Firm R Financial Overview Period 3
Firm R Financial Overview Period 3
SPI DMI
1503 679
The financial statements of firm R published for Period 3 have been prepared on December 31st, Period 3 in accordance with International
Financial Reporting Standards (IFRS), as adopted in the simulated world.
ROCK ROLL
Sonites Sonites
Revenues
Contribution after Marketing
Note: brands with low revenues or contribution (< 5% total) are not shown on
this chart
Marketing results
The section below provides key marketing results for each of your marketed brands
Market Shares
ROCK ROLL
Sonites Sonites
Volume sold
The table below provides the volume sold for each of your marketed brands in each distribution channels. Sales are given in thousands of
units.
ROCK ROLL
Sonites Sonites
ROCK ROLL
Sonites Sonites
Brand prices
The table below shows the prices in $ of your marketed brands. The Recommended Retail Price is the price that you specified in your
marketing mix decisions. The Average Retail Price is the average end-user price, taking into account the discount offered by distributors.
Finally, the Average Selling Price is equal to the Average Retail Price minus the distribution margins.
ROCK ROLL
Sonites Sonites
Recommended Retail
$196 $503
Price
Average Retail Price $185 $482
Average Selling Price $123 $317
Production Report – Firm R – Period 3
The report below provides with information on production levels and production costs for each of the brands marketed in Period 3.
The chart below shows the units sold , the production level and inventory level for each of your brands at the end of Period 3. All numbers are
given in thousands of units.
The table below provides you with additional details such as planned production versus the actual one, and the inventory levels at the
beginning and at the end of Period 3. All numbers are given in thousands of units.
ROCK ROLL
Sonites Sonites
ROCK ROLL
Sonites Sonites
(1) Features (Number of): From 5 To 20. (2) Design (Index): From 3 To 10. (3) Battery (Hour): From 24 To 96. (4) Display (Inch): From 4 To 40. (5) Power (GFlops):
From 5 To 100.
Features (1) Design (2) Battery (3) Display (4) Power (5) Current Minimum Cumulative Budget (k$) Required
(1) Features (Number of): From 5 To 20. (2) Design (Index): From 3 To 10. (3) Battery (Hour): From 24 To 96. (4) Display (Inch): From 4 To 40. (5) Power (GFlops):
From 5 To 100. (6) Cumulative budget allocated to the project since its creation; (7) Additional budget required to complete the project.
Shelved projects
You have no shelved projects.
R&D Report – Firm R – Vodites Market – Period 3
Shelved projects
You have no shelved projects.
Decision Review – Firm R – Sonites Market – Period 3
This report provides a review of the decisions made by firm R at the beginning of Period 3.
The three charts below show how resources have been allocated across markets, functions and brands. All numbers are given in thousands of
dollars.
R&D projects
The table below lists the projects which the R&D Department will develop in Period 3
Project Objective Features (1) Design (2) Battery (3) Display (4) Power (5) Requested Base Cost ($) Allocated Budget (K$)
(1) Features (Number of): From 5 To 20. (2) Design (Index): From 3 To 10. (3) Battery (Hour): From 24 To 96. (4) Display (Inch): From 4 To 40. (5) Power (GFlops):
From 5 To 100.
Online Query
The table below lists the online queries made to the R&D Department while making Period 3 decisions
Query Features (1) Design (2) Battery (3) Display (4) Power (5) Requested Base Cost ($) Requested Budget Minimum Cost
(1) Features (Number of): From 5 To 20. (2) Design (Index): From 3 To 10. (3) Battery (Hour): From 24 To 96. (4) Display (Inch): From 4 To 40. (5) Power (GFlops):
From 5 To 100.
Brand Portfolio
ROCK ROLL
Marketing Mix
ROCK ROLL
Media Strategy
ROCK ROLL
Segmentation Strategy
ROCK ROLL
Professional
Baby Boomers
Gen-X 20% 30%
Millennials 70%
Gen-Z 80%
Perceptual Objectives
ROCK ROLL
ROCK ROLL
Specialty Stores 85 85
Mass Merch. 75 75
eCommerce 101 90
eStore 50 50
The two charts below show how your commercial team is allocated across channels and brands. All numbers are given in number of
salespeople.
The two charts below show how your commercial budget is allocated across digital channels and brands. All numbers are given in thousands
dollars.
This report provides a review of the decisions made by firm R at the beginning of Period 3.
The three charts below show how resources have been allocated across markets, functions and brands. All numbers are given in thousands of
dollars.
This report provides economic and costing data for the current period as well as estimates for the next period.
Economic Variables
Current Period Value Next Period Estimation
(all numbers in $)
Market Report – Sonites Market – Period 3
This report provides general information on the 12 Sonites brands marketed in Period 3.
The two tables below show the marketed brand retail sales (in thousands of $) and the volume (in thousands of units), sorted in decreasing
order. Shares of market in value and in unit are also provided
Brand Value Share Retail Sales Variation Brand Unit Share Volume Variation
Brand Characteristics
The table below lists the physical attributes of marketed brands, as well as their price and estimated unit cost, both in $.
(1) # Features (Number of): From 5 To 20. (2) Design (Index): From 3 To 10. (3) Battery (Hour): From 24 To 96. (4) Display (Inch): From 4 To 40. (5) Proc. Power
(GFlops): From 5 To 100.
Market Report – Vodites Market – Period 3
The benchmarking study compiles general information from annual reports about each of the Markstrat competitors. Data is provided in a
common format for all companies to allow an easy comparison of competitive performance.
The two charts below show the overall performances of the competing firms in terms of revenues and profits, in million $, as well as their
expenditures in the main cost categories in million $.
This survey questionnaire has been administered to 3,000 individuals during Period 3. It gives brand awareness, purchase intentions and
shopping habits data for each consumer segment in the Sonites market
Brand Awareness
The brand awareness figures in the chart and table below represent the proportion of individuals who have unaided recall of a brand name.
The report gives the information for each brand currently on the market, in total and by consumer segment.
Purchase Intentions
The purchase intentions figures in the chart and table below represent the proportion of individuals who would select a brand as their first
choice, if they were buying within a year. The report gives the information for each brand currently on the market, in total and by consumer
segment. Please note that these figures correspond to the situation of the period when the study is done and does not necessarily represent
purchase intentions for the following year.
Average Purchase Intentions
Shopping Habits
The shopping habits data in the chart below represents, for each channel, the proportion of individuals who would choose that channel when
shopping for Sonites.
Shopping Habits
The market shares figures in the chart and table below represent the proportion of individuals who have purchased a given brand during
Period 3. The report gives the information for each brand currently on the market, in total and by consumer segment
Total Market Shares (%Unit)
The charts below give the unit product category sales by consumer segment and in total. The relative sizes of the 5 consumer segments are
provided as well.
Unit Sales by Consumer Segment in thousands of units Relative Consumer Segment Sizes
Consumer Survey – Vodites Market – Period 3
This survey questionnaire has been administered to 3,000 individuals during Period 3. It gives brand awareness, purchase intentions and
shopping habits data for each consumer segment in the Vodites market
The distribution panel provides continuous tracking of product sales to consumers, based on information gathered at the retail point-of-sale.
Information is primarily gathered from scanning cash-registers with supplementary store audits. Our read represents sales in about 35,000
retail outlets in the simulated world. This report gives market shares and coverage data, by distribution channel.
The table and charts below provide the market shares, based on units sold, by channel for each brand currently on the market. They also give
the unit product category sales by channel and in total. The relative sizes of the channel are provided as well.
LOCK LOTUS 5% 7% 5% 4%
LOOP LOTUS 12% 8% 11% 16%
MOST MOON 6% 10% 9% 9%
MOVE MOON 10% 7% 11% 14%
NOON NEXIS 5% 12% 8% 4%
NOVA NEXIS 4% 2% 5% 4%
ROCK RAVEN 5% 8% 5% 4%
ROLL RAVEN 14% 11% 12% 14%
SOFT Stardust 13% 4% 10% 12%
SOLO Stardust 8% 5% 7% 4%
TONE Timeless 10% 20% 10% 8%
TOPS Timeless 9% 6% 8% 8%
Unit Sales by Channel in thousands of units Relative Channel Sizes (%Units Sold)
Distribution Coverage
The distribution coverage figures in the charts and table below represent the proportion of stores who carry a given brand. The report gives
the information for each brand currently on the market. The number of outlets in each distribution channel is provided as well.
eStore is not part of this study, as it represents the online « store » of your company and distributes directly your products as a direct
distributor.
Distribution Coverage by Channel (%Stores)
Brand Firm Specialty Stores Mass Merch. eCommerce
The Purchase Funnel which is an overview of the steps in customer’ purchases – Awareness, Consideration, Preference, Purchase Intention,
Market Share, Loyalty and Advocacy. The purchase funnel can be examined by brands and by consumer segment (use drop down menus).
Purchase Funnel
Awareness 77%
Consideration 49%
Preference 30%
Loyalty 3%
Advocacy 0%
Purchase Funnel
Awareness 77%
Consideration 49%
Preference 30%
Loyalty 3%
Advocacy 0%
Marketing & Digital Initiatives
Marketing and Digital Initiatives (“marketing powerhouse”) do have an impact on the consumer’s purchase funnel (“Customer’s centricity”).
More specifically, depending on the type of initiative that you launch, it may impact:
AWARENESS
INTEREST (consideration + preferences)
ACTION: (purchase intentions + market shares)
ENGAGEMENT (loyalty + advocacy)
The Table below reflects the estimated impact of having launched an initiative at the brand level.
You have implemented 3 marketing/digital initiative(s) last period (Influencer - Content Marketing, Partnership, Product Placement). These
initiatives had an estimated global effect at the firm's level as follows: High impact on Awareness, Low impact on Interest, Low impact on
Action and High impact on Engagement. The Table below reflects the estimated impact at the brand level.
The semantic scales study provides data based on a semantic differential questionnaire administered to 600 individuals. Several semantic
scales corresponding to the Sonites physical attributes were presented to the respondents. The figure below shows a sample scale.
Low High
Proc. Proc.
Power Power
1 2 3 4 5 6 7
Several crucial information are derived from these questionnaires: brand perceptions, ideal value along each scale, ideal value evolution,
brand maps.
Brand perceptions
Respondents are asked to rate each brand according to the way they perceive the brand on each characteristic. The reported results are
summarized in the table below, using the mean value for each brand.
Ideal Values
Respondents are also asked to indicate their preferred (also called “Ideal”) value on each scale. The reported results are summarized in the
table below, using the mean value for each segment.
Importance of characteristics
Finally, respondents are asked to rate the importance of each characteristic in their purchasing decision. Although consumer segments differ
on the exact importance ratings attributed to the characteristics, they tend to agree on the ranking of the scales, i.e. their “relative”
importance. This is why only average value are reported on the chart below. Ratings are given on a scale from 1 (not important) to 10 (very
important).
Importance of characteristics
Brand Maps
Maps representing consumers’ perceptions based on the semantic scales can be obtained for each pair of attributes. Five maps are provided
below. We invite you to export data into Excel and draw additional maps if needed
The most important charts and graph of the Semantic Scales study are given in the above report. But an online tool provides additional charts
that will allow you to:
- Monitor the evolution of ideal values in a visual way
- Design Powerful R&D projects.
The semantic scales study provides data based on a semantic differential questionnaire administered to 600 individuals. Several semantic
scales corresponding to the Vodites physical attributes were presented to the respondents. The figure below shows a sample scale.
Low High
Apps Apps
1 2 3 4 5 6 7
Several crucial information are derived from these questionnaires: brand perceptions, ideal value along each scale, ideal value evolution,
brand maps.
Brand perceptions
Ideal Values
Respondents are also asked to indicate their preferred (also called “Ideal”) value on each scale. The reported results are summarized in the
table below, using the mean value for each segment.
Importance of characteristics
Finally, respondents are asked to rate the importance of each characteristic in their purchasing decision. Although consumer segments differ
on the exact importance ratings attributed to the characteristics, they tend to agree on the ranking of the scales, i.e. their “relative”
importance. This is why only average value are reported on the chart below. Ratings are given on a scale from 1 (not important) to 10 (very
important).
Importance of characteristics
Brand Maps
Brands map are not available as no brands were marketed in this market this period.
Multidimensional Scaling of Brand Similarities & Preferences – Sonites Market – Period 3
This study provides a joint space configuration obtained with non-metric multidimensional scaling. It relies on similarity and preference data
on the complete set of brands available in the market. These data were obtained through interviews with 200 individuals.
Perceptual Map
The study provides a graphical representation of the perceptual positioning of Sonites brands and consumer segments’ ideal points. Three
dimensions, interpreted as Economy, Performance, Convenience were sufficient to provide a good fit to the data. The two perceptual maps
are given below.
Ideal Values
The table below gives the coordinates of the brand positions on the perceptual map, on a scale from -20 to +20.
The most important charts and graph of the multidimensional scaling study are given in the above [Link] an online tool provides
additional charts that will allow you to:
- Monitor the evolution of ideal values in a visual way
- Design Powerful R&D projects.
These two studies provide estimates of the advertising and commercial team budgets spent by the 6 companies in the Sonites market during
Period 3.
Estimates of competitive advertising budgets are given by firm, by brand and by consumer segments. All brands marketed in the current
period are included in the study.
Estimated Total Advertising Expenditures (in million dollars) – By Firm and by Consumer Segment
Estimated Brand Advertising Expenditures (in thousand dollars) – Total and by Consumer Segment
Estimates of competitive commercial team size are given by firm, by brand and by distribution channel. The breakdown by brand and channel
is also provided. All brands marketed in the current period are included in the study.
Estimated Commercial Team Size (in full-time equivalent) – By Firm and by Distribution Channel
Estimated Digital Distribution Budget (in thousands dollar) – By Firm and by Distribution Channel
Estimated Brand Commercial Team Sizes & Budget (in commercial people equivalent & K$) – Total and by Distribution Channel
These two studies provide estimates of the advertising and commercial team budgets spent by the 6 companies in the Vodites market during
Period 3.
Share of voice measures how much of the conversation with target consumers your brand owns versus your competitors. This conversation
can be on social media, your blog, and any other place your target audience can hear from brands. Media coverage is used to refer to all blog
articles, RSS feeds, video content or other types of digital content (produced by individuals or organisations other than your own company)
where your brand, products or services are discussed or shown
Media Coverage
This experiment is conducted by increasing advertising budgets in a selected regional market. The results of the study are used to project the
level of awareness and the market share that would have been achieved nationwide by each brand with the same increase in advertising, and
if competitive actions have remained unchanged. The impact on brand contribution is provided as well.
The results below would have been achieved by a given brand if its advertising budget had been increased by 20% and if competitive actions
had remained unchanged.
Expected Change in Brand Awareness Expected Change in unit Market Share (%U)
Brand Profs Boomers Gen-X Millennials Gen-Z Brand Profs Boomers Gen-X Millennials Gen-Z
ROCK 0.1% 0.0% 0.2% 0.1% 0.3% ROCK 0.0% 0.0% 0.0% 0.0% 0.1%
ROLL 0.1% 0.1% 0.1% 0.3% 0.1% ROLL 0.0% 0.0% 0.1% 0.0% 0.0%
The results below would have been achieved if the number of salespeople had been increased by 10 in each traditional channel and 10%
budget increase for each digital channel and if competitive actions had remained unchanged.
Expected Change in Number of Distributors Expected Change in unit Market Share (%U)
Specialty Specialty
Brand Mass Merch. eCommerce eStore Brand Mass Merch. eCommerce eStore
Stores Stores
This study provides estimates of the expected market size in one period and in five periods. Results are given for the whole market and are
also broken down by consumer segment.
The charts below show the actual market size this period and the expected market size in one and five periods. Market growth rates are
reported as well. Market sizes are given in thousands of units.
The charts below show the actual market size this period and the expected market size in one and five periods. Results are broken down by
segment. Relative segment size, in % of the total market size, and segment growth rates are reported as well. Sizes are given in thousands of
units.
This study provides estimates of the potential size of the market if a brand were introduced next period. Results are given for the whole
market and are also broken down by consumer segment. This forecast is based in declared likelihood of purchase obtained from a sample of
individuals. It should be noted that this forecast does not rely on history and tends to be less accurate and generally somewhat optimistic.
The charts below show the potential market size next period and in five periods, if a brand were introduced next period. Market growth rates
are reported as well. Market sizes are given in thousands of units.
Potential market size (in thousands of units) Expected market growth rates over 5 periods (in %U)
The charts below show the potential market size in one and five periods, if a brand were introduced next period. Results are broken down by
segment. Relative segment size, in % of the total market size, and segment growth rates are reported as well. Sizes are given in thousands of
units.
Potential market size broken down by consumer segment (in thousands of units)
Average over next five periods Total over next five periods
Conjoint Analysis – Vodites Market – Period 3