Scribd
Upload
139 views4 pages

Redevelopment Proposal for Marcopia Buildings

The document outlines a tentative project report for the redevelopment of existing Marcopia buildings in Mumbai under DCR 33/7, detailing project specifics such as area calculations, permissible built-up area (BUA), and construction costs. It includes financial estimates for professional fees, land costs, and total project costs, along with various incentives and additional areas for sale. The total estimated cost of the project is approximately Rs. 4.71 billion.

Uploaded by

kirandboasale
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
139 views4 pages

Redevelopment Proposal for Marcopia Buildings

The document outlines a tentative project report for the redevelopment of existing Marcopia buildings in Mumbai under DCR 33/7, detailing project specifics such as area calculations, permissible built-up area (BUA), and construction costs. It includes financial estimates for professional fees, land costs, and total project costs, along with various incentives and additional areas for sale. The total estimated cost of the project is approximately Rs. 4.71 billion.

Uploaded by

kirandboasale
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

TENTATIVE PROJECT REPORT OF PROPOSED REDEVELOPMENT UNDER 33/7 OF EXISTING MARCOPIA BUILDINGS AT PE

MUMBAI 400 026


PROJECT DETAILS

C.S NO. 3H/755 OF DIVISION : MALABAR HILL, WARD "D", CRZ RESERVATION AFFECTING LAND
ZONE : RESIDENTIAL ZONE

AREA CALCULATTION

SR. DESCRIPTION
NO.
1 Area of plot as P.R. Card

2 Deduction for Set back area or if any

3 Net Plot area


4 Addition for set Back Area

6 Permissible FSI as per DCR 33/7

7 Permissible BUA as per DCR 33/7

1397.17 X 3
Area Statement

Existing Tenants Carpet Area

8 Non-Residential

9 Residential
Parking, servant Quarter Area

10 Total Built up Area for Rehabilitation

14 60% Incentive BUA for Sale 4564.12 X 60%

15 Total Permissible area 4564.12 + 2738.5

17 Additional 35% fungible area on existing Resi.

18 Additional 20% fungible area on existing Non-


Resi.
Sale
19 Additional 35% fungible area on Sale Resi.

20 Total BUA permissible for Scheme

21 Additional 20% BUA for Podium Parking, OHT,

U.G. Tank, Staircase ,Lift Lobbies, Service Floor

22 Total Construction Area of Scheme

23 Construction Cost @ 4000 per sqft.

24 Architect's Professional Fee @ 6% Sr. no 23 X 6%

25 Strucural Engineer's Pro Fees @ 2% Sr. no 23 X 2%

27 Payments Towords MCGM/MHADA

28 Land Cost approx


Total Charges

29 Other Charges @ 5% on Construction cost

30 Total Cost of Project

31 Total Area For Sale Including Fungible Area

32 Additional 30% Loading on Sale


33 Total Saleble Area

34 Recovery Through Sale @ 1,35,000/-

Note: The profit may changes as per the cost of construction &Sale Value
NG MARCOPIA BUILDINGS AT PEDDAR ROAD,

ING LAND

[Link]. [Link].

1397.17 15033.84

Nil
1397.17 15033.84

Nil

3.00

4191.51 45117.41

415.52
3753.21

395.16

4564.12 49109.52

2738.47 29476.91

7302.59 78605.07

1313.62 14139

79.02 850.70
958.46 10316.91

9653.69 103912.31

1930.78 20782.46

10280.05 112994.50

Rs. 451978000.00

Rs. 27118680.00

Rs. 9039560.00

Rs. 1000419838.38
Rs. 3000000000.00

Rs. 4488556078.00

Rs. 224427803.90

Rs. 4712983882.28

9653.69 103912.31
2896.11 31173.72

135086.01

12549.80 18236612012.58
e

You might also like