Q2 2023 Financial Results Overview
Topics covered
Q2 2023 Financial Results Overview
Topics covered
1 Group overview 2
2 Property & Casualty reinsurance 5
3 Life & Health reinsurance 9
4 Investments 12
5 Outlook 2023 14
6 Appendix 18
CSM (net) Shareholders’ equity Solvency ratio New business CSM & LC (net)
7.3 bn. 9.3 bn. 270% 147 m. +11.3%
+10.9% +2.2% 30.06.2023 -35.7%
1H/2022 1H/2023
All figures in m. EUR unless otherwise stated
1) At unchanged f/x rates
2) Subject to no major distortions in capital markets and/or major losses not exceeding the large loss budget of EUR 1.725 bn. in 2023 and no further significant impact from Covid-19 on L&H result
Total 10,927
10,274
960 +6.3%
257 9,257 L&H
9,060 2,860
(724) (146) 3,011 RA
(151)
-1.8% 792 P&C
706
5,786 L&H
CSM
5,457
+10.9%
1,489 P&C
1,100
1 Group overview 2
2 Property & Casualty reinsurance 5
3 Life & Health reinsurance 9
4 Investments 12
5 Outlook 2023 14
6 Appendix 18
Reinsurance service result 208 283 397 598 • Reinsurance service result (RSR)
– RSR supported by strong margin increase, reflected in higher New business CSM
and lower New business LC
Reinsurance finance result (55) (155) (149) (285)
– Large losses of 607 m. within 1H budget of 751 m., however booked to budget
– Discount effect of ~5%, higher than interest accretion in finance result
Investment result 333 327 548 625 – Increase in confidence level of reserves
• Investment result
Other result (136) (91) (148) (108)
– Strong ordinary income supported by higher fixed income yields (including 74 m.
contribution from inflation-linked bonds)
Operating profit/loss (EBIT) 349 363 648 829
970
3000 1,829 45
0
CSM release Experience variance Run-off LC Reinsurance service CSM Currency New business Interest Change in Regular CSM
and other result new business result 31.12.2022 effects not onerous accretion estimates release 30.06.2023
• Regular CSM release in line with expectations, mainly reflecting successful renewals in • Strong new business CSM reflects successful 2023 renewals with attractive margins
2022/2023
• Changes in estimates reflects experience variance for premium and acquisition
• Experience variance mainly driven by front loading of retro expenses and relatively low expenses
retrocession recovery due to benign large loss experience
• Overall CSM growth expected to be lower in full year 2023, as renewal dates result in
• Run-off result of +168 m. reflects overall favourable reserve development across most front loading of new business CSM in 1H/2023; CSM release more stable over the
lines of business and includes release of RA in LIC course of the year
2,127
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 1H/2023
Gross Net Large loss budget (net) Large loss budget YTD (net)
Large loss budget (net) in m. EUR
625 670 690 825 825 825 875 975 1,100 1,400 1,725
1 Group overview 2
2 Property & Casualty reinsurance 5
3 Life & Health reinsurance 9
4 Investments 12
5 Outlook 2023 14
6 Appendix 18
(53)
CSM release RA change Experience variance LC new business Reinsurance service CSM Currency New Extensions Interest Change in Regular CSM
current/past service and other and change in LC result 31.12.2022 effects business not on existing accretion estimates release 30.06.2023
onerous contracts
• Higher than expected CSM release includes one-off from recapture (+23 m.) and is • Successful new business generation (new business not onerous plus extensions on
supported by positive changes in estimates existing contracts not recognized in new business CSM)
• Extraordinary high risk-adjustment release • Change in estimates mainly driven by updated assumptions for UK longevity
• New business loss component of 4.4 m., change in LC driven by changes in business
estimates
1 Group overview 2
2 Property & Casualty reinsurance 5
3 Life & Health reinsurance 9
4 Investments 12
5 Outlook 2023 14
6 Appendix 18
Investment result 432 470 825 851 3.0% • Slight increase in asset volume driven by strong operating cash flow and
partially lower interest levels
Unrealised gains/losses on investments (OCI) 31 Dec 22 30 Jun 23 • Unrealised losses decreasing predominantly due to natural amortisation
Fixed Income (4,863) (4,476) effects (pull to par)
Equities (non-recycling) (0.1) (0.1)
Real Assets 546 563
Others (Participations etc.) 275 282
Total (4,042) (3,632)
1 Group overview 2
2 Property & Casualty reinsurance 5
3 Life & Health reinsurance 9
4 Investments 12
5 Outlook 2023 14
6 Appendix 18
2023 assumptions
Expectations for business groups
P&C L&H
Reinsurance service result 91% - 92% Combined ratio EUR 750 - 800 m.
1 Group overview 2
2 Property & Casualty reinsurance 5
3 Life & Health reinsurance 9
4 Investments 12
5 Outlook 2023 14
6 Appendix 18
Reinsurance revenue (gross) 7,850 8,365 6.6% 3,966 3,908 -1.5% 11,816 12,273 3.9%
Reinsurance service expenses (7,283) (6,896) -5.3% (3,637) (3,395) -6.6% (10,920) (10,291) -5.8%
Reinsurance service result (gross) 567 1,469 159.1% 329 513 55.8% 896 1,982 121.2%
Reinsurance result (ceded) (171) (872) - (32) (32) -1.2% (203) (903) -
Reinsurance service result 397 598 50.7% 297 481 62.0% 694 1,079 55.5%
Reinsurance finance result (149) (285) 91.6% (57) (58) 1.6% (205) (342) 66.7%
Investment income 548 625 13.9% 276 225 -18.5% 825 851 3.2%
Other income and expenses (124) (168) 34.9% (42) (98) 136.3% (168) (268) 59.9%
Operating profit/loss (EBIT) 648 829 28.0% 471 525 11.3% 1,118 1,353 21.0%
Reinsurance revenue (gross) 3,262 3,765 +15.4% 1,943 1,938 -0.3% 5,205 5,702 +9.6%
Reinsurance service expenses (2,806) (2,978) +6.2% (1,852) (1,705) -8.0% (4,658) (4,683) +0.5%
Reinsurance service result (gross) 456 786 +72.6% 91 233 156.3% 547 1,019 +86.5%
Reinsurance result (ceded) (248) (504) +103.0% (26) (5) -79.9% (275) (509) +85.4%
Reinsurance service result 208 283 +36.2% 65 228 - 272 510 +87.6%
Reinsurance finance result (55) (155) +180.0% (28) (20) -27.5% (83) (176) +110.5%
Investment income 333 327 -1.9% 99 142 44.3% 432 470 +8.8%
Other income and expenses (78) (103) +33.0% (7) (57) - (85) (164) +92.3%
Operating profit/loss (EBIT) 349 363 +4.0% 171 271 58.7% 520 632 +21.6%
FY2022 Group
Stand alone in m. EUR Q1/2022 Q2/2022 Q3/2022 Q4/2022 2022
Reinsurance revenue (gross) 6,612 5,205 6,515 5,742 24,073
Reinsurance service expenses (6,262) (4,658) (6,232) (5,202) (22,354)
Reinsurance service result (gross) 350 547 283 540 1,719
Reinsurance result (ceded) 72 (275) 87 (267) (383)
Reinsurance service result 421 272 370 273 1,336
Reinsurance finance result (122) (83) (113) (264) (583)
Investment income 393 432 368 (228) 965
Net currency result (12) (15) 21 24 18
Other income and expenses (83) (85) (102) 49 (221)
Operating profit/loss (EBIT) 598 520 544 (146) 1,516
Net income before taxes 576 499 523 (173) 1,424
Taxes (118) (87) (164) (157) (526)
Net income 458 411 359 (331) 898
Non-controlling interest 31 24 58 5 118
Group net income 428 387 301 (335) 781
FY2022 P&C
Stand alone in m. EUR Q1/2022 Q2/2022 Q3/2022 Q4/2022 2022
FY2022 L&H
Stand alone in m. EUR Q1/2022 Q2/2022 Q3/2022 Q4/2022 2022
Others
11% • Modified duration of fixed-income mainly congruent with
CAD
4%
EUR liability- and capital-driven targets
31%
2.9 • GBP’s higher modified duration predominantly due to life
AUD
6% 4.0 business
6.0
4.4
GBP
6% 5.4 Modified
duration of
portfolio
Modified duration
2023Q2 4.7
2022 4.9
4.6 2021 5.8
2020 5.8
USD
42% 2019 5.7
18,155 1% Other
6% AUD 6% GIIPS
<BBB 7%
GBP 14% Tier II UK
8% 7%
16,064 24% 9%
15,649 Others BBB Rest of World
14,801 14,912 28% 22% 9% France
24% EUR
26% 12% Rest of Europe
12,545 29%
25% 26% 25%
A 14%
56% 86% US
Senior
26%
USD
38% 41% Asia &
75% 0%
74% 0% AA0% 00%
% Australia
71% 0% 13% 0%
72% AAA <1%
74% 75% 74%
by by by by
currency rating seniority 0%
0% country
As at 30 June 2023
1)
Severe Atlantic tropical cyclone 225%
1)
Severe European winter storm 239%
1)
Severe North American West Coast earthquake 232%
Severe internet outage due to DNS provider failure 237%
Terror attack in major US city 242%
1) 250 year return period acc. to our internal model which is equivalent to an occurrence probability of 0.4%.
2) Average stress level of +50 bps, differing by corporate bond issuer rating. Excl. government bonds and incl. impact of changes in dynamic volatility adjustment.
IR calendar
Disclaimer
This presentation does not address the investment objectives or financial situation of any particular person or legal entity.
Investors should seek independent professional advice and perform their own analysis regarding the appropriateness of
investing in any of our securities.
While Hannover Re has endeavoured to include in this presentation information it believes to be reliable, complete and up-to-
date, the company does not make any representation or warranty, express or implied, as to the accuracy, completeness or
updated status of such information.
Some of the statements in this presentation may be forward-looking statements or statements of future expectations based on
currently available information. Such statements naturally are subject to risks and uncertainties. Factors such as the
development of general economic conditions, future market conditions, unusual catastrophic loss events, changes in the capital
markets and other circumstances may cause the actual events or results to be materially different from those anticipated by
such statements.
This presentation serves information purposes only and does not constitute or form part of an offer or solicitation to acquire,
subscribe to or dispose of, any of the securities of Hannover Re.