Material 200
M+ 250
Overburden 312.5
Trans 210
Loading 50
Total 572.5
601.125
600 For Material
110 Man and Machinery for compaction
730 Excluding Seigniorage and Risk
105 Seigniorage Charges
99.4 CPO
sand 518
compaction 100
Seigniorage Charges 105
20 mm Aggregate
110 B&L
160 crushing Charges
30 Loading
275 55 KM Lead
57.5 10 % Excess
632.5
632.5 for Stacking 0 %
651.475 Wastage 3 % 816.475 Per Tonne
780 Per Tonne
1560 Per CUM for both 20 mm 1469.655 Per Cum
165 Seigniorage Charges per tonne
330 Seigniorage Charges per CUM
1890 For CUM 1172.655 Base Cost W/O Seigniorage
945 Per Tonne
1289.921 Msand
including
1296 retaining