and above-industry metrics like a weighted average lease expiry of 9.6 years .

Factors contributing to AREIT's high occupancy rates, which stand at an above-industry average of 98%, include its strategic portfolio of properties located in high-demand areas, tenants with high credit ratings, and rental contracts with escalation clauses ensuring revenue growth. These factors provide stable and predictable cash inflows, enhancing its appeal to investors. The high occupancy rate implies a robust investment strategy capable of sustaining long-term growth through consistent income generation, thereby facilitating continued expansion and asset acquisition. It underpins AREIT's ongoing capacity for increasing dividends and boosting shareholder value .

AREIT's aggressive asset acquisition strategy is directly related to its projected income and dividend growth. Since its IPO, AREIT has expanded its portfolio by 3.6 times through asset injections, aimed at enhancing its gross leasable area (GLA). This rapid acquisition pace is expected to lead to a 40% CAGR in distributable income from FY21-23. Additionally, their planned infusions of 124,299 sqm in FY22 align with the forecast for increased dividend yields, estimated at 4.9% and 5.3% for FY22 and FY23 respectively. This underscores how strategic asset acquisitions facilitate robust income streams and enhance shareholder returns .

The backing by Ayala Land, Inc. enhances AREIT's market resilience and stability through access to extensive development expertise and vast real estate holdings. Ayala Land's established brand equity and decades-long presence in the real estate sector provide AREIT with high-caliber resources and credibility, supporting its aggressive expansion and asset infusion strategies. This backing conveys to investors a sense of reliability and continuity, crucial in fortifying business stability amidst market fluctuations, as well as providing a strategic buffer against potential economic downturns or competitive pressures .

The target price for AREIT is determined using a discounted cash flow (DCF) valuation method. This method reflects the business prospects by estimating the present value of future cash flows, accounting for AREIT's growth potential and revenue stability. The DCF approach considers AREIT's aggressive asset growth strategy, distributable income expectations, and dividend yields, providing a comprehensive view of future profitability. The resulting target price of P48.0 signals a strong valuation, indicating positive business prospects fueled by its efficient asset infusions and stable leasing structures .

AREIT's IPO was a foundational event for the REIT asset class in the Philippines, being the first and largest of its kind, which marked the formal establishment of this investment category in the country. Its success has been underscored by subsequent growth in its portfolio size to 549,008 sqm of gross leasable area valued at P53.3 billion and a high occupancy rate of 98%. Metrics highlighting its post-IPO success include distributable income growth with a forecasted CAGR of 40% from FY21 to FY23, and projected dividend yields of 4.6% and 5.0% for FY22 and FY23, respectively .

AREIT's three-year investment strategy, centered around aggressive asset infusions, strategically positions the company to capitalize on expanding market opportunities and reinforce its market leadership. This approach shows a strong alignment with industry trends favoring portfolio expansion and diversified income streams in response to evolving market demands. By planning to incorporate an additional 124,299 sqm of leasable space, AREIT aims to significantly boost its income-generating potential while leveraging Ayala Land’s broader real estate capabilities. This aligns with the prevailing trend of scale-building within the REIT industry to enhance competitive advantage and shareholder returns .

You might also like