Scribd
Upload
33 views10 pages

FCMB Video Production Cost Estimate

The document outlines a detailed budget proposal for a video production project for FCMB, including costs for pre-production, crew salaries, cast/models, equipment, catering, and post-production. It specifies quantities and units for various roles and equipment, along with a total estimated cost of 524,875.00, which includes VAT. Payment terms are set at 80% upon commissioning and 20% upon completion of editing.

Uploaded by

tolu.ajayi1775
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
33 views10 pages

FCMB Video Production Cost Estimate

The document outlines a detailed budget proposal for a video production project for FCMB, including costs for pre-production, crew salaries, cast/models, equipment, catering, and post-production. It specifies quantities and units for various roles and equipment, along with a total estimated cost of 524,875.00, which includes VAT. Payment terms are set at 80% upon commissioning and 20% upon completion of editing.

Uploaded by

tolu.ajayi1775
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Client: FCMB

Agency: Insight Nigeria


Production:
VIDEO :
Date: 9/6/2017
THIS QUOTE IS VALID FOR 60 DAYS ONLY

Section A: Pre-Production, Location Recee


Description Qty Unit
Runner 0 Pax
Runner 2 1 Pax
Casting, Camera Edit 1 Unit
NFC Officer and Film permit 1 Unit
Consumables - batteries 1 Unit
Location/ scout expenses 1 Unit
Office Expenses/ Communication 1 Unit

Section B: Production - Crew Salaries


Description Qty Unit
Producer 1 Pax
Director 1 Pax
Assistant Director 0 Pax
Location/Production Manager 0 Pax
Director Of Photography 1 Pax
Camera Assistant 1 Pax
Sound person 1 Pax
Focus puller 1 Pax
Make up artist 1 Pax
Make up Assistant 0 Pax
Wardrobe 1 Pax
Wardrobe Assistant 1 Pax
Props manager 0 Pax
Gaffer /Lighting Director 1 Pax
Spark 2 Pax
Art director 1 Pax
Art dept. Assistant ( Set dresser) 1 Pax
Digital Technician 0 Pax
Event/Artiste Manager 0 Pax
Assistant stylist 1 Pax
Production Assistant 2 Pax

Section C: Cast / Models


Description Qty Unit
Narrator/Interviewer Honoratium 1 Pax
Lead Model 0 Pax
Featured Character 14 pax
Educator's Honorarium 1 Pax
Extras ( Customers) 3 Pax

Section D: Camera, Sound & Lighting Equipment


Description Qty Unit
Camera - RED Scarlet and Accessories 1 Unit
Camera - 5D mark 3 1 Unit
Viewing Monitor 1 Unit
Matte Box & Assorted Filters 1 Unit
Drone/Drone pilot 1 Unit
Tripods / High hats 2 Unit
Boom Mic 0 Unit
Sound Box (mixer and recorder) 1 Unit
Tracks and dolly 1 Unit
Lavaliers Mics 1 Unit
C stands 2 Unit
Generator 1 Unit
1000 Watts Redheads 2 Units
Kino flo / LED Kits 2 Units
HMI 2,5k 1 Unit
Tungsten 1 Unit
Fresnel 2 Unit
Cables Unit
HMI 1,5k 2 Unit
Costumes 1 Unit
Props 1 Unit
Set design/construction 1 Unit
Frames, Poly, sandbags, Flags, Diffusion 1 Unit

Section E: Catering, & Transport / Production expenses


Description Qty Unit
Location Hire 1 Unit
Security 2 Pax
Feeding - Crew, Drivers & Security 5 Pax
Catering - Agency/Client 4 Pax
Accommodation for crew 0 Pax
Airfare and Travel for all locations(crew) 0 pax
Accommodation for Ambassador 0 pax
Air fare for foreign crew 3 Pax
Air fare for Ambassador 0 Pax
Honorarium & Feeding Ambassadors 1 Pax
Crew Bus 1 van
Equipment truck 0 Bus

Section F: Post Production


Description Qty Unit
Edit Suite and Editor 1 Units
Animator/Motion Graphics/VFX/ online editor 1 Unit
Tape Stock: HDV 0 pcs
Music/Sound Design 1 Unit
Hard Drive 1 Unit
Translation fees 1 unit
Writer 1 Unit
Voice Over 1 Unit
Grading and Colour correction 0 Unit
Master Tapes: DVD & DVCam 3 Unit

Summary of Estimated Costs:


Section A: Pre-Production, Location Recee
Section B: Production - Crew Salaries
Section C: Cast / Models
Section D: Camera, Sound & Lighting Equipment
Section E: Catering, & Transport / Production expenses
Section F: Post Production
Total Section Sub-Totals
Professional Fees
VAT
GRAND TOTAL

Terms of Payment:
80% on Commissioning of Shoot & Before Commencement of Casting & Pre-Production
20% on Completion of Edit & After Reconciliation

Signed for & on behalf of:


TOLU AJAYI
9/6/2017

1 day shoot
Qty Unit Amount Set Grand Total
2 Days 0.00 0.00
0 Unit 0.00 0.00
1 Day 0.00
1 Days 0.00
1 Unit 0.00
1 Days 0.00
1 Unit 0.00
Sub-Total 0.00

Qty Amount Grand Total


2 Day 0.00
2 Day 0.00
2 Day 0.00
1 Day 0.00
1 Day 50,000.00 50,000.00
1 Day 35,000.00 35,000.00
1 Day 15,000.00 15,000.00
0 Day 0.00
1 Day 10,000.00 10,000.00
2 Day 0.00
2 Day 0.00
0 Day 0.00
1 Day 0.00
2 Day 0.00
2 Day 0.00
2 Day 0.00
2 Day 0.00
1 Day 0.00
1 Pax 0.00
2 Day 0.00
2 Day 0.00
110,000.00

Qty Unit Amount Grand Total


1 Day 0.00
1 Day 0.00
1 Day 0.00
1 Day 150,000.00 150,000.00
1 Day 0.00
150,000.00

Qty Unit Amount Grand Total


2 Day 0.00
1 Day 20,000.00 20,000.00
1 Day 5,000.00 5,000.00
2 Day 0.00
1 Day 0.00
1 Day 0.00
1 Day 0.00
2 Day 0.00
1 Day 0.00
1 Day 5,000.00 5,000.00
3 Day 0.00
2 Day 0.00
0 Day 0.00
1 Day 25,000.00 50,000.00
0 Day 0.00
2 Day 0.00
1 Day 0.00 0.00
1 Day 0.00 0.00
3 Day 0.00
1 Units 0.00
1 Units 0.00
1 Day 0.00
0 Day 0.00 0.00
Sub-Total 80,000.00

Qty Unit Amount Grand Total


2 Day 0.00
0 Day 0 0.00
2 Day 0.00
1 Day 2,500.00 10,000.00
1 Days 0 0.00
1 Days 0.00 0.00
1 day 0.00 0.00
0 Units 0.00 0.00
1 Day 0.00 0.00
1 Days 0.00 0.00
1 Days 0.00
1 Days 0.00

Sub-Total 10,000.00

Qty Unit Amount Grand Total


1 Units 0.00
1 unit 100,000.00 100,000.00
1 Unit 0.00 0.00
1 units 0.00
1 Pax 25,000.00 25,000.00
0 Set 0.00 0.00
1 Unit 0.00
1 pax 0.00
1 Days 0.00 0.00
1 Days 0.00 0.00
Sub-Total 125,000.00

0.00
110,000.00
150,000.00
80,000.00
10,000.00
Voice Over and studio fee 125,000.00
475,000.00
47,500.00
2,375.00
524,875.00
[

You might also like