Scribd
Upload
25 views2 pages

Excel 16.0 Sensitivity Report Overview

The Microsoft Excel Sensitivity Report details the distribution and production of trucks for Move It Company across two plants. It includes variable cells with final values, reduced costs, and allowable increases/decreases, as well as constraints on distribution and production capacities. The report aims to minimize costs while adhering to the specified constraints, with a total cost of 34,000.

Uploaded by

narayananmech
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
25 views2 pages

Excel 16.0 Sensitivity Report Overview

The Microsoft Excel Sensitivity Report details the distribution and production of trucks for Move It Company across two plants. It includes variable cells with final values, reduced costs, and allowable increases/decreases, as well as constraints on distribution and production capacities. The report aims to minimize costs while adhering to the specified constraints, with a total cost of 34,000.

Uploaded by

narayananmech
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Microsoft Excel 16.

0 Sensitivity Report
Worksheet: [[Link]]Sheet1
Report Created: 18-01-2025 [Link]

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$9 Plant A Distribution Centres 0 200 800 1E+030 200
$C$9 Plant A 20 0 700 100 1E+030
$D$9 Plant A 20 0 400 100 1E+030
$B$10 Plant B Distribution Centres 20 0 600 200 1E+030
$C$10 Plant B 0 100 800 1E+030 100
$D$10 Plant B 0 100 500 1E+030 100

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$11 Sum Distribution Centres 20 600 20 0 20
$C$11 Sum 20 700 20 0 20
$D$11 Sum 20 400 20 0 20
$E$9 Plant A Trucks Produced 40 0 50 1E+030 10
$E$10 Plant B Trucks Produced 20 0 50 1E+030 30
$E$11 Sum Trucks Produced 60 0 60 1E+030 0
Move It Company
Distribution Centre
1 2 3
Plant A 800 700 400
Plant B 600 800 500

Distribution Centres
Trucks
1 2 3 Max capacity
Produced
Plant A 0 20 20 40 <= 50
Plant B 20 0 0 20 <= 50
Sum 20 20 20 60 = 60
= = = Minimize Cost
Max Truck 20 20 20 34000

You might also like