171437
171437
ORGANISATIONAL
OVERVIEW AND EXTERNAL
ENVIRONMENT
The Company’s spinning production facilities now comprise 158,544 ring spindles capable of spinning a wide
range of counts using cotton and Man-made fibers. 2,712 open end rotors at Rawalpindi for spinning and 288
looms at Raiwind capable of weaving a wide range of greige fabrics. The processing facilities at the Rawalpindi
unit are capable of dyeing and printing fabrics for the home textile market. The stitching facilities produce
a diversified range of home textiles for the export market. Both the dyeing and stitching facilities are being
augmented to take advantage of greater market access. Fully equipped laboratory facilities for quality control
and process optimization have been setup at all three sites.
The Company has been investing heavily in Information Technology, training of its human resources and
preparing its management to meet the challenges of market integration. The Company continues to ensure
that its current competitive position is maintained as well as supporting the ongoing improvement process
in an endeavour to maintain world’s best manufacturing practice. Operations of the Company are subject to
different environmental and labour laws. The Company is fully complying with all applicable environmental,
labour, corporate and other relevant legal laws.
i) Yarn
ii) Greige Fabric
iii) Dyed and Printed Fabric
iv) Home Textile Products (Bed Linen, Quilting, Embroidery, Curtains, etc)
The Company sell its products to local as well as international markets. Finished products of home textile
business are exported to mainly Europe, America, Canada, Australia, Asia and Africa.
YARN
GREIGE FABRIC
Mills
Peshawar Road, Rawalpindi 8 K.M., Manga Raiwind Road, District Kasur Gulyana Road, Gujar Khan,
Tel: (0092-51) 5495328-32 Tel: (0092-42) 32560683-85, District Rawalpindi
Fax: (0092-51) 5495304 Fax: (0092-42) 32560686-87 Tel: (0092-51) 3564472-74
Website:
[Link]
Note: KTML’s Financial Statements are Video presentation of CEO detailing financial performance
also available at the above website of the Company is also available on the above website.
EFFECT OF SEA-
SONALITY ON BUSI-
NESS IN TERMS OF
PRODUCTION AND
SALES
Home Textile products are
exported mostly in Western
world. Sales of the Company
show significant increase in first
half of the year due to spiritual
Christmas occasion. Thereafter
demand little bit slows for some
time. As far as spinning segment
is concerned KTML strength is to
produce fine count of yarn that is
used for summer suiting. Sales
significantly increase in winter
because cotton / lawn dresses
are being prepared across the
market in winter season to meet
requirements.
SIGNIFICANT
CHANGES FROM
PRIOR YEARS
There is no change in group
structure since prior year. External
environment is constantly
changing and rise in raw material
prices globally followed by
devaluation of Pak. Rupee in
comparison to US Dollar have
affected the profitability of the
Company.
Modernization of production facilities in order Efficient and state of the art production and
2 to ensure the most effective production management information system
3 Effective marketing and innovative concepts Increase in contribution margin and sales
volume
Management believes that current key performance measures continue to be relevant in future as well.
The Company continues its efforts to maintain debts at a reasonable level which
supports the long term objectives of the company and improve its liquidity
position. Keeping in line with plant modernization strategy, The Company
continued its strategy to utilize maximum cash profits for the payment of debts.
The Board of Directors is committed to minimize the risks and take advantage of potential opportunities to
systematically and sustainably improve the value of the Company for all stakeholders. Management has
adopted a risk management approach and internal control framework, based on its business philosophy and
corporate objectives, which is explained below:
A. STRATEGY FORMULATION
Management reviews the Statement of Strategic Objectives annually that represent the Stakeholder’
expectations and are the lead indicators for determining the success level of the Company. To materialize the
objectives, Management adopts certain strategies. These strategies are approved by the Board of Directors
and are subject to adjustment, depending upon any changes in the external business environment or internal
organizational factors.
Social and Relationship Bad reputation and publicity Building relationships along the value
Capital chain and developing the Company portfolio.
Natural Capital Water shortages Power generation through Solar based power
plants. Large scale rain water harvesting
project to minimize water shortage.
C. RISK ASSESSMENT
Risk assessment is an on-going process that highlights numerous uncertainties that poses potential threats
which may hinder the accomplishment of objectives of the Company. If these risks are not being addressed
in timely manner, may culminate in loss. Such risks and uncertainties can arise both from external as well as
internal factors within the Company. Broad categories of risks which may hinder operations of the Company
are as follows:
Strategic Risks Strategic risks can be defined as the uncertainties and untapped opportunities
embedded in strategic intent. These risks are key matters for the Board of Directors,
and impinge on the whole business, rather than just an isolated unit.
Commercial Risks Commercial risks refer to potential losses arising from the trading partners or the
market in which the Company operates.
Operational Risks Operational risks refer to risks resulting from breakdowns in internal procedures,
people and system.
Financial Risks Financial risk is an umbrella term for multiple types of risk associated with financing,
profitability, liquidity and credit.
D. MATERIALITY APPROACH
Management believes materiality as a key component of an effective communication with stakeholders. The
management has adopted materiality approach which is based on a combination of stakeholder engagement,
under-standing of environmental limits and strategic alignment. It has made the process, assumptions and
evidence base for identifying material issues for more transparent, credible and amenable disclosures to have
more transparency on risk and opportunities.
Not being conclusive, management considers that following are the major risks which may affect the
operations of the Company and mitigating strategies for these risks.
In connection with risk and opportunities pertaining to the Company, Board’s efforts for determining level of
risk, Board’s statement regarding robust assessment of risks, information about default in payment of any
debt and inadequacy in capital structure have been covered in the Director’s Report.
Growing demand in local Social and relationship The company has increased its capacity of
market capital and fabric printing by adding a latest machine
Financial Capital of digital printing technology.
Source: External
Cost reduction by using Manufactured capital The company, realizing the importance
innovative production of reducing electric costs, has an active
waste heat recovery plant at site which
technology.
converts heat from power engine into
steam, which was previously lost, into
Source: Internal energy. Furthermore, the recent completed
2-MW solar power plant in addition to
existing 5-MW solar plant further provides
free electricity to the Company.
Improvements in the Financial capital The company can capture healthy profits
business process. through its ability to operate at maximum
capacity, efficient cash management
Source: Internal system, by making sound liquid investments
and effective control over stock levels.
CORPORATE GOVERNANCE
AND COMPLIANCE
Notice of Annual General Meeting 38
Chairman’s Review 56
Directors’ Report 58
Statement of Compliance with the Listed
Companies (Code of Corporate Governance)
Regulations, 2019 68
Independent Auditor’s Review Report to the
Members on the Statement of Compliance 73
Report of the Audit Committee 74
Brief Profile of Directors 76
Terms of Reference of Board Committees 82
Management Committees & Terms of Reference 85
Other Corporate Matters 88
Integrated Reporting Framework (IR) 98
Compliance with International
Financial Reporting Standards (IFRS) 99
Stakeholders Relationship and Engagement 100
6) To ratify and approve transactions conducted with the Related Parties for the year ended June 30, 2021
by passing the following special resolution with or without modification:-
“Resolved that the transactions conducted with the Related Parties as disclosed in the note 38 of the
unconsolidated financial statements for the year ended June 30, 2021 and specified in the Statement of
Material Information under Section 134(3), be and are hereby ratified, approved and confirmed.”
7) To authorize the Board of Directors of the Company to approve transactions with the related parties for
the financial year ending on June 30, 2022 by passing the following special resolution with or without
modification: -
“Resolved that the Board of Directors of the Company be and is hereby authorized to approve the
transactions to be conducted with the Related Parties on case to case basis for the financial year ending
on June 30, 2022.
Resolved further that these transactions by the Board shall be deemed to have been approved by the
shareholders and shall be placed before the shareholders in the next Annual General Meeting for their
formal ratification/approval.”
f. Withholding tax exemption from dividend AGENDA ITEM NUMBER 4 OF THE NOTICE –
income shall only be allowed if copy of valid tax INVESTMENT IN MAPLE LEAF CEMENT FACTORY
exemption certificate is made available to our LIMITED IN THE FORM OF LOANS/ADVANCES:
Share Registrar, Vision Consulting Limited, 3-C,
Maple Leaf Cement Factory Limited, having its
LDA Flats, Lawrence Road, Lahore;
Registered Office at 42-Lawrence Road, Lahore
(the “MLCFL”), is a subsidiary of the Company
g. Members are requested to submit their
and the Company being a holding company, holds
Notarized Declarations (CZ-50) as per Zakat
606,497,944 ordinary shares constituting 55.22%
& Ushr Ordinance, 1980 if they want to claim
of the aggregate paid-up capital in MLCFL, a
exemption towards non-deduction of zakat on
public listed company engaged in the business of
cash dividend;
manufacturing and sale of cement and the factory is
located at Iskanderabad, District Mianwali.
h. For any query / information, the shareholders
may contact with the Company Secretary at The Board of Directors of the Company in their
the above Registered Office and / or Mr. Abdul meeting held on August 13, 2021 has approved
Ghaffar Ghaffari of Share Registrar, Vision Rs. 1,000 million as loans / advances, being a
Consulting Ltd, 3-C, LDA Flats, Lawrence Road, reciprocal facility, to MLCFL on the basis of profit/
Lahore, Ph. Nos. (042) 36283096-97. financial statements of MLCFL subject to approval of
the members. The Company shall extend the facility
STATEMENT UNDER SECTION of loans / advances from time to time for working
capital requirements to MLCFL in accordance with
134(3) OF THE COMPANIES ACT,
an agreement in writing including all relevant terms
2017: and conditions as prescribed in the Regulations.
(iii) Earnings per share for the last three years; (Rupees)
Year Basic Diluted
30.06.2019 2.13 Restated 2.13 Restated
30.06.2020 (5.30) (5.30)
30.06.2021 5.69 5.69
(iv) Break-up value per share, based on latest As on June 30, 2021
audited financial statements; With revaluation surplus Rs. 34.18
Without revaluation surplus Rs. 31.37
(v) Financial position, including main items of Based on the audited financial statements
statement of financial position and profit for the financial year ended 30 June 2021 the
and loss account on the basis of its latest financial position of MLCFL is as under: -
financial statements;
Particulars Amount
Rupees (000)
Paid up capital 10,983,462
Capital reserves 6,588,813
Accumulated profits 16,880,291
Surplus on revaluation of
fixed assets–net of tax 3,089,975
Current liabilities 11,449,448
Current assets 16,923,416
Sales - Net 35,640,181
Gross profit 7,504,762
Operating profit 8,783,531
Net profit 6,254,109
Earnings per share (Rs.) 5.69
(i) Maximum amount of investment to be Rs. 1,000 million (Rupees one thousand million
made; only).
(ii) Purpose, benefits likely to accrue to the Purpose: To earn income on the loans and/or
investing company and its members advances to be provided to MLCFL from time to
from such investment and period of time for working capital requirements of MLCFL.
investment;
Benefits: The KTML will receive mark up at the
rate of one percent above three months KIBOR
or one percent above its average borrowing
cost, whichever is higher. This shall benefit
KTML’s cash flow by earning profit on idle funds.
(iii) Source of funds to be utilized for Loan and/or advance will be given out of own
investment and funds of KTML.
Penalty charges @3-months KIBOR plus one
percent in addition to the
outstanding amount(s).
(v) Direct or indirect interest of directors, Investing Company i.e. KTML is a holding company
of MLCFL and Nine Directors are common in both the
sponsors, majority shareholders and
companies may be deemed to be interested to the
their relatives, if any, in the associated extent of their shareholding.
company or associated undertaking or
the transaction under consideration; None of the Directors or their relatives or associates
are interested in any of the above resolution in any way
except as members of KTML.
(i) Category-wise amount of investment; Short term loan for working capital requirements
for a period of one year as dilated in preamble.
Average borrowing cost of the investing Average borrowing cost of KTML is 3.17% for
(ii)
company, the Karachi Inter Bank Offered the year ended June 30, 2021.
Rate (KIBOR) for the relevant period, rate of
return for Shariah Compliant products and
rate of return for unfunded facilities, as the
case may be, for the relevant period;
Mark-up will be charged from MLCFL at one
(iii) Rate of interest, mark up, profit, fees or
percent above three months KIBOR or one
commission etc. to be charged by investing
percent above the average borrowing cost of
company;
KTML, whichever is higher.
Particulars of collateral or security to
(iv) No collateral is considered necessary since
be obtained in relation to the proposed
MLCFL is a subsidiary company of KTML.
investment;
AGENDA ITEM NUMBER 5 OF THE NOTICE – capital in any sort of financial instruments including
INVESTMENT IN MAPLE LEAF CAPITAL LIMITED but not limited to secure debt instruments and in
IN THE FORM OF LOANS/ADVANCES: shares of leading listed and unlisted companies but
not to act as an investment / brokerage company.
Maple Leaf Capital Limited (MLCL) was incorporated
on 25 April 2014 as a public limited company. The Board of Directors of the Company in their
The authorized share capital of MLCL is meeting held on August 13, 2021 has approved
R s . 5,000,000,000 and issued, subscribed and Rs. 1,000 million as loans / advances to MLCL
paid-up share capital of MLCL is Rs. 3,015,000,000. on the basis of financial results of MLCL subject
Kohinoor Textile Mills Limited is the holding company to approval of the members. The Company shall
of MLCL and owns 250,000,000 shares (82.919%) extend the facility of loans / advances from time to
of MLCL. time for working capital requirements to MLCL in
accordance with an agreement in writing including
MLCL is set up with the principal object of buying, all relevant terms and conditions as prescribed in the
selling, holding or otherwise acquiring or investing its Regulations.
(iii) Earnings per share for the last three years; (Rupees)
Basic Diluted
30.06.2019 0.88 Restated 0.88 Restated
30.06.2020 (2.04) (2.04)
30.06.2021 13.66 13.66
(i) Maximum amount of investment to be Rs. 1,000 million (Rupees one thousand million
made; only).
(ii) Purpose, benefits likely to accrue to the Purpose: To earn income on the loans and/or
investing company and its members advances to be provided to MLCL from time to
from such investment and period of time for working capital requirements of MLCL.
investment;
Benefits: The KTML will receive mark up at the
rate of one percent above three months KIBOR
or one percent above its average borrowing
cost, whichever is higher. This shall benefit the
KTML’s cash flow by earning profit on idle funds.
(iii) Source of funds to be utilized for Loan and/or advance will be given out of own
investment and funds of KTML.
(v) Direct or indirect interest of directors, Investing Company i.e. the KTML is a holding
sponsors, majority shareholders and company of MLCL and Six Directors are common
their relatives, if any, in the associated in both the companies may be deemed to be
company or associated undertaking or interested to the extent of their shareholding.
the transaction under consideration;
None of the Directors or their relatives or
associates are interested in any of the above
resolution in any way except as members of
KTML.
(vi) In case any investment in associated A similar nature of loan/advance facility of Rs.500
company or associated undertaking has million from time to time for working capital
already been made, the performance requirements has been granted by the valued
review of such investment including shareholders of KTML vide special resolution
complete information/justification for any passed in the Annual General Meeting held on
impairment or write offs; and October 27, 2020 which is valid till October 31,
2021. There is no impairment and/or write off
against the above facility.
(i) Category-wise amount of investment; Short term loan for working capital requirements
for a period of one year as dilated in preamble.
(ii) Average borrowing cost of the investing Average borrowing cost of KTML is 3.17% for
company, the Karachi Inter Bank Offered the year ended June 30, 2021.
Rate (KIBOR) for the relevant period, rate
of return for Shariah Compliant products
and rate of return for unfunded facilities,
as the case may be, for the relevant
period;
(iii) Rate of interest, mark up, profit, fees Mark-up will be charged from MLCL at one
or commission etc. to be charged by percent above three months KIBOR or one
investing company; percent above the average borrowing cost of
KTML, whichever is higher.
(vi) Repayment schedule and terms and The loan / advance would be for a period of
conditions of loans or advances to be one year from November 01, 2021 to October
given to the associated company or 31, 2022 (both days inclusive). MLCL will pay
associated undertaking. interest / mark-up on quarterly basis whereas
repayment of principal amount shall be on or
before October 31, 2022.
Five Directors and Sponsors of associated company i.e. MLCL are also the members of KTML and are
interested to the extent of their shareholding as under: -
AGENDA ITEM NUMBER 6 OF THE NOTICE – to approve transactions with the related parties
RATIFICATION AND APPROVAL OF THE RELATED from time-to-time on case to case basis for the
PARTY TRANSACTIONS year ended June 30, 2021 and such transactions
were deemed to be approved by the shareholders.
Transactions conducted with the related parties Such transactions were to be placed before the
have to be approved by the Board of Directors duly shareholders in the next annual general meeting
recommended by the Audit Committee on quarterly for their formal approval/ratification. Accordingly,
basis pursuant to clause 15 of Listed Companies these transactions are being placed before the
(Code of Corporate Governance) Regulations, shareholders in this meeting for their formal approval/
2019. However, during the year since majority of ratification.
the Company’s Directors were interested due to
their common directorships and therefore these All transactions with related parties to be ratified have
transactions are being placed for the approval by been disclosed in the note 38 to the unconsolidated
shareholders in the Annual General Meeting. In last financial statements for the year ended June 30,
Annual General Meeting of the Company, in order 2021. Party-wise details of such related party
to promote transparent business practices, the transactions are given below: -
shareholders had authorized the Board of Directors
The Saim Family Trust, British Virgin Islands (BVI) AGENDA ITEM NUMBER 7 OF THE NOTICE –
through Mercury Management Inc., BVI and Hutton AUTHORIZATION FOR THE BOARD OF DIRECTORS
Properties Limited, BVI (related parties) holds TO APPROVE THE RELATED PARTY TRANSACTIONS
73,390,896 [24.52%] (2020: 73,390,896) and DURING THE YEAR ENDING ON JUNE 30, 2022.
49,639,992 [16.59%] (2020: 49,639,992) ordinary
shares respectively of the Company on which The Company shall be conducting transactions
dividend amounting to Rupees 146,781,792 (2020: with its related parties during the year ending on
Rupees 128,434,068) and Rupees 99,279,984 June 30, 2022 as per the approved policy with
(2020: Rupees 86,869,986) respectively was paid respect to ‘transactions with related parties’ in the
during the year. normal course of business. The majority of Directors
are interested due to their common directorships
The Company carries out transactions as per the in the subsidiary/associated companies. In order
approved policy with respect to ‘transactions with to promote transparent business practices, the
related parties’ in the normal course of business. All shareholders are required to authorize the Board
transactions entered into with related parties require of Directors to approve transactions with the
the approval of the Audit Committee of the Company, related parties from time-to-time and on case
which is chaired by an Independent Director of the to case basis for the year ending on June 30,
Company. Upon the recommendation of the Audit 2022, which transactions shall be deemed to
Committee, such transactions were placed before be approved by the Shareholders. The nature
the Board of Directors for approval. and scope of such related party transactions is
explained above. These transactions shall be
The nature of relationship with these related parties placed before the shareholders in the next AGM
has been indicated above. The Directors are for their formal approval/ratification.
interested in the resolution only to the extent of their
shareholding and having their common directorships The Directors are interested in the resolution only
in such related parties. to the extent of their shareholding and/or only their
common directorships in such related parties.
The results of the Company’s Spinning divisions We remain hopeful that the Government continues
have been the main driver of improved profitability its energy policy for supply of electricity and natural
due to increased selling rates as a result of high gas to the textile sector which will go a long way in
local and international demand and our raw material supporting the Country’s exporting industries. The
procurement policy. The Company continues to invest Government’s ongoing efforts to vaccinate the general
in increasing capacity, improving quality, and adding public is appreciated, and the Company has adopted
new spinning technologies to further diversify its yarn strict policies to get its employees and their families
offerings. These continue to come online and should vaccinated as soon as possible. We commend the
lead to improved financial results going forward. Government’s efforts to provide its people with free
vaccines.
Cotton prices are on the rise internationally. The
Company is carrying ahead with its cautious raw It is hoped that the financial results of the Company
material procurement policy as it continues its will continue to improve in the coming year, as the
purchasing for the current year. Moving forward, Company’s investments in its people, plant, and
the Company will continue to focus on international machinery continue to bear fruit and as the global
sourcing of cotton as local supplies are costly and economy recovers from the effects of the pandemic.
output is expected to be lower than the needs of
the local industry. Additionally, the Company is FINANCIAL REVIEW
focusing on greater use of synthetic fibres to reduce
dependence on cotton. During the year under review, Company’s sales
increased by 37% to Rs. 29,956 million (2020:
The results of the Weaving division improved over Rs. 21,845 million), while cost of sales increased
the previous year in spite of high yarn prices and by 33% to Rs. 23,823 million (2020: Rs. 17,855
tight supply situation of yarn imports. As demand is million). This resulted in gross profit of Rs. 6,133
expected to increase out of Pakistan in the coming million (2020: Rs. 3,990 million). Operating profit for
years, the Company is currently in the planning stages the year under review stood at Rs. 4,061 million
of a capacity increase at its Raiwind site. (2020: Rs. 2,681 million). The Company recorded
after tax profit of Rs. 2,756 million (2020: Rs. 1,528
The Home Textiles division did not perform as well as million). Earnings per share for the year ended 30
the previous year. This is due in large part to a many June 2021 stood at Rs. 9.21 against Rs. 5.11 for
the last year.
During the year under review, Company’s consolidated revenue increased to Rs. 65,451 million (2020:
Rs. 50,848 million), while cost of sales increased to Rs. 49,998 million (2020: Rs. 45,977 million). This resulted
in gross profit of Rs. 15,453 million (2020: Rs. 4,871 million). Earnings /(Loss) per share for the year ended 30
June 2021 were Rs. 28.26 against Rs. (3.32) for the last year.
Keeping in view the results, the Board of Directors has announced final cash dividend for the year ended June
30, 2021 at Re. 1/- per share (10%). This is in addition to interim cash dividend already paid at Re. 1/- per share
(10%), thus making a total cash dividend at Rs. 2/- per share (20%) for the year. Future prospects of dividend
are dependent on future economic conditions.
The existing auditors of the Company M/s. Riaz Executive Directors (including CEO) 03
Ahmad & Co., Chartered Accountants, in their Female Director (Non-Executive) 01
During the year under review, four meetings of the Board of Directors were held in Pakistan and no Board
meeting was held outside Pakistan. The attendance of each Director was as under: -
Female Director
Non-Executive Director Ms. Jahanara Saigol 4
Leave of absence was granted to the Director who could not attend the Board Meeting.
Four meetings of the Audit Committee were held during the financial year and attendance of each Member was
as under: -
Leave of absence was granted to the Members who could not attend the Audit Committee Meetings.
Mr. Shafiq Ahmed Khan, the Chairman Audit Committee was present in the last AGM held on October 27, 2020.
Board Annually Evaluates the performance of Board Committees including Audit Committee.
NAMES DESIGNATION
Mr. Shafiq Ahmed Khan Chairman (Independent Director)
Mr. Zulfikar Monnoo Member (Independent Director)
Mr. Sayeed Tariq Saigol Member (Non-Executive Director)
Mr. Danial Taufique Saigol Member (Executive Director)
One meeting was held on December 23, 2020 and all Members attended the meeting other than Mr. Sayeed Tariq Saigol.
The Board of Directors has approved a ‘Directors’ The details of the remuneration paid to the Chief
Remuneration Policy’, the salient features of which Executive and Directors of the Company are disclosed
are: in Note 37 of the Standalone Financial Statements.
ACKNOWLEDGEMENT
The Directors are grateful to the Company’s members, financial institutions and customers
for their co-operation and support. They also appreciate hard work and dedication of all the
employees working at the various divisions.
This Company has complied with the requirements of the Regulations in the following manner:-
1. The total number of Directors are Nine (9) as per the following composition:
Male: 8
Female: 1
i. Independent Directors 02
ii. Non-Executive Directors 03
iii. Executive Directors (including CEO) 03
iv. Female Director (Non-Executive) 01
4. The Company has prepared a Code of 8. The Board has a formal policy and
Conduct and has ensured that appropriate transparent procedures for remuneration of
steps have been taken to disseminate it Directors in accordance with the Act and
throughout the Company along with its these Regulations;
supporting policies and procedures;
9. Three Directors have obtained certificate
5. The Board has developed a vision/mission for Directors’ Training Program and Five
statement, overall corporate strategy and Directors are exempt from this due to 14 years
significant policies of the Company. The of education and 15 years of experience on
Board has ensured that complete record of the Boards of listed companies as under: -;
a) Audit Committee
NAME DESIGNATION
Mr. Shafiq Ahmed Khan Chairman (Independent Director)
Mr. Zulfikar Monnoo Member (Independent Director)
Mr. Sayeed Tariq Saigol Member (Non-Executive Director)
Mr. Waleed Tariq Saigol Member (Non-Executive Director)
NAME DESIGNATION
Mr. Shafiq Ahmed Khan Chairman (Independent Director)
Mr. Zulfikar Monnoo Member (Independent Director)
Mr. Sayeed Tariq Saigol Member (Non-Executive Director)
Mr. Danial Taufique Saigol Member (Executive Director)
d) Risk Management Committee: Currently, the Board has not constituted a risk management
committee and senior officers of the Company perform the requisite functions and apprise the
Board accordingly. The Board shall consider to constitute risk management committee after next
election of directors;
13. The terms of reference of the aforesaid committees have been formed, documented and advised to
the committees for compliance;
MEETINGS FREQUENCY
Audit Committee Four meetings were held during the financial
year ended June 30, 2021.
Human Resource and One meeting was held during the financial year ended
Remuneration Committee June 30, 2021.
15. The Board has set up an effective internal audit function which is considered to be suitably qualified and
experienced for the purpose and are conversant with the policies and procedures of the Company;
16. The statutory auditors of the Company have confirmed that they have been given a satisfactory rating
under the Quality Control Review program of the Institute of Chartered Accountants of Pakistan (ICAP)
and registered with Audit Oversight Board of Pakistan, that they and all their partners are in compliance
with International Federation of Accountants (IFAC) guidelines on code of ethics as adopted by the ICAP
and that they and the partners of the firm involved in the audit are not a close relative (spouse, parent,
dependent and non-dependent children) of the Chief Executive Officer, Chief Financial Officer, Head of
Internal Audit, Company Secretary or Director of the Company;
17. The statutory auditors or the persons associated with them have not been appointed to provide other
services except in accordance with the Act, these Regulations or any other regulatory requirement and
the auditors have confirmed that they have observed IFAC guidelines in this regard; and
18. We confirm that all requirements of the regulations 3,6,7,8,27,32,33 and 36 of the Regulations have
been complied with.
72 KOHINOOR TEXTILE MILLS LIMITED
2-A, ATS Centre, 30-West,
Fazal-ul-Haq Road,Blue Area,
Islamabad, Pakistan
T: +92 (51) 227 4121 - 2
F: +92 (51) 227 8859
racoisd@[Link]
[Link]
INDEPENDENT AUDITOR’S
REVIEW REPORT
TO THE MEMBERS OF KOHINOOR TEXTILE MILLS LIMITED
REVIEW REPORT ON THE STATEMENT OF COMPLIANCE CONTAINED IN LISTED
COMPANIES (CODE OF CORPORATE GOVERNANCE) REGULATIONS, 2019
We have reviewed the enclosed Statement of Compliance with the Listed Companies (Code of Corporate
Governance) Regulations, 2019 (the Regulations) prepared by the Board of Directors of Kohinoor Textile Mills
Limited (the Company) for the year ended 30 June 2021 in accordance with the requirements of regulation
36 of the Regulations.
The responsibility for compliance with the Regulations is that of the Board of Directors of the Company.
Our responsibility is to review whether the Statement of Compliance reflects the status of the Company’s
compliance with the provisions of the Regulations and report if it does not and to highlight any non-compliance
with the requirements of the Regulations. A review is limited primarily to inquiries of the Company’s personnel
and review of various documents prepared by the Company to comply with the Regulations.
As a part of our audit of the financial statements we are required to obtain an understanding of the accounting
and internal control systems sufficient to plan the audit and develop an effective audit approach. We are not
required to consider whether the Board of Directors’ statement on internal control covers all risks and controls
or to form an opinion on the effectiveness of such internal controls, the Company’s corporate governance
procedures and risks.
The Regulations require the Company to place before the Audit Committee, and upon recommendation
of the Audit Committee, place before the Board of Directors for their review and approval, its related party
transactions. We are only required and have ensured compliance of this requirement to the extent of the
approval of the related party transactions by the Board of Directors upon recommendation of the Audit
Committee.
Based on our review, nothing has come to our attention which causes us to believe that the Statement
of Compliance does not appropriately reflect the Company’s compliance, in all material respects, with the
requirements contained in the Regulations as applicable to the Company for the year ended 30 June 2021.
Islamabad
Date: 13 August, 2021
The Audit Committee comprises of two Independent and prudent judgment. Proper and adequate
Directors and two Non-Executive Directors. The accounting records have been maintained by the
Chief Financial Officer, the Chief Internal Auditor and Company in accordance with the Companies
the external auditors attend the Audit Committee Act, 2017, and the external reporting is
meetings as provided in Listed Companies (Code consistent with management processes and
of Corporate Governance) Regulations, 2019. Four adequate for shareholder needs.
meetings of the Audit Committee were held during the
year 2020-2021. Based on reviews and discussions 4) The Audit Committee reviewed and approved all
in these meetings, the Audit Committee reports that: related party transactions.
1) The Audit Committee reviewed and approved 5) No cases of material complaints regarding
the quarterly, half yearly and annual financial accounting, internal accounting controls or
statements of the Company including audit matters, or Whistle Blowing were received
consolidated financial statements and by the Committee.
recommended them for approval of the Board
of Directors. 6) The Company’s system of internal control is
sound in design and is continually evaluated for
2) Appropriate accounting policies have been effectiveness and adequacy.
consistently applied. All core and other
applicable International Accounting Standards 7) The Board has established internal audit
were followed in preparation of financial function being an independent appraisal
statements of the Company and consolidated function for the review of the internal control
financial statements on a going concern basis, system in all areas of the business activity
which present fairly the state of affairs, results of and provides management with objective
operations, cash flows and changes in equity of evaluations, appraisals and recommendations
the Company. on the adequacy, effectiveness and compliance
with each system reviewed.
3) Accounting estimates are based on reasonable
12) The Audit Committee, on the basis of the 19) Appointment of external auditors and fixing
internal audit reports, reviewed the adequacy of of their audit fee was reviewed and the Audit
controls and compliance shortcomings in areas Committee following this review recommended
audited and discussed corrective actions in to the Board of Directors re-appointment
the light of management’s responses. This has of M/s. Riaz Ahmad & Company, Chartered
ensured the continual evaluation of controls and Accountants, as external auditors for the year
improved compliance. 2021-2022.
MR. SAYEED TARIQ SAIGOL Mr. Sayeed Tariq Saigol is the Chief Executive of
(DIRECTOR) Maple Leaf Cement and Maple Leaf Power Ltd. He
graduated from McGill University with a degree in
OTHER ENGAGEMENTS management. Mr. Sayeed Saigol also has several
CHIEF EXECUTIVE / DIRECTOR years of work experience in the textile industry. Prior to
Maple Leaf Cement Factory Limited joining Maple Leaf Cement, he was involved in setting
Maple Leaf Power Limited up and managing an apparel dyeing company. He is
DIRECTOR a member of the Board of Governors of the Lahore
Maple Leaf Capital Limited University of Management Sciences.
MR. WALEED TARIQ SAIGOL Mr. Waleed Tariq Saigol is the Director in all KMLG
(DIRECTOR) companies and the Chief Executive Officer in Maple
OTHER ENGAGEMENTS Leaf Capital Limited. He holds a bachelor’s degree in
Political Science from the London School of Economics
DIRECTOR
Maple Leaf Cement Factory Limited & Political Science. Apart from his responsibilities in
Maple Leaf Power Limited textiles, he is also involved in identifying and developing
new areas of business for KMLG. He is a keen golfer
CHIEF EXECUTIVE / DIRECTOR
Maple Leaf Capital Limited and has won several tournaments in Pakistan.
MR. DANIAL TAUFIQUE SAIGOL Mr. Danial Taufique Saigol is the younger son of
(DIRECTOR) Mr. Taufique Sayeed Saigol, CEO of KTML. Danial
OTHER ENGAGEMENTS began his career with KMLG in January 2012 as
DIRECTOR Executive Director. He holds a bachelor’s degree in
Maple Leaf Cement Factory Limited Finance from McGill University, Montreal, Canada.
Maple Leaf Power Limited He is currently posted at Kohinoor Textile Mills
Maple Leaf Capital Limited Limited, Rawalpindi.
Responsible for ensuring that the Board as a whole Responsible for proposing and developing the
plays a full and constructive part in the development Company’s strategy and overall commercial
and determination of the Company’s strategy and objectives, which he does in close consultation
overall commercial objectives. with the Chairman and the Board.
Guardian of the Board’s decision-making process. Responsible with the executive team for
implementing the decisions of the Board and its
Committees.
Responsible for promoting the highest standards Responsible for promoting, and conducting the
of integrity, probity and corporate governance affairs of the Company with the highest standards
throughout the Company and particularly at Board of integrity, probity and corporate governance.
level.
All the Directors are suitably qualified and experienced • Approval of bonus to employees;
and most of them are exempt from Directors’ training
program due to 14 years of education and 15 years • Incurring capital expenditure and disposal of
of experience on the Boards of listed companies. fixed assets;
Further, the Directors have also provided declarations • Declaration of interim dividend;
that they are aware of their duties, powers and
responsibilities under the Companies Act, 2017 and • Writing off bad debts, advances and receivables;
the Listing Regulations of Pakistan Stock Exchange.
• Writing off inventories and other assets of the
MATTERS DECIDED BY THE BOARD OF company;
DIRECTORS
• Make borrowings in the form of loans,
The Board of Directors approves overall corporate debentures, leasing contracts or redeemable
strategy which is in line with Company’s Vision. All capital
the Strategic Decisions of the Company are taken
Total Quality Management (TQM) committee is formed Standard operating procedures review committee
to improve quality at every level in the organization. has been formed to review and update SOP’s for
TQM is an organization wide program aimed to all the activities / procedures being performed in the
ensure standardization and continual improvement in Company & develop new SOP’s if required.
all its products, services, processes & procedures.
This program lays down the Quality Management MEMBERS
standards for all the processes & procedures in the Director
organization and is equipping the existing human Head of Department – Internal Audit
resources to improve their innate abilities in order Head of Department – Marketing
to achieve the desired level of performance through Head of Department – Production
synergistic activities. Head of Department – Finance
The primary goal of Kohinoor policy is to manage • Investors are treated fairly at all times.
conflicts of interest to ensure that decisions are • Complaints raised by Investors are dealt with
made and are seen to be made on proper grounds, courtesy and in a timely manner.
for legitimate reasons and without bias. To do this • Investors are informed of avenues to raise their
Kohinoor has set the following procedures to manage queries and complaints within the organization
and monitor the conflict of Interest: and their rights if they are not satisfied with the
resolution of their complaints.
The Company has adopted the International Integrated Reporting (IR) Framework
to give an overview of the Company’s business affairs by presenting all the
financial and non-financial information considering the variable interests of a wide
range of stakeholders. The management is committed to achieve excellence
in transparent reporting in all aspects. The Company annually reviews the IR
Framework to continuously improve the quality of information produced, and
communicates its operations, brand, and financial structure to the stakeholders.
Furthermore, the Company is prepared to manage any risk that may affect the
long-term sustainability of the business and has progressed ahead in this Report
to incorporate all 8 core Content Elements of IR Framework: -
Even so, we are moving ahead with the tradition of providing information to its
stakeholders that goes beyond the traditional requirements of financial reporting
framework and other legal requirements, by doing so we believe the stakeholders
gain a better understanding of the Company, its business, strategies, opportunities
and risks, business model, governance and performance which itself is a form of
value creation for its stakeholders.
CORPORATE
SUSTAINABILITY
Culture & Corporate Strategy 106
Business Model 108
Position in Value Chain 110
Code of Business Conduct and Ethical Principles 112
Industrial Relations 114
Management System and Product
Compliance Certifications 125
Corporate Events 128
Notable Events 129
OUTLOOK
Forward Looking statement 133
Factors Effecting External Environment 134
SWOT Analysis 136
Sources of Information and Assumptions 137
P
Changes in applicable rules Management proactively plans to manage the
& regulations operations of Company in a way so that full
compliance may be made with all applicable rules
& regulations. Impact on financials for each new
POLITICAL amendment is monitored by projection / analysis
on continuous basis so that operational decisions
may be made efficiently. Exploring new export
markets is an ongoing exercise to efficiently utilize
production capacities. Regular market analysis by
senior management and the Board. Conducting
corporate briefings and roadshows, both at
national and international level, to mitigate the
impact of Government policies and actions on the
market capitalization of the company.
E
Exchange rate fluctuation, The Company met price hikes in input costs
Price hikes in major input by efficient procurement of local & imported
materials cotton with better negotiation. Effective inventory
management by meticulously reviewing inventory
ECONOMIC holding periods. Deployed various cost reduction
initiatives to control production and non -production
related fixed costs.
S
Stakeholders’ inclination Ensuring compliance with all requirements of
towards CSR compliant Corporate Social responsibility. The Company
organizations Better supports provision of educational facilities for
etention in organizations public at large and the Board has approved the
SOCIAL offering ffordable health and construction of Al-Aleem medical college in Ghulab
educational facilities Attitude Devi Educational Complex.
change towards welfare of
public at large
T
Technical obsolescence of Company has the latest technology to avoid
production facilities any risk of technical obsolescence and keep on
Continuous development investing on BMR. Company continuously invests
of information technology in the robust hardware and software for system
TECHNO- up-gradation and MIS. Recently Company has
infrastructures and
LOGY managed ERP modules for meeting latest reporting
Management Information
Systems (MIS) software needs.
L
Enforcement of new Company has engaged an efficient team of
Companies Act, 2017 professionals to ensure compliance with all
Continuous amendment in enacted and or substantially enacted statutes,
the provisions of income tax acts and ordinances. It further equips the company
LEGAL with an up to date knowledge of all prevailing legal
ordinance 2001 and sales
tax act 1990 resulting from requirements.
finance bill on annual basis
Amendments in the Company ensures that all taxes and duties
requirements of code of payments, whether income tax or sales tax,
corporate governance, are made timely by having an effective cash
Pakistan stock exchange management system in place.
rules and the requirements
of SECP Act. The company has equipped itself with a competent
Severe FBR actions to legal team to make itself updated on employment
deter non- compliance and and industrial laws. It further helps the management
late payments in complying with requisite updates on timely basis.
Amendments in
employment laws and
industrial relations
regulations
E
Attitude towards and support Company is successfully operating waste water
for renewable energy treatment plant. Solar based power generation
Air pollution & deforestation has also augmented the operational efficiencies of
Lowering of underground the Company. Planting trees to limit the emission
ENVIRONM- of harmful gases in the atmosphere and to ensure
water belt
ENTAL maintenance and lifting up the underground
Growing attention towards
“green” attitudes water level by reducing the evaporation process.
The company has been approved the standards
of ISO 14001 and ISO 18001 for complying with
an effective Environmental Management System
(EMS) and Occupational Health and Safety
Assessment Series (OHSAS) requirements.
Note: In connection with risk and opportunities pertaining to the Company, Board’s efforts for determining level
of risk, Board’s statement regarding robust assessment of risks, information about default in payment of any
debt and inadequacy in capital structure have been covered in the Directors’ Report.
PERFORMANCE AND
POSITION
Financial Review 139
Statement of Cash Flows - (Direct Method) 144
Results Reported in Interim Financial
Statements and Final Accounts 146
Value Addition and Distribution 148
Horizontal Analysis of Financial Statements 150
Vertical Analysis of Financial Statements 152
Key Operating and Financial Data 155
DuPont Analysis 164
Definition and Glossary of Terms 166
Jama Punji 167
• Gross profits increased due to better profit margins Operating profits of Spinning & Weaving Divisions
and efficient controls over critical contemporary improved during the year due to increased sales
areas of performance. volume and better selling margins as compared with
preceding year. However, Home Textile division faced
• Operating Cash flows improved due to factors stiff conditions due to global pandemic & adverse
mentioned above. exchange rate movements.
2021 2020
Rs. ‘000 % Rs. ‘000 %
Local Materials:
Raw materials 9,478,609 46% 8,355,897 44%
Stores and spares 2,676,570 13% 2,461,347 13%
Fuel and power 2,796,886 14% 2,400,944 13%
The management of the Company constantly monitors the international prices of imported materials and
exchange rates fluctuations. Management takes necessary measures to mitigate such impacts as per
Company’s risk management policies.
Economic value added (EVAD) is a measure of a Company’s operating profit after tax generated in excess
of cost of funds deployed. Ample EVAD exhibits that operations of the Company are driven with level of
accuracy to full fill the requirements of finance providers.
Weighted average number of shares outstanding at beginning of the year 299,296,456 299,296,456
Weighted average number of shares outstanding at the end of the year 299,296,456 299,296,456
Net cash generated from / (used in) operating activities 2,898,473 (390,215)
CASH FLOWS FROM INVESTING ACTIVITIES
Capital expenditure on property, plant and equipment (1,696,204) (1,396,465)
Proceeds from disposal of property, plant and equipment 109,825 46,230
Long term investments made - (3,343,934)
Proceeds from disposal of long term investments - 24,800
Short term investments made (153,569) (193,544)
Proceeds from disposal of Short term investments 102,500 162,188
Interest received 20,586 55,683
Dividend received - 163,918
Net cash used in investing activities (1,616,862) (4,481,124)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from long term financing 1,611,794 1,414,291
Repayment of long term financing (419,316) (392,726)
Grant received during the year 107,544 -
Short term borrowings - net (1,920,591) 4,337,604
Dividend paid (597,769) (517,583)
Cash and cash equivalents at the end of the year 249,886 186,613
The annexed notes form an integral part of these financial statements.
GRAPHICAL PRESENTATION
GRAPHICAL
PRESENTATION
Total equity and liabilities 34,134,255 4.37 32,703,766 28.02 25,546,578 2.71 24,871,956 19.89 20,744,842 8.30 19,155,717
Total non-current assets 23,662,335 4.59 22,623,930 22.21 18,512,532 1.96 18,155,891 17.53 15,447,434 17.40 13,158,134
Total current assets 10,471,920 3.89 10,079,836 43.30 7,034,046 4.73 6,716,065 26.78 5,297,408 (11.67) 5,997,583
Total assets 34,134,255 4.37 32,703,766 28.02 25,546,578 2.71 24,871,956 19.89 20,744,842 8.30 19,155,717
Gross profit 6,132,628 53.69 3,990,180 12.05 3,561,072 43.72 2,477,752 (4.01) 2,581,315 (15.07) 3,039,436
Distribution cost 1,218,390 48.29 821,609 46.41 561,181 13.19 495,766 (7.90) 538,294 (6.26) 574,226
Administrative expenses 643,123 6.75 602,467 9.10 552,220 11.67 494,532 7.35 460,681 14.85 401,099
Other expenses 388,309 117.49 178,545 (51.00) 364,380 135.55 154,690 12.35 137,681 (17.11) 166,105
Other income 178,692 (39.12) 293,511 (51.79) 608,755 (48.56) 1,183,527 (31.41) 1,725,445 61.63 1,067,529
Profit from operations 4,061,498 51.49 2,681,070 (0.41) 2,692,046 6.98 2,516,291 (20.62) 3,170,104 6.90 2,965,535
Finance cost 663,789 (17.32) 802,869 95.29 411,111 13.50 362,200 35.35 267,593 (20.68) 337,357
Profit before taxation 3,397,709 80.90 1,878,201 (17.66) 2,280,935 5.89 2,154,091 (25.79) 2,902,511 10.44 2,628,178
Taxation 641,380 83.17 350,158 (33.97) 530,291 8.27 489,769 (11.07) 550,732 11.04 495,963
Profit after taxation 2,756,329 80.38 1,528,043 (12.72) 1,750,644 5.19 1,664,322 (29.23) 2,351,779 10.30 2,132,215
GRAPHICAL PRESENTATION AND COMMENTS ON
HORIZONTAL ANALYSIS OF FINANCIAL STATEMENT
Balance Sheet
Continuous increase in shareholder’s equity is primarily because of profitable operations of the Company.
Increase in non-current liabilities is due to financing obtained for the expansion and modernization of production
facilities and Solar based power generation.
Increase in non-current assets is due to modernization of production facilities.
Increase in current assets is in line with normal business growth.
Gross profit 6,132,628 20.47 3,990,180 18.27 3,561,072 16.78 2,477,752 13.89 2,581,315 14.83 3,039,436 18.89
Distribution cost 1,218,390 4.07 821,609 3.76 561,181 2.64 495,766 2.78 538,294 3.09 574,226 3.57
Administrative expenses 643,123 2.15 602,467 2.76 552,220 2.60 494,532 2.77 460,681 2.65 401,099 2.49
Other expenses 388,309 1.30 178,545 0.82 364,380 1.72 154,690 0.87 137,681 0.79 166,105 1.03
Other income 178,692 0.60 293,511 1.34 608,755 2.87 1,183,527 6.64 1,725,445 9.91 1,067,529 6.64
Profit from operations 4,061,498 13.56 2,681,070 12.27 2,692,046 12.69 2,516,291 14.11 3,170,104 18.21 2,965,535 18.43
Finance cost 663,789 2.22 802,869 3.68 411,111 1.94 362,200 2.03 267,593 1.54 337,357 2.10
Profit before taxation 3,397,709 11.34 1,878,201 8.60 2,280,935 10.75 2,154,091 12.08 2,902,511 16.68 2,628,178 16.34
Taxation 641,380 2.14 350,158 1.60 530,291 2.50 489,769 2.75 550,732 3.16 495,963 3.08
Profit after taxation 2,756,329 9.20 1,528,043 6.99 1,750,644 8.25 1,664,322 9.33 2,351,779 13.51 2,132,215 13.25
GRAPHICAL PRESENTATION
OF VERTICAL ANALYSIS
Equity component is 59% of the balance sheet Cost of sales is 79.53% in (2021) as compared to
footing. A major factor for such tremendous increase 81.73% in (2020), despite increase in sales. Such
is constant profitability of the Company. decrease is mainly due to efficient buying of Raw
Materials & having excellent controls to minimize in-
During current year, non- current liabilities are efficiencies through-out the production process.
11.38% of the balance sheet footing as compared
to 10.43% for the preceding year, this increase is Finance cost decreased due to lower interest rates
primarily because of expansion and modernization as compared to previous year & efficient fund
of production facilities. management despite significant increase in working
capital requirements.
Non-current assets has been increased from Rs.
22,623 Million in 2020 to Rs. 23,662 Million in 2021. Other expenses increased due to increase in workers’
Increase is due to capital expenditure for production profit participation fund provision & exchange loss
facilities across all divisions of the Company. due to adverse movement PKR as compared with
other currencies.
Others:
Spares inventory as % of asset cost 0.58% 0.43% 0.48% 2.11% 2.46% 2.37%
Maintenance cost as % operating expenses 7.50% 8.10% 7.40% 8.10% 8.80% 9%
Comments:
1. DuPont equation indicates increase in ROE over the period. Key driving factors in increased ROE are
profit margin and total asset turnover.
2. Profit margin increased because of better selling margins and volumes as compared with previous
year.
3. Increased equity multiplier coupled with improved asset turnover & profit margins helped achieve
increased return on equity as compared with preceding year.
Financial Review section of this report enlists and elaborates major KPIs that management of the Company
prefers to review on regular basis to access the ‘Operational’ and ‘Financial’ performance of the Company’s
economic affairs. Key variances indicated by the KPIs are also explained briefly to help understand the
performance of business activities.
Since, there isn’t any change in the Company’s principal business activities and related industry from previous
year, except some expansion in fabric digital print and solar power installation, the management believes the
set KPIs sufficiently indicates the project performance and didn’t required any change.
Financial Position
Financial performance
Liquidity Position
• Keeping an eye on funds used in / generated from operating, investing and financial cash flow activities
• Reviewing funds used in working capital management
• Effectively segregating cash and noncash items
All the indicators are devised in the light of these basic assumptions and are periodically reviewed and
monitored. Furthermore, Company performance variance analysis from corresponding figures of comparative
periods and from budgeted figures as comparability over time provides good basis of Corporate Reporting.
These indicators are finally used to report financial information to all users of the financial statements in the form
of annual financial statements.
Net profit ratio is the ratio of net profit (after taxes) to Return on Investment (ROI):
net sales.
Also Known as return on invested capital (ROIC). ROI
Operating Profit Ratio: is a measure of how well management has used the
Company’s resources. ROI is calculated by dividing
The Operating profit ratio indicates the ratio of earnings by total assets. It is a broader measure
company’s profit before interest and taxes to net than return on equity (ROE) because assets include
sales. debt as well as equity. It is a useful to compare a
company’s ROI with others in the same industry.
Current Ratio:
Du Pont Analysis:
A Company’s current assets divided by its current
liabilities. This ratio gives you a sense of a Company’s A type of analysis that examines a Company’s
ability to meet short-term liabilities, and is a measure Return on Equity (ROE) by splitting it into three main
of financial strength in the short term. A ratio of 1 components; profit margin, total asset turnover and
implies adequate current assets to cover current equity multiplier. This analysis highlight the main
liabilities: the higher above 1, the better. driving factor of ROE and the factor which needs to
be addressed to improve the ROE.
Debt-Equity Ratio:
Free Cash Flow:
The ratio of a Company’s liabilities to its equity. The
higher the level of debt, the more important it is for a Free Cash Flow (FCF) is the Cash a Company
company to have positive earnings and steady cash produces through its operations, less the cost of
flow. For comparative purposes, debt-equity is most expenditures on assets & net borrowings. Ample
useful for companies within the same industry. availability of Cash depicts financial health of a
Company to discharge its financial and operational
Earnings Per Share (EPS): commitments hence having lesser dependency on
external sources of finance providers.
The portion of a Company’s profit allocated to each
outstanding share of common stock. Earnings Economic Value Added:
per share serve as an indicator of a Company’s
profitability. Economic value added (EVAD) is a measure of a
Company’s operating profit after tax generated
Profit Margin: in excess of cost of funds deployed. Ample EVAD
exhibits that operations of the Company are driven
Determined by dividing net income by net sales during with level of accuracy to full fill the requirements of
a time period and is expressed as a percentage. finance providers.
Net profit margin is a measure of efficiency and the
higher the margin, the better. Trends in margin can
be attributed to rising/falling production costs or
rising / falling price of the goods sold.
Financial Statements
for the Year Ended June 30, 2021
Opinion
We have audited the annexed financial statements of Kohinoor Textile Mills Limited (the Company), which
comprise the statement of financial position as at 30 June 2021, and the statement of profit or loss, the
statement of comprehensive income, the statement of changes in equity, the statement of cash flows for
the year then ended, and notes to the financial statements, including a summary of significant accounting
policies and other explanatory information, and we state that we have obtained all the information and
explanations which, to the best of our knowledge and belief, were necessary for the purposes of the audit.
In our opinion and to the best of our information and according to the explanations given to us, the
statement of financial position, the statement of profit or loss, the statement of comprehensive income,
the statement of changes in equity and the statement of cash flows together with the notes forming
part thereof conform with the accounting and reporting standards as applicable in Pakistan and give the
information required by the Companies Act, 2017 (XIX of 2017), in the manner so required and respectively
give a true and fair view of the state of the Company’s affairs as at 30 June 2021 and of the profit, other
comprehensive income, the changes in equity and its cash flows for the year then ended.
We conducted our audit in accordance with International Standards on Auditing (ISAs) as applicable in
Pakistan. Our responsibilities under those standards are further described in the Auditor’s Responsibilities
for the Audit of the Financial Statements section of our report. We are independent of the Company in
accordance with the International Ethics Standards Board for Accountants’ Code of Ethics for Professional
Accountants as adopted by the Institute of Chartered Accountants of Pakistan (the Code) and we have
fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence
we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our
audit of the financial statements of the current period. These matters were addressed in the context of our
audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a
separate opinion on these matters.
Inventory as at 30 June 2021 amounted Our procedures over existence and valuation of
to Rupees 4,784.331 million, break up of inventory included, but were not limited to:
which is as follows:
• To test the quantity of inventories at all locations,
- Stores, spare parts and loose tools we assessed the corresponding inventory
Rupees 811.473 million observation instructions and participated in
inventory counts on sites. Based on samples,
- Stock-in-trade Rupees 3,972.858 we performed test counts and compared the
million quantities counted by us with the results of the
counts of the management;
Inventory is measured at the lower of cost • For a sample of inventory items, re-performed
and net realizable value. the weighted average cost calculation and
compared the weighted average cost appearing
We identified existence and valuation of on valuation sheets;
inventory as a key audit matter due to its
size, representing 14.02% of the total • We tested that the ageing report used by
assets of the Company as at 30 June 2021, management correctly aged inventory items by
and the judgment involved in valuation. agreeing a sample of aged inventory items to the
last recorded invoice;
For further information on inventory, refer to
the following: • On a sample basis, we tested the net realizable
value of inventory items to recent selling prices
- Summary of significant accounting and re-performed the calculation of the inventory
policies, Inventories note 2.16 to the write down, if any;
financial statements.
• We assessed the percentage write down applied
- Stores, spare parts and loose tools to older inventory with reference to historic
note 20 and Stock-in-trade note 21 inventory write downs and recoveries on slow
to the financial statements. moving inventory;
The Company is investing significant Our procedures included, but were not limited to:
amounts in its operations and there are
a number of areas where management • We tested operating effectiveness of controls
judgment impacts the carrying value of in place over the property, plant and equipment
property, plant and equipment and its cycle including the controls over whether costs
respective depreciation profile. These incurred on activities is capital or operating in
include among other the decision to nature;
capitalize or expense costs; and review of
useful lives of the assets including the impact • We evaluated the appropriateness of
of changes in the Company’s strategy. capitalization policies and depreciation rates;
We focused on this area since the amounts • We performed tests of details on costs
have a significant impact on the financial capitalized; and
position of the Company and there is
significant management judgment required • We verified the accuracy of management’s
that has significant impact on the reporting calculation used for the impairment testing.
of the financial position for the Company.
Therefore, considered as one of the key
audit matters.
The Company recognized net revenue of Our procedures included, but were not limited to:
Rupees 29,955.525 million for the year
ended 30 June 2021. • We obtained an understanding of the process
relating to recognition of revenue and testing
We identified recognition of revenue as a key the design, implementation and operating
audit matter because revenue is one of the effectiveness of key internal controls over
key performance indicators of the Company recording of revenue;
and gives rise to an inherent risk that • We compared a sample of revenue transactions
revenue could be subject to misstatement recorded during the year with sales orders, sales
to meet expectations or targets. invoices, delivery documents and other relevant
underlying documents;
For further information, refer to the following: • We compared a sample of revenue transactions
recorded around the year-end with the sales
- Summary of significant accounting orders, sales invoices, delivery documents and
policies, Revenue from contracts with other relevant underlying documentation to
customers note 2.23 to the financial assess if the related revenue was recorded in the
statements. appropriate accounting period;
• We assessed whether the accounting policies
- Revenue note 27 to the financial for revenue recognition complies with the
statements. requirements of IFRS 15 ‘Revenue from
Contracts with Customers’;
• We also considered the appropriateness of
disclosures in the financial statements.
Management is responsible for the other information. The other information comprises the information
included in the annual report, but does not include the financial statements and our auditor’s report thereon.
Our opinion on the financial statements does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If,
based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
Management is responsible for the preparation and fair presentation of the financial statements in
accordance with the accounting and reporting standards as applicable in Pakistan and the requirements of
Companies Act, 2017 (XIX of 2017) and for such internal control as management determines is necessary
to enable the preparation of financial statements that are free from material misstatement, whether due to
fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless management either intends to liquidate the Company or to
cease operations, or has no realistic alternative but to do so.
Board of directors are responsible for overseeing the Company’s financial reporting process.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with ISAs as applicable in Pakistan will always detect a material misstatement
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in
the aggregate, they could reasonably be expected to influence the economic decisions of users taken on
the basis of these financial statements.
As part of an audit in accordance with ISAs as applicable in Pakistan, we exercise professional judgment
and maintain professional skepticism throughout the audit. We also:
• Identify and assess the risks of material misstatement of the financial statements, whether due to fraud
or error, design and perform audit procedures responsive to those risks, and obtain audit evidence
that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material
misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Company’s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by management.
• Conclude on the appropriateness of management’s use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to events or
conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If
we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report
• Evaluate the overall presentation, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and events in
a manner that achieves fair presentation.
We communicate with the board of directors regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that
we identify during our audit.
We also provide the board of directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters
that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the board of directors, we determine those matters that were of
most significance in the audit of the financial statements of the current period and are therefore the key
audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should
not be communicated in our report because the adverse consequences of doing so would reasonably be
expected to outweigh the public interest benefits of such communication.
a) proper books of account have been kept by the Company as required by the Companies Act, 2017
(XIX of 2017);
b) the statement of financial position, the statement of profit or loss, the statement of comprehensive
income, the statement of changes in equity and the statement of cash flows together with the notes
thereon have been drawn up in conformity with the Companies Act, 2017 (XIX of 2017) and are in
agreement with the books of account and returns;
c) investments made, expenditure incurred and guarantees extended during the year were for the
purpose of the Company’s business; and
d) zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980), was deducted by
the Company and deposited in the Central Zakat Fund established under section 7 of that Ordinance.
The engagement partner on the audit resulting in this independent auditor’s report is Raheel Arshad.
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 16 10,706,281 9,699,484
Investment properties 17 1,824,360 1,792,755
Long term investments 18 11,078,733 11,078,733
Long term deposits 19 52,961 52,958
23,662,335 22,623,930
CURRENT ASSETS
Stores, spare parts and loose tools 20 811,473 705,750
Stock-in-trade 21 3,972,858 5,362,714
Trade debts 22 3,266,729 2,360,050
Advances 23 612,203 306,325
Short term prepayments 14,599 10,803
Other receivables 24 1,410,306 1,064,784
Short term investments 25 133,866 82,797
Cash and bank balances 26 249,886 186,613
10,471,920 10,079,836
REVENUE 27 29,955,525 21,844,810
COST OF SALES 28 (23,822,897) (17,854,630)
GROSS PROFIT 6,132,628 3,990,180
DISTRIBUTION COST 29 (1,218,390) (821,609)
ADMINISTRATIVE EXPENSES 30 (643,123) (602,467)
OTHER EXPENSES 31 (388,309) (178,545)
(2,249,822) (1,602,621)
3,882,806 2,387,559
OTHER INCOME 32 178,692 293,511
PROFIT FROM OPERATIONS 4,061,498 2,681,070
FINANCE COST 33 (663,789) (802,869)
PROFIT BEFORE TAXATION 3,397,709 1,878,201
TAXATION 34 (641,380) (350,158)
PROFIT AFTER TAXATION 2,756,329 1,528,043
2021 2020
--------------Rupees--------------
EARNINGS PER SHARE - BASIC AND DILUTED 35 9.21 5.11
PROFIT AFTER TAXATION 2,756,329 1,528,043
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified to profit or loss
- Surplus on revaluation of freehold land 28,730 -
g) Standards and amendments to approved published standards that are not yet effective and
not considered relevant to the Company
There are other standards and amendments to published standards that are mandatory for
accounting periods beginning on or after 01 July 2021 but are considered not to be relevant or
do not have any significant impact on the Company’s financial statements and are therefore not
detailed in these financial statements.
The Company has elected not to recognize a right-of-use asset and corresponding lease liability
for short-term leases with terms of 12 months or less and leases of low-value assets. Lease
payments on these assets are charged to income as incurred.
Lease liabilities
A lease liability is recognized at the commencement date of a lease. The lease liability is initially
recognized at the present value of the lease payments to be made over the term of the lease,
discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined,
the Company’s incremental borrowing rate. Lease payments comprise of fixed payments less
12-month ECLs are the portion of ECLs that result from default events that are possible within
the 12 months after the reporting date (or a shorter period if the expected life of the instrument
is less than 12 months).
When determining whether the credit risk of a financial asset has increased significantly
since initial recognition and when estimating ECLs, the Company considers reasonable and
supportable information that is relevant and available without undue cost or effort. This includes
both quantitative and qualitative information and analysis, based on the Company’s historical
experience and informed credit assessment and including forward-looking information.
The Company assumes that the credit risk on a financial asset has increased significantly if it
is more than past due for a reasonable period of time. Lifetime ECLs are the ECLs that result
from all possible default events over the expected life of a financial instrument. 12-month ECLs
are the portion of ECLs that result from default events that are possible within the 12 months
after the reporting date (or a shorter period if the expected life of the instrument is less than 12
months). The maximum period considered when estimating ECLs is the maximum contractual
period over which the Company is exposed to credit risk.
The Company has elected to measure loss allowances for trade debts using IFRS 9 simplified
approach and has calculated ECLs based on lifetime ECLs. The Company has established a
matrix that is based on the Company’s historical credit loss experience, adjusted for forward-
looking factors specific to the debtors and the economic environment. When determining
whether the credit risk of a financial asset has increased significantly since initial recognition
and when estimating ECLs, the Company considers reasonable and supportable information
that is relevant and available without undue cost or effort. This includes both quantitative and
qualitative information and analysis, based on the Company’s historical experience and informed
credit assessment including forward-looking information.
Loss allowances for financial assets measured at amortized cost are deducted from the gross
carrying amount of the assets.
The gross carrying amount of a financial asset is written off when the Company has no reasonable
expectations of recovering of a financial asset in its entirety or a portion thereof. The Company
individually makes an assessment with respect to the timing and amount of write-off based on
whether there is a reasonable expectation of recovery. The Company expects no significant
recovery from the amount written off. However, financial assets that are written off could still be
subject to enforcement activities in order to comply with the Company’s procedures for recovery
of amounts due.
At each reporting date, the Company assesses whether financial assets carried at amortised
cost and debt securities at FVOCI are credit-impaired. A financial asset is ‘credit-impaired’ when
one or more events that have a detrimental impact on the estimated future cash flows of the
financial asset have occurred.
Evidence that a financial asset is credit-impaired includes the following observable data:
- significant financial difficulty of the debtor;
- a breach of contract such as a default;
- the restructuring of a loan or advance by the Company on terms that the Company would
not consider otherwise;
- it is probable that the debtor will enter bankruptcy or other financial reorganization; or
- the disappearance of an active market for a security because of financial difficulties.
Processing services
The Company provides processing services to local customers. These services are rendered
separately and the Company’s contract with the customer for services constitute a single
performance obligation.
Revenue from services is recognized at the point in time, generally at the time of dispatch.
There are no terms giving rise to variable consideration under the Company’s contracts with
its customers.
Interest
Interest income is recognized as interest accrues using the effective interest method. This
is a method of calculating the amortized cost of a financial asset and allocating the interest
income over the relevant period using the effective interest rate, which is the rate that exactly
discounts estimated future cash receipts through the expected life of the financial asset to
the net carrying amount of the financial asset.
.....Rupees in thousand.....
5.1 Long term loans
The Bank of 128,087 129,004 600,000 SBP LTFF Sixteen equal quarterly Quarterly Joint pari passu charge
Punjab rate + installments commenced amounting to Rupees 2,000
2.50% from 09 September 2016 million (inclusive of 25% margin)
and ending on 07 November on all the fixed assets (excluding
2021. land and building) of the
Company.
384,684 387,775 400,000 SBP LTFF Thirty six equal quarterly Quarterly
rate + 1% installments commenced
from 31 January 2018 and
ending on 19 February 2030.
465,504 461,143 500,000 SBP LTFF Twenty four equal quarterly Quarterly
rate + 1% installments commenced
from 26 February 2019 and
ending on 02 July 2030.
The Bank of 129,600 - 400,000 3 Month Twenty four equal quarterly Quarterly Ranking charge amounting to
Punjab Kibor + 1% installments after grace Rupees 533 million (inclusive
period for every tranche from of 25% margin) on all the fixed
its date of disbursement. assets (excluding land and
building) of the Company.
MCB Bank 26,032 78,804 317,679 SBP LTFF Twenty eight equal quarterly Quarterly First pari passu charge over land
Limited rate + 2.5% installments commenced and building of Raiwind Division
from 25 November 2015 amounting to Rupees 467
and ending on 10 December million, and plant and machinery
2021. of the Company and personal
guarantees of the sponsor
directors.
MCB Bank 418,522 - 500,000 SBP TERF Twenty four equal quarterly Quarterly Ranking charge amounting to
Limited (Note rate + 1% installments commencing Rupees 667 million on all the
5.1.1) from 25 May 2023 and fixed assets (excluding land and
ending on 04 June 2031. building) of the Company.
National Bank 474,449 452,750 500,000 SBP LTFF Twelve equal half yearly Half yearly Joint pari passu charge
of Pakistan rate + installments commenced amounting to Rupees 1,624
1.25% from 30 June 2018 and million (inclusive of 25% margin)
ending on 10 February over plant and machinery of the
2025. Company.
202,710 217,530 218,000 SBP LTFF Twelve equal half yearly Half yearly
rate + installments commenced
1.25% from 27 June 2020 and
ending on 24 June 2026.
340,371 373,466 500,000 SBP LTFF Twelve equal half yearly Half yearly
rate + installments after expiry of 18
1.00% months from the date of first
disbursement.
National Bank 89,362 - 143,000 SBP LTFF Twelve equal half yearly Half yearly Ranking charge amounting to
of Pakistan rate + 1% installments commencing Rupees 190.667 million on all
from 18th month of first the fixed assets (excluding land
drawdown and subsequently and building) of the Company.
every 6 month or as per
SBP finalized repayment
schedule.
National Bank 18,107 - 500,000 SBP LTFF Twelve equal half yearly Half yearly Ranking charge amounting to
of Pakistan rate + 1% installments commencing Rupees 667 million on all the
from 18th month of fixed assets (excluding land and
first drawdown and building) of the Company.
subsequently every 6 month
or as per SBP finalized
repayment schedule.
PAIR 180,484 180,484 300,000 SBP LTFF Twenty four equal quarterly Quarterly Joint pari passu charge over
Investment rate + 1% installments commenced fixed assets (excluding land and
Company from 17 July 2018 and building) amounting to Rupees
Limited ending on 23 August 2025. 400 million of Rawalpindi
and Gujar Khan Division and
personal guarantees of the
sponsor directors.
.....Rupees in thousand.....
Askari Bank 172,558 211,781 350,000 SBP LTFF Thirty six equal quarterly Quarterly First pari passu charge over land
Limited rate + installments commenced and building of Raiwind Division
1.25% from 28 January 2018 and amounting to Rupees 467
ending on 31 October 2027. million, and plant and machinery
of the Company and personal
guarantees of the sponsor
directors.
Allied Bank 410,790 132,641 500,000 SBP LTFF Twenty four equal quarterly Quarterly Joint pari passu charge
Limited rate + installments commencing amounting to Rupees 2,000
1.00% from 21 July 2021 and million (inclusive of 25 % Margin)
ending on 23 June 2028. over plant and machinery of the
Company.
Allied Bank 711,398 342,905 1,000,000 SBP LTFF Eight equal quarterly Quarterly
Limited (Note rate for installments commenced
5.1.2) payment from 31 January 2021 and
of wages ending on 25 November
& salaries 2022.
+ 0.5% to
1.00%
5.1.1 This represents long-term loan obtained under “SBP Temporary Economic Refinance Facility”
for import of plant and machinery. The facility carries markup at the rate specified by State
Bank of Pakistan plus spread of 1% per annum. The loan has been measured at its fair value
in accordance with IFRS 9 (Financial Instruments) using market rates. The difference between
fair value of loan and loan proceeds has been recognised as deferred grant as per requirements
of IAS 20 (Accounting for Government Grants and Disclosure of Government Assistance) and
as per selected opinion issued in November 2020 by the Institute of Chartered Accountants of
Pakistan. The reconciliation of the carrying amount is as follows:
2021 2020
(Rupees in thousand)
5.1.2 These represent long-term loans obtained under SBP Refinance Scheme for payment of wages
and salaries to workers. The effective interest rate is calculated at 7.75% and the loans have
been recognised at the present value. These loans are repayable in 8 equal quarterly installments
commenced from 31 January 2021 discounted at the effective rate of interest. The difference
between fair value of loan and loan proceeds has been recognised as deferred grant as per
requirements of IAS 20 (Accounting for Government Grants and Disclosure of Government
Assistance) and as per Circular 11/2020 issued by the Institute of Chartered Accountants of
Pakistan. The reconciliation of the carrying amount is as follows:
2021 2020
Note (Rupees in thousand)
7.1 This represents non-current portion of Gas Infrastructure Development Cess (GIDC) payable
to Sui Northern Gas Pipelines Limited (SNGPL). During previous years, the Company, along
with various other companies had challenged the legality and validity of levy and demand of
GIDC in Honorable Lahore High Court which was pending adjudication at the end of last year.
However, during the year Supreme Court of Pakistan vide judgement dated 13 August 2020,
while dismissing appeals filed by various industrial and commercial entities with respect to the
legality and validity of levy and demand of GIDC, has decided the case in favor of SNGPL.
Now the Company is to pay the balance amount of GIDC in 24 equal monthly installments.
This liability has been recognized at fair value using discount rate of 8.23% per annum and the
difference between the fair value and the total amount of liability is recognized in statement of
profit or loss as other income. Subsequent to initial recognition, the effect of unwinding of liability
is recognized in statement of profit or loss as finance cost.
Deductible temporary differences are considered to the extent that the realization of related tax
8.2
benefits is probable from reversals of existing taxable temporary differences and future taxable
profits.
2021 2020
Note (Rupees in thousand)
5,558,536 7,479,127
2021 2020
Note (Rupees in thousand)
15.1 Contingencies
a) The Company filed an appeal before Appellate Tribunal Inland Revenue, Lahore for the tax year
2003 against order of Commissioner Inland Revenue (Appeals) (CIR(A)) dated 18 September 2008
passed under section 122 (5A) of the Income Tax Ordinance, 2001 wherein the order of the Assessing
Officer creating demand of Rupees 20.780 million was upheld. In addition to above, another appeal
for the tax year 2003 was filed by the tax department before Appellate Tribunal Inland Revenue
against the order of CIR (A) passed under section 221, through which order of the assessing officer
regarding disallowance of depreciation expense amounting to Rupees 62.666 million and penalty
levied amounting to Rupees 17.484 million had been annulled. An appeal before Appellate Tribunal
Inland Revenue is pending for hearing. No provision has been made in these financial statements as
the Company is hopeful of favorable outcome of these cases.
b) The Company filed income tax return for the tax year 2011 having tax loss amounting to Rupees
721.390 million and creating a refund of Rupees 107.808 million. Assessment under section 122 (5A)
dated 12 June 2017 of the Income Tax Ordinance, 2001 was finalized by restricting loss to Rupees
2021 2020
(Rupees in thousand)
16. PROPERTY, PLANT AND EQUIPMENT
Operating fixed assets (Note 16.1) 10,119,371 9,260,304
Capital work-in-progress (Note 16.2) 586,910 439,180
10,706,281 9,699,484
---------------(Rupees
in thousand) ---------------
Plant and Machinery
Carding Crossrol MK-6 14,195 10,403 3,792 7,720 3,928 Negotiation Ideal Trading Company, Faisalabad
Schlafhorst Auto Winder RM-338 11,642 8,630 3,012 3,453 441 Negotiation Crescent Cotton Mill Limited, Faisalabad
Schlafhorst Auto Winder RM-338 22,855 17,019 5,836 4,566 (1,270) Negotiation Husnain Textile Mills (Private) Limited, Lahore
Comber Rieter E-60 Model-1995 2,203 764 1,439 1,752 313 Negotiation AN Textile Mills Limited, Faisalabad
Rieter Draw Frame RSB D-30 & SB-2 10,474 8,393 2,081 6,039 3,958 Negotiation Quetta Textile Mills Limited, Karachi
Rieter Draw Frame Rsb D-30 3,548 2,736 812 2,772 1,960 Negotiation Asher Imran Spinning Mills (Private) Limited, Lahore
Carding Crosrol MK-6 5,291 3,791 1,500 2,180 680 Negotiation Shakarganj Limited, Lahore
Mk-7 Cards Crosrol 30,555 11,483 19,072 19,110 38 Negotiation Paradise Spinning Mills (Private) Limited, Faisalabad
Auto Cone Winder Savio Orion-M 9,068 6,718 2,350 2,200 (150) Negotiation HIK Textiles (Private) Limited, Lahore
Juki - DDL-5550N - L/S 6,501 5,293 1,208 1,318 110 Negotiation Instant Print System (Private) Limited, Islamabad
Auto Cone Winder Savio Orion-L 15,039 8,782 6,257 5,200 (1,057) Negotiation HIK Textiles (Private) Limited, Lahore
Boiler-Complete 7,324 6,377 947 868 (79) Negotiation Sanadeed Trading Company, Faisalabad
Autowinder Schlafhorst RM-338 57,267 43,476 13,791 18,865 5,074 Negotiation Husnain Textile Mills (Private) Limited, Lahore
Delta Machine Single Needle Quilting 11,585 8,400 3,185 12,600 9,415 Negotiation Zubaida Industry, Karachi
207,547 142,265 65,282 88,643 23,361
Vehicles
Toyota GLI RI-15-899 1,890 1,167 723 1,870 1,147 Negotiation E.F.U. General Insurance Limited, Karachi
Toyota GLI RI-16-499 1,922 1,088 834 1,900 1,066 Negotiation E.F.U. General Insurance Limited, Karachi
Honda Vezel Hybrid AHJ-600 4,292 1,645 2,647 4,300 1,653 Negotiation Anjum Shahzad Malik, Rawalpindi
Honda City Prosmatic
LEC-18A-8700 1,986 671 1,315 1,315 - Transfer Maple Leaf Capital Limited, Lahore, Subsidiary Company
Honda Civic 1.5 TURBO-19-1919 4,656 1,358 3,298 3,298 - Transfer Maple Leaf Cement Factory Limited, Lahore, Subsidiary Company
14,746 5,929 8,817 12,683 3,866
Aggregate of other items of
operating fixed assets with
individual book values not
exceeding Rupees 500,000 12,303 9,000 3,303 8,499 5,196
234,596 157,194 77,402 109,825 32,423
2021 2020
Note (Rupees in thousand)
18.1.1 The Company holds 606,497,944 (2020: 606,497,944) ordinary shares of Rupees 10 each of
Maple Leaf Cement Factory Limited. Equity held 55.22% (2020: 55.22%).
18.2 The Company holds 250,000,000 (2020: 250,000,000) ordinary shares of Rupees 10 each of
Maple Leaf Capital Limited. Equity held 82.92% (2020: 82.92%).
20.1 This includes stores in transit of Rupees 20.999 million (2020: Rupees 26.045 million).
21. STOCK-IN-TRADE
Raw materials 21.1 & 21.3 2,202,633 2,676,123
Work-in-process 786,993 1,000,429
Finished goods 21.2 987,136 1,690,066
3,976,762 5,366,618
Less: Provision against obsolete stock in trade (3,904) (3,904)
3,972,858 5,362,714
21.1 Raw materials and finished goods include stock in transit of Rupees 17.094 million (2020:
Rupees 7.060 million) and Rupees 39.851 million (2020: Rupees 9.720 million) respectively.
21.2 Finished goods of Rupees 91.276 million (2020: Rupees 68.273 million) are being carried at
net realizable value and the aggregate amount of write-down of inventories to net realizable
value recognized as an expense during the year was Rupees 3.039 million (2020: Rupees 3.417
million).
21.3 Raw materials include stock amounting to Rupees 23.897 million (2020: Rupees 112.354
million) with external parties for processing.
2021 2020
Note (Rupees in thousand)
22. TRADE DEBTS
Considered good:
Secured (against letters of credit) 1,957,114 1,178,599
Unsecured 1,382,503 1,235,388
3,339,617 2,413,987
Less: Allowance for expected credit losses 22.2 (72,888) (53,937)
3,266,729 2,360,050
22.1 Revenue from the sale of goods is recognized at the time of delivery, while payment is generally
due with in 30 to 90 days from delivery in case of local sales, and 45 to 120 days in case of
export sales.
2021 2020
Note (Rupees in thousand)
22.4 Default is triggered when more than 360 days have passed. As at the reporting date there were
no defaulting parties of outstanding trade debts from export sales.
22.5 The majority of export debts of the company are situated in Asia, Europe and America.
2021 2020
Note (Rupees in thousand)
23. ADVANCES
Considered good:
Employees - interest free 23.1
- Executives 328 629
- Other employees 1,584 3,141
1,912 3,770
Advances to suppliers 447,382 280,171
Letters of credit 162,909 22,384
612,203 306,325
23.1 These advances are not carried at amortized cost as the impact was considered immaterial.
2021 2020
Note (Rupees in thousand)
26.1 The balances in saving accounts carry rate of profit ranging from 2.34% to 5.50% (2020:
2.79% to 15.30%) per annum.
26.2 The balances in current and saving accounts include USD 64,311 (2020: USD 60,606).
26.3 The balances in saving accounts include an amount of Rupees 15.155 million (2020:
Rupees 15.155 million) held under lien against guarantees issued by the bank on behalf
of the Company.
2021 2020
Note (Rupees in thousand)
27. REVENUE
Revenue from contracts with customers:
- Export sales 11,949,562 9,182,133
- Local sales 27.1 17,639,406 12,491,415
29,588,968 21,673,548
Export rebate 88,353 54,503
Duty draw back 278,204 116,759
29,955,525 21,844,810
In the following table, revenue is disaggregated by primary geographical market, major products and service lines and timing of revenue recognition. The table also includes a
reconciliation of the disaggregated revenue with the Company’s reportable segments (Note 40).
Processing and
Spinning
Weaving Home Textile Company
2021 2020 2021 2020 2021 2020 2021 2020
------------------------------------- ( R u p e e s in t h o u s a n d ) -------------------------------------
Primary geographical markets
Europe - - 1,917,794 1,639,883 2,027,775 3,363,884 3,945,569 5,003,767
United States of America and Canada - - 162,987 - 4,887,395 3,158,376 5,050,382 3,158,376
Asia, Africa, Australia - - 260,652 10,765 2,692,959 1,009,225 2,953,611 1,019,990
Pakistan 14,463,555 10,279,559 2,998,046 2,074,595 177,805 137,261 17,639,406 12,491,415
Export rebate and duty draw back - - - - 366,557 171,262 366,557 171,262
14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 29,955,525 21,844,810
Major product / service lines
Yarn 14,393,124 10,156,699 - - - - 14,393,124 10,156,699
Greige fabric - - 5,339,479 3,725,243 - - 5,339,479 3,725,243
Made-ups - - - - 9,229,624 7,285,754 9,229,624 7,285,754
Finished fabric - - - - 492,058 341,443 492,058 341,443
Processing income - - - - 21,654 11,956 21,654 11,956
Waste 70,431 122,860 - - 42,598 29,593 113,029 152,453
Export rebate and duty draw back - - - - 366,557 171,262 366,557 171,262
14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 29,955,525 21,844,810
Revenue from contracts with customers 14,463,555 10,279,559 5,339,479 3,725,243 9,785,934 7,668,746 29,588,968 21,673,548
Export rebate and duty draw back - - - - 366,557 171,262 366,557 171,262
14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 29,955,525 21,844,810
Timing of revenue recognition
Products transferred at a point in time 14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 29,955,525 21,844,810
Products and services transferred over time - - - - - - - -
External revenue as reported 14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 29,955,525 21,844,810
Revenue is recognised at point in time as per the terms and conditions of underlying contracts with customers.
27.3 The amount of Rupees 119.780 million included in contract liabilities (Note 9) at 30 June 2020 has been recognised as revenue in 2021 (2020: Rupees 84.266 million).
28.2 Salaries, wages and other benefits include provident fund contribution of Rupees 52.155 million
(2020: Rupees 45.967 million) by the Company.
31.2 It represents donation amounting to Rupees 10.473 million to Gulab Devi Chest Hospital, Lahore
and Rupees 0.15 million to Eduljee Dinshaw Road Project Trust (2020: Rupees 15.546 million to
Gulab Devi Chest Hospital and Rupees 0.5 million to Prime Minister’s Corona Relief Fund).
31.3 None of the directors and their spouses have any interest in the donee’s fund.
2021 2020
Note (Rupees in thousand)
158,322 54,312
178,692 293,511
There is no dilutive effect on the basic earnings per share which is based on:
2021 2020
Profit attributable to ordinary shares RUPEES IN THOUSAND 2,756,329 1,528,043
Weighted average number of ordinary shares NUMBERS 299,296,456 299,296,456
Earnings per share RUPEES 9.21 5.11
36.2 Reconciliation of movement of liabilities to cash flows arising from financing activities
2021
Liabilities from financing activities
Long term Short term Deferred Unclaimed
financing borrowings government dividend Total
grant
- -------------- (Rupees in thousand) ---------------
Balance as at 01 July 2020 2,968,283 7,479,127 - 29,769 10,477,179
Proceeds from long term financing 1,611,794 - - - 1,611,794
Repayment of long term financing (419,316) - - - (419,316)
Grant received during the year - - 107,544 - 107,544
Short term borrowings - net - (1,920,591) - - (1,920,591)
Dividend declared - - - 598,592 598,592
Amortisation of deferred government
grant during the year 45,930 - (45,930) - -
Dividend paid - - - (597,769) (597,769)
Balance as at 30 June 2021 4,206,691 5,558,536 61,614 30,592 9,857,433
Allowances
House rent 3,941 3,960 1,644 1,980 25,961 19,415
Medical - - 1,220 1,019 11,568 8,887
Utilities 8,326 6,393 8,302 6,844 24,839 18,974
Special allowance 6,847 5,940 8,511 6,597 32,232 24,760
Contribution to provident fund 1,938 1,649 1,985 1,674 9,763 7,468
44,317 37,742 45,491 38,207 222,373 170,104
Number of persons 1 1 2 2 52 40
Chief Executive Officer and Directors are provided with the Company’s maintained vehicles, free medical
facilities and residential telephone facilities for both business and personal use. Chief Executive Officer
is also provided with free furnished accommodation along with utilities.
Executives are provided with the Company’s maintained vehicles in accordance with the Company’s
policy.
The aggregate amount charged in these financial statements in respect of directors’ meeting fee paid
to 2 (2020: 1) non-executive directors was Rupees 324,998 (2020: Rupees 111,110).
No remuneration was paid to non-executive directors of the Company.
2021 2020
(Rupees in thousand)
Subsidiary companies
Maple Leaf Cement Factory Limited
Purchase of goods and services 144,968 114,281
Investment made - 3,343,934
Sale of property, plant and equipment 3,533 -
Dividend income - 163,918
Expenses paid by Maple Leaf Cement Factory Limited
on behalf of the Company 5,265 -
Common expenses 14,050 22,152
Loan given - 870,000
Receipts against loan - 870,000
Mark up charged on loans - 21,297
Maple Leaf Capital Limited
Loan obtained - 1,250,000
Loan repaid 445,216 804,784
Mark-up on loans 2,004 80,308
Purchase of property, plant and equipment 3,533 -
Sale of property, plant and equipment 1,594 -
Post employment benefit plan
Contribution to provident fund 65,616 57,896
38.2 The related party status of outstanding balances as at 30 June 2021 are included in trade and
other payables (note 9) and long term investments (note 18). The receivables and payables are
primarily unsecured in nature.
38.3 Following are the related parties with whom the Company had entered into transactions or have
arrangements / agreements in place.
Transactions entered or
agreements and / or arrangements Aggregate
Basis of in place during the financial year
Company name % of
relationship ended shareholding
2021 2020
Maple Leaf Capital Limited Subsidiary Yes Yes 82.92%
Maple Leaf Cement Factory Limited Subsidiary Yes Yes 55.22%
38.4 The Saim Family Trust, British Virgin Islands (BVI) through Mercury Management Inc., BVI and
Hutton Properties Limited, BVI (related parties) holds 73,390,896 [24.52%] (2020: 73,390,896)
and 49,639,992 [16.59%] (2020: 49,639,992) ordinary shares respectively of the Company on
which dividend amounting to Rupees 146,781,792 (2020: Rupees 128,434,068) and Rupees
99,279,984 (2020: Rupees 86,869,986) respectively was paid during the year.
(KILOGRAMS IN THOUSAND)
100% plant capacity converted into 20s count based on
3 shifts per day for 1,095 shifts (2020: 1,098 shifts) 6,037 4,514
Actual production converted into 20s count based on
3 shifts per day for 1,094 shifts (2020: 1,056 shifts) 5,284 3,486
- Gujar Khan Division (NUMBERS)
Spindles (average) installed / worked 72,864 72,864
(KILOGRAMS IN THOUSAND)
100% plant capacity converted into 20s count based on
3 shifts per day for 1,095 shifts (2020: 1,098 shifts ) 41,944 41,449
Actual production converted into 20s count based on
3 shifts per day for 1,095 shifts (2020: 1,050 shifts) 37,773 34,382
WEAVING:
- Raiwind Division (NUMBERS)
Looms installed / worked 288 288
(SQUARE METERS IN
THOUSAND)
100% plant capacity at 60 picks based on 3 shifts per
day for 1,095 shifts (2020: 1,098 shifts) 104,909 104,909
Actual production converted to 60 picks based on
3 shifts per day for 1,095 shifts (2020: 939 shifts) 98,283 85,439
- Cloth processing units working capacity was limited to actual export / local orders in hand.
----------------------------------------------- ( R u p e e s in t h o u s a n d ) -------------------------------------------------
REVENUE:
EXTERNAL 14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 - - 29,955,525 21,844,810
INTER-SEGMENT
806,245 1,668,855 1,531,164 1,617,139 7,764 2,656 (2,345,173) (3,288,650) - -
15,269,800 11,948,414 6,870,643 5,342,382 10,160,255 7,842,664 (2,345,173) (3,288,650) 29,955,525 21,844,810
COST OF SALES (11,661,101) (10,034,763) (6,070,009) (4,828,446) (8,436,960) (6,280,071) 2,345,173 3,288,650 (23,822,897) (17,854,630)
GROSS PROFIT 3,608,699 1,913,651 800,634 513,936 1,723,295 1,562,593 - - 6,132,628 3,990,180
DISTRIBUTION COST (44,737) (38,707) (133,372) (77,448) (1,040,281) (705,454) - - (1,218,390) (821,609)
ADMINISTRATIVE EXPENSES (267,920) (231,156) (148,429) (144,785) (226,774) (226,526) - - (643,123) (602,467)
(312,657) (269,863) (281,801) (222,233) (1,267,055) (931,980) - - (1,861,513) (1,424,076)
PROFIT BEFORE TAX AND UNALLOCATED
INCOME AND EXPENSES 3,296,042 1,643,788 518,833 291,703 456,240 630,613 - - 4,271,115 2,566,104
UNALLOCATED INCOME AND EXPENSES
OTHER EXPENSES (388,309) (178,545)
OTHER INCOME 178,692 293,511
FINANCE COST (663,789) (802,869)
TAXATION (641,380) (350,158)
(1,514,786) (1,038,061)
PROFIT AFTER TAXATION 2,756,329 1,528,043
--------------------------------- ( R u p e e s in t h o u s a n d ) ---------------------------------------
TOTAL ASSETS FOR REPORTABLE SEGMENT 6,987,209 6,997,298 3,619,156 3,176,202 5,555,619 4,967,109 16,161,984 15,140,609
UNALLOCATED ASSETS 17,972,271 17,563,157
TOTAL ASSETS AS PER STATEMENT OF FINANCIAL POSITION 34,134,255 32,703,766
All segment assets are allocated to reportable segments other than those directly relating to corporate and tax assets.
TOTAL LIABILITIES FOR REPORTABLE
SEGMENT 3,581,834 2,206,675 781,283 2,302,479 6,089,278 6,901,316 10,452,395 11,410,470
UNALLOCATED LIABILITIES 3,524,303 3,322,206
TOTAL LIABILITIES AS PER STATEMENT OF FINANCIAL POSITION 13,976,698 14,732,676
All segment liabilities are allocated to reportable segments other than trade and other payables and deferred tax liabilities.
40.2.2 All non-current assets as at reporting date are located and operated in Pakistan.
40.3 Revenue from major customers
Revenue from major customers whose revenue accounts for more than 10% of the segment’s
revenue in Weaving segment was Rupees 1,462 million (2020: Rupees 1,109 million ) whereas
in the Processing and Home Textile segment was Rupees 4,301 million (2020: Rupees 2,696
million).
40.4 Based on the judgment made by the management printing, dyeing and home textile operating
segments of the Company have been aggregated into a single operating segment namely
‘Processing and Home Textile’ as these segments have similar economic characteristics in
respect of nature of the products, nature of production process, type of customers, method of
distribution and nature of regulatory environment.
Average number of employees during the year 5,463 5,267
43. FINANCIAL RISK MANAGEMENT
43.1 Financial risk factors
The Company’s activities expose it to a variety of financial risks: market risk (including currency
risk, other price risk and interest rate risk), credit risk and liquidity risk. The Company’s overall
risk management programme focuses on the unpredictability of financial markets and seeks to
minimize potential adverse effects on the Company’s financial performance. The Company uses
derivative financial instruments to hedge certain risk exposures.
Risk management is carried out by the Company’s finance department under policies approved
by the Board of Directors. The Company’s finance department evaluates and hedges financial
risks. The Board provides principles for overall risk management, as well as policies covering
specific areas such as currency risk, other price risk, interest rate risk, credit risk, liquidity risk,
use of derivative financial instruments and non-derivative financial instruments and investment
of excess liquidity.
Credit risk represents the risk that one party to a financial instrument will cause a financial loss
for the other party by failing to discharge an obligation. The carrying amount of financial assets
represents the maximum credit exposure. The maximum exposure to credit risk at the reporting
date was as follows:
2021 2020
(Rupees in thousand)
Banks
Al-Baraka Bank (Pakistan) Limited A1 A PACRA 15,198 14,820
Allied Bank Limited A1+ AAA PACRA 4,724 675
Askari Bank Limited A1+ AA+ PACRA 6,862 5,251
Bank Alfalah Limited A1+ AA+ PACRA 13,501 8,592
Bank Al-Habib Limited A1+ AA+ PACRA 26,753 21,962
Bank Islami Pakistan Limited A1 A+ PACRA 31 30
Faysal Bank Limited A1+ AA PACRA 751 259
Habib Bank Limited A-1+ AAA JCR-VIS 9,028 11,275
MCB Bank Limited A1+ AAA PACRA 73,103 66,262
Meezan Bank Limited A-1+ AA+ JCR-VIS 41,505 11,313
National Bank of Pakistan A1+ AAA PACRA 7,759 10,391
MCB Islamic Bank Limited A1 A PACRA 27,854 25,595
Silkbank Limited A-2 A- JCR-VIS 48 -
The Bank of Punjab A1+ AA+ PACRA 9,309 2,031
Habib Metropolitan Bank Limited A1+ AA+ PACRA 2,097 2,196
Samba Bank Limited A-1 AA JCR-VIS 19 -
United Bank Limited A-1+ AAA JCR-VIS 8,490 2,514
247,032 183,166
Investments
United Bank Limited - term deposit receipts A-1+ AAA JCR-VIS 133,866 82,797
The Company applies the IFRS 9 simplified approach to measure expected credit losses which uses
a lifetime expected loss allowance for all trade debts.
To measure the expected credit losses, trade receivables have been grouped based on shared credit
risk characteristics and the days past due. These trade receivables are netted off with the collateral
obtained from these customers to calculate the net exposure towards these customers. The Company
has concluded that the expected loss rates for trade debts against local sales are different from the
expected loss rates for trade debts against export sales.
The expected loss rates are based on the payment profiles of sales over a period of 36 months
before 30 June 2021 and the corresponding historical credit losses experienced within this period. The
On that basis, the loss allowance as at 30 June 2021 and 30 June 2020 was determined as follows:
At 30 June 2021
Local sales Export sales
Expected Trade Loss Expected Trade Loss
loss rate debts allowance loss rate debts allowance
% (RUPEES IN % (RUPEES IN
THOUSAND) THOUSAND)
At 30 June 2020
Local sales Export sales
Expected Trade Loss Expected Trade Loss
loss rate debts allowance loss rate debts allowance
% (RUPEES IN % (RUPEES IN
THOUSAND) THOUSAND)
256,555 53,937 - -
Trade debts which are not
subject to risk of default 1,369,366 - 788,066 -
1,625,921 53,937 788,066 -
Due to the Company’s long standing business relationships with these counter parties and after giving
due consideration to their strong financial standing, management does not expect non-performance
by these counter parties on their obligations to the Company. Accordingly, the credit risk is minimal.
The contractual cash flows relating to the above financial liabilities have been determined on the basis
of interest rates / mark-up rates effective as at 30 June 2021. The rates of interest / mark up have been
disclosed in note 5.1 and note 11 to these financial statements.
Financial liabilities at
amortized cost
2021 2020
(Rupees in thousand)
Long term financing 4,206,691 2,968,283
Trade and other payables 1,684,449 1,671,625
Accrued mark-up 65,021 196,614
Short term borrowings 5,558,536 7,479,127
Unclaimed dividend 30,592 29,769
11,545,289 12,345,418
43.3 Reconciliation to the line items presented in the statement of financial position is as follows:
2021 2020
Financial Non- Total Financial Non- Total
assets financial as per assets financial as per
assets statement assets statement
of financial of financial
position position
----- RUPEES IN THOUSAND ----- ----- RUPEES IN THOUSAND -----
Assets as per statement of
financial position
Trade debts 3,266,729 - 3,266,729 2,360,050 - 2,360,050
Investments 133,866 - 133,866 82,797 - 82,797
Deposits 52,961 - 52,961 52,958 - 52,958
Advances 1,912 610,291 612,203 3,770 302,555 306,325
Other receivables 8,828 1,401,478 1,410,306 42,778 1,022,006 1,064,784
Cash and bank balances 249,886 - 249,886 186,613 - 186,613
As on reporting date, recognized financial instruments are not subject to offsetting as there are
no enforceable master netting arrangements and similar agreements.
43.5 Capital risk management
The Company’s objectives when managing capital are to safeguard the Company’s ability to
continue as a going concern in order to provide returns for shareholders and benefits for other
stakeholders and to maintain an optimal capital structure to reduce the cost of capital. In order
to maintain or adjust the capital structure, the Company may adjust the amount of dividend
paid to shareholders, issue new shares or sell assets to reduce debt. Consistent with others in
the industry and the requirements of the lenders, the Company monitors the capital structure
on the basis of gearing ratio. This ratio is calculated as borrowings divided by total capital
employed. Borrowings represent long term financing and short term borrowings obtained by
the Company as referred to in note 5 and note 11 respectively. Total capital employed includes
‘total equity’ as shown in the statement of financial position plus ‘borrowings’. The Company’s
strategy, remain unchanged from the last year.
2021 2020
(Rupees in thousand)
The decrease in the gearing ratio resulted primarily from decrease in borrowings of the Company.
44. RECOGNIZED FAIR VALUE MEASUREMENTS - FINANCIAL INSTRUMENTS
Fair value hierarchy
Certain financial assets and financial liabilities are not measured at fair value if the carrying amounts
are a reasonable approximation of fair value. Due to short term nature, carrying amounts of certain
financial assets and financial liabilities are considered to be the same as their fair value. Judgements
and estimates are made in determining the fair values of the financial instruments that are recognised
and measured at fair value in these financial statements. To provide an indication about the reliability
of the inputs used in determining fair value, the Company classify its financial instruments into the
Judgments and estimates are made for non-financial assets not measured at fair value in these
financial statements but for which the fair value is described in these financial statements. To provide an
indication about the reliability of the inputs used in determining fair value, the Company has classified
its non-financial assets into the following three levels.
The Company’s policy is to recognize transfers into and transfers out of fair value hierarchy levels as at
the end of the reporting period.
There were no transfers between levels 1 and 2 for recurring fair value measurements during the year.
Further, there was no transfer in and out of level 3 measurements.
(ii) Valuation techniques used to determine level 2 fair values
The Company obtains independent valuations for its investment properties and freehold land
(classified as property, plant and equipment) at least annually. At the end of each reporting period,
the management updates the assessment of the fair value of each property, taking into account the
most recent independent valuations. The management determines a property’s value within a range
of reasonable fair value estimates. The best evidence of fair value of land is current prices in an active
market for similar lands. The best evidence of fair value of buildings is to calculate fair depreciated
market value by applying an appropriate annual rate of depreciation on the new construction /
replacement value of the same building.
2021 2020
Description Note (Rupees in thousand)
2.2
No. of S h a r e h o l d i n g s Total
Shareholders From To Shares Held
Note : The Slabs not applicable above have not been shown.
86,880,603 29.029
2.3.2 Associated Companies, undertakings and related parties.
Mercury Management Inc. 73,390,896 24.521
Hutton Properties Limited 49,639,992 16.586
123,030,888 41.107
2.3.3 NIT and ICP
National Bank of Pakistan, Trustee Deptt. 10,583 0.004
Industrial Development Bank of Pakistan (IDBP) 13,914 0.005
24,497 0.009
2.3.4 Banks, Development Financial Institutions,
Non-Banking Financial Institutions. 3,628,942 1.212
2.3.5 Insurance Companies 263,090 0.088
2.3.6 Modarabas and Mutual Funds 37,802,613 12.630
2.3.7 Shareholders holding 10% refer to 2.3.1 & 2.3.2
2.3.8 General Public
a) Local 43,196,779 14.433
b) Foreign 1,021,978 0.341
2.3.9 Others
AGP Limited Staff Provident Fund 26,500
Agriauto Industries Limited Employees Provident Fund 9,000
Artal Restaurant Int Ltd Emp P.F 2,073
BPS Group Companies Employees Provident Fund 50,000
Bristol-Myers Squibb Pak (Pvt) Ltd Emp Prov Fund 5,000
BVA (Private) Limited Employees Provident Fund 5,000
Byco Petroleum Pakistan Limited Employees Provident Fund 16,500
CDC - Trustee AGIPF Equity Sub-Fund 18,000
CDC - Trustee AGPF Equity Sub-Fund 13,000
CDC - Trustee NAFA Islamic Pension Fund Equity Account 457,500
CDC - Trustee NAFA Pension Fund Equity Sub-Fund Account 223,500
CDC - Trustee Pakistan Pension Fund - Equity Sub Fund 135,800
CDC-Trustee Alhamra Islamic Pension Fund - Equity Sub Fund 90,470
Chevron Pakistan Lubricants (Pvt.) Ltd. EPF 6,500
Engro Fertilizers Limited Non-MPT Employees Gratuity Fund 18,000
Essity Pakistan Limited Employees Gratuity Fund 2,500
Essity Pakistan Limited Employees Provident Fund 6,500
Federal Board of Revenue 161,269
2.3.9 Others
3,447,066 1.151
Grand Total : 299,296,456 100.000
GROUP RESULTS
The Group has earned gross profit of Rupees 15,453 million as compared to Rupees 4,871million of
corresponding year. The Group has earned / incurred pre-tax profit of Rupees 13,694 million this year as
compared to pre-tax loss of Rupees 2,592 million during the previous year. The overall Group financial
results are as follows:
2021 2020
(Rupees in million)
SUBSIDIARY COMPANIES
It has recorded an increase of 22.40% in its sales over previous year and has earned / incurred gross profit
/ (loss) of 21.06% (30 June 2020: (2.40%)) amounting to Rupees 7,505 million (30 June 2020: (699) million).
It has earned / incurred after tax profit / (loss) of Rupees 6,254 million (30 June 2020: Rupees (4,843) million).
MLPL has earned after tax profit of Rupees 1,153 million (30 June 2020: Rupees 1,292 million).
MLCL has earned / incurred after tax profit / (loss) of Rupees 4,119 million (30 June 2020: Rupees (614)
million).
In compliance with the Companies Act, 2017 all relevant matters of Section 227 have been placed in our
Standalone Director’s Report to the Shareholders.
ACKNOWLEDGMENT
The Directors are grateful to the Group’s members, financial institutions, customers and employees for their
cooperation and support. They also appreciate the hard work and dedication of the employees working at
various divisions.
Opinion
We have audited the annexed consolidated financial statements of Kohinoor Textile Mills Limited and its
subsidiaries (the Group), which comprise the consolidated statement of financial position as at 30 June
2021, and the consolidated statement of profit or loss, the consolidated statement of comprehensive
income, the consolidated statement of changes in equity and the consolidated statement of cash flows for
the year then ended, and notes to the consolidated financial statements, including a summary of significant
accounting policies and other explanatory information.
In our opinion, consolidated financial statements give a true and fair view of the consolidated financial
position of the Group as at 30 June 2021, and of its consolidated financial performance and its consolidated
cash flows for the year then ended in accordance with the accounting and reporting standards as applicable
in Pakistan.
We conducted our audit in accordance with International Standards on Auditing (ISAs) as applicable in
Pakistan. Our responsibilities under those standards are further described in the Auditor’s Responsibilities
for the Audit of the Consolidated Financial Statements section of our report. We are independent of the
Group in accordance with the International Ethics Standards Board for Accountants’ Code of Ethics for
Professional Accountants as adopted by the Institute of Chartered Accountants of Pakistan (the Code) and
we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key audit matters are those matters that, in our professional judgment, were of most significance in our
audit of the consolidated financial statements of the current period. These matters were addressed in
the context of our audit of the consolidated financial statements as a whole, and in forming our opinion
thereon, and we do not provide a separate opinion on these matters.
Sr. Key audit matters How the matters were addressed in our audit
No.
1 Inventory existence and valuation:
Inventory of the textile business of the Group Our procedures over existence and valuation of
as at 30 June 2021 represented a material inventory included, but were not limited to:
position in the consolidated statement of
financial position. • To test the quantity of inventories at all locations,
we assessed the corresponding inventory
Inventory is measured at the lower of cost observation instructions and participated in
and net realizable value. inventory counts on sites. Based on samples,
we performed test counts and compared the
We identified existence and valuation of quantities counted by us with the results of the
inventory as a key audit matter due to its counts of the management;
size and the judgment involved in valuation.
• For a sample of inventory items, re-performed
For further information on inventory, refer to the weighted average cost calculation and
the following: compared the weighted average cost appearing
on valuation sheets;
The textile business of the Group is investing Our procedures included, but were not limited to:
significant amounts in its operations and there
are a number of areas where man¬agement • We tested operating effectiveness of controls
judgment impacts the carrying value of in place over the property, plant and equipment
property, plant and equipment and its cycle including the controls over whether costs
respective depreciation profile. These include incurred on activities is capital or operating in
among other the decision to capitalize or nature;
expense costs; and review of useful lives of
the assets including the impact of changes in • We evaluated the appropriateness of
the Group’s strategy. capitalization policies and depreciation rates;
We focused on this area since the amounts • We performed tests of details on costs
have a significant impact on the financial capitalized;
position of the Group and there is significant
management judgment required that has • We verified the accuracy of management’s
significant impact on the reporting of the calculation used for the impairment testing.
consolidated financial position for the
Group. Therefore, considered as one of the
key audit matters.
The Group recognized net revenue of Our procedures included, but were not limited to:
Rupees 65,450.738 million for the year
ended 30 June 2021. • We obtained an understanding of the process
relating to recognition of revenue and testing
We identified recognition of revenue as a the design, implementation and operating
key audit matter because revenue is one effectiveness of key internal controls over
of the key performance indicators of the recording of revenue;
Group and gives rise to an inherent risk that • We compared a sample of revenue transactions
revenue could be subject to misstatement recorded during the year with sales orders, sales
to meet expectations or targets. invoices, delivery documents and other relevant
underlying documents;
For further information, refer to the following: • We compared a sample of revenue transactions
recorded around the year-end with the sales
- Summary of significant accounting orders, sales invoices, delivery documents and
policies, Revenue from contracts other relevant underlying documentation to
with customers note 2.26 to the assess if the related revenue was recorded in the
consolidated financial statements. appropriate accounting period;
• We assessed whether the accounting policies
- Revenue note 34 to the consolidated for revenue recognition complies with the
financial statements. requirements of IFRS 15 ‘Revenue from
Contracts with Customers’;
• We compared the details of a sample of
journal entries posted to revenue accounts
during the year, which met certain specific
risk-based criteria, with the relevant underlying
documentation;
• We also considered the appropriateness
of disclosures in the consolidated financial
statements.
240 KOHINOOR TEXTILE MILLS LIMITED
Sr. Key audit matters How the matters were addressed in our audit
No.
4 Valuation of trade debts
Trade debts of cement business of the Our audit procedures included but were not limited to
Group as at 30 June 2021 represented the following:
a material position in the consolidated
statement of financial position. • We reviewed and evaluated the appropriateness
of the assumptions used (historical and
The Group has applied simplified approach forward looking) and judgments made by the
to determine expected credit losses (ECL) management to assess ECL in respect of trade
over debtors. debts;
• We assessed on a sample basis, the accuracy of
We have identified valuation of trade debts data used by the management for determining
as key audit matter because determination ECL in respect of trade debts;
of ECL provision for trade debts requires • We checked mathematical accuracy of ECL
significant judgment and assumptions model by performing recalculations;
including consideration of factors such as • We reviewed appropriateness of the accounting
historical credit loss experience and forward- policies and the adequacy of disclosures in the
looking macro-economic information. consolidated financial statements in accordance
with requirements of the applicable accounting
For further information refer to the following: and reporting standards.
Quoted investments of the investment Our procedures over the existence, completeness
business of the Group as at 30 June 2021 and valuation of the Company’s
represented a material position in the portfolio of quoted investments included, but were
consolidated statement of financial position not limited to:
Due to the requirements of applicable
accounting and reporting standards • Documenting and assessing the processes
relating to classification, measurement and controls in place to record investment
and disclosures of investments, it is transactions and to value the portfolio.
considered to be the area which had the
significant effect on our overall audit strategy • Agreeing the valuation of all of quoted
and allocation of resources in planning and investments from prices quoted on the Pakistan
completing our audit. Stock Exchange Limited and redemption price in
case of open-end mutual funds.
Further, the value of the quoted investments
is a significant input to confirm the amount • Agreeing holding of all quoted investments
of unrealised gain / (loss) on remeasurement from the Account Balance Report of Central
of investments recognised in the statement Depository Company of Pakistan Limited and
of profit or loss. Statement of Account, In case of open-end
mutual funds.
For further information, refer to the following:
• Verifying the accuracy of management’s
- Summary of significant accounting judgement used in classification of Investments.
policies, note 2.12 to the consolidated
financial statements. • Assuring the completeness and accuracy of
gains / (losses) recognized in the statement of
- Short term investments note 32 to the profit or loss of quoted investments.
consolidated financial statements.
Management is responsible for the other information. The other information comprises the information
included in the annual report, but does not include the consolidated financial statements and our auditor’s
report thereon.
Our opinion on the consolidated financial statements does not cover the other information and we do not
express any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the
other information and, in doing so, consider whether the other information is materially inconsistent with
the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to
be materially misstated. If, based on the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report that fact. We have nothing to report in
this regard.
Responsibilities of Management and Board of Directors for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the consolidated financial statements
in accordance with accounting and reporting standards as applicable in Pakistan and Companies Act,
2017 and for such internal control as management determines is necessary to enable the preparation of
consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group’s
ability to continue as a going concern, disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless management either intends to liquidate the Group or
to cease operations, or has no realistic alternative but to do so.
Board of Directors is responsible for overseeing the Group’s financial reporting process.
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements
as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s
report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee
that an audit conducted in accordance with ISAs as applicable in Pakistan will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected to influence the economic decisions of
users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with ISAs as applicable in Pakistan, we exercise professional judgment
and maintain professional skepticism throughout the audit. We also:
• Identify and assess the risks of material misstatement of the consolidated financial statements, whether
due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting
a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may
involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Group’s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by management.
• Conclude on the appropriateness of management’s use of the going concern basis of accounting
and, based on the audit evidence obtained, whether a material uncertainty exists related to events or
conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we
• Evaluate the overall presentation, structure and content of the consolidated financial statements,
including the disclosures, and whether the consolidated financial statements represent the underlying
transactions and events in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the consolidated financial statements.
We are responsible for the direction, supervision and performance of the group audit. We remain solely
responsible for our audit opinion.
We communicate with the Board of Directors regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any significant deficiencies in internal control that
we identify during our audit.
We also provide the Board of Directors with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters
that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Board of Directors, we determine those matters that were
of most significance in the audit of the consolidated financial statements of the current period and are
therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation
precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that
a matter should not be communicated in our report because the adverse consequences of doing so would
reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partner on the audit resulting in this independent auditor’s report is Raheel Arshad.
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 19 56,012,067 54,678,017
Investment properties 20 1,824,360 1,792,755
Intangibles 21 6,018 9,024
Long term loans to employees 22 17,004 19,196
Long term investments 23 157,410 42,000
Long term deposits 24 110,263 109,378
58,127,122 56,650,370
CURRENT ASSETS
Stores, spare parts and loose tools 25 10,859,200 9,568,983
Stock-in-trade 26 6,058,721 7,142,118
Trade debts 27 4,947,118 5,413,514
Loans and advances 28 1,104,374 798,948
Security deposits and short term prepayments 29 257,235 204,498
Other receivables 30 1,592,142 792,085
Taxation - net 31 1,364,178 1,012,570
Short term investments 32 10,065,021 3,904,641
Cash and bank balances 33 844,039 1,395,483
37,092,028 30,232,840
TOTAL ASSETS 95,219,150 86,883,210
REVENUE 34 65,450,738 50,848,263
COST OF SALES 35 (49,997,540) (45,977,075)
GROSS PROFIT 15,453,198 4,871,188
DISTRIBUTION COST 36 (2,334,122) (1,638,667)
ADMINISTRATIVE EXPENSES 37 (1,598,165) (1,519,974)
OTHER EXPENSES 38 (941,730) (1,638,177)
(4,874,017) (4,796,818)
10,579,181 74,370
OTHER INCOME 39 5,177,788 931,834
PROFIT FROM OPERATIONS 15,756,969 1,006,204
FINANCE COST 40 (2,062,473) (3,598,327)
PROFIT / (LOSS) BEFORE TAXATION 13,694,496 (2,592,123)
TAXATION 41 (2,640,861) (3,316)
PROFIT / (LOSS) AFTER TAXATION 11,053,635 (2,595,439)
SHARE OF PROFIT / (LOSS) ATTRIBUTABLE TO:
EQUITY HOLDERS OF HOLDING COMPANY 8,459,564 (992,306)
NON-CONTROLLING INTEREST 2,594,071 (1,603,133)
11,053,635 (2,595,439)
2021 2020
--------------Rupees--------------
EARNINGS / (LOSS) PER SHARE - BASIC AND DILUTED 42 28.26 (3.32)
The annexed notes form an integral part of these consolidated financial statements.
PROFIT / (LOSS) AFTER TAXATION 11,053,635 (2,595,439)
OTHER COMPREHENSIVE INCOME
Items that will not be reclassified subsequently to profit or loss
Re-measurement of defined benefit liability (27,456) 8,870
Related deferred income tax 7,832 (2,505)
(19,624) 6,365
Surplus on revaluation of freehold land 28,730 9,053
9,106 15,418
Items that may be reclassified subsequently to profit or loss - -
Other comprehensive income for the year - net of tax 9,106 15,418
TOTAL COMPREHENSIVE INCOME / (LOSS) FOR THE YEAR 11,062,741 (2,580,021)
SHARE OF TOTAL COMPREHENSIVE INCOME / (LOSS)
ATTRIBUTABLE TO:
EQUITY HOLDERS OF HOLDING COMPANY 8,477,281 (983,792)
NON-CONTROLLING INTEREST 2,585,460 (1,596,229)
11,062,741 (2,580,021)
The annexed notes form an integral part of these consolidated financial statements.
1.3 Geographical location and addresses of all business units are as follows:
12-month ECLs are the portion of ECLs that result from default events that are possible within
the 12 months after the reporting date (or a shorter period if the expected life of the instrument
is less than 12 months).
When determining whether the credit risk of a financial asset has increased significantly since
initial recognition and when estimating ECLs, the Group considers reasonable and supportable
information that is relevant and available without undue cost or effort. This includes both
quantitative and qualitative information and analysis, based on the Group’s historical experience
and informed credit assessment and including forward-looking information.
The Group assumes that the credit risk on a financial asset has increased significantly if it is more
than past due for a reasonable period of time. Lifetime ECLs are the ECLs that result from all
possible default events over the expected life of a financial instrument. 12-month ECLs are the
portion of ECLs that result from default events that are possible within the 12 months after the
reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual period
over which the Group is exposed to credit risk.
The Group has elected to measure loss allowances for trade debts using IFRS 9 simplified
approach and has calculated ECLs based on lifetime ECLs. The Group has established a matrix
that is based on the Group’s historical credit loss experience, adjusted for forward-looking factors
specific to the debtors and the economic environment. When determining whether the credit
risk of a financial asset has increased significantly since initial recognition and when estimating
ECLs, the Group considers reasonable and supportable information that is relevant and available
without undue cost or effort. This includes both quantitative and qualitative information and
analysis, based on the Group’s historical experience and informed credit assessment including
forward-looking information.
Loss allowances for financial assets measured at amortized cost are deducted from the gross
carrying amount of the assets.
The gross carrying amount of a financial asset is written off when the Group has no reasonable
expectations of recovering of a financial asset in its entirety or a portion thereof. The Group
individually makes an assessment with respect to the timing and amount of write-off based
on whether there is a reasonable expectation of recovery. The Group expects no significant
recovery from the amount written off. However, financial assets that are written off could still be
subject to enforcement activities in order to comply with the Group’s procedures for recovery of
amounts due.
At each reporting date, the Group assesses whether financial assets carried at amortised cost
and debt securities at FVTOCI are credit-impaired. A financial asset is ‘credit-impaired’ when
oneor more events that have a detrimental impact on the estimated future cash flows of the
financial asset have occurred.
The Holding Company provides processing services to local customers. These services are
rendered separately and the Holding Company’s contract with the customer for services
constitute a single performance obligation.
Revenue from services is recognized at the point in time, generally at the time of dispatch. There
are no terms giving rise to variable consideration under the Holding Company’s contracts with
its customers.
Interest
Interest income is recognized as interest accrues using the effective interest method. This is a
method of calculating the amortized cost of a financial asset and allocating the interest income
over the relevant period using the effective interest rate, which is the rate that exactly discounts
estimated future cash receipts through the expected life of the financial asset to the net carrying
amount of the financial asset.
Dividend
Dividend on equity investments is recognized when right to receive the dividend is established.
Other revenue
Other revenue is recognized when it is received or when the right to receive payment is
established.
Realized gain
a) Realized capital gains / (losses) arising on sale of investments are included in the consolidated
statement of profit or loss on the date at which the transaction takes place.
b) Realized gains / (losses) arising on sale of gold are included in the consolidated statement
of profit or loss on the date at which the transaction takes place.
Unrealized gain
a) Unrealized capital gains / (losses) arising on changes in the fair value of investments
classified as “Fair value through profit or loss” are included in the consolidated statement of
profit or loss in the period in which they arise.
b) Unrealized gains / (losses) arising on revaluation of gold are included in the consolidated
statement of profit or loss in the period in which they arise.
ii) Contract assets
Contract assets arise when the Group performs its performance obligations by transferring
goods to a customer before the customer pays its consideration or before payment is due.
Contract assets are treated as financial assets for impairment purposes.
iii) Customer acquisition costs
Customer acquisition costs are capitalized as an asset where such costs are incremental to
obtaining a contract with a customer and are expected to be recovered. Customer acquisition
costs are amortized on a straight-line basis over the term of the contract.
Costs to obtain a contract that would have been incurred regardless of whether the contract
was obtained or which are not otherwise recoverable from a customer are expensed as incurred
to profit or loss. Incremental costs of obtaining a contract where the contract term is less than
one year is immediately expensed to profit or loss.
264 KOHINOOR TEXTILE MILLS LIMITED
iv) Customer fulfillment costs
Customer fulfillment costs are capitalized as an asset when all the following are met: (i) the costs
relate directly to the contract or specifically identifiable proposed contract; (ii) the costs generate
or enhance resources of the Group that will be used to satisfy future performance obligations;
and (iii) the costs are expected to be recovered. Customer fulfillment costs are amortized on a
straight-line basis over the term of the contract.
v) Right of return assets
Right of return assets represents the right to recover inventory sold to customers and is based
on an estimate of customers who may exercise their right to return the goods and claim a
refund. Such rights are measured at the value at which the inventory was previously carried prior
to sale, less expected recovery costs and any impairment.
vi) Contract liabilities
Contract liability is the obligation of the Group to transfer goods to a customer for which the
Group has received consideration from the customer. If a customer pays consideration before
the Group transfers goods, a contract liability is recognized when the payment is made. Contract
liabilities are recognized as revenue when the Group performs its performance obligations under
the contract.
vii) Refund liabilities
Refund liabilities are recognized where the Group receives consideration from a customer and
expects to refund some, or all, of that consideration to the customer. A refund liability is measured
at the amount of consideration received or receivable for which the Group does not expect to
be entitled and is updated at the end of each reporting period for changes in circumstances.
Historical data is used across product lines to estimate such returns at the time of sale based
on an expected value methodology.
2.27 Derivative financial instruments
Derivatives are initially recognized at fair value. Any directly attributable transaction costs are
recognized in the consolidated statement of profit or loss as incurred. They are subsequently
remeasured at fair value on regular basis and at each reporting date as a minimum, with all their
gains and losses, realized and unrealized, recognized in the consolidated statement of profit or
loss.
2.28 Segment reporting
Segment reporting is based on the operating (business) segments of the Group. An operating
segment is a component of the Group that engages in business activities from which it may earn
revenues and incur expenses, including revenues and expenses that relate to the transactions
with any of the Group’s other components. An operating segment’s operating results are reviewed
regularly by the chief executive officer to make decisions about resources to be allocated to the
segment and assess its performance, and for which discrete financial information is available.
Segment results that are reported to the chief executive officer include items directly attributable
to a segment as well as those that can be allocated on a reasonable basis. Those incomes,
expenses, assets, liabilities and other balances which cannot be allocated to a particular
segment on a reasonable basis are reported as unallocated.
The Group has six reportable business segments. Spinning (Producing different quality of yarn
using natural and artificial fibers), Weaving (Producing different quality of greige fabric using
yarn), Processing and Home Textile (Processing greige fabric for production of printed and dyed
fabric and manufacturing of home textile articles), Power (generation of electricity), Investment
(invest the capital in any sort of financial instruments and commodities) and Cement.
2021 2020
Note (Rupees in thousand)
4. RESERVES
Composition of reserves is as follows:
Capital reserves
Share premium 4.1 986,077 986,077
Surplus on revaluation of freehold land and
investment properties
Freehold land
As at 01 July 2,778,124 2,773,125
Increase due to revaluation to fair value 19.1 28,730 4,999
As at 30 June 2,806,854 2,778,124
Investment properties 1,263,592 1,263,592
4,070,446 4,041,716
5,056,523 5,027,793
Revenue reserves
General reserve 1,450,491 1,450,491
Unappropriated profit 26,092,086 18,368,673
27,542,577 19,819,164
32,599,100 24,846,957
5. NON-CONTROLLING INTEREST
Opening balance 14,756,901 13,801,463
Add / (less): Share during the year:
Issuance of right shares - net of issue cost - 2,684,596
Transaction with non-controlling interests (293,910) -
Profit / (loss) for the year 2,594,071 (1,603,133)
Other comprehensive (loss) / income for the year (8,611) 6,904
2,291,550 1,088,367
Less : Dividend paid - (132,929)
17,048,451 14,756,901
.....Rupees in thousand.....
6.1 Holding Company
The Bank of 128,087 129,004 600,000 SBP LTFF Sixteen equal quarterly Quarterly Joint pari passu charge
Punjab rate + installments commenced amounting to Rupees 2,000
2.50% from 09 September 2016 million (inclusive of 25% margin)
and ending on 07 November on all the fixed assets (excluding
2021. land and building) of the
Company.
384,684 387,775 400,000 SBP LTFF Thirty six equal quarterly Quarterly
rate + 1% installments commenced
from 31 January 2018 and
ending on 19 February 2030.
465,504 461,143 500,000 SBP LTFF Twenty four equal quarterly Quarterly
rate + 1% installments commenced
from 26 February 2019 and
ending on 02 July 2030.
The Bank of 129,600 - 400,000 3 Month Twenty four equal quarterly Quarterly Ranking charge amounting to
Punjab Kibor + 1% installments after grace Rupees 533 million (inclusive
period for every tranche from of 25% margin) on all the fixed
its date of disbursement. assets (excluding land and
building) of the Company.
MCB Bank 26,032 78,804 317,679 SBP LTFF Twenty eight equal quarterly Quarterly First pari passu charge over land
Limited rate + 2.5% installments commenced and building of Raiwind Division
from 25 November 2015 amounting to Rupees 467
and ending on 10 December million, and plant and machinery
2021. of the Company and personal
guarantees of the sponsor
directors.
MCB Bank 418,522 - 500,000 SBP TERF Twenty four equal quarterly Quarterly Ranking charge amounting to
Limited (Note rate + 1% installments commencing Rupees 667 million on all the
6.3) from 25 May 2023 and fixed assets (excluding land and
ending on 04 June 2031. building) of the Company.
National Bank 474,449 452,750 500,000 SBP LTFF Twelve equal half yearly Half yearly Joint pari passu charge
of Pakistan rate + installments commenced amounting to Rupees 1,624
1.25% from 30 June 2018 and million (inclusive of 25% margin)
ending on 10 February over plant and machinery of the
2025. Company.
202,710 217,530 218,000 SBP LTFF Twelve equal half yearly Half yearly
rate + installments commenced
1.25% from 27 June 2020 and
ending on 24 June 2026.
340,371 373,466 500,000 SBP LTFF Twelve equal half yearly Half yearly
rate + installments after expiry of 18
1.00% months from the date of first
disbursement.
National Bank 89,362 - 143,000 SBP LTFF Twelve equal half yearly Half yearly Ranking charge amounting to
of Pakistan rate + 1% installments commencing Rupees 190.667 million on all
from 18th month of first the fixed assets (excluding land
drawdown and subsequently and building) of the Company.
every 6 month or as per
SBP finalized repayment
schedule.
National Bank 18,107 - 500,000 SBP LTFF Twelve equal half yearly Half yearly Ranking charge amounting to
of Pakistan rate + 1% installments commencing Rupees 667 million on all the
from 18th month of fixed assets (excluding land and
first drawdown and building) of the Company.
subsequently every 6 month
or as per SBP finalized
repayment schedule.
PAIR 180,484 180,484 300,000 SBP LTFF Twenty four equal quarterly Quarterly Joint pari passu charge over
Investment rate + 1% installments commenced fixed assets (excluding land and
Company from 17 July 2018 and building) amounting to Rupees
Limited ending on 23 August 2025. 400 million of Rawalpindi
and Gujar Khan Division and
personal guarantees of the
sponsor directors.
.....Rupees in thousand.....
Askari Bank 172,558 211,781 350,000 SBP LTFF Thirty six equal quarterly Quarterly First pari passu charge over land
Limited rate + installments commenced and building of Raiwind Division
1.25% from 28 January 2018 and amounting to Rupees 467
ending on 31 October 2027. million, and plant and machinery
of the Company and personal
guarantees of the sponsor
directors.
Allied Bank 410,790 132,641 500,000 SBP LTFF Twenty four equal quarterly Quarterly Joint pari passu charge
Limited rate + installments commencing amounting to Rupees 2,000
1.00% from 21 July 2021 and million (inclusive of 25 % Margin)
ending on 23 June 2028. over plant and machinery of the
Company.
Allied Bank 711,398 342,905 1,000,000 SBP LTFF Eight equal quarterly Quarterly
Limited (Note rate for installments commenced
6.4) payment from 31 January 2021 and
of wages ending on 25 November
& salaries 2022.
+ 0.5% to
1.00%
Askari Bank 707,129 707,129 707,130 3 month KIBOR + 20 equal quarterly Quarterly 1st joint pari passu charge of
Limited - Term 75bps p.a payable installments starting from Rupees 1333.33 million over
Finance quarterly in arrears 28 March 2022 fixed assets of MLCFL with 25%
from 1st drawdown margin
to be set on last
business day before
first draw down and
then on immediately
preceding day of
each quarter.
The Bank 1,253,119 1,253,119 1,253,119 3 month KIBOR + 20 equal quarterly Quarterly 1st joint pari passu charge over
of Punjab 75bps p.a payable installments starting from all present and future fixed assets
- Demand quarterly in arrears 27 May 2022 of MLCFL with 25% margin
Finance to be reset on last amounting to Rupees 4,666.67
working day of million and personal guarantee of
preceding calendar Mr. Tariq Sayeed Saigol and Mr.
quarter. Sayeed Tariq Saigol (sponsoring
directors).
MCB Bank 1,367,920 1,367,920 1,451,920 3 month KIBOR + 20 equal quarterly Quarterly 1st joint pari passu charge of
Limited - 75bps p.a payable installments starting from Rupees 6,667 million over all
Demand quarterly in arrears 22 June 2022 present and future fixed assets
Finance to be reset on 1st of MLCFL with 25% margin
working day of each
quarter.
National Bank 2,994,285 2,994,285 5,500,000 3 month KIBOR + 21 equal quarterly Quarterly 1st joint pari passu charge of
of Pakistan 75bps p.a payable installments starting from Rupees 7,334 million over fixed
- Demand quarterly in arrears 30 September 2021 assets of MLCFL and personal
Finance to be set on last guarantee of Mr. Tariq Sayeed
business day before Saigol and Mr. Sayeed Tariq
first draw down and Saigol (sponsoring directors).
then on immediately
preceding day
of each calendar
quarter
Samba Bank 450,000 450,000 450,000 3 month KIBOR + 12 equal quarterly Quarterly Joint pari passu charge of
Limited - Term 75bps p.a payable installments starting from Rupees 600 million on entire
Finance quarterly in arrears 01 April 2022 present and future fixed assets
to be reset on 1st of MLCFL
working day of each
calendar quarter
MCB Bank 1,488,379 1,488,379 1,488,379 3 month KIBOR + 21 equal quarterly Quarterly 1st joint pari passu charge of
Limited (EX 75bps p.a payable installments starting from 4 Rupees 6,667 million over all
NIB) - Term quarterly in arrears May 2022 present and future fixed assets
Finance to be set on the first of MLCFL with 25% margin
working day of every
calendar quarter.
.....Rupees in thousand.....
MCB Islamic 1,104,167 1,104,167 1,500,000 3 month KIBOR + 18 equal quarterly Quarterly 1st joint pari passu charge
Bank Limited 70 bps p.a payable installments starting from of Rupees 2,000 million over
- Diminishing quarterly in arrears 27 March 2022 all present and future fixed
Musharikah to be set on the assets, personal guarantee of
date of first day Mr. Tariq Sayeed Saigol and Mr.
of disbursement Sayeed Tariq Saigol (sponsoring
and to be reset on directors).
1st working day of
calendar quarter.
Habib Bank 714,286 714,286 1,000,000 3 month KIBOR + 20 equal quarterly Quarterly Joint pari passu equitable and
Limited - Term 75bps p.a payable installments starting from hypothecation charge of Rupees
Finance quarterly in arrears 28 September 2022 1,334 million over all present and
to be set on last future fixed assets of MLCFL.
business day before
first draw down and
then on immediately
preceding day of
each quarter
Askari Bank 125,000 125,000 125,000 3 month KIBOR + 5 equal quarterly Quarterly 1st joint pari passu charge of
Limited - Term 125 bps p.a payable installments starting from Rupees 667 million over fixed
Finance quarterly in arrears 04 March 2022 assets of MLCFL with 25%
to be set on last margin.
business day before
first draw down and
then on immediately
preceding day of
each quarter
The Bank 374,339 374,339 374,339 3 month KIBOR 5 equal quarterly Quarterly 1st joint pari passu charge over
of Punjab + 125 bps p.a installments starting from all present and future fixed assets
- Demand payable quarterly in 06 April 2022 of MLCFL with 25% margin
Finance arrears to be set on amounting to Rupees 4,666.67
the day of 1st draw million and personal guarantee of
down and then on Mr. Tariq Sayeed Saigol and Mr.
last working day of Sayeed Tariq Saigol (sponsoring
preceding calendar directors).
quarter.
MCB Bank 37,029 185,145 185,145 3 month KIBOR + 5 equal quarterly Quarterly 1st joint pari passu charge of
Limited - 115bps p.a payable installments starting from Rupees 6,667 million over all
Demand quarterly in arrears 06 April 2022 present and future fixed assets
Finance to be reset on 1st of MLCFL .
working day of each
calendar quarter
National Bank 250,000 250,000 1,000,000 3 month KIBOR 5 equal quarterly Quarterly 1st pari passu charge of Rupees
of Pakistan + 125 bps p.a installments starting form 1334 million over all present and
- Demand payable quarterly 06 April 2022 future fixed assets of MLCFL,
Finance in arrears to be set personal guarantee of Mr.
on the date of first Tariq Sayeed Saigol and Mr.
disbursement and Sayeed Tariq Saigol (sponsoring
subsequently at the directors).
beginning of each
Calendar quarter
on the basis of rate
as at last working
day of immediately
preceding calendar
quarter.
MCB Islamic 166,667 166,667 500,000 3 month KIBOR +70 8 equal quarterly Quarterly Joint pari passu charge of
Bank Limited bps p.a payable installments starting from Rupees 666.67 million over all
- Diminishing quarterly in arrears 13 December 2022 present and future fixed assets
Musharikah to be set on the date of MLCFL, personal guarantee of
of first disbursement Mr. Tariq Sayeed Saigol and Mr.
and subsequently Sayeed Tariq Saigol (sponsoring
at the beginning of directors).
each quarter.
Pair 150,000 150,000 300,000 3 month KIBOR 8 equal quarterly Quarterly 1st pari passu charge over
Investment + 100 bps p.a. installments starting from present and future fixed assets
Company payable quarterly 28 September 2021 of MLCFL with 25% margin.
Limited with the first
payment falling due
at the end of the 3rd
month from the first
disbursement date
and subsequently
every three months
thereafter.
.....Rupees in thousand.....
Askari Bank 97,964 - 900,000 3 month KIBOR + 20 equal quarterly Quarterly Cushion available against
Limited - Term 75 bps p.a payable installments starting from existing registered 1st joint pari
Finance quarterly in arrears 17 November 2021 passu charge of Rupees 2,000
to be set on the million, to the extent of Rupees
day of 1st draw 890.493 million, over fixed assets
down and then on of MLCFL with 25% margin and
last working day of ranking hypothecation charge
preceding calendar of Rupees 310 million with 25%
quarter. margin, over all present and
future fixed assets (excluding
land and building) of MLCFL (to
be upgraded to 1st Joint Pari
Passu charge).
Askari Bank 522,951 - 900,000 SBP Rate + 200 20 equal quarterly Quarterly Ranking hypothecation charge
Limited bps p.a payable installments starting from of Rupees 310 million, Margin
- TERF quarterly in arrears. 17 November 2021 25% over all present and future
(Note 6.3) fixed assets (excluding land
and building) of MLCFL to be
registered with SECP.
Allied Bank 609,385 433,179 933,000 SBP rate plus 50bps 8 equal quarterly Quarterly 1st pari passu charge over all
Limited- SBP to 100bps p.a installments starting from fixed assets of MLCFL with 25%
refinance payable quarterly. 31 January 2021 margin.
for Wages
and Salaries
(Note 6.4)
The Bank 161,102 - 1,000,000 3 month KIBOR + 24 equal quarterly Quarterly 1st joint pari passu charge over
of Punjab 75 bps p.a payable installments starting from all present and future fixed assets
- Demand quarterly in arrears 14 Dec 2021 of MLCFL with 25% margin
Finance to be set on the amounting to Rupees 4,666.67
day of 1st draw million and personal guarantee of
down and then on Mr. Tariq Sayeed Saigol and Mr.
last working day of Sayeed Tariq Saigol (sponsoring
preceding calendar directors).
quarter.
National Bank 198,302 - 3,000,000 3 month KIBOR+ 32 equal quarterly Quarterly Ranking charge of Rupees 4,000
of Pakistan 125bps p.a payable installments starting form million, to be upgraded to Ist joint
- Demand quarterly in arrears 18 September 2023 parri passu charge, over present
Finance to be reset on last and future fixed assets of MLCFL
working day of with 25% margin and personal
preceding calendar guarantee of Mr. Tariq Sayeed
quarter. Saigol and Mr. Sayeed Tariq
Saigol (sponsoring directors).
The Bank 182,555 - 3,000,000 3 month KIBOR + 32 equal quarterly Quarterly Cushion available against
of Punjab 90 bps p.a payable installments starting form existing registered 1st joint
- Demand quarterly in arrears 18 June 2023 pari passu charge of Rupees
Finance to be reset on last 4,666.66 million, to the extent
working day of of Rupees 763.9 million, over
preceding calendar fixed assets of MLCFL with 25%
quarter. margin and initial ranking charge
of Rupees 3236.1 million with
25% margin, over all present and
future fixed assets of MLCFL (to
be upgraded to 1st Joint Pari
Passu charge).
MCB Bank 136,931 - 2,000,000 3 month KIBOR +75 32 equal quarterly Quarterly 1st joint pari passu charge of
Limited - bps p.a payable installments starting form Rupees 6,667 million over all
Demand quarterly in arrears 18 June 2023 present and future fixed assets
Finance to be reset on last of MLCFL with 25% margin
working day of
preceding calendar
quarter.
Habib Bank 249,851 - 2,000,000 SBP+ 150bps p.a 20 equal quarterly Quarterly 1st joint pari passu charge
Limited - LTFF payable on calendar installments starting from of Rupees 4,000 million over
quarter. 25 September 2023 present and future fixed assets
of MLCFL with 25% margin
13,341,361 12,298,102
6.3 This represents long-term loan obtained by the Group under “SBP Temporary Economic
Refinance Facility” for import of plant and machinery and setting up of Waste Heat Recovery
Plant. The facility carries markup at the rate specified by State Bank of Pakistan plus spread of
1% to 2% per annum. The loan has been measured at its fair value in accordance with IFRS
9 (Financial Instruments) using market rates. The difference between fair value of loan and loan
proceeds has been recognised as deferred grant as per requirements of IAS 20 (Accounting
for Government Grants and Disclosure of Government Assistance) and as per selected opinion
issued in November 2020 by the Institute of Chartered Accountants of Pakistan. The reconciliation
of the carrying amount is as follows:
MLCFL KTML Total
2021 2020 2021 2020 2021 2020
----------------(RUPEES IN THOUSAND)----------------
Balance as at end of the year 609,385 433,179 711,398 342,905 1,320,783 776,084
2021 2020
Note (Rupees in thousand)
8.1 This represents non-current portion of Gas Infrastructure Development Cess (GIDC) payable
to Sui Northern Gas Pipelines Limited (SNGPL). During previous years, the Group, along with
various other companies had challenged the legality and validity of levy and demand of GIDC in
Honorable Lahore High Court which was pending adjudication at the end of last year. However,
during the year Supreme Court of Pakistan vide judgement dated 13 August 2020, while
dismissing appeals filed by various industrial and commercial entities with respect to the legality
and validity of levy and demand of GIDC, has decided the case in favor of SNGPL. Now the
Group is to pay the balance amount of GIDC in 24 equal monthly installments. This liability has
been recognized at fair value using discount rate of 8.23% and 8.31% per annum by Holding
Company and MLCFL respectively. The difference between the fair value and the total amount
of liability is recognized in statement of profit or loss as other income. Subsequent to initial
recognition, the effect of unwinding of liability is recognized in statement of profit or loss as
finance cost.
2021 2020
(Rupees in thousand)
Compensated absences
Impact on present value of
defined benefit obligation
Increase Decrease
(Rupees in thousand)
Discount rate + 100 bps 124,097 153,994
Future salary increase + 100 bps 153,723 124,108
Actuarial assumptions:
The following are the principal actuarial
assumptions at 30 June:
Discount rate used for year end obligation 10.00% 8.50%
Discount rate used for interest cost in profit or loss 8.50% 14.25%
Expected rate of growth per annum in future salaries 9.00% 7.50%
Expected mortality rate SLIC 2001 - 2005
Setback 1 Year
Retirement assumptions 60 Years
10.2.4 Sensitivity analysis
If the significant actuarial assumptions used to estimate the defined benefit obligation at the
reporting date, had fluctuated by 100 bps with all other variables held constant, the present
value of the defined benefit obligation as at 30 June 2021 would have been as follows:
Gratuity
Impact on present value of
defined benefit obligation
Increase Decrease
(Rupees in thousand)
Discount rate + 100 bps 161,490 176,312
Future salary increase + 100 bps 176,312 161,364
The sensitivity analysis of the defined benefit obligation to the significant actuarial assumptions
has been performed using the same calculation techniques as applied for calculation of defined
benefit obligation reported in the consolidated statement of financial position.
10.2.5 At 30 June 2021, the average duration of the defined benefit obligation was 4 years (2020: 4
years).
10.3 MLCFL expects to charge Rupees 13.537 million to consolidated statement of profit or loss on
account of defined benefit plan in the year ending 30 June 2022.
This represents retention money payable by MLCFL to M/s FLS Smidth amounting to Euro 3.796
million (equivalent to Rupees 421.841 million at the exchange rate prevailing on the date of signing
of contract, i.e. 16 January 2017) on meeting the agreed performance guarantee. The amount is
payable after the expiry of two years period following the fulfillment of performance guarantee and has
been accounted for at present value using discount rate of 7% per annum and unwinding of liability
amounting to Rupees 25.625 million is charged to consolidated statement of profit or loss.
2021 2020
Note (Rupees in thousand)
12.2 Deductible temporary differences are considered to the extent that the realization of related tax
benefits is probable from reversals of existing taxable temporary differences and future taxable
profits.
2021 2020
Note (Rupees in thousand)
13.1 This represents security deposits received from distributors and contractors of MLCFL.
Distributors and contractors have given MLCFL a right to utilize deposits in ordinary course of
business.
2021 2020
Note (Rupees in thousand)
13.2.1 The Holding Company retains workers’ profits participation fund for its business operations till
the date of allocation to workers. Interest is paid at prescribed rate under the Companies Profits
(Workers’ Participation) Act, 1968 on funds utilized by the Holding Company till the date of
allocation to workers.
13.2.2 The outstanding WPPF liability of subsidiary companies, MLCFL and MLPL includes leftover
amount of Rupees 1,284.35 million payable to Workers Welfare Fund in terms of Companies
Profits Worker’s Participation Act, 1968 pertaining to the financial year ended 30 June 2012 to
30 June 2019. According to the 18th amendment to the Constitution of Pakistan in 2010, all
labor / labor welfare laws have become provincial subject, and accordingly the left over amount
13.3 This represents provision for infrastructure cess imposed by the Province of Sindh through Sindh
Finance Act, 1994 and its subsequent versions including the final version i.e. Sindh Development
and Maintenance of Infrastructure Cess Act, 2017. The Holding Company filed writ petition in
Honorable Sindh High Court, Karachi whereby stay was granted and directions were given
to provide bank guarantees in favor of Director Excise and Taxation, Karachi. The Honorable
Sindh High Court, Karachi passed order dated 04 June 2021 against the Holding Company and
directed that bank guarantees should be encashed. Being aggrieved by the order, the Holding
Company along with others are in the process of filing petitions for leave to appeal before
Honorable Supreme Court of Pakistan against the Sindh High Court’s judgment in relation to
Sindh infrastructure development cess.
2021 2020
Note (Rupees in thousand)
15.1 These finances are obtained from banking companies under mark-up arrangements and are
secured by pledge of raw material and shares of listed companies as disclosed in note 32.2.1
to these consolidated financial statements, charge on current and future assets of the Group
including hypothecation of work-in-process, stores and spares, letters of credit, firm contracts,
book debts, lien marked over import documents and title of ownership of goods imported under
letters of credit and personal guarantees of the sponsor directors. These form part of total credit
facilities of Rupees 17,433 million (2020: Rupees 14,212 million).
18.1 Contingencies
Holding Company
a) The Company filed an appeal before Appellate Tribunal Inland Revenue, Lahore for the tax year 2003
against order of Commissioner Inland Revenue (Appeals) (CIR(A)) dated 18 September 2008 passed
under section 122 (5A) of the Income Tax Ordinance, 2001 wherein the order of the Assessing Officer
creating demand of Rupees 20.780 million was upheld. In addition to above, another appeal for the tax
year 2003 was filed by the tax department before Appellate Tribunal Inland Revenue against the order of
CIR (A) passed under section 221, through which order of the assessing officer regarding disallowance
of depreciation expense amounting to Rupees 62.666 million and penalty levied amounting to Rupees
17.484 million had been annulled. An appeal before Appellate Tribunal Inland Revenue is pending for
hearing. No provision has been made in these consolidated financial statements as the Company is
hopeful of favorable outcome of these cases.
2021 2020
(Rupees in thousand)
19. PROPERTY, PLANT AND EQUIPMENT
Operating fixed assets - Owned (Note 19.1) 52,462,922 53,313,404
Capital work in progress (Note 19.3) 3,441,203 1,310,566
Stores held for capitalization (Note 19.3.3) 107,942 54,047
56,012,067 54,678,017
(Rupees in thousand)
At 30 June 2019
Cost / revalued amount 3,922,541 56,445 16,157,445 171,490 60,529,472 62,462 119,401 573,399 54,997 622,093 177,391 6,000 82,453,136
Accumulated depreciation - (8,989) (3,656,116) (87,040) (21,962,773) (37,836) (95,370) (402,462) (32,077) (260,319) (155,674) (5,806) (26,704,462)
Net book value 3,922,541 47,456 12,501,329 84,450 38,566,699 24,626 24,031 170,937 22,920 361,774 21,717 194 55,748,674
Year ended 30 June 2020
Opening net book value 3,922,541 47,456 12,501,329 84,450 38,566,699 24,626 24,031 170,937 22,920 361,774 21,717 194 55,748,674
Additions / transfers - 1,288 276,081 11,119 1,100,391 400 19,807 17,184 6,899 46,813 14,853 - 1,494,835
Revaluation surplus 9,053 - - - - - - - - - - - 9,053
Disposals:
Cost / revalued amount - - - - (181,709) - (502) - - (47,355) - - (229,566)
Accumulated depreciation - - - - 128,726 - 351 - - 30,126 - - 159,203
- - - - (52,983) - (151) - - (17,229) - - (70,363)
Depreciation charge - (358) (700,299) (3,749) (3,041,213) (1,516) (8,076) (35,728) (2,516) (62,368) (12,972) - (3,868,795)
Closing net book value 3,931,594 48,386 12,077,111 91,820 36,572,894 23,510 35,611 152,393 27,303 328,990 23,598 194 53,313,404
At 30 June 2020
Cost / revalued amount 3,931,594 57,733 16,433,526 182,609 61,448,154 62,862 138,706 590,583 61,896 621,551 192,244 6,000 83,727,458
Accumulated depreciation - (9,347) (4,356,415) (90,789) (24,875,260) (39,352) (103,095) (438,190) (34,593) (292,561) (168,646) (5,806) (30,414,054)
Net book value 3,931,594 48,386 12,077,111 91,820 36,572,894 23,510 35,611 152,393 27,303 328,990 23,598 194 53,313,404
Year ended 30 June 2021
Opening net book value 3,931,594 48,386 12,077,111 91,820 36,572,894 23,510 35,611 152,393 27,303 328,990 23,598 194 53,313,404
Additions / transfers - - 772,741 19,734 1,795,865 20,296 14,190 65,285 10,012 95,492 - - 2,793,615
Revaluation surplus 28,730 - - - - - - - - - - - 28,730
Disposals:
Cost / revalued amount - - - - (382,014) - (1,028) - - (37,808) - - (420,850)
Accumulated depreciation - - - - 244,528 - 632 - - 18,553 - - 263,713
- - - - (137,486) - (396) - - (19,255) - - (157,137)
Depreciation charge - (369) (776,024) (4,678) (2,621,402) (2,373) (11,410) (31,857) (3,074) (61,263) (3,240) - (3,515,690)
Closing net book value 3,960,324 48,017 12,073,828 106,876 35,609,871 41,433 37,995 185,821 34,241 343,964 20,358 194 52,462,922
At 30 June 2021
Cost / revalued amount 3,960,324 57,733 17,206,267 202,343 62,862,005 83,158 151,868 655,868 71,908 679,235 192,244 6,000 86,128,953
Accumulated depreciation - (9,716) (5,132,439) (95,467) (27,252,134) (41,725) (113,873) (470,047) (37,667) (335,271) (171,886) (5,806) (33,666,031)
Net book value 3,960,324 48,017 12,073,828 106,876 35,609,871 41,433 37,995 185,821 34,241 343,964 20,358 194 52,462,922
Depreciation rate (%) - 5 - 10 5 - 10 5 - 10 5 - 20 10 30 10 10 20 20 10
19.1.1 Freehold land of the Holding Company was revalued by an independent valuer Anderson Consulting (Private) Limited (Evaluators, Surveyors, Stock Inspectors, Architects & Engineers) as at 30 June 2021. Book value
of freehold land on cost basis is Rupees 160.105 million (2020: Rupees 160.105 million) as on 30 June 2021. Had there been no revaluation, the value of freehold land would have been lower by Rupees 2,608.182
million (2020: Rupees 2,579.452 million). Forced sale value of freehold land of the Holding Company at 30 June 2021 was Rupees 2,353.044 million (2020: Rupees 2,328.623 million). Freehold land of MLCFL was
revalued by Arif Evaluators as at 30 June 2020, Had there been no revaluation, the net book value of freehold land of MLCFL would have been Rupees 822.154 million (2020: Rupees 822.154 million). Forced sale
value at 30 June 2021 was Rupees 953.630 million (2020: Rupees 953.630 million).
19.1.2 Ownership of the housing colony’s assets included in the operating fixed assets of the subsidiary Company, MLCFL is shared by the MLCFL jointly with Agritech Limited in ratio of 101:245 since the time when both
the companies were managed by Pakistan Industrial Development Corporation. These assets are in possession of the housing colony establishment for mutual benefits.
19.1.4 Particulars of immovable properties (i.e. land and buildings) are as follows:
Location Usage of Immovable Total Area
Property (Acres)
Peshawar Road, Rawalpindi Manufacturing facilities 64.68
Residential and offices 56.58
8 KM, Manga Raiwind Road, Manufacturing facilities 13.22
District Kasur Residential and offices 8.11
Land 11.24
Gulyana Road, Gujar Khan, Manufacturing facilities 13.18
District Rawalpindi Residential and offices 23.96
Land 13.54
Iskanderabad, District Mianwali Manufacturing facilities and offices 1,268.13
1,472.64
---------------(Rupees
in thousand) ---------------
Plant and Machinery
Carding Crossrol MK-6 14,195 10,403 3,792 7,720 3,928 Negotiation Ideal Trading Company, Faisalabad
Schlafhorst Auto Winder RM-338 11,642 8,630 3,012 3,453 441 Negotiation Crescent Cotton Mill Limited, Faisalabad
Schlafhorst Auto Winder RM-338 22,855 17,019 5,836 4,566 (1,270) Negotiation Husnain Textile Mills (Private) Limited, Lahore
Comber Rieter E-60 Model-1995 2,203 764 1,439 1,752 313 Negotiation AN Textile Mills Limited, Faisalabad
Rieter Draw Frame RSB D-30
& SB-2 10,474 8,393 2,081 6,039 3,958 Negotiation Quetta Textile Mills Limited, Karachi
Rieter Draw Frame Rsb D-30 3,548 2,736 812 2,772 1,960 Negotiation Asher Imran Spinning Mills (Private) Limited, Lahore
Carding Crosrol MK-6 5,291 3,791 1,500 2,180 680 Negotiation Shakarganj Limited, Lahore
Mk-7 Cards Crosrol 30,555 11,483 19,072 19,110 38 Negotiation Paradise Spinning Mills (Private) Limited, Faisalabad
Auto Cone Winder Savio Orion-M 9,068 6,718 2,350 2,200 (150) Negotiation HIK Textiles (Private) Limited, Lahore
Juki - DDL-5550N - L/S 6,501 5,293 1,208 1,318 110 Negotiation Instant Print System (Private) Limited, Islamabad
Auto Cone Winder Savio Orion-L 15,039 8,782 6,257 5,200 (1,057) Negotiation HIK Textiles (Private) Limited, Lahore
Boiler-Complete 7,324 6,377 947 868 (79) Negotiation Sanadeed Trading Company, Faisalabad
Autowinder Schlafhorst RM-338 57,267 43,476 13,791 18,865 5,074 Negotiation Husnain Textile Mills (Private) Limited, Lahore
Delta Machine Single
Needle Quilting 11,585 8,400 3,185 12,600 9,415 Negotiation Zubaida Industry, Karachi
Charge Air Cooler 18V50 {476014 } 4,356 1,229 3,127 944 (2,183) Auction M/s Muhammad Hayat
Charge Air Cooler {476015} 4,419 1,246 3,173 958 (2,215) Auction M/s Muhammad Hayat
Variable Displacment Pump
A4Vg250Ep2D1/32R-Nsd10F0 1,722 461 1,261 10 (1,251) Auction Retire/Disposal
Gear Box Complete Type :Mr C21
360 Uo2A (305) Ross 4,477 1,518 2,959 970 (1,989) Auction M/s Muhammad Hayat
Wear Segment Drg# 2.205412 4,304 2,785 1,519 4 (1,515) Auction Retire/Disposal
Wear Segment, 50008583,
2.205411, Xf-21 49, Atox A 6,511 4,212 2,299 14 (2,285) Auction Retire/Disposal
Flow Control Gate 400Mm
Pneumatic Operat 873 262 611 80 (531) Auction Retire/Disposal
Wear Segment Kit 1.091698
Xf- 1808(8Nos) 2,999 1,248 1,751 - (1,751) Auction Retire/Disposal
Brevini Gear Box Type:
Sc6003 /Fs / 164.1/ 65.105 2,229 1,108 1,121 30 (1,091) Auction Retire/Disposal
Analyzer , Easy Line , Part No: 4,175 2,847 1,328 260 (1,068) Auction Retire/Disposal
Screw Conveyor 1,507 811 696 327 (369) Auction M/s Muhammad Hayat
Burner Pipe, Mainly Of Heat
Resistant Steel, Dia 4,868 1,331 3,537 1,055 (2,482) Auction M/s Muhammad Hayat
Bearing Self Alligning Roller
(Drg# 3541’’5’’23992 1,450 684 766 314 (452) Auction M/s Muhammad Hayat
Thrust Bearing Housing
Drg#778.1678.07.0 Item Posi 6,538 3,084 3,454 1,417 (2,037) Auction M/s Muhammad Hayat
19.3.1 This includes borrowing cost amounting to Rupees 22.72 million (2020: Rupees Nil) capitalized
during the year.
19.3.2 The Subsidiary Company, MLCFL is in the process of setting up grey cement manufacturing
Line-IV with production capacity of 7,000 metric tons per day having expected cost of Rupees
20 billion.
19.3.3 Stores held for capitalization represents capital expenditure related to MLCFL expansion
projects.
2021 2020
Note (Rupees in thousand)
27,996 30,705
Less: Current portion shown under current assets 28 (10,992) (11,509)
17,004 19,196
22.1 These loans are secured against employees’ retirement benefits and carry interest at the rates
ranging from 6.00% (2020: 6.00%) per annum. These loans are recoverable in 30 to 60 monthly
installments.
22.2 These include loans to executives amounting to Rupees 6.08 million (2020: Rupees 10.72 million)
which further include loan to key management personnel (Muhammad Basharat) amounting to
Rupees 2.2 million (2020: Rupees 5.5 million). The maximum aggregate amount outstanding
from key management personnel (Muhammad Basharat) at any time during the year calculated
with reference to month end balance is Rupees 5.2 million (2020: Rupees 8.6 million). Further,
no amount is due from Directors and Chief Executive at the year end (2020: Rupees Nil).
23.1 The Subsidiary Company, MLCL has made an initial investment of Rupees 7.000 million by
subscribing 700,000 ordinary shares of Rupees 10 each in BlockTech Limited. This represents
28 percent of total issued and subscribed share capital of the investee company. Subsequent to
the reporting date, the Subsidiary Company has disposed of its 13 percent stake of investment
by way of surrendering 325,000 ordinary shares of the investee company at a consideration of
Rupees 3.250 million. One of the Company’ employee is on the board of directors of the investee
company; therefore, it is concluded that the Company has no significant role in policy-making
process including decisions about dividends or other distributions from investee company. The
investee company has not yet started its operations; hence, cost of investment is considered as
an appropriate estimate of fair value as on the reporting date.
23.2 The Subsidiary Company, MLCL has entered into an agreement for investment of Rupees
46.286 million by subscribing 1,028,571 ordinary shares of Rupees 10 each in Universal Network
Systems Limited. This represents 5 percent of total issued and subscribed share capital of the
investee company. Shares of the investee company have been transferred in the CDC account
of the Subsidiary Company. The Subsidiary Company has invested at Rupees 45 per share
which is at 10 percent discount to the IPO price going to be held by 30 September 2021. In case
of failure of IPO, the aforesaid agreement will be terminated. Consideration of this investment
will be paid at the time of IPO. The Subsidiary Company cannot divest its investment without
the approval of the existing shareholders of the investee company. However, once the IPO is
concluded, the Subsidiary Company will have the option of putting its entire shareholding, from
the 6th to 18th month commencing from the date of IPO, for sale at a premium of 25 percent
IRR annualized on investment amount calculated from the date of payment. As on the reporting
date, the investee company is an un-quoted company, hence, the aforesaid price per share is
considered as fair value being considered an orderly transaction between market participants at
the measurement date.
23.3 This represents advance given by Subsidiary Company, MLCL to Convenience Stores (Private)
Limited and Ah-Brigelinx Solutions (Private) Limited for purchase of shares.
23.4 As on 07 June 2021, the Subsidiary Company, MLCL has entered into an agreement with AH-
Bridgelinx Solutions (Private) Limited (incorporated under the laws of Pakistan) and BridgeLinx
Technologies PTE Ltd (incorporated under the laws of Singapore). The Subsidiary Company
has agreed to make an investment of US Dollars 400,000 in Pak Rupees equivalent in the
designated bank account of AH-Bridgelinx Solutions (Private) Limited on 08 June 2021. Against
this deposit, subject to the conditions of Foreign Exchange Manual published by the State Bank
of Pakistan under Foreign Exchange Regulation Act,1947, the Subsidiary Company will take up
shares of BridgeLinx Technologies PTE Ltd. AH-Bridgelinx Solutions (Private) Limited will issue
shares of the equivalent value in favour of BridgeLinx Technologies PTE Ltd and in consideration
of those shares, BridgeLinx Technologies PTE Ltd will issue shares of equal value in favour of
the Subsidiary Company. This investment is subject to the compliance with the applicable laws
of Pakistan, applicable laws of Singapore and approval from State Bank of Pakistan under
forex laws of Pakistan. In case of refusal from State Bank of Pakistan, the entire amount in Pak
Rupees will be returned to the Subsidiary Company.
25.1 This includes stores in transit of Rupees 1,262.719 million (2020: Rupees 1,526.205 million).
2021 2020
Note (Rupees in thousand)
26. STOCK-IN-TRADE
Raw materials 26.1 & 26.3 2,312,391 2,767,098
Packing materials 231,303 209,413
Work-in-process 2,160,126 1,903,951
Finished goods 26.2 1,358,805 2,265,560
6,062,625 7,146,022
Provision against obsolete stock-in-trade (3,904) (3,904)
6,058,721 7,142,118
26.1 Raw materials and finished goods include stock in transit of Rupees 17.094 million (2020:
Rupees 7.060 million) and Rupees 39.851 million (2020: Rupees 9.720 million) respectively.
26.2 Finished goods of Rupees 91.276 million (2020: Rupees 68.273 million) are being carried at net
realizable value and the aggregate amount of write-down of inventories to net realizable value
recognized as an expense during the year was Rupees 3.039 million (2020: Rupees 3.417
million).
26.3 Raw materials include stock amounting to Rupees 23.897 million (2020: Rupees 149.814
million) with external parties.
27.1 Holding Company recognized revenue from the sale of goods at the time of delivery, while
payment is generally due with in 30 to 90 days from delivery in case of local sales, and 45 to 120
days in case of export sales.
2021 2020
Note (Rupees in thousand)
27.3 As at 30 June 2020, trade debts of Rupees 1,940.690 million (2020: Rupees 3,139.236 million)
were past due but not impaired. These relate to a number of independent customers from
whom there is no recent history of default. The aging analysis of these trade debts is as follows:
2021 2020
(Rupees in thousand)
Upto 1 month 835,600 1,542,432
1 to 6 months 717,401 1,029,782
More than 6 months 387,689 567,022
1,940,690 3,139,236
27.4 Default is triggered when more than 360 days have passed. As at the reporting date there were
no defaulting parties of outstanding trade debts from export sales.
27.5 The majority of export debts of the Group are situated in Asia, Europe and America.
28.1 These advances are not carried at amortized cost as the impact was considered immaterial.
28.2 This includes loan to key management personnel (Amir Feroze) amounting to Rupees 3.05
million (2020: Rupees 3.37 million). The maximum aggregate amount outstanding from key
management personnel (Amir Feroze) at any time during the year calculated with reference to
month end balance is Rupees 3.05 million (2020: Rupees 3.37 million). Further, no amount is
due from Directors and Chief Executive at the year end (2020: Rupees Nil).
28.3 This includes Rupees 180 million paid by MLCFL under protest as disclosed in note 18.1 (c) to
these consolidated financial statements.
28.4 This represents amount paid to Government under protest for various cases which have been
decided in favor of MLCFL.
28.5 This includes an amount of Rupees 103.59 million (2020: Rupees 78.56 million) advanced to
Ministry of Railways for transportation of coal and cement.
2021 2020
(Rupees in thousand)
Margin against:
- Letters of credit 5,942 20,523
- Bank guarantees 231,035 166,205
Prepayments 20,258 17,570
257,235 204,498
32.1.1 This represents term deposit receipts of United Bank Limited having maturity period of one year
and carrying profit at effective rate of 6.50% (2020: 6.25%). It is under lien with the bank against
guarantees given on behalf of the Holding Company.
32.1.2 This represents term deposit receipts having maturity period of one year starting from 22
September 2020 and 15 April 2021 carrying a mark-up at the rate of 7.20% and 6.50% per
annum respectively.
Mutual funds
ABL Cash Fund Nil (2020: 281,699) units - - - 2,864 3 2,867
Alfalah GHP Sovereign Fund Nil (2020: 1,257) units - - - 134 - 134
Faysal Money Market Fund Nil (2020: 986,594) units - - - 100,345 160 100,505
NAFA Money Market Fund 161,252 (2020: 0) units 1,594 3 1,596 - - -
HBL Government Securities Fund Nil (2020: 1,221) units - - - 130 7 137
HBL Money Market Fund Nil (2020: 139,514) units - - - 14,259 21 14,280
Primus Income Fund Nil (2020: 1,256) units - - - 133 1 134
UBL Money Market Fund Nil (2020: 1,287) units - - - 129 - 129
UBL Cash Fund Nil (2020: 567) units - - - 2 55 57
HBL Growth Fund - Class A 1 (2020: 1) units - - - - - -
HBL Growth Fund - Class B 1 (2020: 1) units - - - - - -
First Habib Cash Fund Nil (2020: 2,009,208) units - - - 200,721 963 201,684
1,594 3 1,596 318,717 1,210 319,927
Shares in listed companies
Worldcall Telecom Limited 50,500,001 (2020: 1) fully paid
ordinary shares of Rupees 10 each 179,252 20,728 199,980 - - -
HUM Network Limited 30,232,501 (2020: 1) fully paid
ordinary shares of Rupees 10 each 217,750 24,715 242,465 - - -
Pioneer Cement Limited 24,609,001 (2020: 22,520,001)
fully paid ordinary shares of Rupees 10 each 1,616,880 1,608,622 3,225,502 1,156,872 262,789 1,419,661
TRG Pakistan Limited - Class ‘A’ 20,108,633 (2020: 1)
fully paid ordinary shares of Rupees 10 each 2,545,763 798,906 3,344,669 - - -
Flying Cement Company Limited 4,060,001 (2020: 1)
fully paid ordinary shares of Rupees 10 each 93,200 (6,803) 86,397 - - -
Nishat Chunian Power Limited 4,020,501 (2020: 1)
fully paid ordinary shares of Rupees 10 each 79,088 (18,700) 60,388 - - -
Pakistan Telecommunication Company Limited 3,500,001
(2020: 1) fully paid ordinary shares of Rupees 10 each 36,882 4,558 41,440 - - -
Attock Refinery Limited 3,223,501 (2020: 1) fully paid
ordinary shares of Rupees 10 each 849,436 (22,770) 826,666 - - -
Images Pakistan Limited (Formerly Tri-Star Polyester Limited)
1,930,001 (2020: 1) fully paid ordinary shares of Rupees 10 each 53,745 (2,117) 51,628 - - -
Systems Limited 1,675,421 (2020: 920,001) fully paid ordinary
shares of Rupees 10 each 355,578 583,026 938,604 151,838 17,147 168,985
Honda Atlas Cars (Pakistan) Limited 576,901 (2020: 1) fully
paid ordinary shares of Rupees 10 each 222,982 (23,501) 199,481 - - -
Lucky Cement Limited 464,754 (2020: 623,695) fully paid
ordinary shares of Rupees 10 each 367,403 33,885 401,288 293,268 (5,383) 287,885
Pak Suzuki Motor Company Limited 150,001 (2020: 1) fully
paid ordinary shares of Rupees 10 each 54,859 (1,542) 53,317 - - -
Orix Leasing Pakistan Limited 75 (2020: 72) fully paid
ordinary shares of Rupees 10 each 2 - 2 - - -
Other listed companies 375 (2020: 6,763,534) fully paid o
rdinary shares of Rupees 10 each 45 11 56 1,429,014 121,127 1,550,141
6,672,865 2,999,018 9,671,883 3,030,992 395,680 3,426,672
Subsidiary Company - MLCFL
Shares in listed company
Next Capital Limited 1,500,000 (2020: 1,500,000) fully paid
ordinary shares of Rupees 10 each, 1,875,000 (2020: 1,875,000)
fully paid right shares of Rupees 8 each and 337,500 (2020: Nil)
bonus shares having Market value of Rs. 14.72 per share
(2020: Rs. 7.48 per share) 30,000 24,648 54,648 30,000 (4,755) 25,245
6,704,459 3,023,669 9,728,127 3,379,709 392,135 3,771,844
2021 2020
(Rupees in thousand)
33.1 The balances in current and deposit accounts include USD 146,311 (2020: USD 138,606)
and GBP 2,000 (2020: GBP 2,000).
33.2 The balances in saving accounts carry interest ranging from 2.34% to 6.75% (2020:
2.79% to 15.30%) per annum.
33.3 The balances in saving accounts include an amount of Rupees 15.155 million (2020:
Rupees 15.155 million) held under lien against guarantees issued by the bank on behalf
of the Holding Company.
34. REVENUE
Revenue from contracts with customers:
- Export sales 13,844,910 10,342,368
- Local sales 34.1 51,239,271 40,334,633
65,084,181 50,677,001
Duty draw back 278,204 116,759
Export rebate 88,353 54,503
65,450,738 50,848,263
In the following table, revenue is disaggregated by primary geographical market, major products and service lines and timing of revenue recognition. The table also includes a
reconciliation of the disaggregated revenue with the Group’s reportable segments (Note 47).
Processing and
Spinning Weaving Cement Group
Home Textile
2021 2020 2021 2020 2021 2020 2021 2020 2021 2020
----------------------------------------------- ( R u p e e s in t h o u s a n d ) -------------------------------------------------
Primary geographical markets
Europe - - 1,917,794 1,639,883 2,027,775 3,363,884 - - 3,945,569 5,003,767
United States of America and Canada - - 162,987 - 4,887,395 3,158,376 - - 5,050,382 3,158,376
Asia, Africa, Australia - - 260,652 10,765 2,692,959 1,009,225 1,895,348 1,160,235 4,848,959 2,180,225
Pakistan 14,463,555 10,279,559 2,998,046 2,074,595 177,805 137,261 33,599,865 27,843,218 51,239,271 40,334,633
Export rebate and duty draw back - - - - 366,557 171,262 - - 366,557 171,262
14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 35,495,213 29,003,453 65,450,738 50,848,263
Major product / service lines
Yarn 14,393,124 10,156,699 - - - - - - 14,393,124 10,156,699
Greige fabric - - 5,339,479 3,725,243 - - - - 5,339,479 3,725,243
Made-ups - - - - 9,229,624 7,285,754 - - 9,229,624 7,285,754
Finished fabric - - - - 492,058 341,443 - - 492,058 341,443
Processing income - - - - 21,654 11,956 - - 21,654 11,956
Cement - - - - - - 35,495,213 29,003,453 35,495,213 29,003,453
Waste 70,431 122,860 - - 42,598 29,593 - - 113,029 152,453
Export rebate and duty draw back - - - - 366,557 171,262 - - 366,557 171,262
14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 35,495,213 29,003,453 65,450,738 50,848,263
Revenue from contracts with customers 14,463,555 10,279,559 5,339,479 3,725,243 9,785,934 7,668,746 35,495,213 29,003,453 65,084,181 50,677,001
Export rebate and duty draw back - - - - 366,557 171,262 - - 366,557 171,262
14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 35,495,213 29,003,453 65,450,738 50,848,263
Timing of revenue recognition
Products transferred at a point in time 14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 35,495,213 29,003,453 65,450,738 50,848,263
Products and services transferred over time - - - - - - - - - -
External revenue as reported 14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 35,495,213 29,003,453 65,450,738 50,848,263
Revenue is recognised at point in time as per the terms and conditions of underlying contracts with customers.
35.2 Salaries, wages and other benefits include provident fund contribution of Rupees 108.365 million
(2020: Rupees 103.757 million), gratuity and compensated absences amounting to Rupees
32.693 million (2020: Rupees 43.221 million).
35.3 Other factory overheads include housing colony expenses aggregating to Rupees 64.33 million
(2020: Rupees 88.17 million).
38.2.1 None of the directors and their spouses have any interest in the donee’s fund.
2021 2020
(Rupees in thousand)
38.3 The details of defaulting parties out of total export
debtors of MLCFL and default (write off) amounts
are as follows:
Balaji Bricks - Republic of India 4 -
Kirubai Agencies - Republic of India 9 -
Ludhiana Cement Corporation - Republic of India 24 -
Parth Impex - Republic of India 45 -
SSB Enterprises - Republic of India 20 -
R.K & Sons - Republic of India 1 -
Abhishek Trading Co. - Republic of India 1 -
Indian Trading Company - Republic of India 1 -
105 -
38.3.1 Neither of these parties are related parties.
There is no dilutive effect on the basic earnings per share which is based on:
2021 2020
Profit / (loss) attributable to ordinary shareholders
of the Holding Company (RUPEES IN THOUSAND) 8,459,564 (992,306)
Weighted average number of ordinary shares (NUMBERS) 299,296,456 299,296,456
Earnings / (loss) per share (RUPEES) 28.26 (3.32)
2021 2020
Note (Rupees in thousand)
12,309,290 2,593,707
43.2 Reconciliation of movement of liabilities to cash flows arising from financing activities
2021
2020
Managerial remuneration 32,625 30,450 73,080 67,658 41,363 34,532 395,047 290,178
Allowances - - - - - - 23 17
House rent 7,425 6,930 14,732 14,306 2,954 3,059 104,914 81,830
Conveyance - - 1,627 2,233 914 973 25,189 20,795
Medical - - 1,980 1,980 1,362 1,088 17,451 14,375
Utilities - - 12,286 10,353 8,957 7,383 47,462 37,336
Special allowance - - 13,147 12,240 8,511 6,597 34,931 27,548
Contribution to provident fund 2,475 2,310 4,215 3,778 3,295 2,753 29,783 23,566
42,525 39,690 121,067 112,548 67,356 56,385 654,800 495,645
The Chief Executive Officers, Directors and some of the Executives are provided with the Group’s
maintained vehicles, free medical facilities and residential telephone facilities for both business and
personal use.
Executives are provided with the vehicles in accordance with the Group’s policy.
The aggregate amount charged in these consolidated financial statements in respect of directors’
meeting fee paid to 7 (2020: 6) non-executive directors was Rupees 664,998 (2020: Rupees 451,110).
No remuneration was paid to non-executive directors of the Group.
The Saim Family Trust, British Virgin Islands (BVI) through Mercury Management Inc., BVI and Hutton
Properties Limited, BVI (related parties) holds 73,390,896 [24.52%] (2020: 73,390,896) and 49,639,992
[16.59%] (2020: 49,639,992) ordinary shares respectively of the Holding Company on which dividend
amounting to Rupees 146,781,792 (2020: Rupees 128,434,068) and Rupees 99,279,984 (2020:
Rupees 86,869,986) respectively was paid during the year.
SPINNING:
- Rawalpindi Division (NUMBERS)
Spindles (average) installed / worked 85,680 85,680
(KILOGRAMS IN THOUSAND)
100% plant capacity converted into 20s count based on
3 shifts per day for 1,095 shifts (2020: 1,098 shifts) 45,337 46,185
Actual production converted into 20s count based on
3 shifts per day for 1,094 shifts (2020: 1,056 shifts) 41,252 36,324
(NUMBERS)
Rotors (average) installed / worked 2,712 2,712
(KILOGRAMS IN THOUSAND)
100% plant capacity converted into 20s count based on
3 shifts per day for 1,095 shifts (2020: 1,098 shifts) 6,037 4,514
Actual production converted into 20s count based on
3 shifts per day for 1,094 shifts (2020: 1,056 shifts) 5,284 3,486
- Gujar Khan Division (NUMBERS)
Spindles (average) installed / worked 72,864 72,864
(KILOGRAMS IN THOUSAND)
100% plant capacity converted into 20s count based on
3 shifts per day for 1,095 shifts (2020: 1,098 shifts ) 41,944 41,449
Actual production converted into 20s count based on
3 shifts per day for 1,095 shifts (2020: 1,050 shifts) 37,773 34,382
WEAVING:
- Raiwind Division (NUMBERS)
Looms installed / worked 288 288
(SQUARE METERS IN
THOUSAND)
100% plant capacity at 60 picks based on 3 shifts per
day for 1,095 shifts (2020: 1,098 shifts) 104,909 104,909
Actual production converted to 60 picks based on
3 shifts per day for 1,095 shifts (2020: 939 shifts) 98,283 85,439
2021 2020
(METERS IN THOUSAND)
Subsidiary Company - MLCFL
CEMENT:
Clinker:
Annual rated capacity (Based on 300 days) 46.1 5,585 5,550
Annual production for the year 4,882 4,964
46.1 Until last year, the subsidiary company, MLCFL had aggregate clinker / cement production
capacity of 18,500 tons per day. The capacity as disclosed in these consolidated financial
statements is worked out based on 300 working days. During the year, the subsidiary company,
MLCFL increased the clinker / cement production capacity of line III from 7,300 tons per day
to 7,800 tons per day due to debottlenecking and balancing, modernization and replacement
program. Increase in capacity as compared to last year is due to additional capacity available
from line III which was added in May 2021.
2021 2020 2021 2020 2021 2020 2021 2020 2021 2020 2021 2020 2021 2020 2021 2020
-----------------------------------------------------------(R U P E E S IN T H O U S A N D) -------------------------------------------------------------
REVENUE:
EXTERNAL 14,463,555 10,279,559 5,339,479 3,725,243 10,152,491 7,840,008 35,495,213 29,003,453 - - - - - - 65,450,738 50,848,263
INTER-SEGMENT 806,245 1,668,855 1,531,164 1,618,914 7,764 881 144,968 114,281 - - 4,236,412 4,716,609 (6,726,553) (8,119,540) - -
2021 2020 2021 2020 2021 2020 2021 2020 2021 2020 2021 2020 2021 2020
----------------------------------------------------------- (R U P E E S IN T H O U S A N D) -------------------------------------------------------------
TOTAL ASSETS FOR REPORTABLE
SEGMENT 6,987,209 6,997,298 3,619,156 3,176,202 5,555,619 4,967,109 57,278,959 56,277,833 10,848,991 4,135,872 5,435,850 6,144,653 89,725,784 81,698,967
UNALLOCATED ASSETS 5,493,366 5,184,243
TOTAL ASSETS AS PER STATEMENT OF FINANCIAL POSITION 95,219,150 86,883,210
All segment assets are allocated to reportable segments other than those directly relating to corporate and tax assets.
TOTAL LIABILITIES FOR REPORTABLE
SEGMENT 3,581,834 2,206,675 781,283 2,302,479 6,089,278 6,901,316 16,273,777 20,347,028 1,631,074 - 30,624 555,375 28,387,870 32,312,873
UNALLOCATED LIABILITIES 14,190,765 11,973,515
TOTAL LIABILITIES AS PER STATEMENT OF FINANCIAL POSITION 42,578,635 44,286,388
All segment liabilities are allocated to reportable segments other than trade and other payables, current and deferred tax liabilities.
47.2 Geographical Information
47.2.1 The Groups’s revenue from external customers by geographical location is detailed in note 34.2
to these consolidated financial statements.
47.2.2 All non-current assets as at reporting date are located and operating in Pakistan.
47.3 Revenue from major customers
Revenue from major customers whose revenue accounts for more than 10% of the segment’s
revenue in Weaving segment was Rupees 1,462 million (2020: Rupees 1,109 million) whereas
in the Processing and Home Textile segment was Rupees 4,301 million (2020: Rupees 2,696
million).
47.4 Based on the judgment made by the management printing, dyeing and home textile operating
segments of the Group have been aggregated into a single operating segment namely
‘Processing and Home Textile’ as these segments have similar economic characteristics in
respect of nature of the products, nature of production process, type of customers, method of
distribution and nature of regulatory environment.
The Group’s investment in mutual fund amounting to Rupees 1.596 million (2020: Rupees
319.927 million) is exposed to price risk due to change in Net Asset Value (NAV) of such fund.
(iii) Interest rate risk
This represents the risk that the fair value or future cash flows of a financial instrument will
fluctuate because of changes in market interest rates.
The Group has no significant long-term interest-bearing assets. The Group’s interest rate risk
arises from long term financing and short term borrowings. Financial instruments at variable
rates expose the Group to cash flow interest rate risk. Financial instruments at fixed rate expose
the Group to fair value interest rate risk.
If interest rate at the year end date, fluctuates by 1% higher / lower with all other variables held
constant, profit after taxation for the year would have been Rupees 114.301 million (2020:
Rupees 166.010 million) lower / higher, mainly as a result of higher / lower interest expense /
income on floating rate financial instruments. This analysis is prepared assuming the amounts of
financial instruments outstanding at reporting dates were outstanding for the whole year.
(b) Credit risk
Credit risk represents the risk that one party to a financial instrument will cause a financial loss
for the other party by failing to discharge an obligation. The carrying amount of financial assets
represents the maximum credit exposure. The maximum exposure to credit risk at the reporting
date was as follows:
2021 2020
(Rupees in thousand)
Banks
Al-Baraka Bank (Pakistan) Limited A1 A PACRA 15,207 14,829
Allied Bank Limited A1+ AAA PACRA 8,919 23,125
Askari Bank Limited A1+ AA+ PACRA 17,829 39,475
Bank Alfalah Limited A1+ AA+ PACRA 14,877 11,920
Bank Al-Habib Limited A1+ AA+ PACRA 161,388 192,932
Bank Islami Pakistan Limited A1 A+ PACRA 13,356 208,890
Faysal Bank Limited A1+ AA PACRA 2,017 7,847
Habib Bank Limited A-1+ AAA JCR-VIS 67,495 89,977
MCB Bank Limited A1+ AAA PACRA 217,983 340,580
Meezan Bank Limited A-1+ AA+ JCR-VIS 42,163 11,976
National Bank of Pakistan A1+ AAA PACRA 49,744 66,232
MCB Islamic Bank Limited A1 A PACRA 119,321 142,647
Silkbank Limited A-2 A- JCR-VIS 60 11
The Bank of Punjab A1+ AA+ PACRA 24,274 20,049
Habib Metropolitan Bank Limited A1+ AA+ PACRA 31,034 32,585
United Bank Limited A-1+ AAA JCR-VIS 41,233 134,501
FINCA Microfinance Bank Limited A1 A PACRA 1,873 1,442
NRSP Microfinance Bank Limited A1 A PACRA 140 4,281
Dubai Islamic Bank Pakistan Limited A1+ AA JCR-VIS 2,580 2,580
Samba Bank Limited A-1 AA JCR-VIS 1,278 9,681
Soneri Bank Limited A1+ AA- PACRA 102 102
Standard Chartered Bank (Pakistan) Limited A1+ AAA PACRA 3,423 25,077
Summit Bank Limited A3 BBB- JCR-VIS 25 25
U Micro finance Bank Limited A1 A JCR-VIS 899 899
837,220 1,381,663
Investments
United Bank Limited - term deposit receipts A-1+ AAA JCR-VIS 133,866 82,797
The Bank of Punjab - term deposit receipts A1+ AA+ PACRA 94,500 50,000
228,366 132,797
The Group applies the IFRS 9 simplified approach to measure expected credit losses which uses a
lifetime expected loss allowance for all trade debts.
To measure the expected credit losses, trade receivables have been grouped based on shared credit
risk characteristics and the days past due. These trade receivables are netted off with the collateral
obtained from these customers to calculate the net exposure towards these customers. The Group
has concluded that the expected loss rates for trade debts against local sales are different from the
expected loss rates for trade debts against export sales.
The expected loss rates are based on the payment profiles of sales over a period of 36 months
before 30 June 2021 and the corresponding historical credit losses experienced within this period. The
historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic
factors affecting the ability of the customers to settle the receivables. The Group has identified the
Gross Domestic Product, Unemployment, Interest, and the inflation Index of the country in which
it majorly sells its goods and services to be the most relevant factors, and accordingly adjusts the
historical loss rates based on expected changes in these factors.
Holding Company
At 30 June 2021
Local sales Export sales
Expected Trade Loss Expected Trade Loss
loss rate debts allowance loss rate debts allowance
% (RUPEES IN % (RUPEES IN
THOUSAND) THOUSAND)
At 30 June 2020
Local sales Export sales
Expected Trade Loss Expected Trade Loss
loss rate debts allowance loss rate debts allowance
% (RUPEES IN % (RUPEES IN
THOUSAND) THOUSAND)
At 30 June 2020
Local sales Export sales
Expected Trade Loss Expected Trade Loss
loss rate debts allowance loss rate debts allowance
% (RUPEES IN % (RUPEES IN
THOUSAND) THOUSAND)
Not past due 0.15% 927,456 1,356 0.00% 26,051 -
1 to 90 days 0.14% 1,292,750 1,819 0.00% - -
91 to 180 days 3.69% 431,275 15,922 0.00% - -
181 - 270 days 9.15% 295,994 27,095 0.00% - -
271 - 365 days 8.06% 94,960 7,656 0.00% - -
Above 365 days 77.16% 164,333 126,803 0.00% - -
3,206,768 180,651 26,051 -
Due to the Group’s long standing business relationships with these counter parties and after giving
due consideration to their strong financial standing, management does not expect non-performance
by these counter parties on their obligations to the Company. Accordingly the credit risk is minimal.
Subsidiary Company
Maple Leaf Capital Limited
Non derivative financial liabilities:
Trade and other payables 47,318 47,318 47,318 - -
Accured Mark-up 33,449 33,449 33,449 - -
Short term borrowings 1,597,625 1,620,118 1,620,118 - -
1,678,392 1,700,885 1,700,885 - -
Subsidiary Company
Maple Leaf Capital Limited
Non derivative financial liabilities:
Trade and other payables 33,691 33,691 33,691 - -
The contractual cash flows relating to the above financial liabilities have been determined on the basis
of interest rates / mark-up rates effective as at 30 June. The rates of interest / mark up have been
disclosed in note 6 and note 15 to these consolidated financial statements.
2021 2020
At fair At fair
At fair At fair
value value
value value
Amortized through Amortized through
through Total through Total
cost other com- cost other com-
profit or profit or
prehensive prehensive
loss loss
income income
Financial assets
Investments 228,366 9,836,655 157,410 10,222,431 132,797 3,771,844 42,000 3,946,641
Deposits 347,240 - - 347,240 296,106 - - 296,106
Trade debts 4,947,118 - - 4,947,118 5,413,514 - - 5,413,514
Other receivables 306,542 - - 306,542 49,924 - - 49,924
Loans and advances 40,733 - - 40,733 52,411 - - 52,411
Cash and bank balances 844,039 - - 844,039 1,395,483 - - 1,395,483
6,714,038 9,836,655 157,410 16,708,103 7,340,235 3,771,844 42,000 11,154,079
Financial liabilities
Long term financing 17,548,052 - - 17,548,052 15,299,341 - - 15,299,341
Long term deposits 8,214 - - 8,214 8,664 - - 8,664
Retention money payable 391,694 - - 391,694 366,069 - - 366,069
Short term borrowings 9,080,276 - - 9,080,276 14,215,726 - - 14,215,726
Trade and other payables 6,340,453 59,915 - 6,400,368 6,585,259 - - 6,585,259
Accrued mark-up 338,631 - - 338,631 683,317 - - 683,317
Unclaimed dividend 58,726 - - 58,726 77,822 - - 77,822
33,766,046 59,915 - 33,825,961 37,236,198 - - 37,236,198
50.3 Reconciliation to the line items presented in the statement of financial position is as follows:
2021 2020
Financial Non- Total Financial Non- Total
assets financial as per assets financial as per
assets statement assets statement
of financial of financial
position position
----- RUPEES IN THOUSAND ----- ----- RUPEES IN THOUSAND -----
Assets as per statement of
financial position
Trade debts 4,947,118 - 4,947,118 5,413,514 - 5,413,514
Investments 10,222,431 - 10,222,431 3,946,641 - 3,946,641
Deposits 347,240 - 347,240 296,106 - 296,106
Loans and advances 40,733 1,080,645 1,121,378 52,411 765,733 818,144
Other receivables 306,542 1,285,600 1,592,142 49,924 742,161 792,085
Cash and bank balances 844,039 - 844,039 1,395,483 - 1,395,483
16,708,103 2,366,245 19,074,348 11,154,079 1,507,894 12,661,973
As on reporting date, recognized financial instruments are not subject to offsetting as there are
no enforceable master netting arrangements and similar agreements.
50.5 Capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as
a going concern in order to provide returns for shareholders and benefits for other stakeholders
and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or
adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders,
issue new shares or sell assets to reduce debt. Consistent with others in the industry and the
requirements of the lenders, the Group monitors the capital structure on the basis of gearing
ratio. This ratio is calculated as borrowings divided by total capital employed. Borrowings
represent long term financing and short term borrowings obtained by the Group as referred to
in Note 6 and Note 15 respectively. Total capital employed includes ‘total equity’ as shown in the
statement of financial position plus ‘borrowings’. The Group’s strategy, remain unchanged from
the last year.
2021 2020
(Rupees in thousand)
Changes in fair values are analyzed at each reporting date during the annual valuation discussion
between the Chief Financial Officer and the valuers. As part of this discussion the team presents a
report that explains the reason for the fair value movements.
Maple Leaf Cement Factory Limited Pakistan 56.12% 55.22% 43.88% 44.78% Production and sale
of cement
Maple Leaf Capital Limited Pakistan 82.92% 82.92% 17.08% 17.08% To buy, sell, hold, or
otherwise acquire or
invest capital in
financial instruments
Maple Leaf Power Limited Pakistan 56.12% 55.22% 43.88% 44.78% Generation, sale and
supply of electricity
Set out below is summarized financial information for each subsidiary that has non-controlling interests
that are material to the group. The amounts disclosed for each subsidiary are before inter-company
eliminations.
Maple Leaf Cement Maple Leaf Capital Maple Leaf Power
Factory Limited Limited Limited
2021 2020 2021 2020 2021 2020
------------------------------ (Rupees in thousand) ---------------------------------
Summarized statement of financial position
Current assets 16,923,416 16,607,191 10,681,436 4,371,940 562,385 1,106,748
Current liabilities 11,449,448 15,313,775 1,863,499 120,468 571,337 1,066,944
Current net assets 5,473,968 1,293,416 8,817,937 4,251,472 (8,952) 39,804
Non-current assets 45,510,097 49,402,580 167,555 179,428 5,934,690 8,037,905
Non-current liabilities 16,161,630 19,375,165 - - 41,633 32,956
Non-current net assets 29,348,467 30,027,415 167,555 179,428 5,893,057 8,004,949
Net assets 34,822,435 31,320,831 8,985,492 4,430,900 5,884,105 8,044,753
Summarized statement of
comprehensive income
Revenue 35,640,181 29,117,734 5,013,141 (495,833) 4,236,412 4,716,609
Profit / (loss) for the year 6,766,689 (4,843,265) 4,119,033 (613,595) 1,152,701 1,291,916
Other comprehensive (loss) / income (19,624) 6,365 - - - -
Profit / (loss) allocated to NCI 2,969,223 (2,168,814) 703,531 (104,802) 505,805 578,520
Dividend paid to NCI - 132,929 - - - -
Summarized statement of cash flows
Cash generated from / (used in)
operating activities 6,551,967 (937,724) (2,190,488) (129,276) 1,869,597 2,074,237
Cash generated from / (used in)
investing activities 251,007 (823,587) 535,697 27,484 2,239,638 (1,907,386)
Cash (used in) / from financing activities (6,732,688) 2,786,392 1,597,625 - (3,932,858) (14,839)
Net increase / (decrease) in cash and
cash equivalents 70,286 1,025,081 (57,166) (101,792) 176,377 152,012
Holding Company
Loans / advances obtained as per Islamic mode:
Contract liabilities 151,146 148,422
2021 2020
Description (Rupees in thousand)
of __________________________________________________________________________________________
being a member of KOHINOOR TEXTILE MILLS LIMITED hereby appoint ______________________________
____________________________________________________________________________________________
Name (Folio / CDC A/c No., if Member)
of __________________________________________________________________________________________
of __________________________________________________________________________________________
as my/our proxy to attend, speak and vote for and on my/our behalf at the 53rd Annual General Meeting
of the Company to be held at its Registered Office, 42-Lawrence Road, Lahore, Tuesday, September 28,
2021 at 12:00 Noon and/or any adjournment thereof.
1. Witness: 2. Witness:
Signature : _______________________ Signature : _______________________
Name : _______________________ Name : _______________________
CNIC :
_______________________ CNIC : _______________________
Address : _______________________ Address : _______________________
:
_______________________ : _______________________
Affix
Revenue
Stamp of Rs. 50/-
Notes:
1. Proxies, in order to be effective, must be received
at the Company’s Registered Office not later than Signature of Member / Attorney
48 hours before the time for holding the meeting (Please also affix company stamp,
and must be duly stamped, signed and witnessed. in case of corporate entity)
2.
CDC beneficial owners
and Proxy Holders must Shares Held: __________________________
bring with them their Computerized National
Identity Cards (CNIC)/Passports in original to
prove his/her identity and in case of Proxy, CDC
beneficial owners and Proxy Holders must enclose
an attested copy of their CNIC/Passport with Proxy Folio No. CDC Account No.
Form.
Participant Account
I.D. No.
3. In case of corporate entity, the Board of Directors’
resolution / power of attorney with specimen
signature of the nominee (unless it has been
provided earlier) should be attached with the proxy
form or may be provided at the time of meeting. CNIC No.