100%(1)100% found this document useful (1 vote) 1K views20 pagesAccts Project
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content,
claim it here.
Available Formats
Download as PDF or read online on Scribd
IFIC PROJECT en
TOPIC : Segment Analysis of ITC Limited VY AN
Enduring Value_
OBJECTIVES OF THE PROJECT
The main objectives of my project are that | will be able:
> To find out which segment has the maximum sales.
> To find out which segment earns the maximum profit.
> To find out which segment utilises the capital efficiently.
»
»
To find out if there is any underutilisation of capital in any segments.
To find out which are the best and the worst segments and analyse the reasons for the
same.
NEED FOR SEGMENT ANALYSIS
It has been made mandatory for all listed companies to. report at the end of every quarter the Revenue eared, Profit
made with the Capital Employed at the disposal of each company. This has been done to stop the practice of covering
up the bad performance of any segment during the quarter. The stakeholders may question the management for poor
performance of any segment. They may also suggest improvements. The management may also give reason for poor
performance and may also take some necessary measures to improve the performance or may even decide to discontinue
the segment.
PERIOD OF STUDY
Study of the contribution of each segment during the Quarter ending March 31, 2020 towards Revenue, Profit and
Capital Employed.
TOOLS OF ANALYSIS
(i) Common Size Statements _ (ii) Net Profit Ratio of each segment
ii) Pie Diagrams
ABOUT THE COMPANY
Incorporated on : 24th August, 1910 as a Tobacco Company
Head Office : ITC Limited, 37, J.L. Nehru Road, Kolkata
Chairman : Sh. Sanjiv Puri
It was originally in tobacco business but now ITC is one of India’s foremost
‘enterprise operating in businesses like FMCG (Fast Moving Consumer Goods),
Hotels, Paperboards and Speciality Papers, Packaging, Agri-Business and
Project Workin Accountancy (Class-XI))Serene
Information Technology within a relatively short span of time, ITC has established vital brands like Aashiry
Sunfeast, Dark fantasy, Fiama Di Wills, Vivel, Classmate, ¢
a
ITC constantly tries to benchmark its products, services
land processes to global standards. The company’s pursuit of excellence hi
s cared its national and intemational honours
and fame,
SEGMENTS OF THE COMPANY
(@) Paperboards and Packaging
SOURCE MATERIAL
ITC LIMITED
Audited Segmentwise Revenue, Results and Capital Employed
For the quarter ended 31st March, 2020 in Crores)
‘Quarter ended |
aoe a 2 31/03/2020 (2)
"4. Segment Revenue i
(@) FMCG - Cigarettes 5,750.44
— Others 3,190.34
Total FMCG 8,940.78
(©) Hotel 494.76
(©) Agri Business 1,899.01
(6) Paperboards, Paper & Packaging 1,458.87
(©) Others | 575.68 |
Total
Less : Inter segment revenue
Net Sales/income from Operations
2 Segment Results
(@) FMCG - Cigarettes
~ Others
Total FMCG
(0) Hotels
(6) Agri Business
(6) Paperboards, Paper & Packaging
(©) Others
Total
my» Goyal Brothers Pratashan
, _@| Less "(Finance Costs 44.66
____(ii)_Other unallocable (income) net of unallocable expenditure | (432.90)
~~ Profit Before Tax Ri 4,743.47
3: Tax expense é
| Profit After Tax as ‘ = | 4,743.47
73. Capital Employed (Assets — Current Liabilities) |
(a) FMCG ~ Cigarettes 3,334.93
| = Others 6,606.82
Total FMCG 40,021.75
(b) Hotels 6,732.95
(c) Agri Business | 3,361.49
(6) Paperboards, Paper & Packaging 6,052.78
(e) Others 1,226.19
Total Segment Capital Employed
Source : wwwiteportal.com
PROCESSING THE DATA
() Common Size Statement of Revenue
27,395.16
irc LiMiTED.
Common Size Statement of Revenue
For the quarter ended March 31, 2020
____ Segment Revenue (2) | Calculation”
8940.78
(2) FMCG 8940.78 7388.10 |
494.76 | |
(©) Hotels 494.76 leeeraeeason 31%
1 | 1899.01
i ee 14.2%
(c) Agri Business 1699.01 ja3e0.1071°
1458.87 |
ji eee 10:
(@) Paperboards & Packaging 1458.87 [Gasser | (108%
j 575.68
ext 4s
(e) Others 575.68 Fe ixcssan a 3% |
Total 1336.10
: ‘Segment Revenue
-Formuta : Seament Revenue 199
Total Revenue
Revenue Contribution of Each Segment
FMCG
N
>
Hotels,
Agri Business,
Paperboards & Packing
Others
Project Work n Accountancy (ls) a —@ Common Size Statement of Results (Profit)
(TC LIMITED
‘Common Size Statement of Profit
For the quarter ended March 31, 2020
[ ‘Segment | Proft © | Calculation" |]
| 3794.25
(@) Fuce 373425 a 87.7%
| 3827
xt |
(©) Hotels 3827 430525 100 | 09%
127.05 |
(©) Agr Business: 127.05 a” | 29%
285.71
(@) Paperboards & Packaging 285.71 100 | cen
| 79.97 |
rd (e) Others | 7997 | Zsos25 “1° 19%
(ae et [ aa | | 400
*Formula : SeIMENt POA. 599
Total Profit
Profit % Contribution of Each Segment
19
ime t)
res
a
"Agri Business
Paperboard & Packing
Others
Common Size Statement of Capital Employed
Tc LIMITED
Common Size Statement of Capital Employed
For the quarter ended March 31, 2020 (in ® Crores)
[ ‘Segment Capital Employed () Calculation" Percentage ]
40,021.75, |
© FMCG | 10,021.75 2730816" 366%
|
| 6,732.95
(0) Hotels | 6,732.95 zs0516" 1 24.6%
3961.49 |
(©) Agri Business 3,361.49 aa" 20K
Goyal Brothers Prelashtrds & Pack BeLO52i703 |
@ \nceaiy caging 6,052.78 PSone ss |
4226.19
rs 2 x4 4%
(6) Other 1,226.19 aa |
lie Total 21,492.14 | 100 B
A , Segment Capital Employed
‘Formula : “otal Capital Employed *100
Capital Employed % Contribution of each segment
4.4%
FMCG
Hotels
Agi Business.
123% Paperboards & Packing
Others
SUMMARY OF COMMON SIZE STATEMENTS OF ALL FIVE SEGMENTS
ees Revenue% | _ Profit % Capital Employed %
| Contribution __—_Contribution Contribution
‘@ FMCG 66.9% 87.7% 36.6%
|) Hotels 3.7% 0.9% 24.6% |
(c) Agr Business 14.2% 29% 12.3% |
(@) Paperboards & Packaging 10.9% 6.6% 22.1% |
(@) Others 4.3% ios bi 44%
i Total omen 100 100
43% 1.9% 0% 4.4%
ete FMce
9%
Hotels
ee ‘Agri Business
is Paperboards & Packing
31% ones
Revenue % Contribution
(iv) Net Profit Ratios of all Segments
Profit % Contribution
Capital Employed % Contribution,
f
‘Segment
Profit as % of Revenue
|(@) FMCG
Project Work in Accountancy (Class-XI)
3,794.25
8,940.78
% 100 = 42.4%() Hotels Bat x 100 = 7.7%
(©) Agh Business aa” 100 = 66%
(8) Paperboards & Packaging Gan gy * 100 = 19.5%
{(e) Others | Be 100 = 13.8%
Bar Graph for Net Profit Ratio
Not Proft Ravo Percentage
NCLUSION
Observing the Profit, Revenue and Capital Employed tables above we see that the highest contribution to
revenue is made by FMCG 66.9% and the lowest revenue is contributed by the HOTELS BUSINESS 3.7%.
The highest profit is also earned by FMCG 87.7% and the lowest profit is earned by the HOTELS BUSINESS
0.9%. Similarly, most of the capital is employed in FMCG and the least in the OTHERS 4.4%.
We can suggest the company to increase the sales of FMCG by increasing the capital employed so that
more goods can be sold in this segment. The company should give more attention to its HOTELS BUSINESS.
Either the policies in this segment have to be changed to make it more profitable or it should be completely
closed down. Closure of this segment would lead to the segment’s capital employed being utilised in FMCG
segment to increase the total revenue and profit. Even the capital invested in ‘OTHERS’ segment should be
withdrawn and invested in FMCG or HOTEL BUSINESS to make them earn more profit.
Even on the basis of Net Profit Ratio FMCG segment shows the best ratio. Undoubtedly the FMCG is the
best segment and the worst is the Hotels segment.
Goyal Brothers PrataskonIFIC PROJECT —-
TOPIC : Segment Analysis of
|
Prakash Industries Ltd. \s DvD |
a |
5 }
OBJECTIVES OF THE PROJECT
The main objectives of my project are that | will be able:
> To analyse the contribution of each segment towards both Revenue and Results,
> To know and justify the extent of capital employed used by each segment.
> To judge the profitability of each segment.
> To know as to which segment performed least during the period under study.
PERIOD OF STUDY
Study of the contribution of each segment during the year ending March31, 2016 towards Revenue, Profit and Capital
Employed.
TOOLS OF ANALYSIS
(® Common Size Statements (ii) Net Profit Ratio of each segment
ABOUT THE COMPANY
PRAKASH INDUSTRIES LIMITED \S 7)
a
The company was established in 1980 with a vision to become an integrated steel and power
company by the founder chairman Sh. B.D. Aggarwal. The company is today known for its
quality products at very reasonable and competitive prices. It always introduced innovative
ways to cut its cost to increase the profits. It has set up a state of the art technology integrated
plant at Champa in the Chhattisgarh state. The company has set up facilities at various places.
to manufacture Wire Rod, HB Wire, TMT bars and Structurals. The company is self
reliant in power with a power generation plant
of its own. Along with steel the company has
also focussed on power generation because of
increasing demand of power in the country.
Power is generated with the help of boilers
using low grade fuel for turbines. This is a very
‘economical process. It is a listed company and
its shares are traded both at BSE and NSE. The
market price as on May 18, 2017 was 296 per
share of %10 each. This indicates the financial
strength of the company.
mSEGMENTS OF THE COMPANY
'
ren
(a) Power (b) Stee! (©) PVC Pipe
SOURCE MATERIAL
PRAKASH INDUSTRIES LIMITED
‘Segment wise Revenue, Results and Capital Employed
For the year ended March 31, 2016 Gin lakhs)
| e Capital Employed
| ‘Segment Revenue Results (Profits) (Segment Assets-
| Segment Liabilities)
(a) Power 34,946 a 4,647 1,40,344
| (@) Steet 1,79,887 987 4,65,132
|(@ PVC Pipe 25,286 3,289 3,543
| Total 2,40,119 8,923 3,09,019
Source : wwwprakashindustries.com
PROCEDURE ADOPTED
(Preparation of three Common Size Statement for Revenue, Profits (Results) and Capital Employed from
the data in source material.
(ii) Preparing Pie Diagrams for each Common Size Statement.
(iil) Calculation of Net Profit Ratios.
PROCESSING THE DATA
(i) Common Size Statement of Revenue
PRAKASH INDUSTRIES LIMITED.
Common Size Statement of Revenue
For the year ended March 31, 2016 in lakhs)
| Segment “Revenue Percentage of Total | Angles in Degrees
®) (%)
(a) Power 34,946 14.55 52"
(0) Steel 4,79,887 74.92 270"
(©) PVC Pipe 25,286 10.53 38°
| Total 2,40,119 100 360°
Prec Work nAconntaney (Clase X1) 2 EEStool
PVC Pipe
Pie Diagram depicting Revenue share of various segments
(i) Common Size Statement of Results (Profits)
PRAKASH INDUSTRIES LIMITED
Common Size Statement of Profits
For the year ended March 31, 2016 (th fate)
‘Segment Results (Profits) | Percentage of Total | Anglos in Degrees
® (%)
(a) Power 4,647 52 187"
() Steel 987 " 40°
(©) PVC Pipe 3,289 37 i
ke Total eS 100 Ser]
Steel
PVC Pipe
Power
Pie Diagram depicting share of Profits contributed by each segment
(ii) Common Size Statement of Capital Employed
PRAKASH INDUSTRIES LIMITED.
Common Size Statement of Capital Employed
For the year ended March
34, 2016 in lakhs)
mae Capital Employed Percentage of Total_| Angles in Degrees
©) (%)
(2) Power 140:344 o on
| @) Stool 4,65,132 535 ion
ieee 3,543 Me m
ae 3,09,019 Ate 30(Bh 01
ve Ppa
rv PVG Pipe
Power
Ple Diagram depicting share of capital employed of each segment
Observation
percentage of 74.92% of Total Reve
Steel Segment has contributed maxim
11%. It is very strange, Moreover, itis usin f Total Capt yed which is not ju
The management should find out and enquire into the
maximum share of Revenue and minimum share of Profits,
PVC Pipe Si J only 10.5% of the Total Revenue but it hax contributed 37% of the
Moreover, it used, only 1.8% of the Total Capital Employed this is really commendable performance,
Power Segment has contributed 14.55% of the Total Revenue has helped the company 4 earn 52% of the Total
Profit. The profitability of the power segment is the best, With this performance it stands At the top, Moreover, it has
used only 45% of the Total Capital Employed,
fied on any account
1ee of this major segment with
asons for this poor perf
gment has contribu otal P
(iv) Calculation of Net Profit Ratio of all Segments
(a) Power Segment
fi 4
Net Profit Ratio = ——P!OMt _, 19g O47 199 6 13,396
Total Revenue 14,946
(b) Steet Segment
Profit 987
0 * 100 = * 100 = 0.5%
Net Profit: Ratlo =Total Revenbo wiles, seal(I9,G070: Ys ooeae
(©) PVC Pipe Segment
Profit 3,289
Net Profit ——— x 100 = *100 = 13%
et Profit Ratio = R= * 100 = 55556 «100 = |
‘The Net Profit Ratio of Power segment is the best of the three segments, PVC Pipe segment is al number two and
Steel segment at number three.
NCLUSION
On the basis of the above analysis based on the Common Size Statements and Net Profit Ratios of the three
segments, Power segment has shown the best performance during the year ended March 31, 2016, Its
profit share is 52% with Revenue share of just 14.55% and Capital Employed consumption of 45%, Moreover,
its Net Profit Ratio Is also the highest at 13.3%, There is huge demand for power in the country and It Is
ikely to continue, This segment has a very bright future, The company should try to invest more capital
in this segment to Increase Total Revenue and Profit,
Project Wk a Accountancy (Clase) >IFIC PROJECT
TOPIC : Comparative Study of
the Segments of q@ DvD
Tata Power Ltd. TATA POWER,
OBJECTIVES OF THE PROJECT
The main objectives of my project are that | will be able:
» To know as to which segment is the best on the basis of Revenue, Profit and on the
basis of effective utilisation of Capital Employed.
» To know as to which segment’s performance is poor on the basis of the same parametres
as stated above.
> To give suggestions, after the analysis to the management.
NEED FOR SEGMENT REPORTING
All listed companies publish quarterly segment performance reports. This is done to inform the stakeholders about the
progress made by each segment of the company during the quarter. If any segment is not doing well, the reasons for
the same and the measures being taken are explained in detail. This quarterly reporting keeps the management on the
toes. They cannot cover up any poor performance of any segment. If poor performance continues for a long time, it
will be difficult to set the things right for the segment. So, it is better to know the drawbacks and other reasons at the
carliest so that suitable remedial action is taken at the earliest.
PERIOD OF STUDY
‘Two years ending Mareh 31, 2014 and March 31, 2015.
TOOLS OF ANALYSIS
() Common Size Statements
(ii) Comparative Statements
(iii) Ratios
ABOUT THE COMPANY
TATA POWER LIMITED
Tata Power Limited was founded in 1910 by Mr Dorab Ji Tata with its headquarters in Mumbai. The chairman of the
company is Mr, Natarajan Chandrasekaran and Mr. Praveer Sinha is the CEO and M.D. The company deals in Electric
Power generation and also Natural Gas exploration and their distribution
Pret Workin Aecoaney (Cas) 31 EEFounder Chairman CEO and MD
‘Me Dorab Ji Tato ‘Mr. Natarajan Chandrasekaran Mr. Praveer Sinha
generation capacity is 10,577 MW. Iti India’s largest power company. In 2016 Tata Power made signific
ns of acquisition of ‘Welspun Renewables
lect
inroads into renewable ene foc a pace ofUS $1
billion. It is the larg.
ry market in India by m
t acquisition in the renewabl
oup holds around 32
SOURCE MATERIAL
of shares of the company. The equity shares are traded on both BSE and NSE
TATA POWER LTD.
=e ‘Segment wise Revenue, Profits and Capital Employed Gin Crores)
oe Year ended
Particulars [31-Mar-15 31-Mar-14
(Audited) (Audited)
‘Segment Revenue
(@) Power Business 25,420.37 25,492.58
(0) Coal Business 8,147.46 9,693.90
(©) Others 4,759.61 1,779.76
Total Segment Revenue 36,327.44 36,966.24
Less: Inter Segment Revenue 960.59 1,093.14
Revenue / Income from Operations (Net of Excise Duty) 34,366.85 | 35,873.10
Segment Results
(a) Power Business 4,202.05 3,732.84
(0) Coal Business 926.07 1,089.41
(©) Others Erie 99.2219 ane sin
Total Segment Results 5,167.34 4,833.36
Less: Finance Costs 3,699.27 3,439.90
Less: Exceptional Item-Power Business E -
‘Add / (Less): Unallocable Income! (Expense) (Net) 15.87 (418.39)
Profit Before Tax 1,483.74 975.07
Capital Employed
(2) Power Business 45,900.68 43,510.62
(©) Coal Business 9,270.82 9,238.91
(©) Others 1,270.93 41,165.05
Unallocable (98,750.95) (98,283.85)
Total Capital Employed 15,630.73
és reais)
Source : www.tatapower.com
By = Goyal Brothers PrakashanPROCEDURE ADOPTED
(Common size statements for Revenue, Profit and Capital Employed will be prepared for the years ending
March31, 2014 and 2015. These will indicate the contribution made by each segment in Revenue, Profit and
also showing how they are using their respective share of Capital Employed. On the basis of this analysis
some conclusion will be derived.
(ii) Return On Investment (ROI) and Net Profit Ratio will be calculated for each segment for both the years
ending March31, 2014 and 2015,
(iii) Two Comparative Statements based on the ROI and Net Profit Ratio will be prepared to judge the performance
of these segments. The relatives figures will help in deriving some good conclusion.
PROCESSING THE DATA
() Common Size Statement of Revenue
TATA POWER LTD.
Common Size Statement of Revenue
For the year ended March 31, 2014 in Crowes)
as Segment Angles
“(@) Power Business 25,492.58 248°
Coal Business 9,693.90 95
Others 1,779.
36,966.24
oe
Coal Business.
Others,
Pie Diagram depicting revenue share of various segments
Comments : Power Business is at the top in the year ended March 31, 2014
Caleulation for Year 2014
25,492.58
s = S258. 100 = 68.96%
© Power Business = FONE 4
9,693.90
Coal Business = x 100 = 26.23%
Oli: 36,966.24
1,779.76
Others = 272-78. 199 = 4.81%
© Others = 36,966.24
Project Work in Accountancy (Class-XI1) 33TATA POwE|
Common Size Stal
For the ys
Segment
dod Mi
Power Business,
(b) Coal Business:
Revenue Amount (©)
RLTO,
nt of Reve
jaroh 31, 2018
(Cin Crov
Porcentage of Total
| Anates
26,420.37 71.06% 250"
6,147.40 23.07% 63"
(©) Others 1.76901 4.08% [eases
Total | ‘36,927.44 | 100 360"
Ple Diagram depicting revenue share of
mts Power Business is at the top in the year ended
Calculations for Your 2018
25,420.47
© Power Business 7 * 100 = 71,95:
35,327.44
A147.46
© Coal Business * 100 = 23.07%
45,327.44
© Oth see 100,
he 35,327.44
4.98%
(il) Common Size Statement of Results (Profits)
TATA POWER LTD.
Common Sizo Stat
Coal Business
various segments
March 31, 2015
nt of Results
For the yoar ending March 31, 2014 in Crores)
Profit Amount (%) | Percentage of Total | Anglos |
3,732.04 77% ‘| az |
1,069.41 22% 792
aut % 36°
| 433.36 100 _— 360"
34
Goyal Brothers PrakashanCs
gE Coal Business
‘ Bo.
Others
Pie Diagram depicting share of profit contributed by each segment
Comments : Power Business is at the top in the year ended March 31, 2014
Calculations for Year 2014
3,732.84
Power Business * 100 = 77%
° ness = aa yg ~ 100 = 77%
© Coal Business = 00 = 22%
© Others = 4 199 = 1%
4,833.3
TATA POWER LTD.
Common Size Statement of Results
For the year ending March 31, 2015 & in Crores)
_ Segment Profit Amount (2) centage of Total | Angles
[(@) Power Business | 4,202.05 81.31% 292"
|
| (0) Coal Business | 926.07 17.92% fy or s65t
|(©)_ Others lees 39.22 077% x
| Hae i 100 60°
a
Coal Business
we
a Others
Pie Diagram depicting share of Profit contributed by each segment
‘Comments : Power Business is at the top in the year ended March 31, 2015.
Project Work in Accountancy (Class-XII) 35
077%Calculations for year 2015
4,202.05
© Power Business < 100 = 81.31%
F 5,167.34
92607
© Coal Business 100 = 17.92%
516734
h ee 10 0.77
© Others = 222 x 100 = 0.77%
516734
{ill) Common Size Statement of Capital Employed
TATA POWER LTD.
Common Size Statement of Capital Employed
For the ye
‘ending March 31, 2014
@ in Crores)
os Tea nea aoe ESS eT SASS
(@) Power Business 43,510.62 80.70% 290°
(0) Coal Business 9,238.91 17.14% 62"
(©) Others | 4,965.05 Bizcxieaas Suess
Total 53,914.58 Gly waeen00 ser |
BB rower Business
Coal Business
Others
216%
énere
Pie Diagram depicting share of capital employed of each segment
Comments : Power Business is at the top in the year ended March 31, 2014
Caleulation for Year 2014
43,510.62
© Power Business = 43:510.62,. 199 _ a 2994
er Business = TOS. 109 = $0.70%
4 9,238.91
© Coal Business = 223891. 199 17.1404
Baio samuel 16%
1,165.05
. Se SS ope
Others = Fares 100 = 2.16%
TATA POWER LTD.
Common Size Statement of Capital Employed
For the year ending March 31, 2015 in Crores)Power Businoss
Coal Business
Others
Ple Diagram depicting share of capital employed of each segment
‘Comments = Power Business is at top in the year ended March 31, 2015
Calculations For Year 2015
45,900.68 9 —
56,442.43, re
9227082. 499 479
56,442.43 ee
93
56,442.43 © 100 = 2%
SUMMARY OF COMMON SIZE ST,
;ATEMENT OF ALL SEGMENTS
eonenca Revenue pahae | ees zi Profit £ ea Capit
| : ara | 20s | 20a | aos) 201
| (%) (%) (%) (%) (%)
(e) Power Business 68.96 1.95 7 =| 8131 | 80.70
(0) Coal Business 26.23 23.07 Zieh i7.02 17.44
(©) Others 4.81 4.98 1 077 2.16
Total [100 [100 | 100 «fs 400, «| t00
(iv) Comparative Statement of Segment-Wise Net Profit Ratio
TATA POWER LTD.
Comparative Statement of Net Profit Ratio
For the year ended March 31, 2014 and 2015
Segment 2014
(@) Power Business 14%
(0) Coal Business 1% 037
(©) Others. 1.75% 0.45 |
Absolute C!
*Formula ge =§ eer
‘ormula for Relative Change = Fee igure
Project Work in Accountancy (Class-X1))
ital Employed
[2018
}
| 81
|
7
2
100
(in Crores)
Relative change"
17.86%
3.36%
25.7%
-oPorcentage Change
x
Power Coal__—_Others
Business Business
Segments
Relative Change in Net Profit Ratio
Net Profit
Calculation of Net Profit Ratio : Formula for Net Profit Ratio = N&tProfit 199
Revenue
(a) For Year 2014
3,732.84
© Power Business = 2273284 199 — 1405
Power Business = 327. sy 100
© Coal Business = 1069-41 199 — 119%
9693.90
© others = 31 199 = 1.750%
1779.76
(b) For Year 2015
© Power Business = 4202.05 199 — 16.504
2542037
© Coal Business = 226.07 199 — 11.3796
8147.46
© Others = 3922 199 = 2.2%
1759.61
ive Statement of Segment wise Return On Investment
TATA POWER LTD.
Comparative Statement of Return On Investment
= a For the year ended March 31, 2014 and 2015 in Croves)
| Segment 2014 [Era Absolute change | Relative change"
(@) Power Business 8.58% 9.15% 087 6.64%
() Coal Business 157% 9.99% (1.58) (13.65)%
(6) Others 2rNe 3.08% 038 14.07%
A ;
Formula for Relative Change ~ Absolute Change , 19
Base year figure
4] 38 Goyal Brothers Prakashany
1% UBB povw ssiens
oo
Col Business
70} Others:
& 60+
2 sot
% aot
= 9
bo
40:
0
as ‘aon
segment
Relative Change in Return on Investment
4 Profit
Calculation of Return on Investment : Formula for ROL = —
Capital Employed
(a) For Year 2014
100
3,732.84
° Business = —7>*4 199 = 8.58%
Power Bu: aasigen “100 > 858
1,069.41
‘oal Business = 9°" x 109 = 11.57%
© Coal Bi Saae91 ~100 = 1S
© Others = EL x 199 = 2.7%
1,165.05
(b) For Year 2015
= 4202.05 100 = 9.15%
45,900.68
926.07
ness = 100 = 9.99%
© Coal Business = 5775 37
39.22 "
© Others = Trap 95 100 = 3.08%
INCLUSION
‘© From the above analysis it appears that the Power Business is the best on all accounts. It's contribution
towards Revenue has improved from 68.91% in 2014 to 71.95% in 2015, Its contribution towards profit
has also improved from 77% in 2014 to 81.31% in 2015. However, it seems to be using comparatively
higher share of Capital Employed both in 2014 80.7%) and 2015 (819%). There seems to be some excess
capital at the disposal of Power Business which can be used in other segments.
© Share of Coal Business in Revenue has gone down from 26.58% in 2014 to 23,07% in 2015, and from
22% in 2014 to 17.92% in 2015 in profit. This is not encouraging. The excess capital employed in
Power Business can be shifted to Coal Business because of its better Net Profit Ratio, though its, RO!
is almost the same as that of Power Business.
Project Work in Accountancy (Class-X1)) 39@ The performance of ‘Others’ segment on the basis of revenue and profit is the worst of all. Though
its Net Profit Ratio and ROI has improved, some available excess Capital Employed should be diverted
of to this segment to improve upon the performance of this segment as its ROI and Net Profit Ratios
are showing positive trends as per the comparative statement of both ROI (14.07% increase) and Net
Profit Ratio (25.7% increase). These are even better than those of Power Business. This means that
there is life in the segment also. The company should pay special attention to this segment.
| VIVA VQ yn
ECCTIONNG