Scribd
Upload
72 views1 page

Investment Plan for 5 Katha Plot Development

The document outlines a 3-year investment plan for a 5 Katha plot in Bashundhara R/A, proposing a building of 9 floors with a total saleable area of 19,800 sft. The total maximum cost is estimated at 11.05 Crore Taka, while the minimum return from sales is projected at 18.12 Crore Taka, with various pricing scenarios provided. Three options for company formation and management roles are presented, involving Mr. Azad and Mr. Zahid's potential partnership and profit-sharing arrangements.

Uploaded by

MD. ZAHIDUR RAHMAN
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
72 views1 page

Investment Plan for 5 Katha Plot Development

The document outlines a 3-year investment plan for a 5 Katha plot in Bashundhara R/A, proposing a building of 9 floors with a total saleable area of 19,800 sft. The total maximum cost is estimated at 11.05 Crore Taka, while the minimum return from sales is projected at 18.12 Crore Taka, with various pricing scenarios provided. Three options for company formation and management roles are presented, involving Mr. Azad and Mr. Zahid's potential partnership and profit-sharing arrangements.

Uploaded by

MD. ZAHIDUR RAHMAN
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

Sample of 5 Katha Plot, 3 years PLAN B + G + 9 , 2200 sft per floor for 9 floors Bashundhara R/A , Only for

R/A , Only for Block L / M / N / P

Investment - Basic Calculation Land Purchase 4 Cr + the previuos asking of 2 Cr (Taka Six Crore) at a time - at the beginning

Area of Land 5 Katha (720 sft X 5 Katha) 3,600 sft this calc is for 5katha, will be as per same
Saleable Area 2,200 sft per floor x 9 floors 19,800 sft ratio for other size

Purchase +/- 80 Lac per katha (80 Lac x 5 Katha) 4,00,00,000/- +/- 80 Lac per Katha
Construction cost 2,600/- per sft x 2,200 sft x 9 floors 5,14,80,000/- Size will be as per FAR
Bashundhara Transfer Fee 10,00,000/- per katha X 5 katha 50,00,000/- Will find a way & will try to reduce
Office, Legal, Marketing, OPEX Staff Salary, rent+legal+designs 1,40,20,000/- various purposes, for 3 years total
TOTAL MAXIMUM 11,05,00,000/- This will be the MAX Cost
*** A SUV will be mantained 24/7 as one of the added investment (real estate is always a show off thing)
This SUV car may be purchased as asset of the company OR can take by monthly rent as operating expenses.
*** Mr Zahid's Monthly Salary will be 10 Lac per month and end of the projects after all expenses, NET Profit x 25%
Return - Basic Calculation
Sale Value (8,700/- * 2,200 sft * 9 floors 17,22,60,000
9 Car Parkings (Total 9 Parkings X 10 Lac) 90,00,000
TOTAL MINIMUM 18,12,60,000/- This will be the MIN Return

Price Range May Vary


Price
8,700/- 10,000/- 11,000/-
Range May
17,22,60,000/- 19,80,00,000/- 21,78,00,000/-
Increase
90,00,000/- 90,00,000/- 90,00,000/-
More
18,12,60,000/- 20,70,00,000/- 22,68,00,000/-

Options :
1. New Company Formation (Mr Azad + Mr Zahid) as Mr Azad is Hon'ble Chairman/MD with 75% shares
and Mr. Zahid as MD/CEO 25% shares. (+Mr Zahid will supervise all the issues, His Monthly Salary 10 Lac)
OR
2. If Mr Azad wants to avoid all the hassles and want only investment and want to get return on investment
Mr Zahid has already a company, he can run and pay back the investment with return to Mr Azad.
OR
3. Mr Azad can only be the owner of the company and
Mr Zahid can be just an employee with monthly salary of Ten Lac and 25% Profit sharing after all expenses.

You might also like