Construction Work Breakdown Summary
Construction Work Breakdown Summary
Cart awaye
1) Excavation & Earth Work
13.17 1.1) Site Clearing
1.1) Site Clearing
9.90 16.53 1.2) Bulk Excavation
6.65
34.81 1.3) Trench Excavation
65.84 Total area
7.90
1 1 4.65 25cm Hard Core
0.45
3.55
16.53 Total Volume 1 2 2.03
7.90 3.75
1 3 1.00 Axis A-C on 1,2'&2 1 2 2.03
1.05
15.23
24.89
9.92
16.53 Bulk
34.81 Trench
51.34 Total
43.05 Total
1.08
29.64 Total area
7.70 Axis A-C on 2'
1 1 0.45
0.20 1.3) Form Work
6.23
3.47 Total Volume
7.70 Axis 2-1 on B
2 2 0.35
10.78
87.50 a)8
b)10
58.96 c)12
d)14
53.09 e)16
f)20
3) Masonery Work
24.89
3.15
1 3 1.00 Axis 1-2 on A,B &C
1.05
9.92
1 1 41.38
41.38 Total ml
B) SUPER STRUCTURE b)Top Tie Beam
1.43 8.1
2.7
b)Top Tie Beam
7.00
1 2 0.30 Axis A-C on 1&2 23.12 Total area
0.20
0.84
5.20
1 3 0.30 Axis 2-1 on A,B &C
0.20
0.94
Form Work
a) Elevation Column
0.30
4 4 2.65 c1 1.3)Re- bar
0.30 b)10
2 4 2.65 c2
111.89 c)12
6.36
d)14
141.66 f)20
2)Block work 2.2) 10cm HCB
18.82
1.62
1.55 1 1 2.65
1 2 2.65
4.29
8.22
1.63
1 1 2.65 16.48 Total area
4.32
11.95
4.44
1 1 2.65
11.77
Ddt
1.00
1 1 0.6 W1
0.60
1.70
1 1 1.65 W2
2.81
3.15
1 1 1.95 W3
6.14
0.70
1 1 2.1 D1
1.47
0.85
4.2)Dia 10 Vertical & Diagonal 1 2 2.65
1 7 5.25 4.51
36.75 ml 4.51
1 1 2.65
4.3)7x5 Purlin
11.95
1 6 8.70
0.7
52.20 ml 1 1 2.65
1.86
4.4) Chip wood 1.62
5.83 1 2 0.65
1 4.35
2.11
25.36
1.05
1.62 1 2 0.65
1 1.05
1.37
1.70
3.77
1.62 1 1 0.65
1 3.17
2.45
5.14
1.62
1 2 2.65
68.46
1 a) W1 Size :- 100 x 60 cm
1 b) W2 Size :- 170 x 65 cm
6.14 1.70
1 2 2.65
0.70
1 1 2.1 D1 9.01
1.47 4.25
1 1 2.65
2.81
3.15
1 1 1.95 W3
7.2) Two Internal plastering
Under Cramic Wall 6.14
1.62 0.70
1 2 2.00 1 1 2.1 D1
6.48 1.47
1.05
1 2 2.00 11.02 Ddt area
4.20
32.58 Total Net area
3.77
1 1 2.00
7.54
5.83 1 1 29.94
1 1 4.35
29.94 Total ml
25.36
5.83
1 1 4.35 30.12 Total area
25.36
5.14
7.10) Marble Window
1.00
7.5)Cramic Floor Tile
1.62 1 1 1.70 W2
1 1 1.05
1.70
1.70 Total area
1 1 3.15 W3
1.05
1 2 2.00
4.20
3.77
1 1 2.00
7.54
1.00
1 1 0.94 W1
0.94
1.70
1 1 1.65 W2
2.81
3.15
1 1 1.95 W3
6.14
0.70
1 1 0.4 D1
0.28
SUMMARY
[Link]-STRUCTURE
SUB-TOTAL A -
[Link] STRUCTURE
SUB-TOTAL B -
TOTAL A+B -
A. SUB-STRUCTURE
-
-
a)Ø 8mm deformed bar kg 118.58 -
-
b) Ø 10mm deformed bar kg 0.00 -
-
c) Ø 12mm deformed bar kg 50.72 -
-
d) Ø 14mm deformed bar kg 88.43 -
-
e) Ø 16mm deformed bar kg 0.00 -
3. MASONRY WORKS
M3 20.45 -
B. SUPER STRUCTURE
1. CONCRETE WORKS
-
-
a)Ø 8mm deformed bar kg 94.19 -
-
b) Ø 10mm deformed bar kg 0.00 -
-
c) Ø 12mm deformed bar kg 81.40 -
-
d) Ø 14mm deformed bar kg 0.00 -
-
e) Ø 16mm deformed bar kg 199.08 -
-
2. BLOCK WORK
No 2.00 -
7. PAINTING
-
-
" 25 " Ml 4.00 -
-
-
-
Diameter 25mm No 1.00 -
-
Diameter 32mm No 2.00 -
-
8.3 WASTEWATER PIPES AND ACCESSORIES -
All domestic waste, vent and storm water pipe
lines shall be uPVC pipes and shall be
provided with a minimum slope as indicated
on the drawing towards the outlet unless
specified. All uPVC pipes and necessary
fittings shall be standard quality and be free
from damage during storage, transportation,
construction etc. Unit price shall include all
the necessary assistance civil works, such as
excavation cartaway, fixing or hanging to
walls, beams or slabs. etc., necessary fittings
such as bends, Y, T, etc. Storm water PVC pipes
shall resist the external temperature and the
quality shall meet the purpose.
-
-
-
-
a) Diameter 80 mm Ml 1.00 -
-
b) Diameter 110 mm Ml 5.00 -
-
8.3.2 Supply and fix floor drains made of polished
steel of approved quality, complete with P-
smell trap and all other necessary fittings and
accessories. Type & model shall be approved
by the consultant prior to installation.
-
-
Size:- Dia. 110 mm No 2.00 -
-
8.3.3 Floor gully -
-
Supply and lay 400mm width Aco drain line
drainage system, B125, with locking slot,
tongue / groove connection system, stainless
steel edge rails etc. The secure edge
protection through integral cast in edge
rail .Thedrainage system, accessories,fittings
and welding shall comply with the
requirement of DIN EN 1433 or equivalent
Institution. Unit price shall include all the
necessary assistance to the installation
[Link] depth up to 0.3m. drainage
line should be laid with slope as indicated
on the drawing.
M 3.00 -
No 3.00 -
-
8.5 ROOF RUNOFF DRAINAGE SYSTEM -
8.5.1 Supply and fix uPVC(PN 6) Downpipes min.
wall thickness 3.2mm,with mass concrete
support at ground level and complete with
basket strainer at inlet, galvanized clips at
every elbows,joints and at every 1m interval
complete with all [Link] pipes,
accessories, fittings & method of welding shall
comply with the requirement of BS 4514or
equivalent Institution. Unit price shall include
all the necessary assistances to the
installation works.
-
-
. a) Size: - Dia.110mm Ml 16.00 -
-
8.6 WATER PROOF -
8.6.1 Apply cementious water proofing material for
toilet room floors & to a height of 300mm on
walls and columns as per the manufacturer's
instruction. The cost shall include cleaning of
all dirts, trace of grease, oil and loose
particles. The work shall be done on
subcontractual bases with the supplier of the
material which will give material &
construction gurantee to the client.
M2 30.00 -
1 pc m.c.b. of 25A/1ph
13.44
4.39
1 3 1.00 Axis 2-1 on A,B &C
1.05
13.8285
15.52 Bulk
27.27 Trench
42.79 Total
20.13 Total
4.39 e)16
1 3 0.50 Axis 2-1 on A,B &C
f)20
6.59
1.09
19.48 Total Volume
29.00
2.2)Form work
a)Gread beam
8.68
13.02
3.72
56.48 net Total area
5.40
1 1 1.00
5.40 Window
3) Roofing Work
3.1) G -30
7.20
1 6.20
4) Carpentery Work
1 5 14.27
71.35 ml
1 5 11.22
56.10 ml
4.3)7x5 Purlin
1 6 7.20
43.20 ml
29.00
2.90 6.00
1 4 2.65 Axis A-C on 1&2 1 2 4.00 Axis A-C on 1&2
30.74 48.00
5.00 5.00
1 4 2.65 Axis 1-2 on A-C 1 2 4 Axis 1-2 on A-C
53.00 40.00
Ddt Ddt
1.40 1.40
1 4 0.70 W1 1 4 0.70 W1
3.92 3.92
1.90 1.90
1 1 2.08 D1 1 1 2.08 D1
3.95 3.95
1.90 1.90
1 1 2.08 opening 1 1 2.08 opening
3.95 3.95
11.82 11.82
Summary
12.72 Column
29.00 25.20 Ml
1.50
1 2 0.40
painting
1.20
109.44 Internal wall
1 1 31.6
31.6 Total ml
5.76
5.76
7.8) Pavment
6.40
1 2 1.20
15.36
5.40
1 2 1.20
12.96
0 - 0 0 0 0.00 0 0 0 0
0 - 0 0 0 0.00 0 0 0 0
0 - 0 0 0 0.00 0 0 0 0
0 - 0 0 0 0.00 0
0 - 0 0 0 0.00 0
0 - 0 0 0 0.00 0
0 - 0 0 0 0.00 0
Total length 227.10 0.00 87.30 0.00 120.00 0.00 0.00
Weight kg/m 0.222 0.395 0.617 0.888 1.21 1.58 2.468 3.552
Total weight kg 89.70 0.00 77.52 0.00 189.60 0.00 0.00
0 0
0 0
0 0
5.00
9.4 Total Volume 5.00
25.00 e)16
3) Masonery
5.20
2 0.50
0.80
4.16
4.20
2 0.50
0.80
3.36
1.30
1.2) Form Work 1 2 1.20 W2
8.00
41.88 Net Total area
5.00
4 1 0.20 2.2) 15 HCB Wall
5.00
4.00 0.5 2 1.40
7.00
12.00 Total area
5.00
1 2 1.40
b)10
69.45 Ml 28.00
5.00
4.2) Dia 10 Diagonal &Vertical 1 2 2.80
1 5 13.89 28.00
Ddt
4.3) 25cm width 2.5 cm thick pine 2.00
wooden fascial board 1 2 0.75 W1
1 1 26.2
3.00
26.20 Ml
1.30
1 2 1.20 W2
5)Metal Work
3.12
5.1) 28x28 Ltz Door
2.00
2 a) Size :- W1 =200 x 75 cm 1 2 2.00 D1
Summary
41.88 Wall
8.96 Coloum
28.00
7.2) External wall Painting
5.00
1 2 2.80 62.88 Net Total area
28.00
5.00
0.5 2 1.40
7.00
5.00
1 2 1.40
14.00
Ddt
2.00
1 2 0.75 W1
3.00
1.30
1 2 1.20 W2
3.12
2.00
1 2 2.00 D1
8.00
14.12
5.00
1 1 5.00
CONTRACTOR Page 1
OWNER
BLOCK Super BAR SCHEDULE
6.10 4.45
3.65
30.41 Item 1.2
22.27 Total area
30.41 bulk
30.41
0.34 C-5
1.02 Concrete
1.36
b) 20 cm at slab Plastering
4.10
1.65 Internal & external
1 Size:- 70x70x10
4.42 Dia 8
193.96 Dia 10
2.90 Dia 14
Plastering
a)pad
12.20
1 4 0.25
14.20 40.33
14.20
76.18 Item 1.2
201.64 Total area
76.18 bulk
76.18
7.44 C-5
37.21 Concrete
44.65
12.20
1 12.20
148.84
2.2)Concrete C-25
a) 25 cm pad
12.20
12.20
0.25
Form Work
a) pad
12.20
1 4 0.25
Rebar
587.92 Dia 8
Plastering
a)pad
12.20
1 4 0.25
18.40 175.19
12.60
260.76 4.80
2 4.85
1.3) Bulk Excavation 150-300
16.40 46.56
10.60
1.50 3.60
2 4.85
260.76
34.92
3.60
87.60 2 4.85
29.88 34.92
816.34
10.66 46.56
3.60 3.60
1 2 3.70 2 4.85
0.30
34.92
7.99
149.38 Total area
4.85
2 2 3.70 1.20 ddt
0.30 6 1.20
21.53 8.64
4.85
2 2 3.30 140.74 Net Total area
0.20
12.80
7.00
1 1 3.30
0.20
4.62
4.80
1 1 3.30
0.20
3.17
3.60
1 1 3.30
0.20
2.38
78.69
7.00 b)Shree Wall
2 2 3.70
103.60
4.80
2 2 3.70
71.04
3.60
2 2 3.70
53.28
4.85
4 2 3.70
143.56
4.85
2 2 3.30
64.02
7.00
2 1 3.30
46.20
4.80
2 1 3.30
31.68
3.60
2 1 3.30
23.76
537.14
2.4) Rebar
66.24 a)8
17.20 b)10
7,994.93 c)12
d)14
e)16
f)20
3) Finishing Work
103.60
4.80
2 2 3.70
71.04
3.60
2 2 3.70
53.28
4.85
4 2 3.70
143.56
4.85
2 2 3.30
64.02
7.00
2 1 3.30
46.20
4.80
2 1 3.30
31.68
3.60
2 1 3.30
23.76
537.14
CONTRACTOR
OWNER
BLOCK Bottom Slab BAR SCHEDULE
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
4 SERIOUS 6000
5 SERIOUS 9000
Client:- MoND
Consultant: -DCDE
Location:- Debrezeit
Spec.
Description Unit Quantity Rate Amount
Ref. No
2000 SITE CLEARANCE
2100 CLEARING AND GRUBBING
21.01 Clearing and Grabbing ha 3.10 32,834.19 101,785.99
Total Carried Summary 101,785.99
3000 DRAINAGE
31.01 Excavation for open drains
Excavating soft material situated within the following depth
(a)
ranges below the surface level:
ii) 15cm thick cast insitu reinforced concrete quality C-25, 360kg
of cement/m3 for open ditch bedding, price includes formwork m3 405.90 3,611.15 1,465,765.79
(see dwg).
5cm thick lean concrete quality C-5, with minimum cement content of
34.06 150kg/m3 of concrete for road crossing and side ditch (See dwg). m2 729.60 71.65 52,275.84
5cm thick lean concrete quality C-15, with minimum cement content of m2
34.07 200kg/m3 of concrete for open ditch (See dwg). 3,526.00 150.00 528,900.00
Cement sand mortar copping at the top of all masonry ditch walls m2
34.08 1,459.20
to the level of angle iron with cement sand mortar ratio 1:4.
Supply, cut and fix Ø100mm uPVC weep hole pipe 75cm long every
34.09 10m in masonry ditch wall (see dwg) ml 66.00 1,050.00 69,300.00
(i) 95% of modified AASHTO density for the main road and
m3 3,687.68 352.02 1,298,137.11
walkways.
Total Carried Summary 1,298,137.11
serious6000
64.02 Segmental Pavements
i) Segmental paving (road pavment) /cobble stone,
100x100x100mm in size, sound basaltic rock or equivalent as per
(a) engineer order including supply, placing or laying to the pattern m2 11371.92 488.98 5,560,641.44
shown as per the attachement or as may be agreed by the
engineer,compaction and filler material
ii) 300x300mm coloured concrete tiles of 50mm thick for walway m2 5540 403.53 2,235,556.20
(b) Bedding
Grand Total -
SUMMARY
ETH .BIRR
2 SERIOUS 3000 -
5 SERIOUS 6000 -
SUB TOTAL -
Spec.
Description Unit Quantity Rate Amount
Ref. No
2000 SITE CLEARANCE
2100 CLEARING AND GRUBBING
21.01 Clearing and Grabbing
Ha 3.10 32,834.19 101,785.99
Total Carried Summary 101,785.99
3000 DRAINAGE
Spec.
Description Unit Quantity Rate Amount
Ref. No
Curbing, Channeling, Open Chutes,
3300 Downpipes, and Concrete Lining of
Open Drains
33.01 Curbing
Spec.
Description Unit Quantity Rate Amount
Ref. No
Mild steel reinforcement according to
structural drawings. Price includes
(a)
cutting, bending, placing in position,
and tying wire.
Spec.
Description Unit Quantity Rate Amount
Ref. No
4000 EARTH WORKS
Spec.
Description Unit Quantity Rate Amount
Ref. No
200mm thick Gravel sub-base
(a)
(unstabilized gravel) compacted to:
TOTAL 2,574,053.32
6000 BITUMINOUS SURFACINGS AND ROAD BASES
61.01 Prime coat:
(a) MC-30 cutback bitumen, (1Lit/m2) Lt 10,329.00 0.00 - pp
Spec.
Description Unit Quantity Rate Amount
Ref. No
Grand Total
Electrode & anti rust (20%) 0.50 Welder 1 1.000 0.00 135.20
forman 1 0.125 0.00 243.66
Total 'A' (birr) 0.00 Total 'B' (birr) 430.86 Total 'C' (birr) 0.00
1. Material Total "A" 0.00 2. Manpower Total "B" 28.72 3. Equipment Total "C" 0.00
Daily output Daily output
1. Direct cost (birr) = "1" + " 2 " + " 3 " 0.000
2. Profit and overhead cost (birr) = 30% 0.000
MC-30 liter 1.05 28.95 30.40 Daily Labour 8.00 1.00 0.00 0.00 asphalt distributer 1 8
Forman 1.00 0.25 0.00 0.00 stationary heater 1 8
0.00 Air compresser 1 8
water truck 4 8
hand tools 6 8
AC 80/100 lt 138 22.19 3062.22 batch plant Forman 1 0.50 0.00 0.00 Asphalt plant 1 8.00
Aggregate 02 m3 1.7 520.00 884.00 Labour 15 1.00 0.00 0.00 loader 1 8.00
Staionary heater 4 8.00
Welding machin 1 8.00
1. Material Total "A" 0.00 [Link] Total "B" Daily Output 0.00 [Link] Total "C"
Daily Output
1 Direct Cost ( Birr ) = "1"+"2"+"3" 0.00
Daily Labour 8.00 1.00 0.00 0.00 Asphalt paver 1.00 8.00
Pnuematic roller 1.00 8.00
Forman 1.00 1.00 0.00 0.00 wheel roller 3.00 8.00
level man 1.00 1.00 62.40 62.40 power broom 1.00 8.00
Water track 2.00 4.00
0.00
4000 lit./day
2201.02 17608.16
193.98 1551.84
401.80 3214.40
821.02 26272.64
2.00 96.00
48743.04
12.19
120 m3
15802.41 126419.28
0.00 0.00
193.98 6207.36
0.00 0.00
0.00
0.00
196.61 m3
0.00 0.00
- 0.00
0.00
0.00
km/hr
km
min.
m3
min.
m3
m3/day
3000 m2
2,260.40 18,083.20
1,647.20 13,177.60
1,060.40 25,449.60
401.80 3,214.40
821.02 6,568.16
66,492.96
22.16
doubl brick manhole (1000×750 with the depeth of 1m)
MATERIAL TYPE UNIT QTY RATE TOTAL COST
25 cm thick brick m 2
8.4 612.26 5142.98
pit excavation m3 10.85 96.54 1047.46
lean concrete m2 0.75 71.9 53.93
back fill m3 9.27 100.79 934.32
cart away m3 1.58 77.17 121.93
10 cm ground floor m2 0.10 2352.18 235.22
formwork for pad m2 3.00 283.22 849.66
reinforcement kg 22 33.05 727.10
plastering m2 3 38.74 116.22
cover slabconcret m2 0.10 2352.18 235.22
TOTAL BIRR 9464.04
5.714286
51
187.5
0.342282