GRID ANALYSIS
In the grid analysis of the market data, a positive (+) adjustment would indicate that the property subject of appraisal is
superior than the property covered by the market data. On the other hand, a negative (-) adjustment would indicate that
the subject is inferior.
Market Data No. 1 2 3
Date of Data Current Current Current
Type of Data Offer to Sell Offer to Sell Offer to Sell
along Caysio Road, within
Corner Lot, within Sta. along Barangay Road, within
Location Barangay Caysio, Sta. Maria
Maria Bulacan Sta. Maria Bulacan
Bulacan
Land Area (sq.m.) 3,100.00 5,000.00 1,000.00
Asking Price (PHP/sq.m.) 5,500.00 3,000.00 4,500.00
Allowance for Discount -5% -5% -5%
Estimated Price as of Date of Data
5,225.00 2,850.00 4,275.00
(PHP/sq.m.)
Allowance for Market Condition 0% 0% 0%
Estimated Price as of Appraisal Date
5,225.00 2,850.00 4,275.00
(PHP/sq.m.)
Rectification / Adjustment Subject is Adjustment Subject is Adjustment Subject is Adjustment
For Location Equal 0% Equal 0% Equal 0%
For Size Inferior -10% Inferior -5% Inferior -10%
For Shape Equal 0% Equal 0% Equal 0%
For Corner influence Inferior -10% Equal 0% Equal 0%
Total Adjustment -20% -5% -10%
Adjusted Value (PHP/sq.m.) 4,180.00 2,707.5 3,847.5
Weight 30% 30% 40%
Weighted Value (PHP/sq.m.) 1,254.00 812.25 1,539.00
Concluded Value (PHP/sq.m.) 3,605.25
Rounded to (PHP/sq.m.) 3,600.00
Based on the analysis above, the Market Value of the land is estimated at PhP 80,000.00 per square meter.