Project : NFRDI - NBFRDC - Laboratory Bldg.

Date : 09/09/2019
Reference No. : SO-G-19-001 Prepared By : JAM
Site Location : Checked & Approved By :
Revision No. : 0.00

BILL OF QUANTITIES
Total Indirect Cost VAT {E} [(A+D) x
OCM {B} [% x A] Profit {C} [% x A]
Item No. Description Qty Unit Total Material Cost Total Labor Cost Total Direct Cost {A} {D} %] Unit Cost Total Cost
10.00% 8.00% B+C 5.00%

22.0 PLUMBING WORKS 3,727,459.25

22.1 PIPING SYSTEM

22.1.1 Storm Drainage Lines

[Link] PVC Perforated Pipes, Series 1000, 3 mtr. Length

[Link].1 100mm Ø 13.00 lgth 998.65 299.60 1,298.25 129.82 103.86 233.68 76.60 1,608.53 20,910.83
[Link].2 75mm Ø 44.00 lgth 749.33 224.80 974.13 97.41 77.93 175.34 57.47 1,206.95 53,105.62

[Link] PVC Seamless Pipes, Series 1000, 3 mtr. Length

[Link].1 200mm Ø 13.00 lgth 3,029.03 605.81 3,634.84 363.48 290.79 654.27 214.46 4,503.56 58,546.30
[Link].2 150mm Ø 4.00 lgth 1,975.29 395.06 2,370.35 237.03 189.63 426.66 139.85 2,936.86 11,747.44
[Link].3 100mm Ø 50.00 lgth 998.65 299.60 1,298.25 129.82 103.86 233.68 76.60 1,608.53 80,426.28
[Link].4 75mm Ø 18.00 lgth 749.33 224.80 974.13 97.41 77.93 175.34 57.47 1,206.95 21,725.02

[Link] Condensate Drains

[Link].1 PVC Blue Pipes, 3 mtr. Length
[Link].1.1 32mm Ø 15.00 lgth 187.31 74.92 262.23 26.22 20.98 47.20 15.47 324.91 4,873.62
[Link].1.2 25mm Ø 30.00 lgth 141.48 56.59 198.07 19.81 15.85 35.65 11.69 245.41 7,362.34
[Link].2 Rubber Insulation
[Link].2.1 32 mm Ø x 2 m L x 19 mm Thick 23.00 lgth 252.00 75.60 327.60 32.76 26.21 58.97 19.33 405.90 9,335.62
[Link].2.2 25 mm Ø x 2 m L x 19 mm Thick 45.00 lgth 225.00 67.50 292.50 29.25 23.40 52.65 17.26 362.41 16,308.34

[Link] Area Drain with Grating Cover, 500 mm x 500 mm 5.00 units 13,154.40 2,630.88 15,785.28 1,578.53 1,262.82 2,841.35 931.33 19,557.96 97,789.81

[Link] Catch Basin with Concrete Cover, 500 mm x 500 mm 2.00 units 11,647.13 2,329.43 13,976.55 1,397.66 1,118.12 2,515.78 824.62 17,316.95 34,633.90

[Link] Drains
[Link].1 Floor Drain (Brass)
[Link].1.1 100mm Ø 3.00 pc/s 1,071.00 642.60 1,713.60 171.36 137.09 308.45 101.10 2,123.15 6,369.45
[Link].2 Deck Drain (Brass)
[Link].2.1 100mm Ø 2.00 pc/s 3,100.00 620.00 3,720.00 372.00 297.60 669.60 219.48 4,609.08 9,218.16
[Link].3 Trench Drain
[Link].3.1 Trench Dome Drain (Brass), 100 mm Ø 2.00 pc/s 3,984.75 1,593.90 5,578.65 557.87 446.29 1,004.16 329.14 6,911.95 13,823.89
[Link].3.2 Trench Grating Cover, 250 mm Width 1.60 l.m. 7,291.67 1,458.33 8,750.00 875.00 700.00 1,575.00 516.25 10,841.25 17,346.00

[Link] Cleanouts
[Link].1 Floor Cleanout (Brass)
[Link].1.1 100mm Ø 1.00 pc/s 1,300.00 260.00 1,560.00 156.00 124.80 280.80 92.04 1,932.84 1,932.84
[Link].2 Ground Cleanout (PVC)
[Link].2.1 100mm Ø 2.00 pc/s 92.17 55.30 147.47 14.75 11.80 26.54 8.70 182.72 365.44

[Link] Hanger / Brackets / Supports / Concrete Saddle

[Link].1 200mm Ø 26.00 pc/s 250.00 75.00 325.00 32.50 26.00 58.50 19.18 402.68 10,469.55
[Link].2 150mm Ø 8.00 pc/s 150.00 60.00 210.00 21.00 16.80 37.80 12.39 260.19 2,081.52
[Link].3 100mm Ø 126.00 pc/s 150.00 60.00 210.00 21.00 16.80 37.80 12.39 260.19 32,783.94
[Link].4 75mm Ø 124.00 pc/s 150.00 60.00 210.00 21.00 16.80 37.80 12.39 260.19 32,263.56
[Link].5 32mm Ø 46.00 pc/s 100.00 60.00 160.00 16.00 12.80 28.80 9.44 198.24 9,119.04
[Link].6 25mm Ø 90.00 pc/s 100.00 60.00 160.00 16.00 12.80 28.80 9.44 198.24 17,841.60

[Link] Pipe Connectors, Fittings and Accessories 1.00 lot 77,609.24 15,521.85 93,131.08 9,313.11 7,450.49 16,763.60 5,494.73 115,389.41 115,389.41

[Link] Miscellaneous / Consumables 1.00 lot 68,576.95 13,715.39 82,292.34 8,229.23 6,583.39 14,812.62 4,855.25 101,960.21 101,960.21

[Link] Gravel / Sand bedding works 1.00 lot 17,330.05 86,650.27 103,980.32 10,398.03 8,318.43 18,716.46 6,134.84 128,831.62 128,831.62
[Link] Excavation works ( Labor only ) 1.00 lot 70,895.68 70,895.68 7,089.57 5,671.65 12,761.22 4,182.84 87,839.74 87,839.74
[Link] Backfilling and Compaction Works ( Labor only ) 1.00 lot 55,141.08 55,141.08 5,514.11 4,411.29 9,925.39 3,253.32 68,319.80 68,319.80

Page 1 of 4
 Project : NFRDI - NBFRDC - Laboratory Bldg. Date : 09/09/2019
Reference No. : SO-G-19-001 Prepared By : JAM
Site Location : Checked & Approved By :
Revision No. : 0.00

BILL OF QUANTITIES
Total Indirect Cost VAT {E} [(A+D) x
OCM {B} [% x A] Profit {C} [% x A]
Item No. Description Qty Unit Total Material Cost Total Labor Cost Total Direct Cost {A} {D} %] Unit Cost Total Cost
10.00% 8.00% B+C 5.00%
[Link] Testing Works (Leak and Gravity Test) 1.00 lot 12,603.68 31,509.19 44,112.86 4,411.29 3,529.03 7,940.32 2,602.66 54,655.84 54,655.84

Other work items not mentioned in item 22.1.1 but necessary to complete the Storm Drainage Lines (Please identify)

Sub-total amount, Item 22.1.1 1,127,376.74

22.1.2 Sewer and Vent Lines

[Link] PVC Pipes Series 1000

[Link].1 150mm Ø 13.00 lgth 1,975.29 395.06 2,370.35 237.03 189.63 426.66 139.85 2,936.86 38,179.20
[Link].2 100mm Ø 33.00 lgth 998.65 299.60 1,298.25 129.82 103.86 233.68 76.60 1,608.53 53,081.34
[Link].3 75mm Ø 37.00 lgth 749.33 224.80 974.13 97.41 77.93 175.34 57.47 1,206.95 44,657.00
[Link].4 50mm Ø 60.00 lgth 349.91 209.95 559.86 55.99 44.79 100.77 33.03 693.66 41,619.70

[Link] Floor Drain (Brass)

[Link].1 50mm Ø 7.00 pc/s 425.00 127.50 552.50 55.25 44.20 99.45 32.60 684.55 4,791.83

[Link] Floor Cleanout (Brass)

[Link].1 150mm Ø 1.00 pc/s 2,048.00 409.60 2,457.60 245.76 196.61 442.37 145.00 3,044.97 3,044.97
[Link].2 100mm Ø 7.00 pc/s 1,300.00 260.00 1,560.00 156.00 124.80 280.80 92.04 1,932.84 13,529.88
[Link].3 75mm Ø 5.00 pc/s 950.00 237.50 1,187.50 118.75 95.00 213.75 70.06 1,471.31 7,356.56

[Link] Neutralizing Basin

[Link].1 20 GPM Capacity 1.00 units 55,250.00 11,050.00 66,300.00 6,630.00 5,304.00 11,934.00 3,911.70 82,145.70 82,145.70
[Link].2 5 GPM Capacity 8.00 pc/s 13,812.50 5,525.00 19,337.50 1,933.75 1,547.00 3,480.75 1,140.91 23,959.16 191,673.30

[Link] Vent Stack Thru Roof, 75 mm Ø 1.00 pc/s 1,900.00 760.00 2,660.00 266.00 212.80 478.80 156.94 3,295.74 3,295.74

[Link] Pipe Connectors, Fittings and Accessories 1.00 lot 62,138.03 12,427.61 74,565.64 7,456.56 5,965.25 13,421.81 4,399.37 92,386.82 92,386.82

[Link] Hanger / Brackets / Supports / Concrete Saddle

[Link].1 150mm Ø 26.00 pc/s 150.00 60.00 210.00 21.00 16.80 37.80 12.39 260.19 6,764.94
[Link].2 100mm Ø 66.00 pc/s 150.00 60.00 210.00 21.00 16.80 37.80 12.39 260.19 17,172.54
[Link].3 75mm Ø 74.00 pc/s 150.00 60.00 210.00 21.00 16.80 37.80 12.39 260.19 19,254.06
[Link].4 50mm Ø 120.00 pc/s 100.00 60.00 160.00 16.00 12.80 28.80 9.44 198.24 23,788.80

[Link] Miscellaneous / Consumables 1.00 lot 64,274.24 12,854.85 77,129.08 7,712.91 6,170.33 13,883.24 4,550.62 95,562.94 95,562.94

[Link] Excavation works ( Labor only ) 1.00 lot 73,830.53 73,830.53 7,383.05 5,906.44 13,289.50 4,356.00 91,476.03 91,476.03
a Backfilling and Compaction works ( Labor only ) 1.00 lot 59,064.42 59,064.42 5,906.44 4,725.15 10,631.60 3,484.80 73,180.82 73,180.82
[Link] Testing Works (Leak and Gravity Test) 1.00 lot 12,403.53 31,008.82 43,412.35 4,341.24 3,472.99 7,814.22 2,561.33 53,787.90 53,787.90

Other work items not mentioned in item 22.1.2 but necessary to complete the Sewer and Vent Lines (Please identify)

Sub-total amount, Item 22.1.2 956,750.07

22.1.3 Water Supply System

[Link] PPR Pipes, PN-20, 4 mtr. Length

[Link].1 Potable Waterline
[Link].1.1 40mm Ø 10.00 lgth 1,753.80 350.76 2,104.56 210.46 168.36 378.82 124.17 2,607.55 26,075.50
[Link].1.2 32mm Ø 7.00 lgth 1,117.85 223.57 1,341.42 134.14 107.31 241.46 79.14 1,662.02 11,634.14
[Link].1.3 25mm Ø 7.00 lgth 736.28 147.26 883.54 88.35 70.68 159.04 52.13 1,094.70 7,662.91
[Link].1.4 20mm Ø 9.00 lgth 425.92 85.18 511.10 51.11 40.89 92.00 30.16 633.26 5,699.32
[Link].2 Treated Waterline
[Link].2.1 32mm Ø 11.00 lgth 1,117.85 223.57 1,341.42 134.14 107.31 241.46 79.14 1,662.02 18,282.21
[Link].2.2 25mm Ø 6.00 lgth 736.28 147.26 883.54 88.35 70.68 159.04 52.13 1,094.70 6,568.21
[Link].2.3 20mm Ø 25.00 lgth 425.92 85.18 511.10 51.11 40.89 92.00 30.16 633.26 15,831.45
[Link].3 Raw Brackish Waterline

Page 2 of 4
 Project : NFRDI - NBFRDC - Laboratory Bldg. Date : 09/09/2019
Reference No. : SO-G-19-001 Prepared By : JAM
Site Location : Checked & Approved By :
Revision No. : 0.00

BILL OF QUANTITIES
Total Indirect Cost VAT {E} [(A+D) x
OCM {B} [% x A] Profit {C} [% x A]
Item No. Description Qty Unit Total Material Cost Total Labor Cost Total Direct Cost {A} {D} %] Unit Cost Total Cost
10.00% 8.00% B+C 5.00%
[Link].3.1 25mm Ø 5.00 lgth 736.28 147.26 883.54 88.35 70.68 159.04 52.13 1,094.70 5,473.51
[Link].4 Filtered Brackish Waterline
[Link].4.1 25mm Ø 5.00 lgth 736.28 147.26 883.54 88.35 70.68 159.04 52.13 1,094.70 5,473.51
[Link].5 Non-Potable Waterline
[Link].5.1 20mm Ø 11.00 lgth 425.92 85.18 511.10 51.11 40.89 92.00 30.16 633.26 6,965.84

[Link] Pipe Connectors, Fittings and Accessories 1.00 lot 65,799.95 13,159.99 78,959.93 7,895.99 6,316.79 14,212.79 4,658.64 97,831.36 97,831.36

[Link] Hanger / Brackets / Supports / Concrete Saddle

[Link].1 40mm Ø 30.00 pc/s 100.00 60.00 160.00 16.00 12.80 28.80 9.44 198.24 5,947.20
[Link].2 32mm Ø 54.00 pc/s 100.00 60.00 160.00 16.00 12.80 28.80 9.44 198.24 10,704.96
[Link].3 25mm Ø 69.00 pc/s 100.00 60.00 160.00 16.00 12.80 28.80 9.44 198.24 13,678.56
[Link].4 20mm Ø 135.00 pc/s 100.00 60.00 160.00 16.00 12.80 28.80 9.44 198.24 26,762.40

[Link] Miscellaneous / Consumables 1.00 lot 66,147.76 13,229.55 79,377.32 7,937.73 6,350.19 14,287.92 4,683.26 98,348.50 98,348.50

[Link] Excavation works ( Labor only ) 1.00 lot 72,587.91 72,587.91 7,258.79 5,807.03 13,065.82 4,282.69 89,936.42 89,936.42
[Link] Backfilling and Compaction works ( Labor only ) 1.00 lot 54,440.93 54,440.93 5,444.09 4,355.27 9,799.37 3,212.02 67,452.32 67,452.32
[Link] Testing Works (Leak and Pressure Test) 1.00 lot 12,085.89 32,664.56 44,750.45 4,475.04 3,580.04 8,055.08 2,640.28 55,445.80 55,445.80

Other work items not mentioned in item 22.1.3 but necessary to complete the Water Supply System (Please identify)

Sub-total amount, Item 22.1.3 575,774.09

Page 3 of 4
 Project : NFRDI - NBFRDC - Laboratory Bldg. Date : 09/09/2019
Reference No. : SO-G-19-001 Prepared By : JAM
Site Location : Checked & Approved By :
Revision No. : 0.00

BILL OF QUANTITIES
Total Indirect Cost VAT {E} [(A+D) x
OCM {B} [% x A] Profit {C} [% x A]
Item No. Description Qty Unit Total Material Cost Total Labor Cost Total Direct Cost {A} {D} %] Unit Cost Total Cost
10.00% 8.00% B+C 5.00%
22.1.4 Valves and Water Control

[Link] Water Meter Assembly

[Link].1 Gate Valve, 40 mm Ø (Threaded Type) 1.00 pc/s 7,223.58 2,889.43 10,113.01 1,011.30 809.04 1,820.34 596.67 12,530.02 12,530.02
[Link].2 Check Valve, 40 mm Ø (Threaded Type) 1.00 pc/s 8,946.13 1,789.23 10,735.36 1,073.54 858.83 1,932.36 633.39 13,301.11 13,301.11
[Link].3 Water Meter, 40 mm Ø (Threaded Type) 1.00 pc/s 9,371.25 1,874.25 11,245.50 1,124.55 899.64 2,024.19 663.48 13,933.17 13,933.17

[Link] Gate Valves

[Link].1 25 mm Ø (Threaded Type) 4.00 pc/s 500.00 200.00 700.00 70.00 56.00 126.00 41.30 867.30 3,469.20
[Link].2 20 mm Ø (Threaded Type) 12.00 pc/s 358.00 214.80 572.80 57.28 45.82 103.10 33.80 709.70 8,516.39

[Link] Miscellaneous / Consumables 1.00 lot 23,287.45 4,657.49 27,944.94 2,794.49 2,235.60 5,030.09 1,648.75 34,623.78 34,623.78

Other work items not mentioned in item 22.1.4 but necessary to complete the Valves and Water Control (Please identify)

Sub-total amount, Item 22.1.4 86,373.68

22.2 Plumbing Fixtures & Other Accessories

22.2.1 Water Closet w/ complete accessories (Flush Tank Type) 4.00 sets 16,090.20 3,218.04 19,308.24 1,930.82 1,544.66 3,475.48 1,139.19 23,922.91 95,691.64

22.2.2 Urinals w/ complete accessories 1.00 sets 9,750.00 1,950.00 11,700.00 1,170.00 936.00 2,106.00 690.30 14,496.30 14,496.30
Lavatory w/ Faucet, P-Trap & complete accessories (Wall
22.2.3 4.00 sets 9,135.00 1,827.00 10,962.00 1,096.20 876.96 1,973.16 646.76 13,581.92 54,327.67
Mounted)
22.2.4 Hose Bibb 1.00 pcs 350.00 210.00 560.00 56.00 44.80 100.80 33.04 693.84 693.84
Laboratory Sink w/ Faucet & complete accessories (Double
22.2.5 8.00 sets 46,116.22 9,223.24 55,339.47 5,533.95 4,427.16 9,961.10 3,265.03 68,565.60 548,524.80
Basin)
Emergency Eyewash and Shower w/ faucet & complete
22.2.6 2.00 sets 52,920.00 10,584.00 63,504.00 6,350.40 5,080.32 11,430.72 3,746.74 78,681.46 157,362.91
accessories

22.2.7 Miscellaneous / Consumables 1.00 lot 74,043.26 14,808.65 88,851.91 8,885.19 7,108.15 15,993.34 5,242.26 110,087.52 110,087.52

Other work items not mentioned in item 22.2 but necessary to complete the Plumbing Fixtures & Other Accessories (Please identify)

Sub-total amount, Item 22.2 981,184.68

22.3 Pumps, Tanks and Accessories

22.3.1 Tank Schedule

[Link] Septic Tank, ST/1 1.00 units On Structural Estimates

Type: Reinforced Concrete
Capacity: 2381 Gallons (3-chambered) (9 cu. Meter)

22.3.2 Miscellaneous / Consumables 1.00 lot On Structural Estimates

Sub-total amount, Item 22.3 -

Page 4 of 4