PAVEMENTS OF STREET, DRAIN, CULVERTS, SIDE WALL, SANITATION WORK REHABILITATION OF

JANAZGAH, COMMUNITY CENTER ETC AT UC- NOTHIA QADEEM, NOTHIA JADEED, DHERI
BAGHBANAN, SHAHI BAGH, HASSAN GHARI, GULBAHAR-IV, SUFAID DHERI, KECHORI, FAQIR ABAD,
SHAGI HINDKIYAN, LANDI ARBAB, PAWAKA, BHANAMARI & CANTT PESHAWAR.

ABSTRACT OF COST (BOQ)

Item Rate
[Link] MRS 2024 1st Description of Items Quantity Units Total Amount (Rs)
(Rs)

Supply & spreading 1"-1.5" guage shingle on

1 16-28 890.29 m3 2318.57 2064199.69
roadsurface including compaction

Providing and laying Pre-cast parabolic

segments,moulded with cement concrete 1:1-
1/2:3,including lowering in water channels to
2 17-11-a 35.37 m 1098.23 38844.40
correctalignment and grade, jointing, finishing
wherenecessary, complete in all respects:- Top
width-14" (360mm) & Total Depth- 9"(225mm)

Providing and laying Pre-cast parabolic

segments,moulded with cement concrete 1:1-
1/2:3,including lowering in water channels to
3 17-11-b 121.95 m 1274.71 155450.88
correctalignment and grade, jointing, finishing
wherenecessary, complete in all respects:- Top
width-18" (457mm) & Total Depth- 12"(305mm)
Plain Cement Concrete including
4 06-05-h placing,compacting, finishing & curing (Ratio 272.48 m3 12859.69 3504008.33
[Link])
Erection and removal of Form work with
5 06-46-b WoodSurface Finshing for RCC or Plain 297.40 m2 750.75 223273.05
cementConcrete in any shape - Position / Vertical
Dressing & levelling earth to designed
6 03-21-b sectionsOrdinary or hard soil upto cut or fill 6 719.65 m3 27.26 19617.66
inches
Plain Cement Concrete including
7 06-05-i placing,compacting, finishing & curing (Ratio 268.38 m3 11471.96 3078844.62
[Link])
Plain Cement Concrete including
8 06-05-f placing,compacting, finishing & curing (Ratio 299.77 m3 15436.87 4627510.52
[Link])
Brick on edge flooring, laid in 1:6 c/s mortar,
9 10-09 613.38 m2 2007.77 1231525.96
overa bed of 3/4" thick cement mortar 1:6

10 11-17 Cement pointing 1:2 flush, on floor 613.38 m2 374.02 229416.39

1st class brick work in foundation and plinth

11 07-04-a-03 42.68 m3 15651.63 668011.57
inCement, sand mortar 1:4

RCC in roof slab, beam, column & other

12 06-07-a-03 23.95 m3 17793.23 426147.86
structuralmembers, insitu or precast. ([Link])

Supply & fabricate M.S. reinforcement for

13 06-08-c cementconcrete (Hot rolled deformed bars Grade 1.88 Tonne 324224.31 609541.70
40)

\\Sharjeel\e\Engineering-1\CMPG\BOQ\2024-25\NIT-1\Original Estimates\W-2 (40.00M) Page 1 of 9

 Item Rate
[Link] MRS 2024 1st Description of Items Quantity Units Total Amount (Rs)
(Rs)
Providing and laying non-reinforced concrete
pipemoulded with cement concrete 1:1-
1/2:3conforming to ASTM Specification C-14-
73,Class-2, including carriage of pipe from
14 23-02-b 64.02 m 1182.4 75697.25
factory tosite of work, lowering in trenches to
correctalignment and grade, jointing, cutting pipe
wherenecessary, finishing and testing, etc.
complete:- 6"i/d
Providing and laying non-reinforced concrete
pipemoulded with cement concrete 1:1-
1/2:3conforming to ASTM Specification C-14-
73,Class-2, including carriage of pipe from
15 23-02-c 67.68 m 1428.85 96704.57
factory tosite of work, lowering in trenches to
correctalignment and grade, jointing, cutting pipe
wherenecessary, finishing and testing, etc.
complete:- 9"i/d wall thickness 1".
Providing & laying R.C.C. pipe sewers,
mouldedwith cement concrete 1:1-1/2:3
conforming toASTM specification C-76-79, Class
16 23-03-a-01 II, Wall B,including carriage, lowering in trenches 56.71 m 2285.9 129633.39
to correctalignment and grade, jointing with
rubber ring,cutting pipes where necessary, testing,
[Link]:-12" i/d, wall thickness 2".
Providing & laying R.C.C. pipe sewers,
mouldedwith cement concrete 1:1-1/2:3
conforming toASTM specification C-76-79, Class
17 23-03-a-03 II, Wall B,including carriage, lowering in trenches 34.76 m 3418.7 118834.01
to correctalignment and grade, jointing with
rubber ring,cutting pipes where necessary, testing,
[Link]:- 18" i/d, wall thickness 2.5".
Providing & laying R.C.C. pipe sewers,
mouldedwith cement concrete 1:1-1/2:3
conforming toASTM specification C-76-79, Class
18 23-03-a-05 II, Wall B,including carriage, lowering in trenches 25.61 m 4525.06 115886.79
to correctalignment and grade, jointing with
rubber ring,cutting pipes where necessary, testing,
[Link]:- 24" i/d, wall thickness 3".
Providing, laying, cutting, jointing, testing
anddisinfecting UPVC pressure pipeline in
trenches(conforming to BS 3505 manufactured )
jointedwith socket, elbow, tee, bend and plug
19 24-18-a-01 47.56 m 843.21 40103.07
[Link] by the respective
manufacturercomplete as per specificationsUPVC
Pressure Pipes Class B (6 Bar) exceptexcavation.
3" Nominal Pipe Size (NPS)

Providing, laying, cutting, jointing, testing

anddisinfecting UPVC pressure pipeline in
trenches(conforming to BS 3505 manufactured )
jointedwith socket, elbow, tee, bend and plug
20 24-18-a-02 19.82 m 1258.83 24950.01
[Link] by the respective
manufacturercomplete as per specificationsUPVC
Pressure Pipes Class B (6 Bar) exceptexcavation.
4" Nominal Pipe Size (NPS)

\\Sharjeel\e\Engineering-1\CMPG\BOQ\2024-25\NIT-1\Original Estimates\W-2 (40.00M) Page 2 of 9

 Item Rate
[Link] MRS 2024 1st Description of Items Quantity Units Total Amount (Rs)
(Rs)

Providing, laying, cutting, jointing, testing

anddisinfecting UPVC pressure pipeline in
trenches(conforming to BS 3505 manufactured )
jointedwith socket, elbow, tee, bend and plug
21 24-18-a-03 19.82 m 1759.11 34865.56
[Link] by the respective
manufacturercomplete as per specificationsUPVC
Pressure Pipes Class B (6 Bar) exceptexcavation.
5" Nominal Pipe Size (NPS)
Supply and Fixing of Man Hole cover made
22 24-64 50.00 Each 2357.7 117885.00
ofAngle iron fram 2'x2' size.
Providing, making & fixing of Steel
23 25-52 manholecover i/c angle iron (1 1/2" x 1 1/4" x 20.00 Each 815.74 16314.80
1/8") framewith M.S. sheet'complete .

Supply and Fixing cast iron (CI) manhole

24 14-37-a coverwith frame etc (Heavy Type) of approved 20.00 Each 1752.19 35043.80
qualitycomplete: 12" (300 mm) dia

Providing & Fixing Steel manhole cover

25 14-37-d 20.00 Each 4638.46 92769.20
withframe 18"x18" full heavy duty

Providing & Fixing of uPVC Floor Drain of dia

5"with P-Trap of approved quality with M.S
26 14-147 20.00 Job 7097.58 141951.60
Gratingof 5 Inches dia hole with minimum outlet
of drainshould be 3 Inches complete in all respect.

Small iron work, such as gusset plates,

27 25-09 knees,bends, stirrups, straps, rings etc excluding 3.00 Tonne 370785 1112355.00
erection
Formation of Embankment from
28 03-70-c BorrowExcavation in Common Material 436.01 m3 892.81 389274.09
includingcompaction Modified AASHTO 90% by

Erection and removal of Form work with

29 06-46-b WoodSurface Finshing for RCC or Plain 107.99 m2 750.75 81073.49
cementConcrete in any shape - Position / Vertical

30 16-04-a Granular Sub Base Course using Pit Run Gravel 203.85 m3 2442.84 497972.93

31 16-05-b Water Bound Macadam Base Course 203.85 m3 4236.07 863522.87

32 16-09-a Bitumenous Prime Coat 1115.24 m2 257.77 287475.41

Asphaltic Wearing Course (Asphalt Batch

33 16-14-b PlantHot Mixed) i/c Transportation and 56.74 m3 35026.91 1987426.87
Finishingcomplete

34 16-20-a Traffic Road Sign Cat 1 10.00 Each 13569.52 135695.20

1st class brick work in ground floor Cement,

35 07-05-a-03 25.48 m3 16680.13 425009.71
sandmortar 1:4

Providing and Fixing of Porcelain Floor Tile 12"

36 10-55-i 57.62 m2 2589.27 149193.74
x12" of approved quality

\\Sharjeel\e\Engineering-1\CMPG\BOQ\2024-25\NIT-1\Original Estimates\W-2 (40.00M) Page 3 of 9

 Item Rate
[Link] MRS 2024 1st Description of Items Quantity Units Total Amount (Rs)
(Rs)
Supply and Fixing aluminium
37 12-65-a-04 door/window,Sliding Window Deluxe model 9.29 m2 13725.43 127509.24
(1.60 mm gauge)4" section
Providing and Fixing steel windows 18 gauge
38 25-39-b-05 withopenable glazed panels With 22 SWG wire 2.51 m2 11025.07 27672.93
gauze :Glass pane 5mm
Supply and Fixing accoustic mineral fibre
39 12-47 tileceiling fixed with aluminium tee hung by GI 15.23 m2 2341.59 35662.42
wirefixed in roof

Providing and Fixing of Porcelain Floor Tile 24"

40 10-55-g 292.19 m2 3681.32 1075644.89
x24" of approved quality

Plain Cement Concrete including

41 06-05-i placing,compacting, finishing & curing (Ratio 53.26 m3 11471.96 610996.59
[Link])

Provide & lay marble fine dressed stone

42 10-26-b-iii flooringon surface in white cement complete: 0.5" 148.70 m2 2228.37 331358.62
thick 12x 12 Sunny Grey Marble

Removing, Repairing, re-fixing of wooden

43 27-104-b joineryi/c replacement of Deodar wooden strips, 4.46 m2 2905.15 12956.97
nail etc.

Repair of almirah/wardrobe i/c replacement

44 27-104-c ofwooden strips, sheet, hinges where 4.46 m2 475.17 2119.26
requiredcomplete in all respects.

Raking out joints in lime or cement mortar

andpreparing the surface for re-pointing
45 27-120 501.86 m2 78.69 39491.36
orreplastering,including disposal of rubbish to
thedumping ground within 50 metres lead.

Removing distemper, water proofing cement

paintand the like by scrapping, sand papering
46 27-122 404.28 m2 41.81 16902.95
andpreparing the surface smooth including
necessaryrepairs to scratches etc. complete.

Preparing surface & painting with snowcem

47 13-25-a 669.14 m2 305.9 204689.93
/weathershield paint : First coat

Preparing surface & painting with snowcem

48 13-25-b 669.14 m2 165.11 110481.71
/weathershield paint : 2nd & subsequent coats

Prepare & Paint new surfaces of guard bars,

49 13-03-d-01 55.30 m2 183.41 10142.57
railing& similar open work : Priming coat

Prepare & Paint new surfaces of guard bars,

50 13-03-d-02 55.30 m2 128.63 7113.24
railing& similar work : Each subsequent coat

51 11-21-b-02 Distempering Old surface : Two coats 650.56 m2 73.17 47601.48

1.5" thick deodar doors & windows, chowkat

52 12-54-a ofMS angle iron 1.5"x1.5"x1/4" welded with MS 13.94 m2 15966.76 222576.63
flat

\\Sharjeel\e\Engineering-1\CMPG\BOQ\2024-25\NIT-1\Original Estimates\W-2 (40.00M) Page 4 of 9

 Item Rate
[Link] MRS 2024 1st Description of Items Quantity Units Total Amount (Rs)
(Rs)
Rubbing and polishing old grit/mosaic
53 27-64 floor,including repairing voids, uneven 706.32 m2 308.79 218104.55
surface,complete

Providing, making and fixing of steel grill of

54 25-53 MSpipe (2"x1") omamental design i/c cost of 44.61 m2 11013.98 491333.65
paitingcomplete.

Fabrication/providing and fixing of Fiber

GlassShed consisting of 2 layers of imported TGI
mattof best quality. The fiber glass will be
installed onhigh strength MS frame consisting of
1.5"•x1.5"•MS square pipe of 18 SWG mains
having blocksof 2.5x2.5 feet and truses of
1.5"•x1.5"• MS squarepipe 18 SWG. Fiber glass
will be fixed to thesquare MS pipe frame with
aluminum rivets,drilled, punched, cutted leveled
55 25-58-d 44.61 m2 14430.39 643739.70
confirming to thesize of fiber glass panel and MS
frame. Fiber glasssheet will be sealed with
polyester resin to give asmooth homogenous and
water proof finish to theentire surface. Vertical
supporting pillars willconsist of MS Pipe of 4"•
dia 18 SWG. All steelfabrications will be treated
with redoxide coat andsubsequently with color
enamel paint usingcompressor gun complete in all
respect.
Providing and fitting glazed earthenware
watercloset (WC), squatter type (orisa
56 14-03-a 1.00 Each 2941.5 2941.50
pattern)combined with foot rest. complete in all
respects :White
Providing and Fixing glazed earthen ware
WCEuropean type of approved size excluding
57 14-01-a 1.00 Each 11638.3 11638.30
cost ofseat & cover, complete in all respects:
White
Providing and Fixing glazed earthen ware
washhand basin (WHB) complete size 56x40
58 14-05-a-01 cm(22"x16"), including bracket set, waste 1.00 Each 9307.35 9307.35
coupling,complete in all respects: White with
pedestal (BestQuality)

Providing and fixing Providing and Fixing of

Bathaccessories set (choricum plated (C) soap
dish, CPtoilet paper holder, towel rail, best quality
59 14-87 lookingglass 5 mm thick neatly fitted with Mirror 1.00 Each 6788.4 6788.40
60 x 45cm (24"x18") size, glazed earthenware
shelf(60x13 cm) 24"x5" with chorium plated
(CP)brackets & railing) complete in all respect

Providing & Fixing of SHOWER SET

locallymade complete with concealed T-STOP
60 14-102 COCK forcold and hot water supply with mixer, 1.00 Each 13738.5 13738.50
swivelshower rose, long bib cock etc Complete in
allrespect.
Providing & fixing chromium plated doublebib-
61 14-86 cock with Muslim Shower of approved 1.00 Each 2953.13 2953.13
qualityComplete is all respects.

Supply and Erection best quality exhaust

62 15-69-a 1.00 Each 4682.25 4682.25
fancomplete with shutter& regulator : 12"sweep

\\Sharjeel\e\Engineering-1\CMPG\BOQ\2024-25\NIT-1\Original Estimates\W-2 (40.00M) Page 5 of 9

 Item Rate
[Link] MRS 2024 1st Description of Items Quantity Units Total Amount (Rs)
(Rs)
Providing and Fixing of polydex high
63 14-71-a pressurePPR (green including testing ect complete 31.71 m 572.05 18139.71
25mm(including all special etc)
Providing and Fixing of polydex high
64 14-71-b pressurePPR (green including testing ect complete 31.71 m 444.59 14097.95
20mm(including all special etc)

Providing and Fixing of pipe type B nikasi

65 14-70-a 15.85 m 2878.66 45626.76
systemincluding testing in all respect 110 mm

Providing and Fixing of pipe type B nikasi

66 14-70-b 15.85 m 1688.17 26757.49
systemincluding testing in all respect 75 mm

Supplying and Fixing Polyethylene Water

Tankmade from food grade FDA Certified raw
material,3 layers UV stablized, inert with
67 14-69-b-03 3.00 Each 36537.59 109612.77
water,anti-fungus and anti-bacterial and have a
servicelife of more than 10 years : 500 gallons
(Vertical)

Providing and Fixing 'P' trap of approved

68 14-32-a qualityincluding GI grating & PCC chamber 4" 1.00 Each 1684.64 1684.64
(100 mm)of cast iron (Best Quality)

Dismantling light, fan and call bell point

69 04-49 12.00 Point 114.54 1374.48
includingcasing, capping/strip open type complete

Dismantling plug point & making good

70 04-50 7.00 Point 95.86 671.02
damagedsurface (building portion)

Supply and Erection single core

71 15-06-c PVCinsulated+sheathed copperconductor 1189.02 m 205.16 243939.34
250/440 V grade cable : 7/0.029"
Supply and Erection single core
72 15-06-e PVCinsulated+sheathed copperconductor 1189.02 m 371.24 441411.78
250/440 V grade cable : 7/0.044"
Supply and Erection single core
73 15-06-a PVCinsulated+sheathed copperconductor 1189.02 m 114.52 136166.57
250/440 V grade cable : 3/0.029"

74 15-80 Supply and Fixing dimmer switch complete 45.00 Each 256.95 11562.75

Supply and Erection transpower auto

75 15-70-c circuitbreaker 3-phase, 400Vfungus moisture 22.00 Each 3924.56 86340.32
proofing : 100 Amp.
Wiring of 2/3-pin 5-Amp. plug point in
76 15-51 3/0.029"PVC insulated barecable in PVC pipe 15.00 Each 644.23 9663.45
recessed

Wiring of light/fan/call-bell point in 3/0.029"

77 15-50 100.00 Each 1945.36 194536.00
PVCinsulated barecable in PVC pipe recessed

Supply at site, installation, testing

andcommissioning of the Eight gang light
78 15-127-g controlswitches 10 Amps, 250Volts one way, 14.00 Each 1554.06 21756.84
includingappropriate size concealed MS, powder
coatedback box, complete in all respects.

\\Sharjeel\e\Engineering-1\CMPG\BOQ\2024-25\NIT-1\Original Estimates\W-2 (40.00M) Page 6 of 9

 Item Rate
[Link] MRS 2024 1st Description of Items Quantity Units Total Amount (Rs)
(Rs)

79 15-82 Supply and Fixing porcelain power plug 30 Amp 44.00 Each 733.5 32274.00

80 15-83 Supply and fixing light plug 10 Amp 55.00 Each 219.6 12078.00

Supply and Erection best quality AC ceiling

81 15-68-c fancomplete with GIrod, canopy, blades & 20.00 Each 9953.44 199068.80
regulator : 56" sweep

Supply and Erection of AC ENERGY

82 26-01-c-06 40.00 No 1126.1 45044.00
EFFICIENTLED LIGHT BULBS (16-20 W)

83 26-01-i-06 Supply and Erection of On Grid Hybrid inverter 15000.00 per watt 56.54 848100.00

Supply and Erection of Solar PV Module

84 26-01-d-01 (SolarPanel) Mono-crystalline A-Grade (per 15000.00 Watt 49.72 745800.00
Watt) (Asper Approved Specifications)

85 26-01-f-03 Supply and Erection of Tubular Battery 230 AH 16.00 no 87485.6 1399769.60

Supply and Erection of hot dipped (80

micronsAverage) galvanized steel of minimum
86 26-01-m-01 15000.00 Per Watt 35.37 530550.00
thicknessof 12 SWG / 2.64 mm Channel / Pipe or
8 SWG /4.06 mm Angle

Supply and Erection of Stainless Steel Nuts

87 26-01-n-03 15000.00 Watt 4.3 64500.00
andBolts

Supply and Erection of BOX / STAND

88 26-01-o 15000.00 Watt 7.7 115500.00
forBatteries SHS Inverter & Charge Controller

Supply and Erection MC4 connector

89 26-01-h-01 50.00 Pair 354.61 17730.50
(TUVApproved)

Supply and Erection 1x10 [Link] flexible

90 26-01-g-04 200.00 m 835.54 167108.00
coppercable

91 26-01-g-05 Supply and Erection 1x16 [Link] Copper cable 200.00 m 1297.38 259476.00

92 26-01-g-05 Supply and Erection 1x16 [Link] Copper cable 200.00 m 1297.38 259476.00

93 26-01-b-01 Supply and Erection PVC flexible pipe : 1" i/d 500.00 m 289.74 144870.00

Supply and Erection iron/aluminium clad 500volts

94 15-11-a-03 15.00 Each 1576.13 23641.95
main switchDouble Pole : 60/65 Amp

Supply and Erection of AC ENERGY

95 26-01-c-08 100.00 No 2784.58 278458.00
EFFICIENTLED LIGHT BULBS (31-50 W)

Supply and Erection of AC ENERGY

96 26-01-l-01 70.00 No 10532.92 737304.40
EFFICIENTCEILING FANS 56 inch, 50 W

\\Sharjeel\e\Engineering-1\CMPG\BOQ\2024-25\NIT-1\Original Estimates\W-2 (40.00M) Page 7 of 9

 Item Rate
[Link] MRS 2024 1st Description of Items Quantity Units Total Amount (Rs)
(Rs)

Drilling of Bore holes for tube well in all types

ofsoil and soft rock except hard rock from
groundlevel upto 328 ft depth (0m to 100m),
97 24-02-a-04 60.98 m 2560.27 156125.26
includingsinking, collection of 100 % corings
andwithdrawing of pipe, complete as
perspecifications.: Dia of Bore 6" (150 mm) i/d

Drilling of Bore holes for tube well in all types

ofsoil and soft rock except hard rock from
groundlevel upto 328 ft depth (0m to 100m),
98 24-02-a-06 91.46 m 10238.57 936419.61
includingsinking, collection of 100 % corings
andwithdrawing of pipe, complete as
perspecifications.: Dia of Bore 10" (250 mm) i/d

Drilling of Bore holes for tube well in all types

ofsoil and soft rock except hard rock from
99 24-02-a-07 91.46 m 12932.63 1182818.34
groundlevel upto 328 ft depth (0m to 100m),
includingsinking, collection of 100 % corings
Providing and installing PVC blind pipe
BSSClass "C" in Tube Well Bore Hole
100 24-12-b-05 includingSockets and Solvents and jointing with 60.98 m 1382.78 84321.92
straineretc. complete : 4" Nominal Pipe Size
(NPS) (100mm)

Providing and installing PVC blind pipe

BSSClass "D" in Tube Well Bore Hole
101 24-12-c-02 includingSockets and Solvents and jointing with 105.18 m 7595.93 798939.92
straineretc. complete : 8" Nominal Pipe Size
(NPS) (200mm)

Providing and installing PVC blind pipe

BSSClass "C" in Tube Well Bore Hole
102 24-12-b-02 includingSockets and Solvents and jointing with 103.66 m 5867.19 608192.92
straineretc. complete : 8" Nominal Pipe Size
(NPS) (200mm)
Shrouding with graded pack gravel 3/8" (10
103 24-14 mm)to 1/8" (3 mm) around tubewell in bore 274.39 m 331.75 91028.88
holecomplete as per specification:-

Providing, laying, cutting, jointing, testing

anddisinfecting High Density Polyethylene
104 24-30-b-02 Pipe(HDPE) Din-8074/Din-8075/ISO-4427 274.39 m 137.3 37673.75
intrenches, complete in all respects
exceptexcavation. (25mm dia) PN-10

Supply and Erection twin core PVC insulated

105 15-08-e &sheathed copperconductor 250/440 V grade 274.39 m 561.1 153960.23
cable : 7/0.044"

106 24-77-b Steel Rope for pressure pump 1/2" dia 285.00 m 441.44 125810.40

Providing and Fixing of Submerssible pump

107 24-76-c 2.00 Each 41399.25 82798.50
withmotor for pressure pump1.5 HP

Providing and Fixing of Submerssible pump

108 24-76-d 2.00 Each 47049 94098.00
withmotor for pressure pump2 HP

\\Sharjeel\e\Engineering-1\CMPG\BOQ\2024-25\NIT-1\Original Estimates\W-2 (40.00M) Page 8 of 9

 Item Rate
[Link] MRS 2024 1st Description of Items Quantity Units Total Amount (Rs)
(Rs)

Electrical log (self potential resistivty both

109 24-85 4.00 Each 67822.5 271290.00
shortand normal) of test bore holes.

TOTAL = Rs. 40,001,747.96

Say In Rs = Rs. 40,000,000.00

in Million = Rs. 40.000

Contractor Signature ________________________

\\Sharjeel\e\Engineering-1\CMPG\BOQ\2024-25\NIT-1\Original Estimates\W-2 (40.00M) Page 9 of 9