Scribd
Upload
16 views8 pages

Employee Payslip Summary

The document contains a detailed salary report for employees, including their basic salaries in USD and ZWL, along with deductions, benefits, bonuses, and net pay calculations. It provides a breakdown of each employee's earnings over several months, including taxes and contributions to pension, NSSA, and NEC. Additionally, there is a request for an Excel formula to extract specific salary data for an employee named Dorothy.

Uploaded by

Jo van
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
16 views8 pages

Employee Payslip Summary

The document contains a detailed salary report for employees, including their basic salaries in USD and ZWL, along with deductions, benefits, bonuses, and net pay calculations. It provides a breakdown of each employee's earnings over several months, including taxes and contributions to pension, NSSA, and NEC. Additionally, there is a request for an Excel formula to extract specific salary data for an employee named Dorothy.

Uploaded by

Jo van
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Date Employee Name Basic Salary Basic Salary

USD ZWL

1/25/2023 Dorothy 193.56 450,000.00


1/25/2023 Thums 293.56 550,000.00
1/25/2023 Nobert 100.00 450,000.00
1/25/2023 Norman 393.56 650,000.00
1/25/2023 CHELSEA 193.56 450,000.00
1/25/2023 OWEN I 293.56 550,000.00
1/25/2023 Norton 100.00 450,000.00
1/25/2023 Sister 193.56 450,000.00
1/25/2023 MELLISA 193.56 450,000.00
2/25/2023 Dorothy 200.00 490,000.00
2/25/2023 Thums 300.00 550,000.00
2/25/2023 Nobert 197.00 490,000.00
2/25/2023 Norman 200.00 450,000.00
2/25/2023 CHELSEA 400.00 750,000.00
2/25/2023 OWEN I 200.00 450,000.00
2/25/2023 Norton 197.00 490,000.00
2/25/2023 Sister 200.00 450,000.00
2/25/2023 MELLISA 200.00 450,000.00
3/25/2023 Dorothy 210.00 450,000.00
3/25/2023 Thums 210.00 450,000.00
3/25/2023 Nobert 210.00 450,000.00
3/25/2023 Norman 210.00 450,000.00
3/25/2023 CHELSEA 210.00 450,000.00
3/25/2023 OWEN I 210.00 450,000.00
3/25/2023 Norton 210.00 450,000.00
3/25/2023 Sister 210.00 450,000.00
3/25/2023 MELLISA 210.00 450,000.00
Over time Benefits Bonus TOTAL
ZWL ZWL ZWL USD

150,000.00 90,000.00 - 193.56


150,000.00 90,000.00 - 293.56
150,000.00 90,000.00 - 100.00
150,000.00 90,000.00 - 393.56
150,000.00 90,000.00 - 193.56
150,000.00 90,000.00 - 293.56
150,000.00 90,000.00 - 100.00
150,000.00 90,000.00 - 193.56
150,000.00 90,000.00 - 193.56
150,000.00 90,000.00 300,000.00 200.00
150,000.00 90,000.00 340,000.00 300.00
150,000.00 90,000.00 190,000.00 197.00
150,000.00 90,000.00 200,000.00 200.00
150,000.00 90,000.00 340,000.00 400.00
150,000.00 90,000.00 100,000.00 200.00
150,000.00 90,000.00 200,000.00 197.00
150,000.00 90,000.00 200,000.00 200.00
150,000.00 90,000.00 100,000.00 200.00
150,000.00 90,000.00 90,000.00 210.00
150,000.00 90,000.00 90,000.00 210.00
150,000.00 90,000.00 90,000.00 210.00
150,000.00 90,000.00 90,000.00 210.00
150,000.00 90,000.00 90,000.00 210.00
150,000.00 90,000.00 90,000.00 210.00
150,000.00 90,000.00 90,000.00 210.00
150,000.00 90,000.00 90,000.00 210.00
150,000.00 90,000.00 90,000.00 210.00
ZWL
connverted to
TOTAL USD Total Salary PENSION NSSA NEC
ZWL USD USD USD
5,791.08
690,000.00 119.15 312.71 - 45.00 90.00
790,000.00 136.42 429.98 - 45.00 90.00
690,000.00 119.15 219.15 - 45.00 90.00
890,000.00 153.68 547.24 - 45.00 90.00
690,000.00 119.15 312.71 - 45.00 90.00
790,000.00 136.42 429.98 - 45.00 90.00
690,000.00 119.15 219.15 - 45.00 90.00
690,000.00 119.15 312.71 - 45.00 90.00
690,000.00 119.15 312.71 - 45.00 90.00
1,030,000.00 177.86 377.86 - 45.00 90.00
1,130,000.00 195.13 495.13 85.00 45.00 90.00
920,000.00 158.86 355.86 85.00 45.00 90.00
890,000.00 153.68 353.68 - 45.00 90.00
1,330,000.00 229.66 629.66 - 45.00 90.00
790,000.00 136.42 336.42 85.00 45.00 90.00
930,000.00 160.59 357.59 - 45.00 90.00
890,000.00 153.68 353.68 85.00 45.00 90.00
790,000.00 136.42 336.42 - 45.00 90.00
780,000.00 134.69 344.69 - 45.00 90.00
780,000.00 134.69 344.69 - 45.00 90.00
780,000.00 134.69 344.69 - 45.00 90.00
780,000.00 134.69 344.69 - 45.00 90.00
780,000.00 134.69 344.69 - 45.00 90.00
780,000.00 134.69 344.69 - 45.00 90.00
780,000.00 134.69 344.69 - 45.00 90.00
780,000.00 134.69 344.69 - 45.00 90.00
780,000.00 134.69 344.69 - 45.00 90.00
Total
Deductions Taxable Income PAYE Aids Levy
PAYE USD USD
62% 3%
135.00 177.71 15.54 9.62 0.29
135.00 294.98 39.00 24.14 0.72
135.00 84.15 - - -
135.00 412.24 68.06 42.13 1.26
135.00 177.71 15.54 9.62 0.29
135.00 294.98 39.00 24.14 0.72
135.00 84.15 - - -
135.00 177.71 15.54 9.62 0.29
135.00 177.71 15.54 9.62 0.29
135.00 242.86 28.57 17.69 0.53
220.00 275.13 35.03 21.68 0.65
220.00 135.86 7.17 4.44 0.13
135.00 218.68 23.74 14.69 0.44
135.00 494.66 88.67 54.88 1.65
220.00 116.42 3.28 2.03 0.06
135.00 222.59 24.52 15.18 0.46
220.00 133.68 6.74 4.17 0.13
135.00 201.42 20.28 12.55 0.38
135.00 209.69 21.94 13.58 0.41
135.00 209.69 21.94 13.58 0.41
135.00 209.69 21.94 13.58 0.41
135.00 209.69 21.94 13.58 0.41
135.00 209.69 21.94 13.58 0.41
135.00 209.69 21.94 13.58 0.41
135.00 209.69 21.94 13.58 0.41
135.00 209.69 21.94 13.58 0.41
135.00 209.69 21.94 13.58 0.41
USD connverted
PAYE to ZWL Aids Levy Net Pay Net Pay
ZWL ZWL USD ZWL
38% 3%
5.92 34,293.26 1,028.80 48.65 654,677.94
14.86 86,044.22 2,581.33 133.70 701,374.46
- - - - 35.00 690,000.00
25.93 150,178.70 4,505.36 215.17 735,315.94
5.92 34,293.26 1,028.80 48.65 654,677.94
14.86 86,044.22 2,581.33 133.70 701,374.46
- - - - 35.00 690,000.00
5.92 34,293.26 1,028.80 48.65 654,677.94
5.92 34,293.26 1,028.80 48.65 654,677.94
10.89 63,044.72 1,891.34 46.78 965,063.93
13.35 77,284.73 2,318.54 57.67 1,050,396.73
2.73 15,827.39 474.82 - 27.57 903,697.79
9.04 52,376.12 1,571.28 49.87 836,052.59
33.78 195,643.56 5,869.31 208.47 1,128,487.13
1.25 7,244.75 217.34 - 22.09 782,537.91
9.34 54,100.38 1,623.01 46.37 874,276.61
2.57 14,865.18 445.96 - 24.30 874,688.87
7.73 44,755.70 1,342.67 52.07 743,901.63
8.36 48,406.71 1,452.20 61.01 730,141.09
8.36 48,406.71 1,452.20 61.01 730,141.09
8.36 48,406.71 1,452.20 61.01 730,141.09
8.36 48,406.71 1,452.20 61.01 730,141.09
8.36 48,406.71 1,452.20 61.01 730,141.09
8.36 48,406.71 1,452.20 61.01 730,141.09
8.36 48,406.71 1,452.20 61.01 730,141.09
8.36 48,406.71 1,452.20 61.01 730,141.09
8.36 48,406.71 1,452.20 61.01 730,141.09
Kindly asking for excel formula to extract data on the
shown below. Where there is no amount the formula shou
on Doroth salary there is zero and pension is not incl
NB Select month and Employee name from the drop down list

Desired solution

PAYSLIP
10 December 2023

Month February

Employee Name Dorothy

Eearnings USD ZWL


#NAME? #NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

Total 200.00 1,030,000.00


ract data on the salary sheet to the Payslip sheet as
the formula should leave out the naration e.g. Pension
sion is not included in the payslip. Thank you.

LIP

Deductions USD ZWL


Nssa 45.00
Nec 90.00
PAYE 11.27 63,044.72
Aids Levy 0.34 1,891.34 -
Net Pay 53.39 965,063.93
Total 200.00 1,030,000.00
nsion

January

February
March
April
May
June
July
August
September
October
November
December

You might also like