AMANWADI DRAIN+sr

Expenditure
to school

540000 2000
1100
1000
2200
5000
5000
1000
3500
2500
1500
10000
3100
3000
1000
10000
9000
700
500
30000
9000
13000
1800
500
 1100
1800
500
1500
25000 Shekhar sir+D.E.
Kharch My 15000
161300
Sachiv 27500 Cash
Sarpanch 50000 Cash
Bawiskar 5000 Cash
Sai Gajanan 47500 Online
Nandu Jaiswal 25000 Phone Pay
Shantanu 35000 Online
Aliyar ke baki 25000
Manoj bhau 66000 Phone Pay
Extra 2000

444300
540000
95700
47850
 Footing 4 24 1
Coloumn 4
Sultan + Aliyar
2000
5000
5000
1000
3500
10000
10000
9000
9000 60000
500 10000
55000 49.5
5.3262
10652.4
80652.4
25652.4
¬Ö´Ö¸ü¾ÖÖ›üß ¿ÖÖôûÖ ¤æüºþÆ´ÖÖ®Ö¾ÖÖ›üß ¾ÖÖò»Ö Û
 1200 Bricks 2000 Bricks
1 brass Crusher 1 brass Crusher
7 Bag Cement 20 Bag Cement
1 brass Metal

5000
2500
2000
2000
5000
3000

19500
 16700
7300

10mm6mm
8mm
72
0

Malegaon n.k. Manoj Bhau Ka

11000
11000
11000
Gabhane Colou
34000
Sai Hardware
16592
Balaji Traders
12000
 95592

Kuttardoh [Link] Sabagruh

14000
2200
3400
5000
22000
4100
16000
3000
7000

76700
1. For Footing (Wall Compound)

For Jally

2. For Coloumn

Ring

3. For Beam Bottom+Top

Ring

10mm 1bhari

6mm 1bhari

8mm 1bhari

55 rs kg.
üß ¾ÖÖò»Ö ÛÓú¯ÖÖ‰Óú›ü
Crusher
ement

### bamdhkam
### plaster
### RCC
### slab
### bed
### footing
Manoj Bhau Kalbande

Gabhane Colouring

Sai Hardware

Balaji Traders
Level Sabagruha
 10MM 6MM 12MM 8MM

4 x 6 x 0.75 = 18.00

4 x 6 x 0.75 = 18.00

4 x 6 x 3.00 = 72.00

4 x 15 x 1.02 = 61.20

1 x 6 x 12.50 = 75.00

1 x 80 x 0.90 = 72.00

183.00 133.20 0.00 0.00

0.62 0.22 0.89 0.39

113.46 29.304 0 0 = 142.764 /Kg.

79 11
nag
Total = 0.1428 @ 0.00 =

80 17 M.T.
nag
10mm 6mm

1 Qtyl 30
0.00
 3

0.23

6.23
9158058355
 No. l b h total
Coloumn 6 2 0.23 3.9 10.764
6 2 0.3 3.9 14.04

Beam GL 2 2 0.23 6.3 5.796

2 2 0.3 4 4.8

Beam SL 2 2 0.23 7.2 6.624

2 2 0.3 7.2 8.64
3 2 0.23 4 5.52
3 2 0.3 4 7.2
Lintel 2 2 0.23 6.3 5.796
2 2 0.1 6.3 2.52
2 2 0.23 4 3.68
2 2 0.1 4 1.6
Slab 1 1 7.2 4.3 30.96
107.94
RCC 11.614344 @ 3500 40650.204

No. l b h total
BB Plinth+Wall 2 4 3.3 26.4
2 6.3 3.3 41.58

Step 2 2 0.9 3.6

Deduct D -1 1 1.8 2 -3.6
Deduct W -1 3 1.5 1.2 -5.4

62.58
BB Work 6.733608 @ 1500 10100.412

Footing 6 6@ 800 4800

Bed 1 6.3 4 25.2
2.71152 @ 900 2440.368

Plaster Inneer 2 4 3 24
 2 6.3 3 37.8
Ceiling 1 4 6.3 25.2
Plaster Outer 2 4.23 3.6 30.456
2 6.53 3.6 47.016
STEp 3 2 0.9 5.4
169.872
Plaster 18.2782272 @ 1100 20106.04992

Total Labour Charges 78097.03392

 Old School 2.00 x 2.00 x 6.10 x 3.30 + 80.52
2.00 x 2.00 x 4.90 x 3.30 64.68
2.00 x 2.00 x 4.90 x 0.95 9.31
3.00 x 2.00 x 5.35 x 3.30 + 105.93
3.00 x 2.00 x 4.90 x 3.30 97.02
3.00 x 2.00 x 4.90 x 0.95 13.97

Ver. 1.00 x 1.00 x 28.40 x 3.05 86.62

3.00 x 2.00 x 2.10 x 3.00 37.80
New Room-1 2.00 x 1.00 x 5.90 x 3.30 38.94
2.00 x 1.00 x 6.00 x 3.30 39.60
2.00 x 1.00 x 5.90 x 0.75 4.43
Ver. 1.00 x 1.00 x 5.90 x 3.30 19.47
2.00 x 2.00 x 2.70 x 3.60 + 3.00 40.38
Kitchen 1.00 x 2.00 x 2.80 x 3.00 + 16.80
1.00 x 2.00 x 3.00 x 3.00 + 18.00
New School 2.00 x 2.00 x 6.10 x 3.30 80.52
2.00 x 2.00 x 5.90 x 3.30 77.88
2.00 x 2.00 x 5.90 x 0.60 7.08
Cilling 1.00 x 2.00 x 6.10 x 5.90 + 71.98
Ver. Celling 1.00 x 1.00 x 9.30 x 2.50 + 23.25
934.17
Side Room 1.00 x 2.00 x 3.00 x 3.00 + 18.00
1.00 x 2.00 x 2.40 x 3.00 + 14.40
Outer 1.00 x 1.00 x 9.30 x 2.50 + 23.25
1.00 x 1.00 x 2.40 x 2.50 + 6.00
D
16.00 x -1.00 x 2.05 x 1.00 -32.80
10.00 x -1.00 x 1.20 x 0.95 -11.40

951.62 @ 77.00

Outer 282.22
Old School B/S 1.00 x 1.00 x 28.90 x 3.30 + 95.37
Old School R/S 1.00 x 1.00 x 7.20 x 3.60 + 3.10 27.47
Right Site 1.00 x 1.00 x 5.40 x 3.60 + 3.05 20.97
Wall 1.00 x 1.00 x 9.60 x 1.50 + 14.40
New School B/S 1.00 x 1.00 x 12.50 x 3.60 + 3.05 46.53
Side wall 1.00 x 1.00 x 5.40 x 3.65 + 3.05 21.24
1.00 x 1.00 x 7.90 x 3.65 + 3.05 30.36
Back Side W/C 1.00 x 2.00 x 10.35 x 1.50 + 31.05
1.00 x 2.00 x 6.80 x 1.20 + 16.32
Kitchen 1.00 x 2.00 x 3.00 x 3.00 + 18.00
1.00 x 1.00 x 3.20 x 3.00 + 9.60
D 331.30
2.00 x -1.00 x 2.05 x 1.00 -4.10
19.00 x -1.00 x 1.20 x 0.95 -21.66
1.00 x 1.00 x 9.60 x 1.60 15.36
 1.00 x 1.00 x 5.40 x 1.30 7.02

327.92 @ 135.00

Oil Paint
D 18.00 x 2.00 x 2.05 x 1.00 + 73.80
W 29.00 x 2.00 x 1.20 x 0.95 + 66.12
Grill 26.00 x 2.00 x 1.20 x 0.95 + 59.28
Black Board 8.00 x 1.00 x 1.55 x 1.25 + 15.50
2.00 x 1.00 x 5.35 x 4.90 + 0.00

214.70 @ 55.00

1.00 x 2.00 x 3.60 x 0.45 x 0.45 = 1.46

1.00 x 2.00 x 3.30 x 0.45 x 0.45 = 1.34
1.00 x 4.00 x 0.45 x 0.30 x 0.60 = 0.32

3.12 @ 143.00

1.00 x 2.00 x 3.60 x 0.45 x 0.45 = 1.46

1.00 x 2.00 x 3.30 x 0.45 x 0.45 = 1.34
1.00 x 4.00 x 0.45 x 0.30 x 0.60 = 0.32

3.12 @ 143.00
1.00 x 2.00 x 3.60 x 0.45 x 0.45 = 1.46
1.00 x 2.00 x 3.30 x 0.45 x 0.45 = 1.34
1.00 x 4.00 x 0.45 x 0.30 x 0.60 = 0.32

3.12 @ 143.00
= 73274.74
 = 44269.20

= 11808.50
129354.00

258706.44

446.00

446.00

446.00
 Materials Trip/ Brass Charges (Including- Loading ,
Unloading, Spreading & other

80MM Metal 7 1650

40MM Metal 6 1950

Murum 10 1100

Crusher Sand
4x5 20 5500
20MM Metal
4x2 8 3700

Cement
40x6 Trip+20no. 260 360
Nagadi Kinhiraja 0 360

Majoori
25 Brass @Mandir 25 1100
12.5 Brass @ST Area 13 1100

Total 349

116

Jan suvidha 287000 28700

15th Smshan 248000 54560
15th Thakare 280000 61600

Total 815000 144860

Expenditure of Work
[Link]. Date Amount

1 2/5/2022 800
2 4/5/2022 1000

3 17/5/2022 500

4 16/5/2022 5000
5 19/5/2022 5000
6 17/5/2022 25000

7 23/5/2022 25000

8 24/5/2022 18000

9 27/5/2022 8000

10 27/5/2022 500
11 27/5/2022 200
12 28/5/2022 5000
13 29/5/2022 4000
14 1/6/2022 1000
15 1/6/2022 2000
16 2/6/2022 2000
17 3/6/2022 1000

18 4/6/2022 6000
19 5/6/2022 1000
20 5/6/2022 5000
21 10/6/2022 7200
22 13/6/2022 2500
23 14/6/2022 500
24 28/6/2022 2000
25 700
26 7/7/2022 1000

27
28
29
30
 Total 129900
Jama TO Me 31400
By Cheque 58110

89510

Ghene Baki 40390

Vyavhar 20000

60390

115650
20000
15000
5000
20000

175650
324350

139000
34500
99200
3800
43000
26000
23000
21000
10000
7000
20000
40000
30000

496500
278500

61000
57200

7200
2500
500
2000
700
1000
5000
1000
500
20400
 Total Paid Remaining As Per Estimate

11550.00 1

11700.00
11000.00
34250.00 34250.00 0.00

110000.00 0
0
29000.00
139000.00 139000 0.00

93600.00
0.00
93600.00 0 99200.00
5600.00

27500.00
15500.00
43000.00 43000 0.00

309850.00 309850.00 216250.00 99200.00 1.00

670140

ture of Work
 For What To

Shekhar For T.S.

Jadhao Maouli For
Agreement
Jadhao Maouli For Work
Order
Phone Pay To Mouli
Phone Pay To Mouli
Cash Near Mouli For Sand-
Metal Materials
Phone Pay To Mouli For
Sand-Metal Materials
Cash Near Mouli For
Murum+ 80MM And
Majuri
Cash Near Mouli To Mistri

sham Bhau
Dust Majoor
Cash To Anil Mistri
Cash Near of Mouli Bunde Ko But Cement Laye
ACCOUNTANT MADAM FOR CHECK JAN SUVIDHA
FOR SHEKHAR TO DISEL AMRAVATI JANE BUT DEDUCT IN COMMISSION
expenditure
Ramesh Tale For Work Order

To BDO Cheque Sign

Sudhakar Tale Accountant
Anil Mistri Phone Pay
For D.D.
Thakare PMGSY For Test
Amay For [Link] Abstract
Phone Pay TO Mouli Argently
Nilesh Pawar Tech For Bill
Mouli To Phonepay InTest Report For DD
DD Amount
8000-1000
 129900 My
9000 GS
7000 Shekhar JE
4000 DE

149900 275000 125100 62550

Check Amount

192450

89510
40390

Dene Baki
Ugale Sir
Sachiv
Sarpanch
Office

Total
Shillak
274525 Jan
498000 15th
772525 Total
136400 kharch
100000 Cement
20000 Ugale
15000 sachiv
50000 member
7000 shekhar
15000 anil mistri

89000 sand-metal

432400
340125
 Saving

-309849.00
IN COMMISSION
31400 ash
58110 ash
3225 hardware
61790 hardware
37500

192025 82500 274525

 Cement Concrete Road @Borala N.K.
(Jan Suvidha) Rs.3.00 Lakhs
AMOUNT MATERIALS

Excavation 1846.00
Conveying Materials 2828.00

80MM Soling 18.75 25.00 x 5.00 x 0.15 = 18.750 @ 1769.90 = 33186

Murum 2.813

M-10 Concrete 18.75 25.00 x 5.00 x 0.15 = 18.750 @ 6557.05 = 122945

Metal 40mm 0.94 17.63 Cum = 6.22 Bras
Sand 0.470 8.81 Cum = 3.11 Bras
Cement 4.40 82.50 Bag = 82.50 Number

M-20 Concrete 12.50 25.00 x 5.00 x 0.10 = 12.500 @ 8522.30 = 106529

Crusher 0.85 = 10.63 Cum 3.75 Bras
Sand 0.425 = 5.31 Cum 1.88 Bras
Cement 6.40 = 80.00 Bag 80.00 Number

Board 3225.00
Actual
80MM Metal 4.00 Brass 7200
(Jan Suvidha) Rs.3.00 Lakhs Murum 3 Brass 3900
Length 25.00 270559 40MM Metal 4.00 Brass 8000
Width 5.00 Crusher Met 3.00 Brass 12000
Sqm 125 Add GST 12% 32467 Sand 4.00 Brass 22000
13.45 Cement 100.00 Number 38000
Brass 15 Add TESTING CHARGES 4830.00 Majuri 15 16500
DE 6000
Add ROYALTY CHARGES 7589.00 SE 6000
ZP 24000
Total = 315445 OTHER 20000
300000 Total Expenditure 163600
 Saving 136400

Cement Concrete Road @Borala N.K.

(15th Finance) Rs.2.60 Lakhs
Towards Smshanbhumi AMOUNT MATERIALS

Excavation 1846.00
Conveying Materials 2828.00

80MM Soling 15.75 21.00 x 5.00 x 0.15 = 15.750 @ 1769.90 = 27876

Murum 2.363

M-10 Concrete 15.75 21.00 x 5.00 x 0.15 = 15.750 @ 6557.05 = 103274

Metal 40mm 0.94 14.81 Cum = 5.23 Bras
Sand 0.470 7.40 Cum = 2.61 Bras
Cement 4.40 69.30 Bag = 69.30 Number

M-20 Concrete 10.50 21.00 x 5.00 x 0.10 = 10.500 @ 8522.30 = 89484

Crusher 0.85 = 8.92 Cum 3.15 Bras
Sand 0.425 = 4.46 Cum 1.58 Bras
Cement 6.40 = 67.20 Bag 67.20 Number

Board 3225.00
Actual
Towards Smshanbhumi 80MM Metal 4.00 Brass 7200
(15th Finance) Rs.2.60 Lakhs Murum 3 Brass 3900
Length 21.00 228533 40MM Metal 4.00 Brass 8000
Width 5.00 Crusher Met 3.00 Brass 12000
Sqm 105 Add GST 12% 27424 Sand 4.00 Brass 22000
11.298 Cement 100.00 Number 38000
Brass 12 Add TESTING CHARGES 4830.00 Majuri 12 12978
DE 5200
Add ROYALTY CHARGES 7589.00 SE 5200
ZP 20800
Total = 268376 OTHER 20000
260000 Total Expenditure 155278
 Saving 104722

Cement Concrete Road @Borala N.K.

(15th Finance) Rs.2.93 Lakhs
Bhaurao Thakare AMOUNT MATERIALS

Excavation 1846.00
Conveying Materials 2828.00

80MM Soling 15.00 20.00 x 5.00 x 0.15 = 15.000 @ 1769.90 = 26549

Murum 2.250

M-10 Concrete 15.00 20.00 x 5.00 x 0.15 = 15.000 @ 6557.05 = 98356

Metal 40mm 0.94 14.10 Cum = 4.98 Bras
Sand 0.470 7.05 Cum = 2.49 Bras
Cement 4.40 66.00 Bag = 66.00 Number

M-20 Concrete 10.00 20.00 x 5.00 x 0.10 = 10.000 @ 8522.30 = 85223

Crusher 0.85 = 8.50 Cum 3.00 Bras
Sand 0.425 = 4.25 Cum 1.50 Bras
Cement 6.40 = 64.00 Bag 64.00 Number

Board 3225.00
Actual
Bhaurao Thakare 80MM Metal 4.00 Brass 7200
(15th Finance) Rs.2.93 Lakhs Murum 3 Brass 3900
Length 20.00 218027 40MM Metal 4.00 Brass 8000
Width 5.00 Crusher Met 3.00 Brass 12000
Sqm 100 Add GST 12% 26163 Sand 4.00 Brass 22000
10.76 Cement 100.00 Number 38000
Brass 11 Add TESTING CHARGES 4830.00 Majuri 11 12386
DE 5200
Add ROYALTY CHARGES 7589.00 SE 5200
ZP 20800
Total = 256609 OTHER 20000
 260000 Total Expenditure 154686
Saving 105314

Cement Concrete Road @Borala N.K.

(PHC Road) Rs.14.00 Lakhs
AMOUNT MATERIALS

Excavation 21982.00
Conveying Materials

80MM Soling 52.92 147.00 x 3.60 x 0.10 = 52.920 @ 1734.15 = 91771

Murum 7.938

M-10 Concrete 74.66 147.00 x 3.39 x 0.15 = 74.661 @ 6531.90 = 487680

Metal 40mm 0.94 70.18 Cum = 24.77 Bras
Sand 0.470 35.09 Cum = 12.39 Bras
Cement 4.40 328.51 Bag = 328.51 Number

M-20 Concrete 43.91 147.00 x 2.99 x 0.10 = 43.909 @ 8499.55 = 373206

Crusher 0.85 = 37.32 Cum 13.17 Bras
Sand 0.425 = 18.66 Cum 6.59 Bras
Cement 6.40 = 281.02 Bag 281.02 Number

M-20 F/W 19.85 147.00 x 0.30 x 0.45 = 19.845 @ 10435.85 = 207099

Crusher 0.89 = 17.66 Cum 6.23 Bras
Sand 0.445 = 8.83 Cum 3.12 Bras
Cement 7.00 = 138.92 Bag 138.92 Number

Cement Pipe 5.00 2.00 x 2.50 = 5.000 @ 1927.00 = 9635

Board 3225.00
Actual
0 80MM Metal 4.00 Brass 7200
(PHC Road) Rs.14.00 Lakhs Murum 3 Brass 3900
 Length 147.00 1194598 40MM Metal 4.00 Brass 8000
Width 3.60 Crusher Met 3.00 Brass 12000
Sqm 529.2 Add GST 12% 143352 Sand 4.00 Brass 22000
56.9419 Cement 100.00 Number 38000
Brass 57 Add TESTING CHARGES 4830.00 Majuri 57 63186
DE 5200
Add ROYALTY CHARGES 7589.00 SE 5200
ZP 20800
Total = 1350369 OTHER 20000
260000 Total Expenditure 205486
Saving 54514

Cement 748.44 298.44

Sand 22.09
Metal 44.18

450
48.42
 Excavation Solling &
Footing
RAFT FOUNDATION @MALEGAON
1.55 0.65
Excavation in SM 1 x 1 x 8.00 x 4.00 x 0.90 = 28.80 0.90 GL Area

28.80 @ 189.21 5449.00

Excavation in Hard Murum 1 x 1 x 8.00 x 4.00 x 0.65 = 20.80

20.80 @ 235.99 4909.00

80MM Soling (Below Bed) 1 x 1 x 8.00 x 4.00 x 0.30 = 9.60

9.60 @ 1474.02 14151.00

M-10 / [Link]
Bd Below Flooring 1 x 1 x 8.00 x 4.00 x 0.15 = 4.80

4.80 @ 6748.10 32391.00

M-20 RCc Work
For Footing 1 x 1 x 6.00 x 4.00 x 0.20 = 4.80
Wall GL To Plinth 1 x 2 x 5.54 x 0.90 x 0.23 = 2.29
1 x 2 x 4.00 x 0.90 x 0.23 = 1.66
Above Plinth 1 x 2 x 5.54 x 1.50 x 0.23 = 3.82
1 x 2 x 4.00 x 1.50 x 0.23 = 2.76
Slab On Otta (Bed) 1 x 1 x 6.00 x 4.00 x 0.20 = 4.80

20.13 @ 7425.04 149482.00

Murum Filling
1 x 1 x 5.54 x 4.00 x 2.40 = 53.19

53.19 @ 788.92 41963.00

Steel
Raft Footing
10MM Bar Short 1 x 1 x 25.00 x 6.30 = 157.50
Long Side 1 x 1 x 28.00 x 4.30 = 120.40
0.62 @ 277.90 = 172.30 Kg.

RCC Wall
12MM Vertical 1 x 2 x 20.00 x 2.70 = 108.00
Horizontal 1 x 2 x 24.00 x 2.70 = 129.60
0.89 @ 237.60 = 211.46 Kg.
8MM Vertical 1 x 2 x 10.00 x 6.30 = 126.00
1 x 2 x 10.00 x 4.30 = 86.00
0.39 @ 212.00 = 82.68 Kg.
Top Slab
10MM 1 x 1 x 9.00 x 3.90 = 35.10
1 x 1 x 19.00 x 5.80 = 110.20
0.62 @ 145.30 = 90.09 Kg.

556.53 Kg.
0.557 M.T.
@ 67695.63 37675.00

Total Valuation = 286020.00

 Schedule B Cost = 275832.00
Excess Amount= -10188.00

34322.00
320342.00

33100.00
308932.00

2.26
8.66
53.19
9.60
73.70
10417.00
41644.00
22424.00
106400.00
75000.00 40161.00
15000.00 21625.00
260468.00 106400.00
59874.00 75000.00
15000.00
258186.00
50746.00
 PAID SUMMARY
WHO Paid Amount

Shantanu Sai Rameshw Total

Sr. Jai Mata Balaji Ahemad Ashfaqu Mohd Madhao Sadashiv Mandabai Vishnu
Name of Work Interprize Iliyas Ali Ismail Ali Sadiya Bi Gajanan ar
No di Traders Ali Ali Akbar Khandare Khandare Khandare Khandare
s Hardware Khandae

1 Internal Road 1.75 126000 4226 6200 6200 6200 6200 6200 6200 167426
2 Paver 0.98 67200 5309 3720 3720 3720 3720 3720 91109
3 Paver 0.50 33600 2170 2480 2480 2480 2480 45690
4 Anganwadi 0.35 0 22243 3100 3100 3100 3100 34643
5 Water Supply 0.77 11046 16192 6470 5820 4520 1280 2600 2600 23202 73730
6 Hand Wash 1.50 9526 42797 7740 7740 7740 7740 7800 3900 34786 3250 3250 3250 3250 3250 146019
558617
Total 226800 54520 58989 25990 25340 24040 14600 10400 6500 57988 13170 13170 13170 6970 6970 558617

447179 111438 558617

27.77 111080 19000 17000 84000
91080 35520 7000 27438 27438
135720 1420.8 51989
5428.8 2079.56
130291.2 34099.2 49909.44 214299.8 106870 321169.8
558617
237447.2

13 4.453
15 36 1.67
19 17 1
32 38
79 91 12 7.123 1.4246 5.6984

0
 PAID SUMMARY
WHO Paid Amount

Mohd.
Ashfaque Akhtar
Muktadir Eknath
Sai Ali (For Mohd. Mahesh Total
Sr. Balaji Mohd Sk. Afroz Ali Gulam Damodar
Name of Work Gajanan Sand+ Afsar Ismail Ali Sadiya Bi Iliyas Ali Waghaji
No Traders Akbar [Link] Mohamma Wankhed
Hardware Metal (For Sand+ Wankhde
d e
+Murum) Metal+
Murum)

[Link] @Bhaurao
1 99360 113490 6800 6800 6800 6800 6800 6800 6800 6800 267250
Thakare To PHC

[Link] @internal
2 Road Towards 93150 111340 4080 4080 4080 4080 4080 4080 4080 4221 237271
Smshanbhumi

Total 99360 93150 113490 111340 10880 10880 10880 10880 10880 10880 11021 504521

17.625
115228
94152
86039
269678
62912
255296
17195

900500 18500

22000
27500
5500
 PAID SUMMARY
WHO Paid Amount
Sr. Shantanu Ashfaque Ali Mohd Mohd Akbar Iliyas Ali Ahmad Total
Name of Work Balaji Traders
No Interprize Afsar Mohd Afsar Ali

[Link] [Link]
1 72307 34446 53600 3290 163643
1.69

[Link] [Link]
2 69362 53004 67000 4590 193956
2.00

[Link] [Link]
3 25721 25771 40200 3290 94982
1.00

4 Pipe Line [Link] 24260 16483 40743

Total 167390 24260 113221 160800 27653 493324

124500
24000
160800
 25000
90000
424300
17325 10395
5106 3063.6
7551 4530.6
4280 2568
861
35123 20557.2
6322.14 3700.296
41445.14 24257.496

17187.644
115228
94152
86039
269678
62912
255296
17195

900500 18500
 Materials Component @Borala N.K.
Name of Materials
Sr. No Name of Work Brass Rate Amount Saving Remarks

1 [Link] @Bhaurao Thakare To PHC

Sand 8 6655 53240
20MM Metal 8 5650 45200 98440
Murum+Gitta 7 2150 15050
Cement 288 345 99360
TOTAL 212850 212850 0
2 [Link] @internal Road Towards
Smshanbhumi
Sand 8 6655 53240
20MM Metal 8 5650 45200 98440
Murum+Gitta 6 2150 12900
Cement 270 345 93150
TOTAL 204490 204490 0
Name Amount Materials Quanity

Shri Balaji Traders 5309 Cement

Shri Balaji Traders 2170 Cement

Shri Balaji Traders 4226 Cement

Shri Balaji Traders 22243 Cement , Tiles Tiles 3.5 Brass x 4600 16100

16100 Tiles
6143 Cement

Shri Balaji Traders 9526 Cement , Chequrs

5825 Tiles
3701 Cement

Shri Balaji Traders 11046 Cement , Chequrs

6520 Plumbing Mateirla pipe, tap, valve

4526 Cement
 me abhi illu lala sajiya akky chachu appu abu shantanu balaji sai gajanan Total

78022 46154 27664 78512 53491 57389

77050 3290 3472 30904 21619 11610
30557 54264 6966 34079 34182
6210 3290 42520
20700 650
53900
21245
23415
29215

340314 107648 38102 0 0 0 0 0 0 186015 109292 68999 850370 Waghlud

230647 36978 30830 30830 30830 30830 30830 23240 21273 139279 28300 633867 Deothana
570961 144626 68932 30830 30830 30830 30830 23240 21273 186015 248571 97299
Sarpanch 85767
334338
 Name of Majur+ Materials Supplyers+Hardware †) ²Ö) ‹ÛãúÞ
Amount Amount Amount Test
Report
ÃÖÖê› ÝÖÏÖ.¯ÖÓ.»ÖÖ Ö
üÖ¾Ö Royalty Testing 2% GST ¸üŒÛ
Wendor Wendor Wendor µÖÖ“ ú´Ö
Sr. No Name of Wendor Name-1 Name-2 Name-3
Öß †+²Ö
[Link]
[Link] Shri Balaji Ashfaque Ali
1 72307 34446 r Mohd 53600 3290 163643 1867 0 2765 168275
[Link] 1.69 Traders Mohd. Afsar
Afsar
Cement 28627 Metal 13596 Majuri Iliyas Ali
Steel 43680 Sand 19600
Gitta 1250

[Link]
[Link] Shri Balaji Ashfaque Ali
2 69362 53004 r Mohd 67000 4590 193956 2530 0 3265 199751
[Link] 2.00 Traders Mohd. Afsar
Afsar
Cement 38110 Metal 26432 Majuri Iliyas Ali
Steel 31252 Sand 24072
Gitta 2500

[Link]
[Link] [Link] Shri Balaji Ashfaque Ali
3 25721 25771 r Mohd 40200 3290 94982 1414 0 1581 97977
1.00 Traders Mohd. Afsar
Afsar
Cement 19382 Metal 12555 Majuri Iliyas Ali
Steel 6339 Sand 13216
Gitta 0

Shantanu Ashfaque Ali

4 Pipe Line [Link] Interprizes 24260 Mohd. Afsar 16483 40743 0 702 41445

Total 0 191650 0 129704 0 160800 11170 493324 5811 0 8313 507448

 14124
493324
 Materials Component
†) ²Ö) ÝÖÏÖ.¯ÖÓ.»ÖÖ ‹ÛãúÞ
ÃÖÖê ¸üÖÜÖã®Ö Ö
Amount Amount Amount Labour ›üÖ¾ šêü¾ÖÖ¾ÖµÖÖ“Ö ¸üŒÛ
ÖµÖÖ Royaltyß ¸üŒÛú´Ö
Testing 2%GST ú´Ö
Sr. Wendor Wendor Wendor “Öß †+²Ö
No Name of Wendor Name-1 Name-2 Name-3
‹ŒÛú

202 Paving Block Jay Mata di Shri Balaji

1- 1 [Link] Cement 67200 Traders 5309 - 0 18600 91109 1805 3185 1657 97756
22 Rs.98000/- Product

202 Paving Block Jay Mata di Shri Balaji

0- 2 [Link] Cement 33600 Traders 2170 - 0 9920 45690 1790 1689 831 50000
21 Rs.50000/- Product

202 Paving Block Jay Mata di Shri Balaji

1- 3 [Link] Cement 126000 Traders 4226 - 0 37200 167426 1252 2495 3044 174217
22 Rs.175000/- Product

202 Fixing Tiles in

Shri Balaji
1- 4 Anganwadi - 0 Traders 22243 - 0 12400 34643 114 0 630 35387
22 @Muttha 35000/-

202
Hand Wash Station Sai Gajanan Shri Balaji Shantanu
0- 5 34786 9526 42797 58910 146019 286 690 2655 149650
@Waghlud 1.50 Hardware Traders Interprizes
21

202
Water Supply Sai Gajanan Shri Balaji Shantanu
0- 6 23202 11046 16192 23290 73730 563 690 1341 76324
@Muttha 0.77 Hardware Traders Interprizes
21

Total 0 284788 0 54520 0 58989 160320 558617 5810 8749 10158 583334
 558617

Materials Component @Karanji

†) ²Ö) ÝÖÏÖ.¯ÖÓ.»ÖÖ ‹ÛãúÞ
Amount Amount Amount Labour ÃÖÖê Royalty¸üÖÜÖã®Ö Ö
Sr. Wendor Wendor Wendor Testing 2%GST
No Name of Wendor Name-1 Name-2 Name-3 ›üÖ¾ ¸üŒÛ

Paving Block Jay Mata di Mauli Mandhane

1 [Link] Cement 90200 34500 6310 40920 176030 82 3185 3260 182557
Product
Traders Steel
Rs.187000/-
¸êüŸÖ
ß+ 4100
×ÝÖ™
¸êüŸÖ
Paving Block ü™üß
2 [Link]
Jay Mata di
Cement 90200
ß+ 4100
Mandhane
6777 29760 130837 197 3185 2379 136598
Steel
Rs.140000/- Product ×ÝÖ™
¸êüŸÖ
ü™üß
SR To PHC ß+ Mandhane
3 [Link] 7500 70016 65700 143216 571 1992 2604 148383
Steel
Rs.150000/- ×ÝÖ™
ü™üß
¸êüŸÖ
SR To [Link] ×¾Ö ß+ Mandhane
4 [Link] 2875 3605 90749 43600 140829 155 2175 2560 145719
Steel
Rs.146000/- ™ü+ ×ÝÖ™
ü™üß

Total 0 183275 0 53805 0 173852 179980 1005 10537 10803 613257

 Materials Component @Karanji Paver BLOCk 2.70/- [Link]
†) ²Ö) ÝÖÏÖ.¯ÖÓ.»ÖÖ ‹ÛãúÞ
Amount Amount Amount Labour ÃÖÖê ¸üÖÜÖã®Ö Ö
Other
Royalty 2%GST
Sr. Wendor Wendor Wendor ›üÖ¾ Deduction ¸üŒÛ
No Name of Wendor Name-1 Name-2 Name-3
ÖµÖÖ ú´Ö
×ÝÖ™
ü™üß
Paving Block Jay Mata di +
1 [Link] Cement 163050 28169.00 47740 238959 5898.00 0 244857.00
Rs.187000/- Product ×ÝÖ™
ü™üÖ
+
 Paver 22 Brass Cement
22x7300

Total 0 163050 0 28169 0 0 47740 5898 0 0 244857

Materials Component @Bhera

†) ²Ö) ÝÖÏÖ.¯ÖÓ.»ÖÖ ‹ÛãúÞ
Amount Amount Amount Labour ÃÖÖê›ü ¸üÖÜÖã®Ö
Sr. Wendor Wendor Wendor Royalty Testing 2%GST Ö
No Name of Wendor Name-1 Name-2 Name-3 Ö¾ÖµÖ
Ö“Öß ¸üŒÛ

Paving Block
1 73584 cement 1440 11160 87264 54 3185 1587 92090
[Link] Rs.92090/-
¸êüŸÖ
ß+ 1080
×ÝÖ™
¸êüŸÖ
ü™üß
2
[Link] [Link] ß+ 21324 cement 15725 11160 48209 559 2070 876 51714
Rs.51714/-
×ÝÖ™
ü™üß

Paving Block
3 57232 cement 1800 7440 69372 78 3185 1260 73895
[Link] Rs.73895/-
¸êüŸÖ
ß+ 2900
×ÝÖ™
Paving Block ü™üß
4 [Link] 69496 cement 9720 12400 106560 1015 3875 1938 113388
Rs.113388/-
¸êüŸÖ
ß+ 14944
×ÝÖ™
ü™üß
 SR To Anganwadi
Window+Doo
5 [Link] 53144 r 15934 cement 2520 21720 100106 100 690 1820 102716
Rs.102716/-
¸êüŸÖ
ß+ 6788
×ÝÖ™
ü™üß
Paving Block
6 50691 cement 2520 9920 67362 97 4990 1225 73674
[Link] Rs.73674/-
¸êüŸÖ
ß+ 4231
×ÝÖ™
ü™üß
Total 0 304147 0 67201 0 33725 73800 1903 17995 8706 507477

Materials Component @Borala N.K.

†) ²Ö) ÝÖÏÖ.¯ÖÓ.»ÖÖ ‹ÛãúÞ
ÃÖÖê ¸üÖÜÖã®Ö Ö
‹ÛãúÞ
Amount Amount Amount Labour ›üÖ¾ šêü¾ÖÖ¾ÖµÖÖ“Ö ‡ŸÖ¸ü ¸üŒÛ
Ö
Sr. Wendor Wendor Wendor ÖµÖÖ Royaltyß ¸üŒÛú´Ö
Ûú¯ÖÖ ú´Ö
No Name of Wendor Name-1 Name-2 Name-3 Ûú¯Ö
“Öß ŸÖ †+²Ö
ÖŸÖ
¸êüŸÖ
ü™üÖ
[Link] @Bhaurao Sai Gajanan ß+
1
Thakare To PHC Hardware 99360 + 15050 98440 54400 267250 8536 16328 292114
×ÝÖ™
´Öã¹ý
ü™üß
×ÝÖ™
¸êüŸÖ
[Link] @internal ü™üÖ
Sai Gajanan ß+
2 Road Towards Hardware 93150 + 12900 98440 32781 237271 7864 14610 259745
Smshanbhumi ×ÝÖ™
´Öã¹ý
ü™üß
´Ö

Total 0 192510 0 27950 0 196880 87181 504521 16400 0 30938 551859

 504521

Materials Component @Deothana Khamb

†) ²Ö) ÝÖÏÖ.¯ÖÓ.»ÖÖ ‹ÛãúÞ
Amount Amount Amount Labour ÃÖÖê›ü ¸üÖÜÖã®Ö
Sr. Wendor Wendor Wendor Royalty Testing 2%GST Ö
No Name of Wendor Name-1 Name-2 Name-3 Ö¾ÖµÖ
ÁÖß †¿Ö¯ÖÖ Ö“Öß ¸üŒÛ
Ûú¸ü
²ÖÖ»Ö Ûú
1 Toilet Block @Deothana
65633 43176
¿ÖÖÆü 5074 48300 162183 2550 3555 2949 171237
Khamb Rs.1.72 Ö•Öß †»Öß
ÛúÖîÃ
™Òêü› ¸êüŸÖ ´ÖÖê.†
Ö¸ü¿Ö
•ÖÖ ¾Ö
»ÖÖêÜÖÓ›ü+ üÃÖÔ ×ÃÖ
ß+ ±úÃÖ¸ü
30240 ¯»ÖÓ²Öß
´Öë™ü+ ¯»ÖÓ²ÖßÝÖ
×ÝÖ™ ÝÖ
´Ö™êü+ Œ»Ö¸üàÝÖ
×¾Ö
ü™üß 12936
´Ö•Öã¸ü
ÁÖß ™üÖ †¿Ö¯ÖÖ Ûú¸ü
²ÖÖ»Ö Ûú
Toilet Block @Deothana
2 Khamb Rs.1.52
¿ÖÖÆü
Ö•Öß 45881 †»Öß 45784 7229 45540 144434 2702 1380 2626 151142
ÛúÖîÃ
™Òêü› ¸êüŸÖ ´ÖÖê.†
Ö¸ü¿Ö
•ÖÖ ¾Ö
üÃÖÔ
×ÃÖ
ß+ ±úÃÖ¸ü ¯»ÖÓ²Öß
´Öë™ü+ 32240
×ÝÖ™ ÝÖ
¯»ÖÓ²Öß
×¾Ö
ü™üß 13544
´Ö•Öã¸ü
†¿Ö¯ÖÖ
ÝÖ•ÖÖ ™üÖ
Ûú
3 [Link] @Deothana ®Ö®Ö 28300 34999 38640 101939 2690 4830 1854 111313
Khamb Rs.1.11 †»Öß
ÆüÖ›Ô
´ÖÖê.†
ü¾Öê† ¸êüŸÖ
×ÃÖ ß+ ±úÃÖ¸ü
34999
´Öë™ü
ÁÖß ×ÝÖ™ †¿Ö¯ÖÖ
²ÖÖ»Ö ü™üß Ûú
[Link] @Deothana
4 Khamb Rs.0.89 Ö•Öß 22792 †»Öß 24504 33120 80416 2168 4830 1462 88876
™Òêü› ´ÖÖê.†
üÃÖÔ ±úÃÖ¸ü
 ¸êüŸÖ
×ÃÖ ß+ 24504
´Öë™ü
ÁÖß ×ÝÖ™ †¿Ö¯ÖÖ ´ÖÖŸÖÖ
²ÖÖ»Ö ü™üß Ûú ¤üß ×ÃÖ
Paver Road @Deothana ´Öë™ü
5 Khamb Rs.1.55 Ö•Öß 4973 †»Öß 13518 82184 44220 144895 1330 3185 2635 152045
¯ÖÏÖò›ü
™Òêü› ´ÖÖê.† Œ™ü,
üÃÖÔ + ±úÃÖ¸ü ׿ָü¯Ö
×ÃÖ 8256
Æü¸ü
×ÝÖ™ü
´Öë™ü ™üß+ ²»ÖÖò
Total 0 167579 161981 94487 209820 633867 11440 17780 11526 674613

Materials Component @Deothana Khamb

†) ²Ö) ÝÖÏÖ.¯ÖÓ.»ÖÖ ‹ÛãúÞ
Amount Amount Amount Labour ÃÖÖê›ü ¸üÖÜÖã®Ö
Sr. Wendor Wendor Wendor Royalty Testing 2%GST Ö
No Name of Wendor Name-1 Name-2 Name-3 Ö¾ÖµÖ
Ö“Öß ¸üŒÛ
SR To [Link] ²ÖÖ»Ö
1 @Deothana Khamb Ö•Öß 49217 21370 34500 105087 1200 2865 1911 111063
Rs.1.11
™Òêü›
Ó›ü+ ¸êüŸÖ
×ÃÖ ß+ 21370
´Öë™ü+ ×ÝÖ™
™üÖ‡Ô»Ã
²ÖÖ»Ö ü™üß
SR To Toilet Block
2 @Deothana Khamb Ö•Öß 13806 16240 13800 43846 844 2805 797 48292
Rs.0.50
™Òêü›
×ÃÖ ¸êüŸÖ
´Öë™ü+
ß+ 16240
¯»ÖÓ²Öß
ÝÖ ×ÝÖ™
²ÖÖ»Ö
´Ö™êü+ ü™üß
SR To @Deothana
3 Khamb Rs.0.89 Ö•Öß
™Òêü›
×ÃÖ ¸êüŸÖ
´Öë™ü+
ß+
¯»ÖÓ²Öß
ÝÖ ×ÝÖ™
´Ö™êü+ ü™üß
Total 0 63023 37610 0 48300 148933 2044 5670 2708 159355
 Materials Component
†) ²Ö) ÝÖÏÖ.¯ÖÓ.»ÖÖ ‹ÛãúÞ
Name of Majur+ Materials Supplyers+Hardware ÃÖÖê ¸üÖÜÖã®Ö Ö
Amount Amount Amount Test
Report
›üÖ¾ šêü¾ÖÖ¾ÖµÖÖ“Ö ¸üŒÛ
ÖµÖÖ Royaltyß ¸üŒÛú´Ö
Testing 2%GST ú´Ö
Sr. Wendor Wendor Wendor “Öß †+²Ö
No Name of Wendor Name-1 Name-2 Name-3
202 [Link]
‹ŒÛú
[Link] Shri Balaji Ashfaque Ali
0- 1 53491 78022 r Mohd. 46154 3290 180957 3016 0 3230 187203
[Link] Rs.1.87 Traders Mohd. Afsar
21 Afsar
Cement+ Concrete Mohd.
55200 Metal 25088
Steel Majuri Akbar
Steel Majuri 22822 Sand 15466
Gitta+Muru
5600
m
202 [Link]
[Link] Sai Gajanan Ashfaque Ali
0- 2 57389 77050 r Mohd. 54264 3290 191993 3617 0 3431 199041
[Link] Rs.2.00 Hardware Mohd. Afsar
21 Afsar
Cement+ Concrete Mohd.
62100 Metal 28224
Steel Majuri Akbar
Steel Majuri 14950 Sand 19040
Gitta+Muru
7000
m
21- SR To Sabhagruha Sai Gajanan Ashfaque Ali Iliyas Ali
3 11610 30557 27664 69831 435 0 1206 71472
22 [Link] Rs.0.71 Hardware Mohd. Afsar Ahmad Ali

Cement 9560 Concrete 30557 Metal 0

Liquid 2050 Liquid 0 Sand 24192
SR To Toilet &
21- Shri Balaji Ashfaque Ali Iliyas Ali
4 Urinal [Link] 21619 6210 3472 31301 88 0 569 31958
22 Traders Mohd. Afsar Ahmad Ali
Rs.0.32
Cement 1243 Majuri 6210 Metal 0
Tiles 3640 0 Sand 3472
Sanitory 16736

Name of Majur+ Materials Supplyers+Hardware †) ²Ö) ÝÖÏÖ.¯ÖÓ.»ÖÖ ‹ÛãúÞ

Amount Amount Amount Test
Report
ÃÖÖê ¸üÖÜÖã®Ö Ö
›üÖ¾ Royalty Testing 2%GST ¸üŒÛ
Sr. Wendor Wendor Wendor ÖµÖÖ ú´Ö
No Name of Wendor Name-1 Name-2 Name-3
“Öß †+²Ö
SR To Toilet &
21- Shri Balaji Ashfaque Ali Iliyas Ali
5 Urinal [Link] 34182 20700 6966 650 62498 677 0 1124 64299
22 Traders Mohd. Afsar Ahmad Ali
Rs.0.64
Mohd.
Cement 2901 Majuri 20700 Metal 1411
Akbar
Tiles 7168 0 Sand 5555
Sanitory+
Door 24113

Rain Water
21- Shantanu Ashfaque Ali
6 Harvesting 78512 53900 132412 0 0 2407 134819
22 Interprizes Mohd. Afsar
[Link] Rs.1.47

Majuri 53900
Rain Water
21- Shantanu Ashfaque Ali
7 Harvesting 30904 21245 52149 0 0 948 53097
22 Interprizes Mohd. Afsar
[Link] Rs.0.53
Majuri
202 SR To Borewell
Shantanu Ashfaque Ali
0- 8 (Pump Set) Interprizes 34079 Mohd. Afsar 23415 57494 0 0 1045 58539
21 [Link] Rs.0.80
Majuri
SR To Borewell
21- Shantanu Ashfaque Ali
9 (Pump Set) 42520 29215 71735 0 0 1304 73039
22 Interprizes Mohd. Afsar
[Link] Rs.0.40
Majuri

Total 0 364306 0 340314 0 138520 7230 850370 7833 0 15264 873467

Materials Component
†) ²Ö) ÝÖÏÖ.¯ÖÓ.»ÖÖ ‹ÛãúÞ
Name of Majur+ Materials Supplyers+Hardware ÃÖÖê ¸üÖÜÖã®Ö Ö
Amount Amount Amount Test
Report
›üÖ¾ šêü¾ÖÖ¾ÖµÖÖ“Ö ¸üŒÛ
ÖµÖÖ Royaltyß ¸üŒÛú´Ö
Testing 2%GST ú´Ö
Sr. Wendor Wendor Wendor “Öß †+²Ö
No Name of Wendor Name-1 Name-2 Name-3
RCC Rapta / Drain [Link]
‹ŒÛú
Shri Balaji Ashfaque Ali
1 [Link] Year Traders 26406 Mohd. Afsar 28126 r Mohd. 40554 3290 98376 3016 0 3230 104622
21-22 Afsar
Cement+ 15505+ Mohd.
Metal 16800 Metal 25088
Steel 10901 Akbar
Sand 11326 Sand 15466
 558617

83793 GS %
99000

15207 16000 Shekhar

100000 Vasanta bhau

30000 Dust Anil bhau

19000 Balaji

8000 Shantanu

10000 Extra mistri+other

12000 dukan gst 4%

278793
 279824

182557 0

136598 0

148383 0

145719 0

613257 0
182557 62300
182557 62300
292114 0 8536 267250

275786

259745 0 16328

551859 0
171237 0 162183

151142 0 144434

111313 0 101939

88876 0 80416
 152045 0 144895

674613 0 633867

111063 0 105087

48292 0 43846

0 0 0

159355 0 148933
 Labour Component

Total Amount
Sr. No Name of Work Day Per Day Total Total Saving Remarks
Labour As per Bill

1 2 3 4 5 6 7 8
1 Paving Block [Link] Rs.98000/- 6 620 3720 5 18600 18600 0
2 Paving Block [Link] Rs.50000/- 4 620 2480 4 9920 9920 0
3 Paving Block [Link] Rs.175000/- 10 620 6200 6 37200 37200 0

4 Fixing Tiles in Anganwadi @Muttha 35000/- 5 620 3100 4 12400 12400 0

5 Hand Wash Station @Waghlud 1.50

Shed+Febrication 6 640 3840 4 15360 15360 0
Plumbing Majuri 6 650 3900 7 27300 27300 0
Otta+Tiles Majuri 5 650 3250 5 16250 16250 0
6 Water Supply @Muttha 0.77
1 Majur 1
Shed+Febrication 3 640 1920 4 7040 7040 0 day
apsent
Plumbing Majuri 4 650 2600 5 13000 13000 0
1 Majur 1
Bed Majuri 3 650 1950 2 3250 3250 0 day
apsent

Total 160320 160320

 Labour Component

Total Amount
Sr. No Name of Work Day Per Day Total Total Saving Remarks
Labour As per Bill

1 Paving Block [Link] Rs.187000/- 11 620 6820 6 40920 40920 0

2 Paving Block [Link] Rs.140000/- 8 620 4960 6 29760 29760 0

3 SR To PHC [Link] Rs.150000/-

Fencing+Febrication+gate 10 640 6400 6 38400 38400 0

Majuri Concrete+Bandhkam 7 650 4550 6 27300 27300 0

4 SR To [Link] [Link] Rs.146000/-

Shed+Febrication+[Link] 10 640 6400 6 38400 38400 0

Majuri Concrete+Bandhkam 2 650 1300 4 5200 5200 0

Total 179980 179980

 Labour Component paver Road @Karanji 2.70/- [Link]

Total Amount
Sr. No Name of Work Day Per Day Total Total Saving Remarks
Labour As per Bill

1 Paving Block [Link] Rs.270000/- 11 620 6820 7 47740 47740 0

Total 47740 47740
 Labour Component @Borala N.K.

Total Amount
Sr. No Name of Work Day Per Day Total Total Saving Remarks
Labour As per Bill

1 [Link] @Bhaurao Thakare To PHC 10 680 6800 8 54400 54400 0

2 [Link] @internal Road Towards 6 680 4080 8 32640 32781 -141

Smshanbhumi

Total 87040 87181

 Labour Component

Total Amount
Sr. No Name of Work Day Per Day Total Total Saving Remarks
Labour As per Bill

1 2 3 4 5 6 7 8
1 Toilet Block @Deothana Khamb Rs.1.72 10 690 6900 7 48300 48300 0
2 Toilet Block @Deothana Khamb Rs.1.52 11 690 7590 6 45540 45540 0
3 [Link] @Deothana Khamb Rs.1.11 7 690 4830 8 38640 38640 0
4 [Link] @Deothana Khamb Rs.0.89 6 690 4140 8 33120 33120 0
5 Paver Road @Deothana Khamb Rs.1.55 11 670 7370 6 44220 44220 0

Total 209820 209820 0

 Labour Component

Total Amount
Sr. No Name of Work Day Per Day Total Total Saving Remarks
Labour As per Bill

1 2 3 4 5 6 7 8

1 SR To [Link] @Deothana Khamb Rs.1.11 10 690 6900 5 34500 34500 0

2 SR To Toilet Block @Deothana Khamb Rs.0.50 5 690 3450 4 13800 13800 0

3 SR To @Deothana Khamb Rs.0.89 0 0 0 8 0 0 0

Total 48300 48300 0

 Labour Component

Total Amount
Sr. No Name of Work Day Per Day Total Total Saving Remarks
Labour As per Bill

1 2 3 4 5 6 7 8
1 Wall Compound [Link] 121000/- 8 680 5440 8 43520 43520 0
2 Wall Compound [Link] 100000/- 7 680 4760 8 38080 38080 0
3 Paver Road [Link] 90000/- 6 670 4020 6 24120 24120 0
4 [Link] [Link] 286800/- 8 700 5600 12 67200 67200 0
5 [Link] [Link] 66800/- 3 700 2100 10 21000 21000 0
6 [Link] [Link] 267400/- 9 700 6300 12 75600 75600 0

Total 269520 269520 0

 Labour Component

Total Amount
Sr. No Name of Work Day Per Day Total Total Saving Remarks
Labour As per Bill

1 2 3 4 5 6 7 8
1 [Link] [Link] 1.69 10 670 6700 8 53600 53600 0
2 [Link] [Link] 2.00 10 670 6700 10 67000 67000 0
3 [Link] [Link] 1.00 10 670 6700 6 40200 40200 0

Total 160800 160800 0

[Link] @Dubalwel 3.00 DWSY
Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
M-10 17.50 0.9 15.75 0.353 5.56 Bras
M-20 17.17 0.85 14.5945 0.353 5.15 Bras
Sand
M-10 17.50 0.470 8.225 0.353 2.90 Bras
M-20 17.17 0.425 7.29725 0.353 2.58 Bras
Slab Flooring/tiles 0 0.022 0 0.353 0.00 Bras
Cement
M-10 17.50 4.400 77 77.00 Bags
M-20 17.17 7.000 120.19 120.00 Bags
Slab Flooring/tiles 0.00 0.200 0 0.00 Bags

Total
20MM Crushed 11.00 Bras @ 5600 61600.00
Sand 6.00 Bras @ 6800 40800.00
Cement 197.00 Bags No. @ 385 75845.00 256053.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 81033 3225.00

Total Rs. 259278.00 259278.00

Limiteed 255524.00 255524.00
Add GST 12% 30663.00 30663.00
Royalty 7592.00 7592.00
Test 4140.00 4140.00
Total Rs. 297919.00 297919.00

WITH GST
Cement 75845.00
Sand 40800.00
Metal 61600.00
Majuri BED 35600
Majuri COPING 72342
Royalty 7592.00
Test 4140.00

TOTAL 297919.00 297919.00 0.00

Check Amount
SR To Slab of Vitthal Rukhmini sabhagruha @Dubalwel
Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Slab Flooring/tiles 164.33 0.022 3.61526 0.353 1.28 Bras
Cement
Slab Flooring/tiles 164.33 0.200 32.866 33.00 Bags
Total
Sand 2.00 Bras @ 6800 13600.00
47836.00
Cement 33.00 Bags No. @ 385 12705.00
Majuri Amount 21531 0.00

Total Rs. 47836.00 47836.00

Limiteed 47836.00 47836.00
Add GST 12% 5740.00 5740.00
Royalty 780.00 780.00
Test 1380.00 1380.00
Total Rs. 55736.00 55736.00
WITH GST
Cement 12705.00
Sand 13600.00
Majuri COPING 27271
Royalty 780.00
Test 1380.00

TOTAL 55736.00 55736.00 0.00

Check Amount

SR To Vitthal Rukhmini sabhagruha @Dubalwel

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Majuri Amount 28654 3225.00
Door+Window+gate 84763.00 59334.00 84763.00

Total Rs. 87988.00 87988.00

Limiteed 87988.00 87988.00
Add GST 12% 10558.00 10559.00
Royalty 0.00 0.00
Test 0.00 0.00
Total Rs. 98546.00 98547.00
WITH GST
Window 59334.00
Sand 0.00
Majuri 39212
Royalty 0.00
Test 0.00
 TOTAL 98546.00 98546.00 0.00
Check Amount

SR To Sabhagruha for s.c. cast area@Dubalwel

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Slab Flooring/tiles 108.75 0.020 2.175 0.353 0.77 Bras
Cement
Slab Flooring/tiles 108.75 0.250 27.1875 27.00 Bags
Total
20MM Crushed 0.00 Bras @ 5600 0.00
Sand 1.50 Bras @ 6800 10200.00 31657.00
Cement 27.00 Bags No. @ 385 10395.00
Majuri Amount 60308 3225.00
Door+Window+gate 71533.00 42920.00 71533.00
Colouring 43519.00 26111.00 43519.00
Total Rs. 149934.00 149934.00
Limiteed 149934.00 149934.00
Add GST 12% 17992.00 17992.00
Royalty 516.00 516.00
Total Rs. 168442.00 168442.00
WITH GST
Cement 11642.00 Majuri Slab 16450
Colouring 29244.00 Majuri Win 28613
Sand 11424.00 Majuri Colou 22483
Aluminium W 48070.00 Royalty 516.00
Test

TOTAL 168442.00 168442.00 0.00

Check Amount
[Link] & Rapta @Dubalwel
Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Steel 0.381 1 0.381 38.1 381.00 Kg
80MM Metal 8.67 1 8.67 0.353 3.06 Bras
Crusher Metal 20MM
M-10 5.78 0.9 5.202 0.353 1.84 Bras
M-20 18.21 0.85 15.4785 0.353 5.46 Bras
Sand
M-10 5.78 0.470 2.7166 0.353 0.96 Bras
M-20 18.21 0.425 7.73925 0.353 2.73 Bras
Cement
M-10 5.78 4.400 25.432 25.00 Bags
M-20 18.21 7.000 127.47 127.00 Bags
Total
Steel 381.00 Kg. @ 50 19050.00 26684.00
80MM Metal 3.00 Bras @ 2500 7500.00
14651.00
Murum 1.50 Bras @ 1450 2175.00
20MM Crushed 8.00 Bras @ 5600 44800.00
Sand 4.00 Bras @ 6800 27200.00 225670.00
Cement 152.00 Bags No. @ 385 58520.00
Majuri Amount 123990 16230.00
Total Rs. 283235.00 283235.00
Limiteed 280010.00 280010.00
Add GST 12% 33601.00 33601.00
Royalty 6015.00 6015.00
Test 4575.00 4575.00
Total Rs. 324201.00 324201.00

WITH GST
Cement 65542.00
Sand 30464.00
Metal 50176.00
Majuri BED 68200.00
Majuri COPING 75200.00
80MM+Murum 13283.00
Steel 21336.00

TOTAL 324201.00 324201.00 0.00

Check Amount
Bhumigat Drain ([Link]) @Dubalwel
Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Steel 0.33 1 0.33 33 330.00 Kg
80MM Metal 7.53 1 7.53 0.353 2.66 Bras
Crusher Metal 20MM
M-10 5.02 0.9 4.518 0.353 1.59 Bras
M-20 16.57 0.85 14.0845 0.353 4.97 Bras
Sand
M-10 5.02 0.470 2.3594 0.353 0.83 Bras
M-20 16.57 0.425 7.04225 0.353 2.49 Bras
Cement
M-10 5.02 4.400 22.088 22.00 Bags
M-20 16.57 7.000 115.99 116.00 Bags
Total
Steel 330.00 Kg. @ 50 16500.00 23175.00
80MM Metal 3.00 Bras @ 2500 7500.00
12725.00
Murum 1.50 Bras @ 1450 2175.00
20MM Crushed 8.00 Bras @ 5600 44800.00
Sand 4.00 Bras @ 6800 27200.00 203755.00
Cement 138.00 Bags No. @ 385 53130.00
Majuri Amount 102870 14520.00
Total Rs. 254175.00 254175.00
Limiteed 250950.00 250950.00
Add GST 12% 30114.00 30114.00
Royalty 5018.00 5018.00
Test 2640.00 2640.00
Total Rs. 288722.00 288722.00

WITH GST
Cement 59506.00
Sand 30464.00
Metal 50176.00
Majuri BED 35600.00
Majuri Drain 81213.00
80MM+Murum 13283.00
Steel 18480.00

TOTAL 288722.00 288722.00 0.00

Check Amount
Cement Concrete Drain @Gunj
Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Steel 0.233 1 0.233 23.3 233.00 Kg
80MM Metal 5.6 1 5.6 0.353 1.98 Bras
Crusher Metal 20MM
M-10 3.74 0.9 3.366 0.353 1.19 Bras
M-20 14.36 0.85 12.206 0.353 4.31 Bras
Sand
M-10 3.74 0.470 1.7578 0.353 0.62 Bras
M-20 14.36 0.425 6.103 0.353 2.15 Bras
Cement
M-10 3.74 4.400 16.456 16.00 Bags
M-20 14.36 7.000 100.52 101.00 Bags
Total
Steel 233.00 Kg. @ 50 11650.00 16373.00
80MM Metal 3.00 Bras @ 2500 7500.00
9470.00
Murum 1.50 Bras @ 1450 2175.00
20MM Crushed 6.00 Bras @ 5600 33600.00
Sand 3.50 Bras @ 6800 23800.00 173225.00
Cement 117.00 Bags No. @ 385 45045.00
Majuri Amount 86929 11631.00
Total Rs. 210699.00 210699.00
Limiteed 207473.00 207473.00
Add GST 12% 24897.00 24897.00
Royalty 3948.00 3948.00
Test 2650.00 2650.00
Total Rs. 238968.00 238968.00

WITH GST
Cement 50450.00
Sand 26656.00
Metal 37632.00
Majuri BED 35600.00
Majuri Drain 62299.00
80MM+Murum 13283.00
Steel 13048.00
 TOTAL 238968.00 238968.00 0.00
Check Amount

Providing & Fixing PavingBlock [Link] @Gunj

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Paver Block 108.51 1 108.51 10.76 11.68 Bras
Crusher Metal 20MM
M-10 0.70 0.9 0.63 0.353 0.22 Bras
Sand
M-10 0.70 0.470 0.329 0.353 0.12 Bras
Cement
M-10 0.70 4.400 3.08 3.00 Bags
Total
Paver Block 12.00 Bras @ 7400 88800.00 103269.00
20MM Crushed 0.20 Bras @ 5600 1120.00
Sand 0.20 Bras @ 6800 1360.00
Cement 2.00 Bags No. @ 385 770.00 4847.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 19291 3225.00
Total Rs. 111341.00 111341.00
Limiteed 111341.00 111341.00
Add GST 12% 13361.00 13361.00
Royalty 71.00 71.00
Test 4565.00 4565.00
Total Rs. 129338.00 129338.00

WITH GST
Paver 99456.00
Cement 862.00
Sand 1523.00
Metal 1254.00
Majuri 21607.00
Royalty 71.00
Test 4565.00

TOTAL 129338.00 129338.00 0.00

Check Amount
Providing & Fixing PavingBlock [Link] @Gunj
Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Paver Block 43.39 1 43.39 10.76 4.67 Bras
Crusher Metal 20MM
M-10 0.86 0.9 0.774 0.353 0.27 Bras
Sand
M-10 0.86 0.470 0.4042 0.353 0.14 Bras
Cement
M-10 0.86 4.400 3.784 4.00 Bags
Total
Paver Block 5.00 Bras @ 7400 37000.00 41294.00
20MM Crushed 0.20 Bras @ 5600 1120.00
Sand 0.20 Bras @ 6800 1360.00
Cement 2.00 Bags No. @ 385 770.00 5959.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 10679 3676.00
Total Rs. 50929.00 50929.00
Limiteed 50929.00 50929.00
Add GST 12% 6111.00 6111.00
Royalty 87.00 87.00
Test 465.00 465.00
Total Rs. 57592.00 57592.00

WITH GST
Paver 41440.00
Cement 862.00
Sand 1523.00
Metal 1254.00
Majuri 11961.00
Royalty 87.00
Test 465.00

TOTAL 57592.00 57592.00 0.00

 Check Amount

Providing & Fixing PavingBlock G.P. @Gunj+Dubalwel

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Paver Block 17 1 17 10.76 1.83 Bras
Crusher Metal 20MM
M-10 0.38 0.9 0.342 0.353 0.12 Bras
Sand
M-10 0.38 0.470 0.1786 0.353 0.06 Bras
Cement
M-10 0.38 4.400 1.672 2.00 Bags
Total
Paver Block 2.00 Bras @ 7400 14800.00 16093.00
20MM Crushed 0.20 Bras @ 5600 1120.00
Sand 0.10 Bras @ 6800 680.00
Cement 2.00 Bags No. @ 385 770.00 2590.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 18499 3225.00
Colouring 10201.00 6121.00 10201.00
Fencing 20062.00 12037.00 20062.00
Gate 4639.00 2783.00 4639.00
Total Rs. 56810.00 56810.00
Limiteed 56810.00 56810.00
Add GST 12% 6817.00 6817.00
Royalty 40.00 40.00
Test 3185.00 3185.00
Total Rs. 66852.00 66852.00

WITH GST
Paver 16576.00
Cement 862.00
Sand 762.00
Metal 1254.00
Fencing 13481.00
Majuri Fencing 30692.00
Royalty 40.00
Test 3185.00

TOTAL 66852.00 66852.00 0.00

Check Amount

Construction of paving block road @Gunj

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Paver Block 49.38 1 49.38 10.76 5.31 Bras
Crusher Metal 20MM
M-10 4.94 0.9 4.446 0.353 1.57 Bras
Sand
M-10 4.94 0.470 2.3218 0.353 0.82 Bras
Cement
M-10 4.94 4.400 21.736 22.00 Bags
Total
Chequrs 6.00 Bras @ 3500 21000.00 34432.00
20MM Crushed 2.00 Bras @ 5600 11200.00
Sand 1.00 Bras @ 6800 6800.00
Cement 22.00 Bags No. @ 385 8470.00 30994.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 21181 3225.00
Total Rs. 68651.00 68651.00
Limiteed 68651.00 68651.00
Add GST 12% 8238.00 8238.00
Royalty 1653.00 1653.00
Test 650.00 650.00
Total Rs. 79192.00 79192.00

WITH GST
Chequres tiles 23520.00
Cement 9486.00
Sand 7616.00
Metal 12544.00
Majuri 23723.00
Royalty 1653.00
Test 650.00

TOTAL 79192.00 79192.00 0.00

Check Amount

Providing & Fixing PavingBlock Colouring to Anganwadi [Link]

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Paver Block 35 1 35 10.76 3.77 Bras
Crusher Metal 20MM
M-10 0.53 0.9 0.477 0.353 0.17 Bras
Sand
M-10 0.53 0.470 0.2491 0.353 0.09 Bras
Cement
M-10 0.53 4.400 2.332 2.00 Bags
Total
Paver Block 4.00 Bras @ 7400 29600.00 33133.00
20MM Crushed 0.20 Bras @ 5600 1120.00
Sand 0.10 Bras @ 6800 680.00
Cement 2.00 Bags No. @ 385 770.00 3654.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 22498 3225.00
Colouring KG. Rate 12317.00 7390.00 12317.00
Steel 159.04 75 16844.00 10106.00 16844.00
Sanitory Fitting 11928.00 7477.00 4486.00 7477.00
Total Rs. 76650.00 76650.00
Limiteed 70150.00 70150.00
Add GST 12% 8418.00 8418.00
Royalty 56.00 56.00
Test 3185.00 3185.00
Total Rs. 81809.00 81809.00
Paver 33152.00
Cement 862.00
Sand 762.00
Metal 1254.00
Steel 11319.00
Majuri 26195.00
Sanitory 5024.00
Royalty 56.00
Test 3185.00
2% GST 1403.00

TOTAL 83212.00 81809.00 1403.00

Check Amount

Providing & Fixing PavingBlock in [Link] [Link] (98000)

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Murum 8.1 1 8.1 0.353 2.86 Bras
Paver Block 73.2 1 73.2 10.76 7.88 Bras
Crusher Metal 20MM
M-20 0.53 0.85 0.4505 0.353 0.16 Bras
Sand
M-20 0.53 0.425 0.22525 0.353 0.08 Bras
Cement
M-20 0.53 7.000 3.71 4.00 Bags
Total
80MM Metal 0.00 Bras @ 2500 0.00
5551.00
Murum 2.00 Bras @ 1450 2900.00
Paver Block 8.00 Bras @ 7400 59200.00 69412.00
20MM Crushed 0.15 Bras @ 5600 840.00
Sand 0.15 Bras @ 6800 1020.00 3658.00
Cement 3.00 Bags No. @ 375 1125.00
Majuri Amount 17741 4205.00
Total Rs. 82826.00 82826.00
12% GST Limiteed 82826.00 82826.00
9939 Add GST 10% 8283.00 8283.00
1656.00 Royalty 1805.00 1805.00
Test 3185.00 3185.00
Total Rs. 96099.00 96099.00
Paver 66304.00 91109.00
Cement 1260.00
Sand 1142.00
Metal 941.00
Murum 2900.00
Majuri 18562.00
Royalty 1805.00
Test 3185.00
2% GST 1657.00
TOTAL 97756.00 96099.00 1657.00
Check Amount

3710
3720

Providing & Fixing PavingBlock in [Link] [Link] (50000)

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Murum 8.1 1 8.1 0.353 2.86 Bras
Paver Block 39.45 1 39.45 10.76 4.24 Bras
Crusher Metal 20MM
M-20 0 0.85 0 0.353 0.00 Bras
Sand
M-20 0.00 0.425 0 0.353 0.00 Bras
Cement
M-20 0.00 7.000 0 0.00 Bags
Total
80MM Metal 0.00 Bras @ 2500 0.00
5551.00
Murum 2.00 Bras @ 1450 2900.00
Paver Block 4.00 Bras @ 7400 29600.00 32667.00
20MM Crushed 0.00 Bras @ 5600 0.00
Sand 0.00 Bras @ 6800 0.00
Cement 0.00 Bags No. @ 375 0.00
Majuri Amount 9170 3452.00
Total Rs. 41670.00 41670.00
12% GST Limiteed 41536.00 41536.00
4984 Add GST 10% 4154.00 4154.00
830.00 Royalty 1790.00 1790.00
Test 1689.00 1689.00
Total Rs. 49169.00 49169.00
Paver 33152.00 45690.00
Murum 2900.00
Majuri 9638.00
Royalty 1790.00
Test 1689.00
2% GST 831.00
TOTAL 50000.00 49169.00 831.00
Check Amount

Paving Block Road [Link] (1.75)

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Murum 5.4 1 5.4 0.353 1.91 Bras
Paver Block 149.71 1 149.71 10.76 16.11 Bras
Crusher Metal 20MM
M-20 0.84 0.85 0.714 0.353 0.25 Bras
Sand
M-20 0.84 0.425 0.357 0.353 0.13 Bras
Cement
M-20 0.84 7.000 5.88 6.00 Bags
Total
80MM Metal 0.00 Bras @ 2500 0.00
3701.00
Murum 2.00 Bras @ 1450 2900.00
Paver Block 16.00 Bras @ 7400 118400.00 141963.00
20MM Crushed 0.25 Bras @ 5600 1400.00
Sand 0.20 Bras @ 6800 1360.00 5832.00
Cement 6.00 Bags No. @ 375 2250.00
Majuri Amount 26367 1181.00
Total Rs. 152677.00 152677.00
12% GST Limiteed 152205.00 152205.00
18265 Add GST 10% 15221.00 15221.00
3044.00 Royalty 1252.00 1252.00
 Test 2495.00 2495.00
Total Rs. 171173.00 171173.00

Paver 118400.00
Cement 2520.00 167426.00
Sand 1523.00 152205.00
Metal 1568.00 15220.5
Murum 2900.00 167425.50
Majuri 40515.00
Royalty 1252.00
Test 2495.00
2% GST 3044.00
TOTAL 174217.00 171173.00 3044.00
Check Amount

SR To Anganwadi [Link] (35600)

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Tiles 28.32 1 28.32 10.76 3.05 Bras
Sand
Vetrified Tiles 28.32 0.170 4.8144 0.353 1.70 Bras
Cement
Vetrified Tiles 28.32 0.200 5.664 6.00 Bags

Total
20MM Crushed 0.30 Bras @ 5600 1680.00
Sand 0.30 Bras @ 6800 2040.00
Cement 6.00 Bags No. @ 375 2250.00 39397.00
Vetrified Tles 3.05 Bras @ 4600 14017.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 19410 0.00
Total Rs. 39397.00 39397.00
12% GST Limiteed 31494.00 31494.00
3779 Add GST 10% 3149.00 3149.00
630.00 Royalty 114.00 114.00
 Test 0.00 0.00
Total Rs. 34757.00 34757.00

Tiles 15699.00
Cement 2520.00 34643.00
Sand 2285.00
Metal 1882.00
Majuri 12257.00
Royalty 114.00
2% GST 630.00
TOTAL 35387.00 34757.00 630.00
Check Amount

hand Wash Station @Waghlud (1.50)

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Steel Fabricated 0.256 1 0.256 25.6 256.00 Kg
[Link] 7.54 1 7.54 1 7.54 Sqm
Chequres 13.28 1 13.28 10.76 1.43 Bras
Crusher Metal 20MM
M-10 0.78 0.9 0.702 0.353 0.25 Bras
Sand
M-10 0.78 0.470 0.3666 0.353 0.13 Bras
BB Masonary 0.91 0.320 0.2912 0.353 0.10 Bras
Cement
M-10 0.78 4.400 3.432 3.00 Bags
BB Masonary 0.91 1.580 1.4378 1.00 Bags
Brick 0.91 450.000 409.5 410.00 No.
Total
Steel Fabricated 256.00 Kg. @ 78 19968.00 27232.00
Majuri Amount 7264.00
Steel 0.00 Kg. @ 50 0.00 0.00
[Link] 7.54 Sqm @ 970 7313.80 8746.00
Majuri Amount 1432.20
Chequres 0.00 Bras @ 7400 0.00 9336.00
20MM Crushed 0.25 Bras @ 5600 1400.00
Sand 0.25 Bras @ 6800 1700.00
Cement 4.00 Bags No. @ 375 1500.00 13326.00
Vetrified Tles 2.00 Bras @ 2600 5200.00
Brick 410.00 No. @ 7.00 2870.00
Majuri Amount 41438 2914.00
Sanitory Fitting 71329 42797.00 71329.00
Total Rs. 132883.00 132883.00
12% GST Limiteed 132745.00 132745.00
15929 Add GST 10% 13275.00 13275.00
2654.00 Royalty 286.00 286.00
Test 690.00 690.00
Total Rs. 146996.00 146996.00

Chequrs 5824.00
Cement 1680.00 146020.00
Sand 1904.00
Metal 1568.00
Steel+Sheet 27282.00
Majuri Shed 15200.00
Majuri Plumb 27650.00
Majuri 16590.00
Bricks 2870.00
Sanitory 45452.00
Royalty 286.00
Test 690.00
2% GST 2654.00
TOTAL 149650.00 146996.00 2654.00
Check Amount

Water Supply [Link] (0.77)

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Steel Fabricated 0.249 1 0.249 24.9 249.00 Kg
Crusher Metal 20MM
M-10 2.03 0.9 1.827 0.353 0.64 Bras
Sand
M-10 2.03 0.470 0.9541 0.353 0.34 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
Cement
M-10 2.03 4.400 8.932 9.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Brick 0 450.000 0 0.00 No.
Total
Steel Fabricated 249.00 Kg. @ 78 19422.00 26465.00
Majuri Amount 7043.00
20MM Crushed 1.00 Bras @ 5600 5600.00

13167.00
Sand 0.50 Bras @ 6800 3400.00
Cement 9.00 Bags No. @ 375 3375.00 13167.00
Vetrified Tles 2.00 Bras @ 2600 5200.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 6796 410.00
Sanitory Fitting 26986 16192.00 26986.00
Total Rs. 67028.00 67028.00
12% GST Limiteed 67028.00 67028.00
8043 Add GST 10% 6703.00 6703.00
1340.00 Royalty 563.00 563.00
Test 690.00 690.00
Total Rs. 74984.00 74984.00

Chequrs 0.00
Cement 3780.00
Sand 3808.00
Metal 6272.00 72390.00
Steel+Sheet 19422.00
Majuri Feb 7043.00
Majuri Plumb 12750.00
Majuri 3123.00
Bricks 0.00
Sanitory 16192.00
Royalty 563.00
Test 690.00
2% GST 1341.00
TOTAL 74984.00 74984.00 0.00
Check Amount

Providing Repair to [Link] & Fixing Paver [Link] Rs.187000/-

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Murum 0 1 0 0.353 0.00 Bras
Paver Block 111 1 111 10.76 11.94 Bras
Crusher Metal 20MM
M-20 0.81 0.85 0.6885 0.353 0.24 Bras
Sand
M-20 0.81 0.425 0.34425 0.353 0.12 Bras
Cement
M-20 0.81 7.000 5.67 6.00 Bags
Total
80MM Metal 0.00 Bras @ 2500 0.00
0.00
Murum 2.00 Bras @ 1450 2900.00
Paver Block 11.50 Bras @ 7400 85100.00 102453.00
20MM Crushed 0.25 Bras @ 5600 1400.00
Sand 0.25 Bras @ 6800 1700.00 5529.00
Cement 6.00 Bags No. @ 375 2250.00
Majuri Amount 38579 3225.00
Board+Ex 0.00 0.00
Colouring 51804.00 31082.00 51804.00
Total Rs. 163011.00 163011.00
12% GST Limiteed 162991.00 162991.00
19559 Add GST 10% 16299.00 16299.00
3260.00 Royalty 82.00 82.00
Test 3185.00 3185.00
Total Rs. 182557.00 182557.00

Paver 98572.00 173298.00

Cement 2520.00
Sand 1904.00
Metal 1568.00
Colouring 34426.00
Majuri 40300.00 65*620=40300
Sanitory 0.00
Royalty 82.00
Test 3185.00
2% GST 3260.00
TOTAL 185817.00 182557.00 3260.00
Check Amount

Paver Block [Link] [Link] Rs.140000/-

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Murum 0 1 0 0.353 0.00 Bras
Paver Block 110.97 1 110.97 10.76 11.94 Bras
Crusher Metal 20MM
M-20 1.95 0.85 1.6575 0.353 0.59 Bras
Sand
M-20 1.95 0.425 0.82875 0.353 0.29 Bras
Cement
M-20 1.95 7.000 13.65 14.00 Bags
Total
80MM Metal 0.00 Bras @ 2500 0.00
0.00
 0.00
Murum 0.00 Bras @ 1450 0.00
Paver Block 12.00 Bras @ 7400 88800.00 102425.00
20MM Crushed 0.50 Bras @ 5600 2800.00
Sand 0.30 Bras @ 6800 2040.00 13293.00
Cement 14.00 Bags No. @ 375 5250.00
Majuri Amount 20053 3225.00
Board+Ex 0.00 0.00
Colouring 0.00 0.00 0.00
Total Rs. 118943.00 118943.00
12% GST Limiteed 118943.00 118943.00
14273 Add GST 10% 11894.00 11894.00
2379.00 Royalty 197.00 197.00
Test 3185.00 3185.00
Total Rs. 134219.00 134219.00

Paver 99456.00 99456.00

Cement 6856.00
Sand 2285.00
Metal 3136.00 620 48 29760
Colouring 0.00
Majuri 48*620=29760
Sanitory 0.00
Royalty 197.00
Test 3185.00
2% GST 2379.00
TOTAL 117494.00 134219.00 -16725.00
Check Amount

SR to PHC Sub Center @Karanji Rs.150000/-

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Steel Fabricated 0.06 1 0.06 6 60.00 Kg
Crusher Metal 20MM
M-10 1.11 0.9 0.999 0.353 0.35 Bras
M-20 2.62 0.85 2.227 0.353 0.79 Bras
Sand
M-10 1.11 0.470 0.5217 0.353 0.18 Bras
M-20 2.62 0.425 1.1135 0.353 0.39 Bras
Cement
M-10 1.11 4.400 4.884 5.00 Bags
M-20 2.62 7.000 18.34 18.00 Bags

Total
Steel Fabricated 60.00 Kg. @ 60 3600.00 6787.00
Majuri Amount 3187.00
20MM Crushed 1.00 Bras @ 5600 5600.00
Sand 0.50 Bras @ 6800 3400.00 24411.00
Cement 23.00 Bags No. @ 375 8625.00
Majuri Amount 48705 3502.00
Door+Window+gate 96042.00 57625.00 96042.00
Total Rs. 130742.00 130742.00
12% GST Limiteed 130196.00 130196.00
15624 Add GST 10% 13020.00 13020.00
2604.00 Royalty 571.00 571.00
Test 1992.00 1992.00
Total Rs. 145779.00 145779.00

Paver 0.00 87875.00

Cement 7941.00
Sand 3400.00
Metal 5600.00 650 41 26650
Steel Feb+tar+gate 61225.00 640 60 38400
Majuri 26650.00 48*620=29760
Majuri Feb 38400.00 60*640=38400
Royalty 571.00
Test 1992.00
2% GST 2604.00
TOTAL 148383.00 145779.00 2604.00
Check Amount

SR to GP Bhawan @Karanji Rs.146000/-

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Steel Fabricated 0.59 1 0.59 59 590.00 Kg
[Link] 65.52 1 65.52 1 65.52 Sqm
Crusher Metal 20MM
M-10 0.31 0.9 0.279 0.353 0.10 Bras
Sand
M-10 0.31 0.470 0.1457 0.353 0.05 Bras
 BB Masonary 0.78 0.320 0.2496 0.353 0.09 Bras
Plaster 2.24 0.015 0.0336 0.353 0.01 Bras
Slab Flooring/tiles 0 0.022 0 0.353 0.00 Bras
Cement
M-10 0.31 4.400 1.364 1.00 Bags
M-20 0.00 7.000 0 0.00 Bags
BB Masonary 0.78 1.580 1.2324 1.00 Bags
Plaster 2.24 0.110 0.2464 0.00 Bags
Slab Flooring/tiles 0.00 0.200 0 0.00 Bags
Brick 0.78 450.000 351 351.00 No.
Total
Steel Fabricated 590.00 Kg. @ 70 41300.00 63089.00
Majuri Amount 21789.00
[Link] 65.52 Sqm @ 500 32760.00 53464.00
Majuri Amount 20704.00
20MM Crushed 0.20 Bras @ 5600 1120.00
Sand 0.20 Bras @ 6800 1360.00
9350.00
Cement 3.00 Bags No. @ 375 1125.00
Brick 351.00 No. @ 7.00 2457.00
Majuri Amount 6948 0.00
Door+Window+gate 9150.00 5490.00 9150.00
Total Rs. 135053.00 135053.00
12% GST Limiteed 128026.00 128026.00
15363 Add GST 10% 12803.00 12803.00
2560.00 Royalty 155.00 155.00
Test 2175.00 2175.00
Total Rs. 143159.00 143159.00

Brick 2874.00 98824.00

Cement 1125.00
Sand 1360.00
Metal 1120.00 650 7 4550
Steel Feb+[Link] 91400.00 640 60 38400 42493.00
Majuri 4550.00 7*650=4550
Majuri Feb 38400.00 60*640=38400
Royalty 155.00
Test 2175.00
2% GST 2560.00
TOTAL 145719.00 143159.00 2560.00
Check Amount

Paving Block Road [Link] [Link] Rs.2.70/-

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
80MM Metal 20.34 1 20.34 0.353 7.18 Bras
Paver Block 203.4 1 203.4 10.76 21.89 Bras
Crusher Metal 20MM
M-20 0.88 0.85 0.748 0.353 0.26 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 0.88 0.425 0.374 0.353 0.13 Bras
Cement
M-20 0.88 7.000 6.16 6.00 Bags

Total
80MM Metal 7.00 Bras @ 2500 17500.00
34324.00
Murum 2.00 Bras @ 1450 2900.00
Paver Block 22.00 Bras @ 7300 160600.00 192030.00
20MM Crushed 0.25 Bras @ 5400 1350.00
Sand 0.25 Bras @ 6500 1625.00
Cement 6.00 Bags No. @ 365 2190.00 6033.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 50505 4283.00
Total Rs. 236670.00 236670.00
12% GST Limiteed 233536.00 233536.00
28024 Add GST 12% 28024.00 28024.00
0.00 Royalty 5898.00 5898.00
Test 3878.00 3878.00
Total Rs. 271336.00 271336.00

Paver 160600.00
Cement 2453.00 235081.00
Sand 1820.00 233536.00
Metal 1512.00 23353.6
Gitta+Murum 20956.00 256889.60
Majuri 47740.00
Sanitory 0.00
Royalty 5898.00
Test 3878.00
2% GST 0.00
TOTAL 244857.00 267251.00 -22394.00
Check Amount

Paver Block [Link] [Link]

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Murum 0 1 0 0.353 0.00 Bras
Paver Block 81 1 81 10.76 8.72 Bras
Crusher Metal 20MM
M-20 0.54 0.85 0.459 0.353 0.16 Bras
Sand
M-20 0.54 0.425 0.2295 0.353 0.08 Bras
Cement
M-20 0.54 7.000 3.78 4.00 Bags
Total
Paver Block 9.00 Bras @ 7300 65700.00 76073.00
20MM Crushed 0.20 Bras @ 5200 1040.00
Sand 0.00 Bras @ 6500 0.00 3076.00
Cement 4.00 Bags No. @ 360 1440.00
Majuri Amount 10969 0.00
Board+Ex 0.00 0.00
Colouring 0.00 0.00 0.00
Total Rs. 79149.00 79149.00
12% GST Limiteed 79331.00 79331.00
9520 Add GST 10% 7933.00 7933.00
1587.00 Royalty 54.00 54.00
Test 3185.00 3185.00
Total Rs. 90503.00 90503.00

Paver 73584.00 84744.00

Cement 1440.00
Sand
Metal 1080.00 620 18 11160
Colouring 0.00
Majuri 11160.00
Sanitory 0.00
Royalty 54.00
Test 3185.00
2% GST 1587.00
TOTAL 92090.00 90503.00 1587.00
Check Amount

92090.00

0.00

[Link] @Bhera
Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-20 5.54 0.85 4.709 0.353 1.66 Bras
Sand
M-20 5.54 0.430 2.3822 0.353 0.84 Bras
Cement
M-20 5.54 7.000 38.78 39.00 Bags
Total
Paver Block 0.00 Bras @ 7300 0.00 0.00
20MM Crushed 2.00 Bras @ 5200 10400.00
Sand 1.00 Bras @ 6500 6500.00 46132.00
Cement 39.00 Bags No. @ 360 14040.00
Majuri Amount 15192 0.00
Board+Ex 0.00 0.00
Colouring 0.00 0.00 0.00
Total Rs. 46132.00 46132.00
12% GST Limiteed 43826.00 43826.00
5259 Add GST 10% 4383.00 4383.00
876.00 Royalty 559.00 559.00
Test 2070.00 2070.00
Total Rs. 50838.00 50838.00

Paver 0.00 11160.00

Cement 15725.00
Sand 9676.00
Metal 11648.00 620 18 11160
Colouring 0.00
Majuri 11160.00
Sanitory 0.00
Royalty 559.00
Test 2070.00
2% GST 876.00
TOTAL 51714.00 50838.00 876.00
Check Amount

51714.00

0.00

Paver Block [Link] [Link]

Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Murum 0 1 0 0.353 0.00 Bras
Paver Block 58.75 1 58.75 10.76 6.32 Bras
Crusher Metal 20MM
M-20 0.77 0.85 0.6545 0.353 0.23 Bras
Sand
M-20 0.77 0.425 0.32725 0.353 0.12 Bras
Cement
M-20 0.77 7.000 5.39 5.00 Bags
Total
Paver Block 7.00 Bras @ 7300 51100.00 55175.00
20MM Crushed 0.20 Bras @ 5200 1040.00
Sand 0.10 Bras @ 6500 650.00 5269.00
Cement 5.00 Bags No. @ 360 1800.00
Majuri Amount 9079 3225.00
Board+Ex 0.00 0.00
Colouring 0.00 0.00 0.00
Total Rs. 63669.00 63669.00
12% GST Limiteed 62992.00 62992.00
7559 Add GST 10% 6299.00 6299.00
1260.00 Royalty 78.00 78.00
Test 3185.00 3185.00
Total Rs. 72554.00 72554.00

Paver 57232.00 64672.00

Cement 1800.00
Sand 1100.00
Metal 1800.00 620 12 7440
Colouring 0.00
Majuri 7440.00
Sanitory 0.00
Royalty 78.00 73895
Test 3185.00
2% GST 1260.00
TOTAL 73895.00 72554.00 1341.00
Check Amount

73895.00

0.00
Paver Block Road [Link]
Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Murum 0 1 0 0.353 0.00 Bras
Paver Block 76.67 1 76.67 10.76 8.25 Bras
Crusher Metal 20MM
M-20 3.86 0.85 3.281 0.353 1.16 Bras
Sand
M-20 3.86 0.425 1.6405 0.353 0.58 Bras
Cement
M-20 3.86 7.000 27.02 27.00 Bags
Total
Paver Block 8.50 Bras @ 7300 62050.00 72005.00
20MM Crushed 1.50 Bras @ 5200 7800.00
Sand 0.70 Bras @ 6500 4550.00 24868.00
Cement 27.00 Bags No. @ 360 9720.00
Majuri Amount 12753 0.00
Board+Ex 0.00 0.00
Colouring 0.00 0.00 0.00
Total Rs. 96873.00 96873.00
12% GST Limiteed 96873.00 96873.00
11625 Add GST 10% 9687.00 9687.00
1938.00 Royalty 1015.00 1015.00
Test 3875.00 3875.00
Total Rs. 111450.00 111450.00

Paver 69496.00 81896.00

Cement 9720.00
Sand 5224.00
Metal 9720.00 620 20 12400
Colouring 0.00
Majuri 12400.00
Sanitory 0.00
Royalty 1015.00 73895
Test 3875.00
2% GST 1938.00
TOTAL 113388.00 111450.00 1938.00
Check Amount

113388.00

0.00
SR to Anganwadi [Link]
Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Murum 0 1 0 0.353 0.00 Bras
Paver Block 58.05 1 58.05 10.76 6.25 Bras
Crusher Metal 20MM
M-20 0.99 0.85 0.8415 0.353 0.30 Bras
Sand
M-20 0.99 0.425 0.42075 0.353 0.15 Bras
Cement
M-20 0.99 7.000 6.93 7.00 Bags
Total
Paver Block 6.50 Bras @ 7300 47450.00 54519.00
20MM Crushed 0.30 Bras @ 5200 1560.00
Sand 0.20 Bras @ 6500 1300.00 6706.00
Cement 7.00 Bags No. @ 360 2520.00
Majuri Amount 22243 3225.00
Board+Ex 0.00 0.00
Door+Window+gate 26557.00 15934.00 26557.00
Total Rs. 91007.00 91007.00
12% GST Limiteed 91007.00 91007.00
10921 Add GST 10% 9101.00 9101.00
1820.00 Royalty 100.00 100.00
Test 690.00 690.00
Total Rs. 100898.00 100898.00

Paver 53144.00 78378.00

Cement 2520.00
Sand 3588.00
Metal 3200.00 620 15 9300
Door+W 15934.00 690 18 12420
Majuri 9300.00
Majuri D+W 12420.00
Sanitory 0.00
Royalty 100.00 73895
Test 690.00
2% GST 1820.00
TOTAL 102716.00 100898.00 1818.00
Check Amount

102716.00

0.00
Paver Block Road [Link] 73842/-
Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
Murum 0 1 0 0.353 0.00 Bras
Paver Block 56.3 1 56.3 10.76 6.06 Bras
Crusher Metal 20MM
M-20 0.96 0.85 0.816 0.353 0.29 Bras
Sand
M-20 0.96 0.425 0.408 0.353 0.14 Bras
Cement
M-20 0.96 7.000 6.72 7.00 Bags
Total
Paver Block 6.20 Bras @ 7300 45260.00 52874.00
20MM Crushed 0.30 Bras @ 5200 1560.00
Sand 0.20 Bras @ 6500 1300.00 6541.00
Cement 7.00 Bags No. @ 360 2520.00
Majuri Amount 12000 3225.00
Board+Ex 0.00 0.00
Colouring 0.00 0.00 0.00
Total Rs. 62640.00 62640.00
12% GST Limiteed 61238.00 61238.00
7349 Add GST 10% 6124.00 6124.00
1225.00 Royalty 97.00 97.00
Test 4990.00 4990.00
Total Rs. 72449.00 72449.00

Paver 50691.00 60611.00

Cement 2520.00
Sand 1711.00
Metal 2520.00 620 16 9920
Colouring 0.00
Majuri 9920.00
Sanitory 0.00
Royalty 97.00 73895
Test 4990.00
2% GST 1225.00
TOTAL 73674.00 72449.00 1225.00
Check Amount

73674.00

0.00
[Link] [Link]
Materials Name Qty. As per Rate of Total Rate of Bras Total Unit
M.B. Consumpti Quantity
on

1 2 3 4 5 6 7
80MM Metal 10.45 1 10.45 0.353 3.69 Bras
Paver Block 0 1 0 0 0.00 Bras
Crusher Metal 20MM
M-10 10.45 0.9 9.405 0.353 3.32 Bras
M-20 10.45 0.85 8.8825 0.353 3.14 Bras
Sand
M-10 10.45 0.470 4.9115 0.353 1.73 Bras
M-20 10.45 0.425 4.44125 0.353 1.57 Bras
Cement
M-10 10.45 4.400 45.98 46.00 Bags
M-20 10.45 7.000 73.15 73.00 Bags

Total
80MM Metal 3.00 Bras @ 2500 7500.00
15794.00
Murum 2.00 Bras @ 1450 2900.00
Paver Block 0.00 Bras @ 7300 0.00 0.00
20MM Crushed 6.50 Bras @ 5400 35100.00
Sand 4.00 Bras @ 6500 26000.00
Cement 119.00 Bags No. @ 365 43435.00 141633.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 46605 4113.00
Total Rs. 161540.00 161540.00
12% GST Limiteed 161540.00 161540.00
19385 Add GST 10% 16154.00 19385.00
3231.00 Royalty 7415.00 7415.00
Test 11200.00 11200.00
Total Rs. 196309.00 199540.00

Paver 0.00
Cement 48647.00
Sand 29120.00
Metal 39312.00
Gitta+Murum 10400.00 690 72 49680.00
Majuri 50215.00
Sanitory 0.00 6210
Royalty 7415.00 49680
Test 11200.00
2% GST 3231.00
TOTAL 199540.00 0.00 199540.00
Check Amount 100

551859.00

292114.00 8526
 0
235282

256053.00 178245.00 77808.00

3225.00 -77808.00

0.00 35017.8
0.00
7979
7979
7979
 12705

47836.00 26305.00 21531.00

0.00 -21531.00

0.00 35017.8
0.00
7979
7979
7979

3225.00 -25429.00
-25429.00 84763.00 25429.00

0.00 35017.8
0.00
7979
7979
7979
 10395

31657.00 20595.00 11062.00

3225.00 -57083.00
71533.00 28613.00
43519.00 17408.00
0.00 35017.8
0.00
7979
7979
26684.00 7634.00
14651.00 9675.00 4976.00
0.00 0.00

225670.00 130520.00 95150.00

16230.00 ###
0.00 35017.8
0.00
7979
7979
7979
23175.00 6675.00
12725.00 9675.00 3050.00
0.00 0.00

203755.00 125130.00 78625.00

14520.00 -88350.00
0.00 35017.8
0.00
7979
7979
7979
16373.00 4723.00
9470.00 9675.00 -205.00
0.00 0.00

173225.00 102445.00 70780.00

11631.00 -75298.00
0.00 35017.8
0.00
7979
7979
7979
103269.00 14469.00

4847.00 3250.00 1597.00

3225.00 -16066.00
0.00 35017.8
0.00
7979
7979
7979
41294.00 4294.00

5959.00 3250.00 2709.00

3676.00 -7003.00
0.00 35017.8
0.00
7979
7979
7979
16093.00 1293.00

2590.00 2570.00 20.00

3225.00 -15274.00
10201.00 4080.00
20062.00 8025.00
4639.00 1856.00
0.00 35017.8
0.00
7979
7979
7979
34432.00 13432.00

30994.00 26470.00 4524.00

3225.00 -17956.00
0.00 35017.8
0.00
7979
7979
7979
33133.00 3533.00

3654.00 2570.00 1084.00

3225.00 -19273.00
12317.00 4927.00
16844.00 6738.00
7477.00 2991.00
0.00 35017.8
0.00
7979
7979
7979
 5551.00 2900.00 2651.00
0.00 0.00
69412.00 10212.00

3658.00 2985.00 673.00

4205.00 -13536.00
0.00 35017.8
0.00
7979
7979
7979
 5551.00 2900.00 2651.00
0.00 0.00
32667.00 3067.00

0.00 0.00 0.00

3452.00 -5718.00
0.00 35017.8
0.00
7979
7979
7979
 3701.00 2900.00 801.00
0.00 0.00
141963.00 23563.00

5832.00 5010.00 822.00

1181.00 -25186.00
0.00 35017.8
0.00
7979
7979
 7979

2250
233032

39397.00 19987.00 19410.00

0.00 -19410.00
0.00 35017.8
0.00
7979
7979
 7979

27232.00 7264.00 27232.00 0.00

0.00 0.00
8746.00 1432.20 8746.00 0.00

9336.00 9336.00

13326.00 12670.00 656.00

2914.00 -38524.00
71329.00 28532.00
0.00 35017.8
0.00
7979
7979
7979

26465.00 7043.00 26465.00 0.00

13167.00 17575.00 -4408.00

13167.00 17575.00 -4408.00

410.00 -6386.00
26986.00 10794.00
0.00 35017.8
0.00
7979
7979
7979

0.00 2900.00 -2900.00

0.00 0.00
102453.00 17353.00
5529.00 5350.00 179.00

3225.00 -35354.00
0.00 0.00
51804.00 20722.00
0.00 35017.8
0.00
7979
7979
7979

0.00 0.00 0.00

 0.00 0.00
102425.00 13625.00

13293.00 10090.00 3203.00

3225.00 -16828.00
0.00 0.00
0.00 0.00
0.00 35017.8
0.00
7979
7979
7979
 235282

6787.00 3187.00 6787.00 0.00

24411.00 17625.00 6786.00

3502.00 -45203.00
96042.00 38417.00
0.00 35017.8
0.00
7979
7979
7979
 0

63089.00 21789.00 63089.00 0.00

53464.00 20704.00 53464.00 0.00

9350.00 6062.00 3288.00

0.00 -6948.00
9150.00 3660.00
0.00 35017.8
0.00
7979
7979
7979
34324.00 20400.00 13924.00
0.00 0.00
192030.00 31430.00

6033.00 5165.00 868.00

4283.00 -46222.00
0.00 35017.8
0.00
7979
7979
7979
76073.00 10373.00

3076.00 2480.00 596.00

0.00 -10969.00
0.00 0.00
0.00 0.00
0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00

46132.00 30940.00 15192.00

0.00 -15192.00
0.00 0.00
0.00 0.00
0.00 35017.8
0.00
7979
7979
7979
55175.00 4075.00

5269.00 3490.00 1779.00

3225.00 -5854.00
0.00 0.00
0.00 0.00
0.00 35017.8
0.00
7979
7979
7979
72005.00 9955.00

24868.00 22070.00 2798.00

0.00 -12753.00
0.00 0.00
0.00 0.00
0.00 35017.8
0.00
7979
7979
7979
54519.00 7069.00

6706.00 5380.00 1326.00

3225.00 -19018.00
0.00 0.00
26557.00 10623.00
0.00 35017.8
0.00
7979
7979
7979
52874.00 7614.00

6541.00 5380.00 1161.00

3225.00 -8775.00
0.00 0.00
0.00 0.00
0.00 35017.8
0.00
7979
7979
7979
15794.00 10400.00 5394.00
0.00 0.00
0.00 0.00

141633.00 104535.00 37098.00

4113.00 -42492.00
0.00 35017.8
0.00
7979
7979
7979
259745.00 7864
 Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel
1.401 1 1.401 1401 1962.80 Qtl.

[Link] 54.8 1 54.8 1 54.80 Sqm

Murum
15.45 0.32 4.944 0.353 1.75 Bras
Crusher Metal 20MM
M-10 3.01 0.94 2.8294 0.353 1.00 Bras
BB Masonary 5.59 0 0 0.353 0.00 Bras
Plaster 13.37 0 0 0.353 0.00 Bras

Sand
M-10 3.01 0.470 1.4147 0.353 0.50 Bras
BB Masonary 5.59 0.320 1.7888 0.353 0.63 Bras
Plaster 13.37 0.015 0.20055 0.353 0.07 Bras

Cement
M-10 3.01 4.400 13.244 13.00 Bags
BB Masonary 5.59 1.580 8.8322 9.00 Bags
Plaster 13.37 0.110 1.4707 1.00 Bags

Brick 5.59 1.000 5.59 6.00 Cum

Total
Steel 1963.00 Qtl. @ 40 78520.00 115532.00
######
[Link] 54.80 Qtl. @ 450 24660.00 37592.00
######
Murum 2.00 Bras @ 3500 7000.00 9924
20MM 1.00 Bras @ 5800 5800.00 17024
######
Sand 1.00 Bras @ 6850 6850.00 0
Cement 23.00 Bags No. @ 350 8050.00 ###
38010
Brick 2700.00 No. @ 4.5 12150.00 0
Majuri Amount 78250.00 798
Royalty 262.00 2662
Total Rs. 221542.00 221542.00
######
Limitted 220833.00 220833.00
######
Add GST 12% 26500.00 26500.00
######
Total Rs. 247333.00 247333.00
######
For Teen Shed
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 1.834 1 1.834 183.4 1834.00 Kg
Steel 0.689 1 0.689 68.9 689.00 Kg
Qtl
[Link] 83.64 1 83.64 1 83.64 Sqm
80MM Metal 7.22 1 7.22 0.353 2.55 Bras
Murum 24.09 1 24.09 0.353 8.50 Bras
Shahbad 51.75 1 51.75 10.76 5.57 Bras
Crusher Metal 20MM
M-10 6.70 0.94 6.298 0.353 2.22 Bras
M-20 4.91 0.85 4.1735 0.353 1.47 Bras
Sand
M-10 6.70 0.470 3.149 0.353 1.11 Bras
M-20 4.91 0.425 2.08675 0.353 0.74 Bras
BB Masonary 3.88 0.320 1.2416 0.353 0.44 Bras
Plaster 25.02 0.015 0.3753 0.353 0.13 Bras
Shahbad 51.75 0.022 1.1385 0.353 0.40 Bras
Cement
M-10 6.70 4.400 29.48 29.00 Bags
M-20 4.91 7.000 34.37 34.00 Bags
BB Masonary 3.88 1.580 6.1304 6.00 Bags
Plaster 25.02 0.110 2.7522 3.00 Bags
Shahbad 51.75 0.135 6.98625 7.00 Bags

Brick 4.91 498.000 2445.18 2445.00 No.

Total
Steel Fabricated 1834.00 Kg. @ 40 73360.00 150573.00
Majuri Amount 77213.00
Steel 689.00 Kg. @ 40 27560.00 44214.00
[Link] 83.64 Sqm @ 825 69003.00 79541.00
Majuri Amount 10538.00
80MM Metal 2.50 Bras @ 2500 6250.00 10057.00
Murum 8.50 Bras @ 1450 12325.00 15475.00
Shahbad 5.60 Bras @ 4200 23520.00 33818.00
20MM Crushed 3.70 Bras @ 5800 21439.35
Sand 2.82 Bras @ 6850 19323.00
97879.00
Cement 79.00 Bags No. @ 350 27650.00
Brick 2445.00 No. @ 5.75 14060.00
Majuri Amount 51014 1698.00
Royalty 5623.00 5623.00
Testing Charges 2400.00 2400.00
Total Rs. 441278.00 441278.00
Add GST 12% 52953.00 52953.00
Total Rs. 494231.00 494231.00
Toilet Block
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Steel 0.041 1 0.041 4.1 41.00 Kg

80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0.39 1 0.39 0.353 0.14 Bras
Shahbad 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 0.56 0.94 0.5264 0.353 0.19 Bras
M-20 0.56 0.85 0.476 0.353 0.17 Bras
Sand
M-10 0.56 0.470 0.2632 0.353 0.09 Bras
M-20 0.56 0.425 0.238 0.353 0.08 Bras
BB Masonary 10.67 0.320 3.4144 0.353 1.21 Bras
Plaster 21.63 0.015 0.32445 0.353 0.11 Bras
Shahbad 0 0.022 0 0.353 0.00 Bras
Cement
M-10 0.56 4.400 2.464 2.00 Bags
M-20 0.56 7.000 3.92 4.00 Bags
BB Masonary 10.67 1.580 16.8586 17.00 Bags
Plaster 21.63 0.250 5.4075 5.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags

Brick 10.67 498.000 5313.66 5314.00 No.

WC Sheet 1 5588.000 5588 5588.00 No.
Grill 1 2348.000 2348 2348.00 No.

Total
Steel 41.00 Kg. @ 40 1640.00 2632.00
Murum 0.10 Bras @ 1450 145.00 248.00
20MM Crushed 0.35 Bras @ 4200 1486.16
Sand 1.50 Bras @ 6500 9728.79
58909.00
Cement 28.00 Bags No. @ 335 9380.00
Brick 5314.00 No. @ 5.00 26570.00
WC Sheet 1.00 No. @ 5588.000 5588.00 5588.00
Grill 1.00 No. @ 2348.000 2348.00 2348.00
Colouring 3350.00 3350.00
Majuri Amount 14015 1176.00
Total Rs. 74251.00 74251.00
Add GST 12% 8910.00 8910.00
Royalty 1273.00 1273.00
Total Rs. 84434.00 84434.00
Toilet Block & Anganwadi
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Ceramic 2.42 1 2.42 10.76 0.26 Bras
Steel 0.015 1 0.015 1.5 15.00 Kg
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0.45 1 0.45 0.353 0.16 Bras
Shahbad 0 1 0 10.76 0.00 Bras
Paver 84.38 1 84.38 10.76 9.08 Bras
Crusher Metal 20MM
M-10 9.39 0.94 8.8266 0.353 3.12 Bras
M-20 1.63 0.85 1.3855 0.353 0.49 Bras
Sand
M-10 9.39 0.470 4.4133 0.353 1.56 Bras
M-20 1.63 0.425 0.69275 0.353 0.24 Bras
BB Masonary 1.33 0.320 0.4256 0.353 0.15 Bras
Plaster 5.39 0.015 0.08085 0.353 0.03 Bras
Shahbad 2.42 0.022 0.05324 0.353 0.02 Bras
Cement
M-10 9.39 4.400 41.316 41.00 Bags
M-20 1.63 7.000 11.41 11.00 Bags
BB Masonary 1.33 1.580 2.1014 2.00 Bags
Plaster 5.39 0.250 1.3475 1.00 Bags
Shahbad 2.42 0.135 0.3267 0.00 Bags

Brick 1.33 498.000 662.34 662.00 No.

WC Sheet 1 6011.000 6011 6011.00 No.
Grill 1 2348.000 2348 2348.00 No.

Total
Steel 15.00 Kg. @ 40 600.00 963.00
Murum 0.20 Bras @ 1450 290.00 1554.00
20MM Crushed 3.60 Bras @ 4200 15140.46
Sand 2.00 Bras @ 6500 13000.04
63777.00
Cement 55.00 Bags No. @ 335 18425.00
Brick 662.00 No. @ 5.00 3310.00
WC Sheet 1.00 No. @ 6011.000 6011.00 6011.00
Shahbad 0.50 Bras @ 4200.000 2100.00 2674.00
Paver 84.38 Bras @ 750.000 63285.00 72787.00
Door @ 0.000 11088.00 11088.00
Pipe @ 0.000 2230.00 2230.00
Colouring 1353.00 1353.00
Majuri Amount 26996 1391.00
Total Rs. 163828.00 163828.00
Add GST 12% 19960.00 19960.00
Royalty 971.00 971.00
 Total Rs. 184759.00 184759.00

Fro Smshanbhumi Teen Shed

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 0 1 0 0 0.00 Kg
Steel 1.18 1 1.18 118 1180.00 Kg
Qtl
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 8.77 1 8.77 0.353 3.10 Bras
Shahbad 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 3.26 0.94 3.0644 0.353 1.08 Bras
M-20 9.62 0.85 8.177 0.353 2.89 Bras
Sand
M-10 3.26 0.470 1.5322 0.353 0.54 Bras
M-20 9.62 0.425 4.0885 0.353 1.44 Bras
BB Masonary 4.08 0.320 1.3056 0.353 0.46 Bras
Plaster 56.67 0.015 0.85005 0.353 0.30 Bras
Flooring 16 0.022 0.352 0.353 0.12 Bras
Slab Flooring 21.11 0.020 0.4222 0.353 0.15 Bras
Cement
M-10 3.26 4.400 14.344 14.00 Bags
M-20 9.62 7.000 67.34 67.00 Bags
BB Masonary 4.08 1.580 6.4464 6.00 Bags
Plaster 56.67 0.090 5.1003 5.00 Bags
Flooring 16.00 0.135 2.16 2.00 Bags
Slab Flooring 21.11 0.180 3.7998 4.00 Bags

Brick 4.08 498.000 2031.84 2032.00 No.

Total

Steel 1180.00 Kg. @ 45 53100.00 75878.00

Murum 3.10 Bras @ 1350 4185.00 5116.00
20MM Crushed 3.97 Bras @ 5900 23412.46
Sand 3.02 Bras @ 6900 20826.57
160645.00
Cement 98.00 Bags No. @ 360 35280.00
Brick 2032.00 No. @ 8.00 16256.00
Majuri Amount 94044 5465.00
Paint 4646 4646.00
Royalty 2315.00 2315.00
Testing Charges 4000.00 4000.00
Total Rs. 258065.00 258065.00
 Add GST 12% 30968.00 30968.00
Total Rs. 289033.00 289033.00

Toilet Block
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Steel 0.036 1 0.036 3.6 36.00 Kg

80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0.39 1 0.39 0.353 0.14 Bras
Shahbad 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 0.75 0.94 0.705 0.353 0.25 Bras
M-20 0.41 0.85 0.3485 0.353 0.12 Bras
Sand
M-10 0.75 0.470 0.3525 0.353 0.12 Bras
M-20 0.41 0.425 0.17425 0.353 0.06 Bras
BB Masonary 15.23 0.320 4.8736 0.353 1.72 Bras
Plaster 34.81 0.015 0.52215 0.353 0.18 Bras
Shahbad 0 0.022 0 0.353 0.00 Bras
Cement
M-10 0.75 4.400 3.3 3.00 Bags
M-20 0.41 7.000 2.87 3.00 Bags
BB Masonary 15.23 1.580 24.0634 24.00 Bags
Plaster 34.81 0.250 8.7025 9.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags

Brick 15.23 498.000 7584.54 7585.00 No.

WC Sheet 1 5488.000 5488 5488.00 No.
Grill 1 2348.000 2348 2348.00 No.

Total
Steel 36.00 Kg. @ 40 1440.00 2312.00
Murum 0.10 Bras @ 1450 145.00 154.00
20MM Crushed 0.37 Bras @ 3800 1413.16
Sand 2.09 Bras @ 4500 9407.89
61958.00
Cement 39.00 Bags No. @ 330 12870.00
Brick 7585.00 No. @ 4.50 34132.50
WC Sheet 1.00 No. @ 5488.000 5488.00 5488.00
Grill 1.00 No. @ 2348.000 0.00 0.00
Colouring 3028.00 3028.00
Majuri Amount 5805 790.00
Total Rs. 73730.00 73730.00
Limiteed 66328.00 66328.00
Add GST 12% 7959.00 7959.00
Royalty 0.00 0.00
Total Rs. 74287.00 74287.00
For Teen Shed-Shirsala
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 1.002 1 1.002 100.2 1002.00 Kg
Steel 0.56 1 0.56 56 560.00 Kg
Qtl
[Link] 84.8 1 84.8 1 84.80 Sqm
80MM Metal 8.86 1 8.86 0.353 3.13 Bras
Murum 11.83 1 11.83 0.353 4.18 Bras
Shahbad 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 7.92 0.94 7.4448 0.353 2.63 Bras
M-20 5.74 0.85 4.879 0.353 1.72 Bras
Sand
M-10 7.92 0.470 3.7224 0.353 1.31 Bras
M-20 5.74 0.425 2.4395 0.353 0.86 Bras
BB Masonary 3.75 0.320 1.2 0.353 0.42 Bras
Plaster 13.45 0.015 0.20175 0.353 0.07 Bras
Shahbad 0 0.022 0 0.353 0.00 Bras
Cement
M-10 7.92 4.400 34.848 35.00 Bags
M-20 5.74 7.000 40.18 40.00 Bags
BB Masonary 3.75 1.580 5.925 6.00 Bags
Plaster 13.45 0.110 1.4795 1.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags

Brick 3.75 498.000 1867.5 1868.00 No.

Total
Steel Fabricated 1002.00 Kg. @ 40 40080.00 85995.00
Majuri Amount 45915.00
Steel 560.00 Kg. @ 40 22400.00 35350.00
[Link] 84.80 Sqm @ 825 69960.00 98368.00
Majuri Amount 28408.00
80MM Metal 3.10 Bras @ 2500 7750.00 14814.00
Murum 4.20 Bras @ 1450 6090.00 7698.00
Shahbad 0.00 Bras @ 4200 0.00 0.00
20MM Crushed 4.35 Bras @ 5800 25231.75
Sand 2.67 Bras @ 6850 18289.28
113883.00
Cement 82.00 Bags No. @ 350 28700.00
Brick 1868.00 No. @ 5.75 15500.00
Majuri Amount 50243 2459.00
Royalty 0.00
Testing Charges 0.00 0.00
Total Rs. 358567.00 358567.00
Add GST 12% 43028.00 43028.00
Add Royalty 3806.00 3806.00
Total Rs. 405401.00 405401.00

Shirsala
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 0 1 0 0 0.00 Kg
Steel 0.62 1 0.62 62 620.00 Kg
Qtl
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Shahbad 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 2.07 0.94 1.9458 0.353 0.69 Bras
M-20 7.33 0.85 6.2305 0.353 2.20 Bras
Sand
M-10 2.07 0.470 0.9729 0.353 0.34 Bras
M-20 7.33 0.425 3.11525 0.353 1.10 Bras
BB Masonary 10.3 0.320 3.296 0.353 1.16 Bras
Plaster 60 0.015 0.9 0.353 0.32 Bras
Shahbad 0 0.022 0 0.353 0.00 Bras
Cement
M-10 2.07 4.400 9.108 9.00 Bags
M-20 7.33 7.000 51.31 51.00 Bags
BB Masonary 10.30 1.580 16.274 16.00 Bags
Plaster 60.00 0.170 10.2 10.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags

Brick 10.30 498.000 5129.4 5129.00 No.

Total
Steel Fabricated 0.00 Kg. @ 40 0.00 0.00
Majuri Amount 0.00
Steel 620.00 Kg. @ 40 24800.00 0.00
[Link] 0.00 Sqm @ 825 0.00 98368.00
Majuri Amount 0.00
80MM Metal 0.00 Bras @ 2500 0.00 14814.00
Murum 0.00 Bras @ 1450 0.00 7698.00
Shahbad 0.00 Bras @ 4200 0.00 0.00
20MM Crushed 2.89 Bras @ 5800 0.00
Sand 2.92 Bras @ 6850 0.00
113883.00
Cement 86.00 Bags No. @ 420 36120.00
Brick 5129.00 No. @ 5.75 0.00
Majuri Amount 0 2459.00
Royalty 0.00
Testing Charges 0.00 0.00
Total Rs. 60920.00 237222.00
Add GST 12% 7310.00 28467.00
Add Royalty 3806.00 3806.00
Total Rs. 72036.00 269495.00

For Teen Shed @ Borala N.K.

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 1.43 1 1.43 143 1430.00 Kg
Steel 0 1 0 0 0.00 Kg
Qtl
[Link] 88.32 1 88.32 1 88.32 Sqm
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Vetrified Tiles 141.9 1 141.9 10.76 15.27 Bras
Crusher Metal 20MM
M-10 14.19 0.94 13.3386 0.353 4.71 Bras
Sand
M-10 14.19 0.470 6.6693 0.353 2.35 Bras
BB Masonary 10.88 0.320 3.4816 0.353 1.23 Bras
Plaster 94.68 0.015 1.4202 0.353 0.50 Bras
Vetrified Tiles 141.9 0.022 3.1218 0.353 1.10 Bras
Cement
M-10 14.19 4.400 62.436 62.00 Bags
BB Masonary 10.88 1.580 17.1904 17.00 Bags
Plaster 94.68 0.110 10.4148 10.00 Bags
Vetrified Tiles 141.90 0.135 19.1565 19.00 Bags
Brick 10.88 498.000 5418.24 5418.00 No.
Total
Steel Fabricated 1430.00 Kg. @ 60 85800.00 130543.00
Majuri Amount 44743.00
Steel 0.00 Kg. @ 40 0.00 0.00
[Link] 88.32 Sqm @ 820 72422.40 102451.00
Majuri Amount 30028.60
Vetrified Tiles 15.30 Bras @ 4200 64260.00 152000.00
20MM Crushed 4.71 Bras @ 5800 27309.45
Sand 5.19 Bras @ 6850 35528.17
219730.00
Cement 108.00 Bags No. @ 350 37800.00
Brick 5418.00 No. @ 6.00 32508.00
Majuri Amount 174324 0.00
Board 3225.00 3225.00
Colour 7574.00 7574.00
Total Rs. 615522.62 615523.00
Limiteed 608061.00 608061.00
Add GST 12% 72967.00 72967.00
Royalty 2281.00 2281.00
Total Rs. 683309.00 683309.00

Fabrication 85800.00 569252

Sheet 72422.00
Tiles 92762.00
Metal 27309.00
Sand 35528.00
Cement 37800.00
Brick 32508.00
Majuri 185123.00
569252.00

Water Tank @ Mairaldoh

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 0 1 0 0 0.00 Kg
Steel 0.5009 1 0.5009 50.09 500.90 Kg
Qtl
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Shahbad 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 3.40 0.94 3.196 0.353 1.13 Bras
M-20 4.78 0.85 4.063 0.353 1.43 Bras
Sand
M-10 3.40 0.470 1.598 0.353 0.56 Bras
M-20 4.78 0.425 2.0315 0.353 0.72 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
Plaster 53.06 0.015 0.7959 0.353 0.28 Bras
Shahbad 0 0.022 0 0.353 0.00 Bras
Cement
M-10 3.40 4.400 14.96 15.00 Bags
M-20 4.78 7.000 33.46 33.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Plaster 53.06 0.170 9.0202 9.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags

Brick 0.00 498.000 0 0.00 No.

 Total
Steel Fabricated 0.00 Kg. @ 40 0.00 0.00
Majuri Amount 0.00
Steel 500.90 Kg. @ 45 22540.50 31509.00
[Link] 0.00 Sqm @ 825 0.00 0.00
Majuri Amount 0.00
80MM Metal 0.00 Bras @ 2500 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
Shahbad 0.00 Bras @ 4200 0.00 0.00
20MM Crushed 2.56 Bras @ 5800 14862.08
Sand 1.56 Bras @ 6850 10700.84
81805.00
Cement 57.00 Bags No. @ 420 23940.00
Brick 0.00 No. @ 5.75 0.00
Majuri Amount 0 0.00
Royalty 0.00
Testing Charges 0.00 0.00
Total Rs. 72043.42 113314.00
Add GST 12% 8645.00 13598.00
Add Royalty 3806.00 3806.00
Total Rs. 84494.42 130718.00

Wall Compound, Shirsala

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras

1 2 3 4 5 6 7
Steel 0.795 1 0.795 79.5 795.00 Kg
Crusher Metal 20MM
M-10 2.07 0.94 1.9458 0.353 0.69 Bras
M-20 7.01 0.85 5.9585 0.353 2.10 Bras
Sand
M-10 2.07 0.470 0.9729 0.353 0.34 Bras
M-20 7.01 0.425 2.97925 0.353 1.05 Bras
BB Masonary 12.42 0.320 3.9744 0.353 1.40 Bras
Plaster 421.82 0.015 6.3273 0.353 2.23 Bras
Cement
M-10 2.07 4.400 9.108 9.00 Bags
M-20 7.01 7.000 49.07 49.00 Bags
BB Masonary 12.42 1.580 19.6236 20.00 Bags
Plaster 421.82 0.250 105.455 105.00 Bags
 Brick 12.42 498.000 6185.16 6185.00 No.
Gate 0 5488.000 0 0.00 No.
Colouring 1 2348.000 2348 2348.00 No.

Total
Steel 795.00 Kg. @ 35 27825.00 42574.00
20MM Crushed 3.00 Bras @ 4500 13500.00
Sand 5.00 Bras @ 7500 37500.00
193896.00
Cement 183.00 Bags No. @ 330 60390.00
Brick 6185.00 No. @ 6.00 37110.00
Gate 0.00 No. @ 5488.000 8818.00
Colouring 1.00 No. @ 2348.000 4487.00
Board 2500.00
Majuri Amount 80175 4225.00
Total Rs. 256500.00
Limiteed 256500.00 256500.00
Add GST 12% 30780.00 30780.00
Grand Total 287280.00 287280.00
Add Testing 7550.00 7550.00
Add Labour Cess 2565.00 2565.00
Royalty 1497.00 1497.00
Total Rs. 298892.00 298892.00

Name Total Privious Paid Now to be paid

»Ö ÆüÖ›Ôü¾Öꆸü 98800.00 - 60000 38800.00
»Öß ´ÖÖê.†±úÃÖ¸ü 89795 - 40000 49795.00
²Ö¸ü ´ÖÖê.†±úÃÖ¸ü 98685 - 0 98685.00

‹ÛãúÞÖ 287280.00 100000 187280

Paving Block @ Shirsala [Link]

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Crusher Metal 20MM
M-10 0 0.94 0 0.353 0.00 Bras
M-15 1.58 0.85 1.343 0.353 0.47 Bras

Sand
M-10 0 0.470 0 0.353 0.00 Bras
M-15 1.58 0.425 0.6715 0.353 0.24 Bras

Cement
M-10 0 4.400 0 0.00 Bags
M-15 1.58 7.000 11.06 11.00 Bags

Paver 170.86 1 170.86 10.76 18.38 Bras

 Total
80/60/40 MM Metal 0.00 Bras @ 2800 0.00 0.00
Murum 0.00 Bras @ 1800 0.00
Paver 18.40 Bras @ 5900 108560.00 151419
20MM 0.30 Bras @ 4500 1350.00 9348
Sand 0.40 Bras @ 7500 3000.00
Cement 11.00 Bags No. @ 330 3630.00
Majuri Amount 47581.00 3354
Add Royalty 0.00
Total Rs. 164121.00
Limiteed 164121.00 164121.00
Add GST 12% 19694.00 19694.00
Grand Total 183815.00 183815.00
Add Testing 3000.00 3000.00
Add Labour Cess 117.00 117.00
Royalty 1641.00 1641.00
Total Rs. 188573.00 188573.00

Name Total Privious Paid Now to be paid

üŒ™ü,׿ָü¯Öã¸ü 121585.00 - 90000 31585.00
»Öß ´ÖÖê.†±úÃÖ¸ü 62230 - 0 62230.00

‹ÛãúÞÖ 183815.00 90000 93815

[Link] @ Shirsala Single Coat

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80/60/40 MM Metal
0 1 0 0.353 0.00 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 0 0.94 0 0.353 0.00 Bras
M-20 41.42 0.85 35.207 0.353 12.43 Bras

Sand
M-10 0 0.470 0 0.353 0.00 Bras
M-20 41.42 0.425 17.6035 0.353 6.21 Bras
 Cement
M-10 0 4.400 0 0.00 Bags
M-20 41.42 7.000 289.94 290.00 Bags

Paver 0 1 0 10.76 0.00 Bras

Total
80/60/40 MM Metal 0.00 Bras @ 0 0
Murum 0.00 Bras @ 0 0 0
Paver 0.00 Bras @ 0 0 0
20MM 12.43 Bras @ 4500 55926 259614
Sand 6.21 Bras @ 7500 46605
Cement 290.00 Bags No. @ 330 95700
Majuri Amount 61382 0
Add Royalty 0

Total Rs. 259614.00

Limiteed 256300.00 256300.00
Add GST 12% 30756.00 30756.00
Grand Total 287056.00 287056.00
Add Testing 6150.00 6150.00
Add Labour Cess 2563.00 2563.00
Royalty 2786.00 2786.00
Total Rs. 298555.00 298555.00

Name Total Privious Paid Now to be paid

†¸ü , ׿ָü¯Öã¸ü 107185.00 - 0 107185.00
üÖ¾Ö ÛúÖ®Æêü›ü 114835 - 0 114835.00
»Öß ´ÖÖê.†±úÃÖ¸ü 65036 0 65036.00
Royalty 2786.00 0 0.00

‹ÛãúÞÖ 287056.00 0 287056.00

45
1445.24444444444
65250 213585
 [Link] @ Shirsala Double Coat
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 10.76 0.94 10.1144 0.353 3.57 Bras
M-20 9.68 0.85 8.228 0.353 2.90 Bras

Sand
M-10 10.76 0.470 5.0572 0.353 1.79 Bras
M-20 9.68 0.425 4.114 0.353 1.45 Bras

Cement
M-10 10.76 4.400 47.344 47.00 Bags
M-20 9.68 7.000 67.76 68.00 Bags

Paver 0 1 0 10.76 0.00 Bras

Total
20MM 5.00 Bras @ 3500 17500 113000
Sand 3.00 Bras @ 5500 16500
Cement 115.00 Bags No. @ 350 40250
Majuri Amount 38750
Add Royalty 34000 0

Total Rs. 113000.00

Limiteed 113000.00 113000.00
Add GST 12% 13560.00 13560.00
Grand Total 126560.00 126560.00
Add Testing 650.00 650.00
Add Labour Cess 1130.00 1130.00
Royalty 1450.00 1450.00
Total Rs. 129790.00 129790.00

Name Total Deduct Total Now to be paid

†¸ü , ׿ָü¯Öã¸ü 45080 650.00 45730.00 45080.00
×®Ö»Ö ‡ÓÝÖÖê»Öê 34000 1130.00 35130.00 34000.00
»Öß ´ÖÖê.†±úÃÖ¸ü 47480 47480.00 47480.00
Royalty 1450.00 1450.00

‹ÛãúÞÖ 126560.00 3230.00 129790.00 126560.00

89795
47480 62230
65036 65036
62230 47480
 49795 264541 224541 159505
224541 175957 48584

ÛúÖ´ÖÖ“Öê ¸üŒÛú´Ö ValuationGST ‹ÛãúÞ™üŒÛêú¾ÖÖ¸üß

1 2 3 4 5 6
1. ¾ÖÖò»Ö ÛÓ 299000 256500 30780 ### 3% 9000
2.¯Öê¾Æü¸ü ² 191000 164121 19694 ### 5% 9500
3.×ÃÖ´Öë™ü ¸ 299000 256300 30756 ### 5% 15000
4.×ÃÖ´Öë™ü ¸ 275000 113000 13560 ### 5% 14000
‹ÛãúÞÖ = 1064000 789921 94790 ### 47500
Privious Paid 30000
Now to be Paid 17500
S/R to School @ Umardari
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 0 1 0 0 0.00 Kg
Steel 0 1 0 0 0.00 Kg
Qtl
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Shahbad 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 0.31 0.94 0.2914 0.353 0.10 Bras
M-20 0 0.85 0 0.353 0.00 Bras
Sand
M-10 0.31 0.470 0.1457 0.353 0.05 Bras
M-20 0.00 0.425 0 0.353 0.00 Bras
BB Masonary 2.16 0.320 0.6912 0.353 0.24 Bras
Plaster 58.63 0.015 0.87945 0.353 0.31 Bras
Shahbad 0 0.022 0 0.353 0.00 Bras
Cement
M-10 0.31 4.400 1.364 1.00 Bags
M-20 0.00 7.000 0 0.00 Bags
BB Masonary 2.16 1.580 3.4128 3.00 Bags
Plaster 58.63 0.170 9.9671 10.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags

Brick 0.00 498.000 0 0.00 No.

Total
Steel Fabricated 0.00 Kg. @ 40 0.00 0.00
Majuri Amount 0.00
Steel 0.00 Kg. @ 45 0.00 0.00
[Link] 0.00 Sqm @ 825 0.00 0.00
Majuri Amount 0.00
80MM Metal 0.00 Bras @ 2500 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
Shahbad 0.00 Bras @ 4200 0.00 0.00
20MM Crushed 0.10 Bras @ 5800 596.61
Sand 0.61 Bras @ 6850 4150.22
41126.00
Cement 14.00 Bags No. @ 420 5880.00
Brick 0.00 No. @ 11000.00
Majuri Amount 58463 38964.00
Royalty 0.00
Testing Charges 0.00 0.00
Total Rs. 80090.00 80090.00
Add GST 12% 9611.00 9611.00
Add Royalty 3084.00 3084.00
Total Rs. 92785.00 92785.00
 Pipe Line @Shirsala
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

450MM Dia Pipe

Pipe 13.00 1 13 1 13.00 No.

Chamber
M-10 3.00 1.000 3 1 3.00 No.

Total
Pipe 13.00 No. @ 3200 41600.00 59735.00
Chamber 3.00 No. @ 2895 8685.00 17100.00
Majuri 28315.00 2150.00
Total Rs. 78985.00
Limiteed 78600.00 78600.00
Add GST 12% 9432.00 9432.00
Grand Total 88032.00 88032.00
Add Testing 0.00 0.00
Add Labour Cess 0.00 0.00
Royalty 0.00 0.00
Total Rs. 88032.00 88032.00

Name Total Privious Paid Now to be paid

²Ö¸ü ´ÖÖê.†±úÃÖ¸ü 56300 0 56300.00 56300.00
»Öß ´ÖÖê.†±úÃÖ¸ü 31730 788 32518 31730.00
Labour Ins.

‹ÛãúÞÖ 88030.00 788 88818.00 88030

My 78850
Abhi 56300
0
Patil Harware se 30000
Total 165150
Then Expenditure 11000 sachiv
3000 mistri
1000 jcb work
2000 madan & other
10000 akky
5000 other

32000 balance total muttha check

133150 240000 373150 127000 500150
SR To PHC [Link]
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80MM Soling 9 1 9 1 9.00 Bras
Vetrified 93.59 1 93.59 10.76 10.07 Bras
Crusher Metal 20MM
M-10 10.97 0.94 10.3118 0.353 3.64 Bras
M-15 1.07 0.44 0.4708 0.353 0.17 Bras
Sand
M-10 10.97 0.470 5.1559 0.353 1.82 Bras
M-15 1.07 0.425 0.45475 0.353 0.16 Bras
Slab Flooring 95.66 0.020 1.9132 0.353 0.68 Bras
Cement
M-10 10.97 4.400 48.268 48.00 Bags
M-15 1.07 6.000 6.42 6.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Plaster 0.00 0.090 0 0.00 Bags
Flooring 93.59 0.135 12.63465 13.00 Bags
Slab Flooring 95.66 0.180 17.2188 17.00 Bags

Paver 167.00 1.000 167 10.76 17.97 Bras

Total

Vetrified 10.07 Brass @ 6400 64449.82 105637.00

80MM Metal 9.00 Bras @ 1150 10350.00 13481.00
20MM Crushed 3.81 Bras @ 5900 22456.92
Sand 2.66 Bras @ 6200 16466.70
103515.00
Cement 84.00 Bags No. @ 330 27720.00
Brick 17.97 No. @ 8.00 0.00
Paver 18.00 Bras @ 5800 104400.00 151578.00
Sanitory Fitting 47250.00 55577.00
Door 8500.00 10772.00
Majuri 95000.00
2922.00

396593.44 396849.00

Total Rs. 793186.87 840331.00

Limiteed Rs. 432923.00 432923.00
Add GST 12% 51951.00 51951.00
Royalty 2784.00 2784.00

Total Rs. 487658.00 487658.00

 Vetrified 64450
80MM Metal 10350
20MM Crushed 22460
Sand 16715
Cement 27720
Brick 0
Paver 104400
Sanitory Fitting 47250
Door 8500
Majuri 95000

396845

SR To PHC @ Borala N.K.

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 0 1 0 0 0.00 Kg
Steel 0 1 0 0 0.00 Kg
Qtl
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 35.12 1 35.12 0.353 12.40 Bras
Murum 32.7 1 32.7 0.353 11.54 Bras
Paver Block 234.28 1 234.28 10.76 25.21 Bras
Crusher Metal 20MM
M-15 3.13 0.87 2.7231 0.353 0.96 Bras
M-20 0 0.85 0 0.353 0.00 Bras
Sand
M-15 3.13 0.440 1.3772 0.353 0.49 Bras
M-20 0.00 0.425 0 0.353 0.00 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
Plaster 9.72 0.015 0.1458 0.353 0.05 Bras
Paver Block 0 0.022 0 0.353 0.00 Bras
Cement
M-15 3.13 4.400 13.772 14.00 Bags
M-20 0.00 7.000 0 0.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Plaster 9.72 0.110 1.0692 1.00 Bags
Paver Block 0.00 0.000 0 0.00 Bags

Brick 0 0.000 0 0.00 No.

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 0.00 Kg. @ 40 0.00 0.00
[Link] 0.00 Sqm @ 820 0.00 0.00
Majuri Amount 0.00
80MM Metal 12.40 Bras @ 2500 31000.00 63171.00
Murum 11.50 Bras @ 1450 16675.00 26276.00
Paver Block 25.20 Bras @ 7800 196560.00 309187.00
20MM Crushed 1.00 Bras @ 5800 5800.00
Sand 1.00 Bras @ 6850 6850.00
24043.00
Cement 15.00 Bags No. @ 350 5250.00
Brick 0.00 No. @ 6.00 0.00
Majuri Amount 160542 0.00
Board+Ex 3844.00 3844.00
Colour 33603.00 33603.00
Pipe Line 61683.00 61683.00
Total Rs. 521807.00 521807.00
Limiteed 490846.00 490846.00
Add GST 12% 58902.00 58902.00
Royalty 2281.00 2281.00
Total Rs. 552029.00 552029.00

Paver Material 195770.00

Cement 5250.00
Colour 20165.00
Plumbing 35010.00
Sand 6850.00
Metal 5800.00
Majuri 98500.00
Majuri 99700.00
6mm metal 23800.00 36450.00

490845.00
490845.00 0.00 12650
36450

490845

153650 kharch
15000 sachiv
5000 sarpanch
10000 raut madam 2871
107000 nitin bhau 2916
2000 216
1000 27909
5400 16158
299050 20471
191795 51947
95897.5 10262
9815
48860
50350
3225
245000

[Link] @Kukasa
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 0.53 1 0.53 53 530.00 Kg
Steel 0 1 0 0 0.00 Kg
 Qtl
[Link] 64.8 1 64.8 1 64.80 Sqm
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Vetrified 46.39 1 46.39 10.76 4.99 Bras
Crusher Metal 20MM
M-10 4.52 0.9 4.068 0.353 1.44 Bras
M-20 0 0.85 0 0.353 0.00 Bras
Sand
M-10 4.52 0.470 2.1244 0.353 0.75 Bras
M-20 0.00 0.425 0 0.353 0.00 Bras
BB Masonary 1.89 0.320 0.6048 0.353 0.21 Bras
Plaster 57.49 0.015 0.86235 0.353 0.30 Bras
Vetrified 46.39 0.022 1.02058 0.353 0.36 Bras
Cement
M-10 4.52 4.400 19.888 20.00 Bags
M-20 0.00 7.000 0 0.00 Bags
BB Masonary 1.89 1.580 2.9862 3.00 Bags
Plaster 57.49 0.110 6.3239 6.00 Bags
Vetrified 46.39 0.200 9.278 9.00 Bags

Brick 1.89 450.000 850.5 851.00 No.

Steel Fabricated 530.00 Kg. @ 65 34450.00 48860.00
Majuri Amount 14410.00
Steel 0.00 Kg. @ 40 0.00 0.00
[Link] 64.80 Sqm @ 600 38880.00 50350.00
Majuri Amount 11470.00
80MM Metal 0.00 Bras @ 2500 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
Vetrified 5.00 Bras @ 6800 34000.00 51947.00
20MM Crushed 1.00 Bras @ 5800 5800.00
Sand 1.00 Bras @ 6850 6850.00
64538.00
Cement 38.00 Bags No. @ 350 13300.00
Brick 851.00 No. @ 6.50 5531.50
Majuri Amount 90565 13681.00
Board+Ex 3225.00 3225.00
Colour 9815.00 9815.00
Pipe Line 0.00 0.00
Total Rs. 268296.50 242416.00
™üÖ‡Ô»ÃÖ 34000
×ÃÖ´Öë™ü 13300
Œ»Ö¸ü 5815
Ùüß»Ö+¯Ö¡Ö 73330
×¾Ö™ü 5530
¸êüŸÖß-×ÝÖ™ 12650
´Ö•Öã¸üß 81840

226465
SR To PHC @ Chandas
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.585 1 0.585 58.5 585.00 Kg
Qtl
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 23.1 1 23.1 0.353 8.15 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 223.96 1 223.96 10.76 24.10 Bras
Crusher Metal 20MM
M-10 24.71 0.9 22.239 0.353 7.85 Bras
M-20 9.78 0.85 8.313 0.353 2.93 Bras
Sand
M-10 24.71 0.470 11.6137 0.353 4.10 Bras
M-20 9.78 0.425 4.1565 0.353 1.47 Bras
BB Masonary 10.15 0.320 3.248 0.353 1.15 Bras
Plaster 111 0.015 1.665 0.353 0.59 Bras
Cement
M-10 24.71 4.400 108.724 109.00 Bags
M-20 9.78 7.000 68.46 68.00 Bags
BB Masonary 10.15 1.580 16.037 16.00 Bags
Plaster 111.00 0.110 12.21 12.00 Bags

Brick 10.15 450.000 4567.5 4568.00 No.

Steel 585.00 Kg. @ 50 29250.00 38221.00
[Link] 0.00 Sqm @ 820 0.00 0.00
Majuri Amount 0.00
80MM Metal 8.20 Bras @ 2500 20500.00 35681.00
Murum 0.00 Bras @ 1450 0.00
Paver Block 24.10 Bras @ 6800 163880.00 203105.00
20MM Crushed 11.00 Bras @ 5800 63800.00
Sand 8.00 Bras @ 6850 54800.00
372150.00
Cement 205.00 Bags No. @ 380 77900.00
Brick 4568.00 No. @ 7.00 31976.00
Majuri Amount 214069 7018.00
Board+Ex 3225.00 3225.00
Colour 7992.00 7992.00
Door+Window 62755.00 62755.00
Total Rs. 730147.00 730147.00
Limiteed 490846.00 490846.00
Add GST 12% 58902.00 58902.00
Royalty 2281.00 2281.00
Total Rs. 552029.00 552029.00

Paver 163880.00 Sand 54800.00

Cement 77900.00 Metal 63800.00
Colour 7992.00 Steel 29250.00 652990.00
Door+Window 62755.00 Majuri 140137.00
Brick 31976.00
80MM Metal 20500.00
312527.00 340463.00 652990.00

Bhakt Sheltter @Ekamba

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.72 1 0.72 72 720.00 Kg
Qtl
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 7.33 0.85 6.2305 0.353 2.20 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 7.33 0.425 3.11525 0.353 1.10 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
Plaster 155.83 0.015 2.33745 0.353 0.83 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 7.33 7.000 51.31 51.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Plaster 155.83 0.110 17.1413 17.00 Bags
Steel 720.00 Kg. @ 50 36000.00 45233.00
80MM Metal 0.00 Bras @ 2500 0.00
Murum 0.00 Bras @ 1450 0.00
Paver Block 0.00 Bras @ 6800 0.00
20MM Crushed 2.20 Bras @ 4900 10776.90
Sand 1.92 Bras @ 6200 11933.78
139390.00
Cement 68.00 Bags No. @ 350 23800.00
Brick 0.00 No. @ 0.00 0.00
Majuri Amount 102112
Board+Ex 3225.00 3225.00
Colour 0.00
Door+Window 7560.00 7560.00
Total Rs. 195407.68 195408.00
Limiteed 187613.00 187613.00
Add GST 12% 22514.00 22514.00
Royalty 1143.00 1143.00
Total Rs. 211270.00 211270.00

Cement 23800.00
Door+Window
Sand 11930.00
Metal 10775.00
Steel 35000.00
Majuri 98615.00
Brick 0.00
80MM Metal 0.00

180120.00
180120.00

[Link] @ Chandas
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 0.417 1 0.417 41.7 417.00 Kg
[Link] 112.13 1 112.13 1 112.13 Sqm
vetrified tiles 91.62 1 91.62 10.76 9.86 Bras
Crusher Metal 20MM
M-10 9.16 0.9 8.244 0.353 2.91 Bras
Sand
M-10 9.16 0.470 4.3052 0.353 1.52 Bras
BB Masonary 2.2 0.320 0.704 0.353 0.25 Bras
Plaster 18.9 0.015 0.2835 0.353 0.10 Bras
vetrified tiles 91.62 0.022 2.01564 0.353 0.71 Bras
Cement
M-10 9.16 4.400 40.304 40.00 Bags
BB Masonary 2.20 1.580 3.476 3.00 Bags
Plaster 18.90 0.110 2.079 2.00 Bags
vetrified tiles 91.62 0.135 12.3687 12.00 Bags
Brick 2.2 450.000 990 990.00 No.

Total
Steel Fabricated 417.00 Kg. @ 60 25020.00 38382.00
Majuri Amount 13362.00
[Link] 112.13 Sqm @ 550 61671.50 87125.00
Majuri Amount 25453.50
vetrified tiles 9.90 Bras @ 5200 51480.00 93142.00
20MM Crushed 2.91 Bras @ 4900 14259.65
Sand 2.58 Bras @ 6200 15995.03
83717.00
Cement 57.00 Bags No. @ 350 19950.00
Brick 990.00 No. @ 6.00 5940.00
Majuri Amount 78707 9473.00
Board+Ex 3225.00 3225.00
Colour 16412.00 16412.00
Door+Window 19802.00 19802.00
Total Rs. 351277.68 351278.00
Limiteed 348257.00 348257.00
Add GST 12% 41791.00 41791.00
Royalty 1128.00 1128.00
Total Rs. 391176.00 391176.00
tiles 51480.00
Cement 19950.00
Colour 16410.00 652990.00
Door+Window 19802.00
Sand 15995.00
Metal 14260.00
Steel 38385.00
[Link] 87125.00
Majuri 57575.00
Brick 5940.00
80MM Metal 0.00

326922
326922

SR To PHC @ Dongarkinhi
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 0 1 0 0 0.00 Kg
Steel 0 1 0 0 0.00 Kg
Qtl
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 411.68 1 411.68 10.76 44.30 Bras
Crusher Metal 20MM
M-10 41.16 0.9 37.044 0.353 13.08 Bras
M-15 3.68 0.85 3.128 0.353 1.10 Bras
Sand
M-10 41.16 0.470 19.3452 0.353 6.83 Bras
M-15 3.68 0.425 1.564 0.353 0.55 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
Plaster 0 0.015 0 0.353 0.00 Bras
Paver Block 0 0.022 0 0.353 0.00 Bras
Cement
M-10 41.16 4.400 181.104 181.00 Bags
M-15 3.68 7.000 25.76 26.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Plaster 0.00 0.110 0 0.00 Bags
Paver Block 0.00 0.000 0 0.00 Bags

Brick 0 450.000 0 0.00 No.

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 0.00 Kg. @ 50 0.00
[Link] 0.00 Sqm @ 820 0.00 0.00
Majuri Amount 0.00
80MM Metal 0.00 Bras @ 2500 0.00
Murum 0.00 Bras @ 1450 0.00
Paver Block 44.30 Bras @ 6800 301240.00 391674.00
20MM Crushed 15.00 Bras @ 5800 87000.00
Sand 8.00 Bras @ 6850 54800.00
300321.00
Cement 230.00 Bags No. @ 380 87400.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 161555 0.00
Board+Ex 3225.00 3225.00
Pipe Concrete 18380.00 18380.00
Door+Window 12434.00 12434.00
Total Rs. 726034.00 726034.00
Limiteed 707152.00 707152.00
Add GST 12% 84858.00 84858.00
Royalty 3318.00 3318.00
Total Rs. 795328.00 795328.00

Paver 241141.00
Cement 87400.00
Pipe 18380.00
Gate 12434.00
Sand 54800.00
Metal 87000.00
Majuri 161555.00
 662710.00
662710 0.00

SR To PHC @ Jaulka [Link]

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Murum 15 1 15 0.353 5.30 Bras
Paver Block 247.11 1 247.11 10.76 26.59 Bras
Crusher Metal 20MM
M-10 33.61 0.9 30.249 0.353 10.68 Bras
M-20 9.73 0.85 8.2705 0.353 2.92 Bras
Sand
M-10 33.61 0.470 15.7967 0.353 5.58 Bras
M-20 9.73 0.425 4.13525 0.353 1.46 Bras
Slab Flooring/tiles 247.11 0.022 5.43642 0.353 1.92 Bras
Cement
M-10 33.61 4.400 147.884 148.00 Bags
M-20 9.73 7.000 68.11 68.00 Bags
Slab Flooring/tiles 247.11 0.200 49.422 49.00 Bags

Murum 5.30 Bras @ 1450 7685.00 9323.00

Paver Block 27.00 Bras @ 4900 132300.00 216662.00
20MM Crushed 14.00 Bras @ 5200 72800.00
Sand 9.00 Bras @ 6200 55800.00
299160.00
Cement 265.00 Bags No. @ 370 98050.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 158510 0.00
Board+Ex 11208.00 11208.00
Sanitory Fitting 130541.00 130541.00
Door+Window 49289.00 49289.00
Electrification 42818.00 42818.00
Colouring 96634.00 96634.00

Total Rs. 855635.00 855635.00

Limiteed 855643.00 855643.00
Add GST 12% 102677.00 102677.00
Royalty 6130.00 6130.00
Total Rs. 964450.00 964450.00

Tiles 132300.00
Cement 98050.00
Door+Window 49289.00
Sand 55800.00
Metal 72800.00
Murum 7685.00
Majuri 115098.00
Colouring 96634.00
Electrification 42818.00
Sanitory Fitting 130541.00

801015.00
801015.00 0.00

Providing Repairs To Staff Quarter @Primary Health Center [Link]

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.059 1 0.059 5.9 59.00 Kg
Paver Block 310.73 1 310.73 10.76 33.43 Bras
Crusher Metal 20MM
M-10 40.16 0.9 36.144 0.353 12.76 Bras
M-20 5.6 0.85 4.76 0.353 1.68 Bras
Sand
M-10 40.16 0.470 18.8752 0.353 6.66 Bras
M-20 5.60 0.425 2.38 0.353 0.84 Bras
BB Masonary 4.3 0.320 1.376 0.353 0.49 Bras
Plaster 270.35 0.015 4.05525 0.353 1.43 Bras
Slab Flooring/tiles 109.76 0.022 2.41472 0.353 0.85 Bras
Cement
M-10 40.16 4.400 176.704 177.00 Bags
M-20 5.60 7.000 39.2 39.00 Bags
BB Masonary 4.30 1.580 6.794 7.00 Bags
Plaster 270.35 0.110 29.7385 30.00 Bags
Slab Flooring/tiles 109.76 0.200 21.952 22.00 Bags
Brick 4.3 450.000 1935 1935.00 No.
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 59.00 Kg. @ 50 2950.00 3855.00
Paver Block 33.43 Bras @ 6800 227354.93 281796.00
Tiles 22.00 Bras @ 4900 107800.00 125173.00
20MM Crushed 14.00 Bras @ 5200 72800.00
Sand 9.00 Bras @ 6200 55800.00
397417.00
Cement 275.00 Bags No. @ 370 101750.00
Brick 1935.00 No. @ 7.00 13545.00
Majuri Amount 231025.07 0.00
Sanitory Fitting 91895.00 91895.00
Door+Window 111844.00 111844.00
Electrification 20925.00 20925.00
Colouring 203548.00 203548.00
Total Rs. 1241237.00 1241237.00
Limiteed 1227000.00 1227000.00
Add GST 12% 147240.00 147240.00
Royalty 4726.00 4726.00
Total Rs. 1378966.00 1378966.00
Tiles 93000.00
Cement 161290.00
Door+Window 67105.00
Sand 55800.00
Metal 72800.00
Paver 190000.00
Majuri 276725.00
Colouring 122128.00
Electrification 20925.00
Sanitory Fitting 91895.00
1151668.00
1151668.00 0.00
Providing Repairs to PHC Sub Center Building [Link]
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 1.526 1 1.526 152.6 1526.00 Kg
Qtl
80MM Metal 8.77 1 8.77 0.353 3.10 Bras
Crusher Metal 20MM
M-10 5.60 0.9 5.04 0.353 1.78 Bras
M-20 16.78 0.85 14.263 0.353 5.03 Bras
Sand
M-10 5.60 0.470 2.632 0.353 0.93 Bras
M-20 16.78 0.425 7.1315 0.353 2.52 Bras
BB Masonary 25.73 0.320 8.2336 0.353 2.91 Bras
Plaster 290.16 0.015 4.3524 0.353 1.54 Bras
Cement
M-10 5.60 4.400 24.64 25.00 Bags
M-20 16.78 7.000 117.46 117.00 Bags
BB Masonary 25.73 1.580 40.6534 41.00 Bags
Plaster 290.16 0.110 31.9176 32.00 Bags
Brick 25.73 450.000 11578.5 11579.00 No.
Total
Steel 1526.00 Kg. @ 50 76300.00 99588.00
80MM Metal 3.10 Bras @ 2500 7750.00 13037.00
20MM Crushed 7.00 Bras @ 5200 36400.00
Sand 8.00 Bras @ 6700 53600.00
537816.00
Cement 215.00 Bags No. @ 370 79550.00
Brick 11579.00 No. @ 7.00 81053.00
Majuri Amount 335345.00 0.00
Board+Ex 0.00 19557.00
Door+Window 9173.00 9173.00
Colouring 20892.00 20892.00

Total Rs. 700063.00 700063.00

Limiteed 698232.00 698232.00
Add GST 12% 83788.00 83788.00
Royalty 5261.00 5261.00
Total Rs. 787281.00 787281.00
Cement 102657.00 Cement 79550.00
Door+Window 9173.00 Door+Window 9173.00
Sand 53600.00 Sand 53600.00
Metal 36400.00 Metal 36400.00
Brick 81053.00 Brick
Majuri 335345.00 Majuri 139505.00
Colouring 20892.00 Colouring 20892.00
Steel 76300.00 Steel 76300.00
80MM Metal 7750.00 80MM Metal 7750.00

723170.00 423170.00
423170.00 423170.00
300000.00
723170.00

Providing Repairs To PHC Center Building [Link] [Link]

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80MM Metal 62.41 1 62.41 0.353 22.03 Bras
Murum 62.41 1 62.41 0.353 22.03 Bras
Paver Block 416.05 1 416.05 10.76 44.77 Bras
Crusher Metal 20MM
M-10 37.65 0.9 33.885 0.353 11.96 Bras
M-20 38.72 0.85 32.912 0.353 11.62 Bras
Sand
M-10 37.65 0.470 17.6955 0.353 6.25 Bras
M-20 38.72 0.425 16.456 0.353 5.81 Bras
Slab Flooring/tiles 7.8 0.022 0.1716 0.353 0.06 Bras
Cement
M-10 37.65 4.400 165.66 166.00 Bags
M-20 38.72 7.000 271.04 271.00 Bags
Slab Flooring/tiles 7.80 0.200 1.56 2.00 Bags

80MM Metal 22.00 Bras @ 2500 55000.00 111759.00

Murum 22.00 Bras @ 1450 31900.00 46215.00
Paver Block 45.00 Bras @ 6800 306000.00 380503.00
Tiles 2.00 Bras @ 4900 9800.00 8599.00
20MM Crushed 24.00 Bras @ 5200 124800.00
Sand 13.00 Bras @ 6200 80600.00
516926.00
Cement 439.00 Bags No. @ 370 162430.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 298777.00 0.00
Board+Ex 0.00 5305.00
Sanitory Fitting 0.00 0.00
Door+Window 0.00 0.00
Electrification 0.00 0.00
Colouring 68212.00 68212.00

Total Rs. 1137519.00 1137519.00

Limiteed 1137519.00 1137519.00
Add GST 12% 136502.00 136502.00
Royalty 23426.00 23426.00
Total Rs. 1297447.00 1297447.00
Tiles 9800.00
Cement 162430.00
80MM Metal 55000.00
Sand 80600.00
20MMMetal 124800.00
Murum 31900.00
Paver 208941.00
Majuri 298777.00
Colouring 68212.00

1040460.00
1040460.00 0.00 30.726617647

Providing Repairs To Staff Quarter @Primary Health Center [Link] [Link]

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80MM Metal 101.09 1 101.09 0.353 35.68 Bras
Murum 101.09 1 101.09 0.353 35.68 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 4.55 0.9 4.095 0.353 1.45 Bras
Sand
M-10 4.55 0.470 2.1385 0.353 0.75 Bras
M-20 0.00 0.425 0 0.353 0.00 Bras
BB Masonary 1.53 0.320 0.4896 0.353 0.17 Bras
Plaster 105.17 0.015 1.57755 0.353 0.56 Bras
Slab Flooring/tiles 45.54 0.022 1.00188 0.353 0.35 Bras
Cement
M-10 4.55 4.400 20.02 20.00 Bags
BB Masonary 1.53 1.580 2.4174 2.00 Bags
Plaster 105.17 0.110 11.5687 12.00 Bags
Slab Flooring/tiles 45.54 0.200 9.108 9.00 Bags
Brick 1.53 450.000 688.5 689.00 No.
 Total
80MM Metal 35.70 Bras @ 2500 89250.00 181024.00
Murum 35.70 Bras @ 1450 51765.00 74858.00
Tiles 9.00 Bras @ 4900 44100.00 47624.00
20MM Crushed 2.00 Bras @ 5200 10400.00
Sand 2.00 Bras @ 6200 12400.00
87036.00
Cement 43.00 Bags No. @ 370 15910.00
Brick 689.00 No. @ 7.00 4823.00
Majuri Amount 189438.00 0.00
Board+Ex 0.00 27544.00
Door+Window 249839.00 249839.00
Electrification 31635.00 31635.00
Colouring 166086.00 166086.00
Total Rs. 865646.00 865646.00
Limiteed 865646.00 865646.00
Add GST 12% 103878.00 103878.00
Royalty 30123.00 30123.00
Total Rs. 999647.00 999647.00
Tiles 44100.00
Cement 15910.00
Sand 12400.00
Metal 10400.00
Majuri 217706.00
Colouring 166086.00
Electrification 31635.00
80MM Metal 89250.00
Murum 51765.00
Brick 4823.00
644075.00
644075.00 0.00
Providing Repairs to [Link] Building [Link] Bk.
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.667 1 0.667 66.7 667.00 Kg
Qtl
80MM Metal 0 1 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 4.59 0.9 4.131 0.353 1.46 Bras
M-20 7.45 0.85 6.3325 0.353 2.24 Bras
Sand
M-10 4.59 0.470 2.1573 0.353 0.76 Bras
M-20 0.00 0.425 0 0.353 0.00 Bras
BB Masonary 12.9 0.320 4.128 0.353 1.46 Bras
Plaster 132 0.015 1.98 0.353 0.70 Bras
Cement
M-10 4.59 4.400 20.196 20.00 Bags
M-20 0.00 7.000 0 0.00 Bags
BB Masonary 12.90 1.580 20.382 20.00 Bags
Plaster 132.00 0.110 14.52 15.00 Bags
Brick 12.9 450.000 5805 5805.00 No.
Total
Steel 667.00 Kg. @ 50 33350.00 43601.00
80MM Metal 0.00 Bras @ 2500 0.00 0.00
20MM Crushed 3.69 Bras @ 5200 19206.80
Sand 2.92 Bras @ 6700 19548.26
268774.00
Cement 60.00 Bags No. @ 370 22200.00
Brick 5805.00 No. @ 7.00 40635.00
Majuri Amount 184621.00 0.00
Board+Ex 0.00 7186.00
Door+Window 20667.00 20667.00
Colouring 16146.00 16146.00

Total Rs. 356374.06 356374.00

 Limiteed 340383.00 340383.00
Add GST 12% 40846.00 40846.00
Royalty 2018.00 2018.00
Total Rs. 383247.00 383247.00
Cement 22200.00
Door+Window 20667.00
Sand 19548.26
Metal 19206.80
Brick 40635.00
Majuri 146903.00
Colouring 16146.00
Steel 33350.00
80MM Metal 0.00

318656.06
318656.00
0.06
0.00

16000
10000
15000
8000
20000
84850
153850
5000
158850
Jamkhed Road
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 0 1 0 0 0.00 Kg
Steel 0 1 0 0 0.00 Kg
Qtl
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 108.93 1 108.93 0.353 38.45 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 108.93 0.9 98.037 0.353 34.61 Bras
M-20 108.93 0.85 92.5905 0.353 32.68 Bras
Sand
M-10 108.93 0.470 51.1971 0.353 18.07 Bras
M-20 108.93 0.425 46.29525 0.353 16.34 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
Plaster 0 0.015 0 0.353 0.00 Bras
Slab Flooring/tiles 0 0.022 0 0.353 0.00 Bras
Cement
M-10 108.93 4.400 479.292 479.00 Bags
M-20 108.93 7.000 762.51 763.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Plaster 0.00 0.110 0 0.00 Bags
Slab Flooring/tiles 0.00 0.200 0 0.00 Bags

Brick 0 450.000 0 0.00 No.

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 0.00 Kg. @ 50 0.00 0.00
[Link] 0.00 Sqm @ 820 0.00 0.00
Majuri Amount 0.00
80MM Metal 38.50 Bras @ 2500 96250.00 143946.00
Murum 0.00 Bras @ 1450 0.00 0.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
Tiles 0.00 Bras @ 4900 0.00 0.00
20MM Crushed 68.00 Bras @ 5100 346800.00
Sand 35.00 Bras @ 6200 217000.00
1162888.00
Cement 1242.00 Bags No. @ 370 459540.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 194444.00 3975.00
Board+Ex 0.00 3225.00

Total Rs. 1314034.00 1314034.00

Limiteed 1285005.00 1285005.00
Add GST 12% 154201.00 154201.00
Royalty
Total Rs. 1439206.00 1439206.00

Cement 481320.00
Door+Window 0.00
Sand 217000.00
Metal 346800.00
Brick 0.00
Majuri 194444.00
Colouring 0.00
Steel 0.00
80MM Metal 96250.00

1335814.00

Providing Repairs To [Link] [Link]

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80MM Metal 15.2 1 15.2 0.353 5.37 Bras
Paver Block 76 1 76 10.76 8.18 Bras
Crusher Metal 20MM
M-10 7.37 0.9 6.633 0.353 2.34 Bras
M-20 0.93 0.85 0.7905 0.353 0.28 Bras
Sand
M-10 7.37 0.470 3.4639 0.353 1.22 Bras
M-20 0.93 0.425 0.39525 0.353 0.14 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
Plaster 72.9 0.015 1.0935 0.353 0.39 Bras
Slab Flooring/tiles 74.7 0.022 1.6434 0.353 0.58 Bras
Cement
M-10 7.37 4.400 32.428 32.00 Bags
M-20 0.93 7.000 6.51 7.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Plaster 72.90 0.110 8.019 8.00 Bags
Slab Flooring/tiles 74.70 0.200 14.94 15.00 Bags
Colouring 1100.22 0.000 0 0.00 Sqm

80MM Metal 5.40 Bras @ 2500 13500.00 26506.00

Murum 0.00 Bras @ 1450 0.00 0.00
Paver Block 9.00 Bras @ 6800 61200.00 71752.00
Tiles 15.00 Bras @ 4800 72000.00 103258.00
20MM Crushed 3.00 Bras @ 4800 14400.00
Sand 3.00 Bras @ 5200 15600.00
72334.00
Cement 62.00 Bags No. @ 370 22940.00
Brick 0.00 No. @ 0.00 0.00
Majuri Amount 156991.00 6363.00
Colouring 76418.00 76418.00 152836.00

Total Rs. 433049.00 433049.00

Limiteed 432650.00 432650.00
Add GST 12% 51918.00 51918.00
Royalty 7619.00 7619.00
Test Report 6174.00 6174.00
Total Rs. 498361.00 498361.00
Tiles 72000.00 8640 80640.00
Cement 22940.00 2753 25693.00 Transfer Amount 453155.00
Sand 15600.00 0 15600.00
Metal 14400.00 0 14400.00
Paver 61200.00 7344 68544.00
Majuri 72772.00 0 72772.00
majuri Coloring 76418.00 0 76418.00
Colouring 76418.00 9170 85588.00
80MM Metal 13500.00 13500.00
Royalty 7619.00 0 0.00
Test Report 6174.00 0 0.00

453155.00 0.00
Providing Repairs To [Link] [Link]
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.72 1 0.72 72 720.00 Kg
80MM Metal 5.74 1 5.74 0.353 2.03 Bras
Murum 9.56 1 9.56 0.353 3.37 Bras
Paver Block 76 1 76 10.76 8.18 Bras
Crusher Metal 20MM
M-10 2.87 0.9 2.583 0.353 0.91 Bras
M-20 9.98 0.85 8.483 0.353 2.99 Bras
Sand
M-10 2.87 0.470 1.3489 0.353 0.48 Bras
M-20 9.98 0.425 4.2415 0.353 1.50 Bras
BB Masonary 15.18 0.320 4.8576 0.353 1.71 Bras
Plaster 164.1 0.015 2.4615 0.353 0.87 Bras
Cement
M-10 2.87 4.400 12.628 13.00 Bags
M-20 9.98 7.000 69.86 70.00 Bags
BB Masonary 15.18 1.580 23.9844 24.00 Bags
Plaster 164.10 0.110 18.051 18.00 Bags
Brick 15.18 450.000 6831 6831.00 No.
Steel 720.00 Kg. @ 55 39600.00 51862.00
80MM Metal 2.00 Bras @ 2500 5000.00 10870.00
Murum 3.40 Bras @ 1450 4930.00 7362.00
20MM Crushed 5.00 Bras @ 4800 24000.00
Sand 6.00 Bras @ 5800 34800.00
334905.00
Cement 125.00 Bags No. @ 370 46250.00
Brick 6831.00 No. @ 8.00 54648.00
Majuri Amount 214657.00 12519.00
Colouring 6367.00 9551.00 15918.00
Total Rs. 433436.00 433436.00
Limiteed 432564.00 432564.00
Add GST 12% 51908.00 51908.00
Royalty 4386.00 4386.00
Test Report 5207.00 5207.00
Total Rs. 494065.00 494065.00
Tiles 0.00 0 0.00
Cement 46250.00 5550 51800.00 Transfer Amount 452684.00
Sand 34800.00 0 34800.00
20mmMetal 24000.00 0 24000.00
Paver 0.00 0 0.00
Majuri 98000.00 0 98000.00
Majuri Bandhkam 97500.00 0 97500.00
majuri Coloring 6367.00 0 6367.00
Colouring 9551.00 1146 10697.00
80MM Metal 5000.00 5000.00
Murum 4930.00 4930.00
Gitta+Murum Majuri 10997.00 10997.00
Brick 54648.00 54648.00
Steel 39600.00 4752 44352.00
Royalty 4386.00 0 4386.00
Test Report 5207.00 0 5207.00
441236.00 11448.00 452684.00 0.00
452684.00

Toilet Block
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Steel 1.34 1 1.34 134 1340.00 Kg

80MM Metal 19.7 1 19.7 0.353 6.95 Bras
Crusher Metal 20MM
M-10 3.89 0.94 3.6566 0.353 1.29 Bras
M-20 2.48 0.85 2.108 0.353 0.74 Bras
Sand
M-10 3.89 0.470 1.8283 0.353 0.65 Bras
M-20 2.48 0.425 1.054 0.353 0.37 Bras
BB Masonary 12.18 0.320 3.8976 0.353 1.38 Bras
Plaster 144.699 0.015 2.170485 0.353 0.77 Bras
Shahbad 17.09 0.022 0.37598 0.353 0.13 Bras
Cement
M-10 3.89 4.400 17.116 17.00 Bags
M-20 2.48 7.000 17.36 17.00 Bags
BB Masonary 12.18 1.580 19.2444 19.00 Bags
Plaster 144.70 0.250 36.17475 36.00 Bags
Shahbad 17.09 0.135 2.30715 2.00 Bags
Brick 12.18 498.000 6065.64 6066.00 No.
Steel 1340.00 Kg. @ 4 5360.00 7208.00
Rubble 6.95 Bras @ 1450 10083.45 43302.00
Murum 0.00 Bras @ 1450 0.00 0.00
20MM Crushed 2.03 Bras @ 4200 8546.60
Sand 3.29 Bras @ 6500 21399.34
163417.00
Cement 136.00 Bags No. @ 400 54400.00
Brick 6066.00 No. @ 7.00 42462.00
Sanitory 0.00 No. @ 5588.000 26500.00 26500.00
Door+ 0.00 No. @ 2348.000 19862.00 19862.00
Colouring 3350.00 4051.00
Majuri Amount 76480 4103.00
Total Rs. 268443.00 268443.00
Add GST 12% 32213.00 32213.00
Royalty
Total Rs. 300656.00 300656.00

Tiles 8400.00
Cement 54400.00
Sand 21399.34
20mmMetal 8546.00
Paver 6066.00
Majuri 93569.00
Colouring 3350.00
80MM Metal 10085.00
Door 19862.00
Sanitory Fitting 26500.00
Brick 42462.00
Steel 5361.00
300000.34

Wall Compound @Jaulka PHC

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 1.84 1 1.84 184 1840.00 Kg
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 41.12 1 41.12 0.353 14.52 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 155 1 155 10.76 16.68 Bras
Crusher Metal 20MM
M-10 23.10 0.9 20.79 0.353 7.34 Bras
M-20 21.64 0.85 18.394 0.353 6.49 Bras
Sand
M-10 23.10 0.470 10.857 0.353 3.83 Bras
M-20 21.64 0.425 9.197 0.353 3.25 Bras
BB Masonary 36.85 0.320 11.792 0.353 4.16 Bras
Plaster 420 0.150 63 0.353 22.24 Bras
Cement
M-10 23.10 4.400 101.64 102.00 Bags
M-20 21.64 7.000 151.48 151.00 Bags
BB Masonary 36.85 1.580 58.223 58.00 Bags
Plaster 420.00 0.110 46.2 46.00 Bags
Brick 25000 5.000 125000 125000.00 No.
Steel 1840.00 Kg. @ 50 92000.00 132708.00
[Link] 0.00 Sqm @ 820 0.00 0.00
Majuri Amount 0.00
80MM Metal 14.50 Bras @ 2900 42050.00 74910.00
Murum 0.00 Bras @ 1450 0.00
Paver Block 16.70 Bras @ 6800 113560.00 146605.00
20MM Crushed 14.00 Bras @ 5800 81200.00
Sand 34.00 Bras @ 6850 232900.00
876127.00
Cement 357.00 Bags No. @ 395 141015.00
Brick 25000.00 No. @ 5.00 125000.00
Majuri Amount 419028 16403.00
Board+Ex 3225.00 3225.00
Colour 60120.00 18120.00 42000.00
Door+Window 17844 6344.00 11500.00
Total Rs. 1274442.00 1303478.00
Limiteed 1312059.00 1312059.00
Add GST 12% 157447.00 157447.00
Royalty 23768.00 23768.00
Test 6673.00 6673.00
Total Rs. 1499947.00 1499947.00
With GST
Paver 127187.20 Sand 232900.00
Cement 157936.80 Metal 81200.00
Colour 47040.00 Steel 103040.00 1392800.00
Door+Window 12880.00 Majuri
Brick 140000.00
80MM Metal 74910.00
345044.00 632050.00 977094.00
415706.00

Paver 99500
Cement 99560.0 262x380
Brick 241000
Steel 99840.00
Colouring+Gate 59920.00
80 Metal 74910.00
Sand+Crusher 99950
20MM Metal 99765
Bandhkarm 99700
Bandhkarm 98500
Colouring Majuri 22000
Plaster Majuri 88950
Pave Majuri 57000
Febriocatin Labour 15000
Excavation Majuri 15000
RCC Work Majuri 98200
Pani Marne, Dekhrekh 15000
Other 9005
Total 1392800
0.00

[Link] @ Borala Jahagir

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80/60/40 MM Metal
40.8 1 40.8 0.353 14.40 Bras
40.8 0.15 6.12 0.353 2.16
Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 40.8 0.94 38.352 0.353 13.54 Bras
M-20 40.8 0.85 34.68 0.353 12.24 Bras

Sand
M-10 40.8 0.470 19.176 0.353 6.77 Bras
M-20 40.8 0.425 17.34 0.353 6.12 Bras

Cement
M-10 40.8 4.400 179.52 180.00 Bags
M-20 40.8 7.000 285.6 286.00 Bags
Paver 0 1 0 10.76 0.00 Bras

Total
80/60/40 MM Metal 14.00 Bras @ 2500 35000 67903
Murum 2.00 Bras @ 0 0 0
Paver 0.00 Bras @ 0 0 0
20MM 26.00 Bras @ 5800 150800 605233
Sand 14.00 Bras @ 6950 97300
Cement 466.00 Bags No. @ 400 186400
Majuri Amount 220631 16995
Add Royalty 0

Total Rs. 690131.00 690131.00

Limiteed 688112.00 688112.00
Add GST 12% 82573.00 82573.00
Grand Total 770685.00 770685.00
Add Testing 0.00 0.00
Add Labour Cess 0.00 0.00
Royalty 24275.00 24275.00
Total Rs. 794960.00 794960.00

With GST
Sand 186400.00
Cement 247107.00
Metal 97300.00
Majuri 110666.00
80MM Metal 67903.00
709376.00
709376.00 0.00

SR To [Link] @ DUBALWEL
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
M-10 7.20 0.9 6.48 0.353 2.29 Bras
M-20 0 0.85 0 0.353 0.00 Bras
Sand
M-10 7.20 0.470 3.384 0.353 1.19 Bras
M-20 0.00 0.425 0 0.353 0.00 Bras
Slab Flooring/tiles 72 0.022 1.584 0.353 0.56 Bras
Cement
M-10 7.20 4.400 31.68 32.00 Bags
M-20 0.00 7.000 0 0.00 Bags
Slab Flooring/tiles 72.00 0.200 14.4 14.00 Bags

Total
20MM Crushed 2.29 Bras @ 5600 12810.00
Sand 1.75 Bras @ 6200 10873.00
Cement 46.00 Bags No. @ 380 17480.00 104478.00
 104478.00
Shahbad Tiles 14.00 Bras @ 2300 32200.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 97736 3024.00
Board+Ex 3225.00 3225.00
Sanitory Fitting 0.00 0.00
Door+Window+gate 22444.00 13466.00 22444.00
Electrification 0.00 0.00
Colouring 136547.00 81928.00 136547.00

Total Rs. 269718.00 269718.00

Limiteed 265798.00 265798.00
Add GST 12% 31896.00 31896.00
Royalty 1146.00 1146.00
Total Rs. 298840.00 298840.00

WITH GST
Tiles 36064.00
Cement 19578.00
Gate 15082.00
Colouring 91759.00
Sand 12178.00
Metal 14347.00
Majuri Fixing 42000
Majuri coloring 44432

TOTAL 275440.00 275440 0.00

Check Amount

SR To [Link] @ AMKHEDA
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 27.73 1 27.73 0.353 9.79 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 227.3 1 227.3 10.76 24.46 Bras
Crusher Metal 20MM
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 1.6 0.85 1.36 0.353 0.48 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 1.60 0.425 0.68 0.353 0.24 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
M-10 0.00 4.400 0 0.00 Bags
M-20 1.60 7.000 11.2 11.00 Bags
 Total
80MM Metal 10.00 Bras @ 2400 24000.00 29094.00
Murum 0.00 Bras @ 1450 0.00 0.00
Paver Block 25.00 Bras @ 6800 170000.00 215174.00
20MM Crushed 1.00 Bras @ 5600 5600.00
Sand 1.00 Bras @ 6200 6200.00 11026.00
Cement 11.00 Bags No. @ 380 4180.00
Majuri Amount 45314 0.00
Board+Ex 3225.00 3225.00

Total Rs. 258519.00 258519.00

Limiteed 258519.00 258519.00
Add GST 12% 31022.00 31022.00
Royalty 5076.00 5076.00
Total Rs. 294617.00 294617.00

WITH GST
Paver 190400.00
Cement 4682.00
Gate 0.00
Colouring 0.00
Sand 6944.00
Metal 6272.00
Majuri Paver 58702
& Other

TOTAL 267000.00 267000 0.00

Check Amount

SR To [Link] @ GUNJ
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Crusher Metal 20MM
M-10 6.94 0.9 6.246 0.353 2.20 Bras
M-20 0 0.85 0 0.353 0.00 Bras
Sand
M-10 6.94 0.470 3.2618 0.353 1.15 Bras
Slab Flooring/tiles 69.64 0.022 1.53208 0.353 0.54 Bras
Cement
M-10 6.94 4.400 30.536 31.00 Bags
Slab Flooring/tiles 69.64 0.200 13.928 14.00 Bags

Brick 0 450.000 0 0.00 No.

 Total
20MM Crushed 2.50 Bras @ 5600 14000.00
Sand 2.00 Bras @ 6200 12400.00
Cement 45.00 Bags No. @ 380 17100.00 101253.00
Shahbad Tiles 8.00 Bras @ 2300 18400.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 105378 2925.00
Board+Ex 3225.00 3225.00
Sanitory Fitting 0.00 0.00
Door+Window+gate 11296.00 6778.00 11296.00
Electrification 0.00 0.00
Colouring 146456.00 87874.00 146456.00

Total Rs. 265155.00 265155.00

Limiteed 264000.00 264000.00
Add GST 12% 31680.00 31680.00
Royalty 1106.00 1106.00
Total Rs. 296786.00 296786.00

WITH GST
Tiles 20608.00
Cement 19152.00
Door +Gate 7591.00
Colouring 98419.00
Sand 13888.00
Metal 15680.00
Majuri Bed & Farshi 42000
Majuri coloring 56222

TOTAL 273560.00 273560 0.00

Check Amount

Water Supply Arragengement And Other Work To PHC Sub Center @ Dubalwel
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 1.09 1 1.09 109 1090.00 Kg
80MM Metal 6.41 1 6.41 0.353 2.26 Bras
Crusher Metal 20MM
M-10 16.08 0.9 14.472 0.353 5.11 Bras
M-20 23.19 0.85 19.7115 0.353 6.96 Bras
Sand
M-10 16.08 0.470 7.5576 0.353 2.67 Bras
M-20 23.19 0.425 9.85575 0.353 3.48 Bras
BB Masonary 22.73 0.320 7.2736 0.353 2.57 Bras
Plaster 224.28 0.150 33.642 0.353 11.88 Bras
Cement
M-10 16.08 4.400 70.752 71.00 Bags
M-20 23.19 7.000 162.33 162.00 Bags
BB Masonary 22.73 1.580 35.9134 36.00 Bags
Plaster 224.28 0.110 24.6708 25.00 Bags
Brick 22.73 450.000 10228.5 10229.00 No.
Steel 1090.00 Kg. @ 62 67580.00 78496.00
80MM Metal 2.30 Bras @ 2900 6670.00 11822.00
20MM Crushed 12.07 Bras @ 5800 69987.00
Sand 20.59 Bras @ 6850 141042.00
626000.00
Cement 294.00 Bags No. @ 395 116130.00
Brick 10229.00 No. @ 6.00 61374.00
Majuri Amount 319824 10388.00
Board+Ex 3225.00 3225.00
Borewell 104614.00 62768.00 104614.00
Colour 21755.00 13053.00 21755.00
Door+Window 13383.00 8030.00 13383.00
Total Rs. 869683.00 869683.00
Limiteed 869683.00 869683.00
Add GST 12% 104362.00 104362.00
Royalty 9697.00 9697.00
Test 5940.00 5940.00
Total Rs. 989682.00 989682.00

WITH GST Majuri Bandha 98700

Brick 68739.00 Majuri RCC WO 97650
Cement Birla 92000.00 Majuri coloring 13053.00
Cement Ultra 38066.00 Majuri Door 8030.00
Door +Gate 8994.00 Majuri Plaster 78200
Colouring 14619.00 Majuri Bed+Ro 63222
Sand Natural 99000.00 546390.00
Sand Crusher 58967.00
Metal 78385.00 TOTAL 905245.00 905245 0.00
Borewell 87620.00 Check Amount

546390.00

SR To [Link] @ BORALA N.K.

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80MM Metal 56.96 1 56.96 0.353 20.11 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 286.93 1 286.93 10.76 30.87 Bras
Crusher Metal 20MM
M-10 0.35 0.9 0.315 0.353 0.11 Bras
M-20 3.77 0.85 3.2045 0.353 1.13 Bras
Sand
M-10 0.35 0.470 0.1645 0.353 0.06 Bras
M-20 3.77 0.425 1.60225 0.353 0.57 Bras
BB Masonary 1.4 0.320 0.448 0.353 0.16 Bras
Plaster 5.19 0.015 0.07785 0.353 0.03 Bras
Slab Flooring/tiles 0 0.022 0 0.353 0.00 Bras
Cement
M-10 0.35 4.400 1.54 2.00 Bags
M-20 3.77 7.000 26.39 26.00 Bags
BB Masonary 1.40 1.580 2.212 2.00 Bags
Plaster 5.19 0.110 0.5709 1.00 Bags

Brick 1.4 450.000 630 630.00 No.

80MM Metal 0.00 Bras @ 2400 0.00 96194.00
Paver Block 31.50 Bras @ 6200 195300.00 274391.00
20MM Crushed 1.24 Bras @ 5600 6957.00
Sand 1.00 Bras @ 6200 6200.00 28932.00
Cement 31.00 Bags No. @ 380 11780.00
Majuri Amount 179366 201.00
Board+Ex 3225.00 3225.00
Door+Window+gate 4462.00 2677.00 4462.00
Colouring 6275.00 3765.00 6275.00
Total Rs. 413680.00 413680.00
Limiteed 413680.00 413680.00
Add GST 12% 49642.00 49642.00
Royalty 12921.00 12921.00
Total Rs. 476243.00 476243.00

WITH GST
Paver 195300.00 Paver 195300.00
Paver Majuri 45000.00 Paver Majuri 45000.00
6MM Dust 34091.00 6MM Dust 34091.00
Cement 13194.00 Cement+colour 20409.00
Gate 2998.00 Sand+Metal 14736.00
Colouring 4217.00 majuri+Tractor 82364
Sand 6944.00 391900.00
Metal 7792.00
Majuri 82364

TOTAL 391900.00 391900 0.00

Check Amount

Wall Compound @Pangrikute

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.966 1 0.966 96.6 966.00 Kg
80MM Metal 4.75 1 4.75 0.353 1.68 Bras
Murum 88.06 1 88.06 0.353 31.09 Bras
Paver Block 184.9 1 184.9 10.76 19.90 Bras
Crusher Metal 20MM
M-10 19.09 0.9 17.181 0.353 6.06 Bras
M-20 12 0.85 10.2 0.353 3.60 Bras
Sand
M-10 19.09 0.470 8.9723 0.353 3.17 Bras
M-20 12.00 0.425 5.1 0.353 1.80 Bras
BB Masonary 22.6 0.320 7.232 0.353 2.55 Bras
Plaster 249.2 0.150 37.38 0.353 13.20 Bras
Cement
M-10 19.09 4.400 83.996 84.00 Bags
M-20 12.00 7.000 84 84.00 Bags
BB Masonary 22.60 1.580 35.708 36.00 Bags
Plaster 249.20 0.110 27.412 27.00 Bags
Brick 22.6 450.000 10170 10170.00 No.
Steel 966.00 Kg. @ 50 48300.00 69491.00
80MM Metal 1.70 Bras @ 2900 4930.00 8621.00
Murum 31.10 Bras @ 1450 45095.00 72491.00
Paver Block 19.90 Bras @ 6800 135320.00 173891.00
20MM Crushed 11.00 Bras @ 5800 63800.00
Sand 22.00 Bras @ 6850 150700.00
558779.00
Cement 231.00 Bags No. @ 395 91245.00
Brick 10170.00 No. @ 6.50 66105.00
Majuri Amount 306422 7142.00
Colour 21607.00 9723.00 21607.00
Door+Window 17487 7869.00 17487.00
Total Rs. 929509.00 929509.00
Limiteed 929509.00 929509.00
Add GST 12% 111541.00 111541.00
Royalty 30580.00 30580.00
Test 5902.00 5902.00
Total Rs. 1077532.00 1077532.00
With GST
Paver 151558.00
Cement 102194.00
Colour 24200.00
Door+Window 19585.00
Sand 168784.00
Metal 71456.00
Steel 54096.00
Majuri 170316.00
Brick 74038.00
80MM Metal 5522.00
Murum 50506.00
Total 892255.00 892255.00 0.00

Paver 99500
6MM Crusher 99500

Cement 99560.0
Brick 241000
Steel 50896.00
Colouring+Gate 43785.00
80 Metal 5522.00
Sand+Crusher 99950
20MM Metal 99765
Bandhkarm 99700
Bandhkarm 98500
Colouring Majuri 22000
Plaster Majuri 88950
Pave Majuri 57000
Febriocatin Labour 15000
Excavation Majuri 15000
RCC Work Majuri 98200
Pani Marne, Dekhrekh 15000
Other 9005

Total 1357833
-465578.00

Water Supply Arragengement And Other Work To PHC Sub Center @ KENWAD
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 3.51 1 3.51 0.353 1.24 Bras
Crusher Metal 20MM
M-10 4.39 0.9 3.951 0.353 1.39 Bras
M-20 4.87 0.85 4.1395 0.353 1.46 Bras
Sand
M-10 4.39 0.470 2.0633 0.353 0.73 Bras
M-20 4.87 0.425 2.06975 0.353 0.73 Bras
BB Masonary 6.5 0.320 2.08 0.353 0.73 Bras
Plaster 10.92 0.150 1.638 0.353 0.58 Bras
Cement
M-10 4.39 4.400 19.316 19.00 Bags
M-20 4.87 7.000 34.09 34.00 Bags
BB Masonary 6.50 1.580 10.27 10.00 Bags
Plaster 10.92 0.110 1.2012 1.00 Bags

Brick 6.5 450.000 2925 2925.00 No.

Total
80MM Metal 2.00 Bras @ 2900 5800.00 6626.00
Murum 0.00 Bras @ 1450 0.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
20MM Crushed 3.00 Bras @ 5800 17400.00
Sand 4.00 Bras @ 6850 27400.00
114838.00
Cement 64.00 Bags No. @ 395 25280.00
Brick 2925.00 No. @ 6.00 17550.00
Majuri Amount 194176 11981.00
Board+Ex 0.00 0.00
Borewell 156851.00 78426.00 156851.00
Sanitory Fitting 151473.00 75737.00 151473.00
Colour 0.00 0.00 0.00
Door+Window 0.00 0.00 0.00
Total Rs. 441769.00 441769.00
Limiteed 439587.00 439587.00
Add GST 12% 52750.00 52750.00
Royalty 7642.00 7642.00
Test 0.00 0.00
Total Rs. 499979.00 499979.00

WITH GST 250627.00

Brick 17550.00 Majuri 64257
Cement 28314.00
80MM Metal 5800.00
Sand Natural 27400.00
Sanitory Fitting 75737.00
Metal 17400.00
Borewell 78426.00 TOTAL 314884.00 314884 0.00
250627.00 Check Amount
501254.00
Providing Repair To [Link] @ KENWAD
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
 1 2 3 4 5 6 7
Steel Fabricated 0 1 0 0 0.00 Kg
Steel 0.1 1 0.1 10 100.00 Kg
Qtl
[Link] 0 1 0 1 0.00 Sqm
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 0.29 0.9 0.261 0.353 0.09 Bras
M-20 1.24 0.85 1.054 0.353 0.37 Bras
Sand
M-10 0.29 0.470 0.1363 0.353 0.05 Bras
M-20 1.24 0.425 0.527 0.353 0.19 Bras
BB Masonary 1.67 0.320 0.5344 0.353 0.19 Bras
Plaster 456.52 0.110 50.2172 0.353 17.73 Bras
tiles 145.33 0.022 3.19726 0.353 1.13 Bras
Cement
M-10 0.29 4.400 1.276 1.00 Bags
M-20 1.24 7.000 8.68 9.00 Bags
BB Masonary 1.67 1.580 2.6386 3.00 Bags
Plaster 456.52 0.110 50.2172 50.00 Bags
tiles 145.33 0.330 47.9589 48.00 Bags

Brick 1.67 450.000 751.5 752.00 No.

tiles 145.33 1 145.33 10.76 15.64 Bras
Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 100.00 Kg. @ 62 6200.00 7425.00
[Link] 0.00 Sqm @ 820 0.00 0.00
Majuri Amount 0.00
80MM Metal 0.00 Bras @ 2900 0.00 0.00
Murum 0.00 Bras @ 1450 0.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
20MM Crushed 1.00 Bras @ 5800 5800.00
Sand 19.09 Bras @ 6850 130763.00
Cement 165.00 Bags No. @ 395 65175.00 512743.00
Tiles 16.00 Brass @ 5500 88000.00
Brick 752.00 No. @ 6.00 4512.00
Majuri Amount 275132 988.00
Board+Ex 0.00 0.00
Borewell 0.00 0.00 0.00
Sanitory Fitting 0.00 0.00 0.00
Colour 62784.00 37670.00 62784.00
Door+Window 73279.00 43967.00 73279.00
Total Rs. 657219.00 657219.00
Limiteed 607375.00 607375.00
Add GST 12% 72885.00 72885.00
Royalty 9789.00 9789.00
Test 0.00 0.00
 Total Rs. 690049.00 690049.00

WITH GST 404605.00

Brick 5053.00
Cement 72996.00 Majuri Plaster 88500
80MM Metal 0.00 Majuri Colouring 31089
Door +Gate 49243.00 Majuri D+W 13541
Colouring 42190.00 Tiles Majuri 28749
Sand Natural 130763.00 0
Tiles 98560.00 0
Metal 5800.00
Borewell 0.00 TOTAL 566484.00 566484 0.00
404605.00 Check Amount
Providing Repair To [Link] @ KARANJI
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 0.46 1 0.46 46 460.00 Kg
[Link] 59.46 1 59.46 1 59.46 Sqm
80MM Metal 34.56 1 34.56 0.353 12.20 Bras
Paver Block 172.82 1 172.82 10.76 18.60 Bras
Crusher Metal 20MM
M-10 10.13 0.9 9.117 0.353 3.22 Bras
M-20 2.8 0.85 2.38 0.353 0.84 Bras
Sand
M-10 10.13 0.470 4.7611 0.353 1.68 Bras
M-20 2.80 0.425 1.19 0.353 0.42 Bras
BB Masonary 5.73 0.320 1.8336 0.353 0.65 Bras
Plaster 51.51 0.110 5.6661 0.353 2.00 Bras
tiles 101.38 0.220 22.3036 0.353 7.87 Bras
Cement
M-10 10.13 4.400 44.572 45.00 Bags
M-20 2.80 7.000 19.6 20.00 Bags
BB Masonary 5.73 1.580 9.0534 9.00 Bags
Plaster 51.51 0.110 5.6661 6.00 Bags
tiles 101.38 0.330 33.4554 33.00 Bags

Brick 5.73 450.000 2578.5 2579.00 No.

tiles 101.38 1 101.38 10.76 10.91 Bras
Total
Steel Fabricated 460.00 Kg. @ 60 27600.00 49134.00
Majuri Amount 21534.00
[Link] 59.46 Sqm @ 820 48757.20 49371.00
Majuri Amount 613.80
80MM Metal 13.00 Bras @ 2900 37700.00 60266.00
Paver Block 19.00 Bras @ 6800 129200.00 163159.00
20MM Crushed 4.50 Bras @ 5800 26100.00
Sand 13.00 Bras @ 6700 87100.00
Cement 113.00 Bags No. @ 380 42940.00 271386.00
Tiles 11.00 Brass @ 4500 49500.00
Brick 2579.00 No. @ 5.50 14185.00
Majuri Amount 219825.00 211265 12577.00
Colour 172169.00 86085.00 172169.00
Door+Window 11296.00 6778.00 11296.00
Total Rs. 789358.00 789358.00
Limiteed 783124.00 783124.00
Add GST 12% 93975.00 93975.00
Royalty 15773.00 15773.00
Test 6532.00 6532.00
Total Rs. 899404.00 899404.00
 WITH GST
450681.00
Brick 15887.00 Bandhkarm+ 99081
Plaster

Cement 48093.00 Majuri Paver 65270

80MM Metal 37700.00 Majuri 99800
Colouring
Door +Gate 7591.00 Majuri D+W 11295
Colouring 96415.00 Tiles Majuri 83250
Sand Natural 87100.00 Fabrication 32560
Tiles 55440.00 Majuri
Metal 26100.00
Sheet+Fabrication 76355.00 TOTAL 841937.00 841937 0.00
450681.00 Check
Amount
Providing Repair To PHC Sub Center @ SHIRSALA (Iind & FINAL)
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 49.4 0.85 41.99 0.353 14.82 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 49.40 0.425 20.995 0.353 7.41 Bras
Slab Flooring/tiles 0 0.022 0 0.353 0.00 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 49.40 7.000 345.8 346.00 Bags
Slab Flooring/tiles 0.00 0.200 0 0.00 Bags

Total
20MM Crushed 15.00 Bras @ 5600 84000.00
Sand 8.00 Bras @ 6800 54400.00
Cement 346.00 Bags No. @ 360 124560.00 360068.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 97108 0.00

Total Rs. 360068.00 360068.00

Limiteed 360068.00 360068.00
Add GST 12% 43208.00 43208.00
Royalty 6621.00 6621.00
Royalty 5779.00 5779.00
Total Rs. 415676.00 415676.00

WITH GST
Tiles 0.00
Cement Ultratek 71750.00
Cement Ambhuja 66690.00
Colouring 0.00
Sand 61200.00
Metal 96420.00
Majuri 97434
0

TOTAL 393494.00 393494 0.00

Check Amount
 58

Providing Repair To [Link] @ Shirsala (1st & FINAL)

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.875 1 0.875 87.5 875.00 Kg
Murum 15.89 1 15.89 0.353 5.61 Bras
Crusher Metal 20MM
M-10 6.59 0.9 5.931 0.353 2.09 Bras
M-20 7.81 0.85 6.6385 0.353 2.34 Bras
Sand
M-10 6.59 0.470 3.0973 0.353 1.09 Bras
M-20 7.81 0.425 3.31925 0.353 1.17 Bras
BB Masonary 18.77 0.320 6.0064 0.353 2.12 Bras
Cement
M-10 6.59 4.400 28.996 29.00 Bags
M-20 7.81 7.000 54.67 55.00 Bags
BB Masonary 18.77 1.580 29.6566 30.00 Bags

Brick 18.77 480.000 9009.6 9010.00 No.

Total
Steel 875.00 Kg. @ 62 54250.00 63077.00
Murum 6.00 Bras @ 1450 8700.00 12236.00
20MM Crushed 5.00 Bras @ 5800 29000.00
Sand 5.00 Bras @ 6800 34000.00
Cement 114.00 Bags No. @ 385 43890.00 293856.00
Tiles 0.00 Brass @ 4500 0.00
Brick 9010.00 No. @ 6.00 54060.00
Majuri Amount 160950.00 158414 11132.00
Door+Window 5032.00 3019.00 5032.00
Total Rs. 385333.00 385333.00
Limiteed 385333.00 385333.00
Add GST 12% 46240.00 46240.00
Royalty 6722.00 6722.00
Test 3741.00 3741.00
Total Rs. 442036.00 442036.00

WITH GST
245545.00
Brick 60547.00 Bandhkarm 87500
Majuri

Cement 49157.00 Majuri RCC 67862

Murum 8700.00 Majuri
Colouring
Door +Gate+Window 3381.00 Majuri D+W
Colouring 0.00 Tiles Majuri
Sand Natural 34000.00 Fabrication
Tiles 0.00 Majuri
Metal 29000.00
Steel 60760.00 TOTAL 400907.00 400907 0.00
245545.00 Check
Amount

Repairs To Kolhi Bordi Road VR 89 Km 0/00 To 1/00 [Link]

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80MM Metal 108 1 108 0.353 38.12 Bras
Murum 58.2 1 58.2 0.353 20.54 Bras
Crusher Metal 20MM
M-10 61.15 0.9 55.035 0.353 19.43 Bras
M-20 91.32 0.85 77.622 0.353 27.40 Bras
Sand
M-10 61.15 0.470 28.7405 0.353 10.15 Bras
M-20 91.32 0.425 38.811 0.353 13.70 Bras
Cement
M-10 61.15 4.400 269.06 269.00 Bags
M-20 91.32 7.000 639.24 639.00 Bags
Total
80MM Metal 39.00 Bras @ 2900 113100.00 97924.00
Murum 21.00 Bras @ 1450 30450.00 38709.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
20MM Crushed 48.00 Bras @ 5800 278400.00
Sand 25.00 Bras @ 6700 167500.00
Cement 908.00 Bags No. @ 380 345040.00 1077324.00
Tiles 0.00 Brass @ 4500 0.00
Brick 0.00 No. @ 5.50 0.00
Majuri Amount 790940.00 322169 34635.00
Pipe 40335.00 32268.00 40335.00
Total Rs. 1288927.00 1288927.00
Limiteed 1284927.00 1284927.00
Add GST 12% 154191.00 154191.00
Royalty 52071.00 52071.00
Test 7977.00 7977.00
Total Rs. 1499166.00 1499166.00

WITH GST
1065543.00
Cement 386445.00 Majuri 266210

80MM Metal 113100.00

Concrete Pipe 36140.00
Sand Natural 187600.00
Colouring 0.00
Metal 311808.00
Murum 30450.00
 TOTAL 1065543.00 TOTAL 1331753.00 1331753 0.00
2131086.00 Check
Amount

For Teen Shed @ Gangalwadi

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel Fabricated 2.519 1 2.519 251.9 2519.00 Kg
Steel 0.75 1 0.75 75 750.00 Kg
Qtl
[Link] 141.7 1 141.7 1 141.70 Sqm
80MM Metal 17.65 1 17.65 0.353 6.23 Bras
Murum 51.64 1 51.64 0.353 18.23 Bras
Vetrified Tiles 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 13.22 0.94 12.4268 0.353 4.39 Bras
M-20 8.32 0.85 7.072 0.353 2.50 Bras
Sand
M-10 13.22 0.470 6.2134 0.353 2.19 Bras
M-20 8.32 0.425 3.536 0.353 1.25 Bras
BB Masonary 4.36 0.320 1.3952 0.353 0.49 Bras
Plaster 32.46 0.015 0.4869 0.353 0.17 Bras
Vetrified Tiles 103.28 0.022 2.27216 0.353 0.80 Bras
Cement
M-10 13.22 4.400 58.168 58.00 Bags
M-20 8.32 7.000 58.24 58.00 Bags
BB Masonary 4.36 1.580 6.8888 7.00 Bags
Plaster 32.46 0.110 3.5706 4.00 Bags
Vetrified Tiles 103.28 0.135 13.9428 14.00 Bags

Brick 4.36 498.000 2171.28 2171.00 No.

Total
Steel Fabricated 2519.00 Kg. @ 60 151140.00 259301.00
Majuri Amount 108161.00
Steel 750.00 Kg. @ 60 45000.00 51870.00
[Link] 145.00 Sqm @ 820 118900.00 164372.00
Majuri Amount 45472.00
80MM Metal 7.00 Bras @ 2500 17500.00 36379.00
Murum 19.00 Bras @ 1450 27550.00 39766.00
Vetrified Tiles 14.00 Bras @ 4200 58800.00 0.00
20MM Crushed 7.00 Bras @ 5800 40600.00
Sand 5.00 Bras @ 6850 34250.00
256815.00
Cement 145.00 Bags No. @ 350 50750.00
Brick 2171.00 No. @ 6.00 13026.00
Majuri Amount 105449 8095.00
Board 0.00 0.00
Colour 0.00 0.00
Total Rs. 816598 816598.00
Limiteed 864737.00 864737.00
Add GST 12% 103768.00 103768.00
Royalty 18236.00 18236.00
Test 7102.00 7102.00
Total Rs. 993843.00 993843.00

239068.00
Cement 38360.00 Sheet 118900
80MM Metal 17500.00 Fabrication 151140
Brick 13026.00 Majuri fab 108161
Sand Natural/Crush 38360.00 All Majuri 300910
Tiles 58800.00
Metal Gitta 45472.00
Murum 27550.00

TOTAL 239068.00 TOTAL 918179.00 918179 0.00

478136.00 Check
Amount
Repairs To Pangrinavghare To Janbhrunwadi Road VR-90 Ch. 0/00 To 1/00 [Link]
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80MM Metal 90 1 90 0.353 31.77 Bras
Murum 33 1 33 0.353 11.65 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 83.46 0.9 75.114 0.353 26.52 Bras
M-20 83.46 0.85 70.941 0.353 25.04 Bras
Sand
M-10 83.46 0.470 39.2262 0.353 13.85 Bras
M-20 83.46 0.425 35.4705 0.353 12.52 Bras
Cement
M-10 83.46 4.400 367.224 367.00 Bags
M-20 83.46 7.000 584.22 584.00 Bags
Total
80MM Metal 33.00 Bras @ 2900 95700.00 112990.00
Murum 13.00 Bras @ 1450 18850.00 22838.00
20MM Crushed 52.00 Bras @ 5800 301600.00
Sand 27.00 Bras @ 6700 180900.00
Cement 951.00 Bags No. @ 380 361380.00 1166049.00
Tiles 0.00 Brass @ 0 0.00
Brick 0.00 No. @ 0.00 0.00
Majuri Amount 346672 3225.00
Total Rs. 1305102.00 1305102.00
Limiteed 1305102.00 1305102.00
Add GST 12% 156612.00 156612.00
Royalty 37298.00 37298.00
Test 0.00 0.00
Total Rs. 1499012.00 1499012.00

WITH GST

Cement 404746.00

80MM Metal 95700.00

Sand Natural 202608.00
Metal 337792.00
Murum 18850.00
Majuri 288666.00
TOTAL 1348362.00 1348362 0.00
2696724.00 Check Amount

Wall Compound @Pangrinavghare (Vishram Maharaj Sansthan)

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.425 1 0.425 42.5 425.00 Kg
80MM Metal 3.37 1 3.37 0.353 1.19 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 1.44 0.9 1.296 0.353 0.46 Bras
M-20 5.49 0.85 4.6665 0.353 1.65 Bras
Sand
M-10 1.44 0.470 0.6768 0.353 0.24 Bras
M-20 5.49 0.425 2.33325 0.353 0.82 Bras
BB Masonary 9.55 0.320 3.056 0.353 1.08 Bras
Plaster 108 0.150 16.2 0.353 5.72 Bras
Cement
M-10 1.44 4.400 6.336 6.00 Bags
M-20 5.49 7.000 38.43 38.00 Bags
BB Masonary 9.55 1.580 15.089 15.00 Bags
Plaster 108.00 0.110 11.88 12.00 Bags
Brick 9.55 450.000 4297.5 4298.00 No.
Steel 425.00 Kg. @ 50 21250.00 30585.00
80MM Metal 2.00 Bras @ 2900 5800.00 6349.00
Murum 0.00 Bras @ 1450 0.00 0.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
20MM Crushed 3.00 Bras @ 5800 17400.00
Sand 8.00 Bras @ 6850 54800.00
201388.00
Cement 71.00 Bags No. @ 395 28045.00
Brick 4298.00 No. @ 6.50 27937.00
Majuri Amount 91783 8693.00
Colour 10476.00 4714.00 10476.00
Door+Window 0 0.00 0.00
Total Rs. 251729.00 257491.00
Limiteed 254233.00 254233.00
Add GST 12% 30508.00 30508.00
Royalty 3252.00 3252.00
 Test 0.00 0.00
Total Rs. 287993.00 287993.00
With GST
Paver 0.00
Cement 31410.00
Colour 10476.00
Sand 61376.00
Metal 19488.00
Steel 23800.00
Majuri 53765.00
Brick 31289.00
80MM Metal 6496.00
Murum 0.00
Total 238100.00 238100.00 0.00

Construction of [Link] Towards Smshanbhumi [Link] N.K.(Jan Suvidha Yojana)

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0 1 0 0 0.00 Kg
Qtl
80MM Metal 14.7 1 14.7 0.353 5.19 Bras
Crusher Metal 20MM
M-10 18.38 0.9 16.542 0.353 5.84 Bras
M-20 12.25 0.85 10.4125 0.353 3.68 Bras
Sand
M-10 18.38 0.470 8.6386 0.353 3.05 Bras
M-20 12.25 0.425 5.20625 0.353 1.84 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
Plaster 0 0.015 0 0.353 0.00 Bras
Cement
M-10 18.38 4.400 80.872 81.00 Bags
M-20 12.25 7.000 85.75 86.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Plaster 0.00 0.110 0 0.00 Bags
Brick 0 450.000 0 0.00 No.
Total
Steel 0.00 Kg. @ 50 0.00 0.00
80MM Metal 6.00 Bras @ 2500 15000.00 26018.00
20MM Crushed 9.51 Bras @ 5200 49477.68
Sand 4.89 Bras @ 6700 32744.45
224884.00
Cement 167.00 Bags No. @ 370 61790.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 91890.00 8063.00
Board+Ex 0.00 0.00
Door+Window 0.00 0.00
Colouring 0.00 0.00

Total Rs. 250902.13 258965.00

12% GST Limiteed 256553.00 256553.00
 30786 Add GST 12% 30786.00 30786.00
0.00 Royalty 7483.00 7483.00
Test 4830.00 4830.00
Total Rs. 299652.00 299652.00
Cement 0.00 Cement 61790.00
Door+Window 0.00 Door+Window 0.00
Sand 0.00 Sand 31400.00
Metal 0.00 Metal 49480.00
Brick 0.00 80MM 8630.00
Majuri 0.00 Majuri Bed 98500.00
Majuri 0.00 Majuri WBM 37500.00

0.00 287300.00
287300.00 423170.00
-287300.00
0.00

Construction of Samajik Sabhamandap [Link]

Anusuchit Jati Va Navbhoudha Ghatkancha Vikas Karane
Cement 18095.00 47 385.00
Sand 12400.00 2 Brass 6200.00
Metal 16350.00 3 Brass 5450.00
Fabrication Steel 190060.00 2236 Kg. 85.00
Fabrication 60180.00 708 Kg. 85.00
Steel 25600.00 320 Kg. 80.00
[Link] 99775.00 20 Sqm 7750.00
[Link] Fixing majuri 55225.00 20 Sqm 7750.00
Majuri Other All 98750.00
Majuri Fabrication 99871.00
Test Report 12635.00
676306.00 Royalty 993.00
0.00 Paid 676306.00
676306.00 689934.00
Repairs To Amkheda To Tapowan Pandan Road VR 198 Ch. 0/00 To 1/00 [Link] [Link]
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80MM Metal 419.49 1 419.49 0.353 148.08 Bras
Murum 433.7 1 433.7 0.353 153.10 Bras
Crusher Metal 20MM
M-10 14.06 0.9 12.654 0.353 4.47 Bras
M-20 40.13 0.85 34.1105 0.353 12.04 Bras
Sand
M-10 14.06 0.470 6.6082 0.353 2.33 Bras
M-20 40.13 0.425 17.05525 0.353 6.02 Bras
Cement
M-10 14.06 4.400 61.864 62.00 Bags
M-20 40.13 7.000 280.91 281.00 Bags

Total
80MM Metal 150.00 Bras @ 2100 315000.00 394262.00
Murum 155.00 Bras @ 1275 197625.00 237479.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
20MM Crushed 17.00 Bras @ 5800 98600.00
Sand 9.00 Bras @ 6700 60300.00
Cement 343.00 Bags No. @ 380 130340.00 365664.00
Tiles 0.00 Brass @ 4500 0.00
Brick 0.00 No. @ 5.50 0.00
Majuri Amount 289240.00 369708 165754.00
Pipe 42069.00 33655.00 42069.00
Total Rs. 1205228.00 1205228.00
Limiteed 1201013.00 1201013.00
Add GST 12% 144122.00 144122.00
Royalty 127953.00 127953.00
Test 11247.00 11247.00
Total Rs. 1484335.00 1484335.00
 WITH GST
874268.00
Cement 145981.00 Majuri 78500 Gitta Fodane+Pasarvine

80MM Metal 315000.00 Majuri 69750 Murum Pasarvine

Concrete Pipe 37694.00 Majuri 45700 Dabai
Sand Natural 67536.00 Majuri 64947 RCC Work
Colouring 0.00
Metal 110432.00
Murum 197625.00

TOTAL 874268.00 TOTAL 1133165.00 1133165 0.00

1748536.00 Check
Amount

[Link] @Kalambeshwar 259842/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
M-10 15.80 0.9 14.22 0.353 5.02 Bras
M-20 14.94 0.85 12.699 0.353 4.48 Bras
Sand
M-10 15.80 0.470 7.426 0.353 2.62 Bras
M-20 14.94 0.425 6.3495 0.353 2.24 Bras
Slab Flooring/tiles 0 0.022 0 0.353 0.00 Bras
Cement
M-10 15.80 4.400 69.52 70.00 Bags
M-20 14.94 7.000 104.58 105.00 Bags
Slab Flooring/tiles 0.00 0.200 0 0.00 Bags

Total
20MM Crushed 9.50 Bras @ 5600 53213.00
Sand 4.86 Bras @ 6800 33067.00
Cement 175.00 Bags No. @ 360 63000.00 222834.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 73554 0.00

Total Rs. 222834.00 222834.00

Limiteed 222424.00 222424.00
Add GST 12% 26691.00 26691.00
Royalty 5897.00 5897.00
Test 4830.00 4830.00
Total Rs. 259842.00 259842.00

WITH GST
Cement 63000.00
Sand 33067.00
Metal 53213.00
Majuri 99835

Royalty 5897.00
Test 4830.00

TOTAL 259842.00 259842 0.00

Check Amount

[Link] @Kalambeshwar Rs.88360/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
M-10 5.67 0.9 5.103 0.353 1.80 Bras
M-20 4.73 0.85 4.0205 0.353 1.42 Bras
Sand
M-10 5.67 0.470 2.6649 0.353 0.94 Bras
M-20 4.73 0.425 2.01025 0.353 0.71 Bras
Slab Flooring/tiles 0 0.022 0 0.353 0.00 Bras
Cement
M-10 5.67 4.400 24.948 25.00 Bags
M-20 4.73 7.000 33.11 33.00 Bags
Slab Flooring/tiles 0.00 0.200 0 0.00 Bags

Total
20MM Crushed 3.22 Bras @ 5600 18035.00
Sand 1.65 Bras @ 6800 11222.00
Cement 58.00 Bags No. @ 360 20880.00 74706.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 24569 0.00

Total Rs. 74706.00 74706.00

Limiteed 73980.00 73980.00
Add GST 12% 8878.00 8878.00
Royalty 2052.00 2052.00
Test 3450.00 3450.00
Total Rs. 88360.00 88360.00
 WITH GST
Cement 20880.00
Sand 11222.00
Metal 18035.00
Majuri 32721

Royalty 2052.00
Test 3450.00

TOTAL 88360.00 88360 0.00

Check Amount

[Link] @Kalambeshwar Rs.249829/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
M-10 15.06 0.9 13.554 0.353 4.78 Bras
M-20 15.06 0.85 12.801 0.353 4.52 Bras
Sand
M-10 15.06 0.470 7.0782 0.353 2.50 Bras
M-20 15.06 0.425 6.4005 0.353 2.26 Bras
Slab Flooring/tiles 0 0.022 0 0.353 0.00 Bras
Cement
M-10 15.06 4.400 66.264 66.00 Bags
M-20 15.06 7.000 105.42 105.00 Bags
Slab Flooring/tiles 0.00 0.200 0 0.00 Bags

Total
20MM Crushed 9.30 Bras @ 5600 52099.00
Sand 4.76 Bras @ 6800 32354.00
Cement 171.00 Bags No. @ 360 61560.00 219178.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 76390 3225.00

Total Rs. 222403.00 222403.00

Limiteed 213656.00 213656.00
Add GST 12% 25639.00 25639.00
Royalty 5704.00 5704.00
 Test 4830.00 4830.00
Total Rs. 249829.00 249829.00

WITH GST
Cement 61560.00
Sand 32354.00
Metal 52099.00
Majuri 93282

Royalty 5704.00
Test 4830.00

TOTAL 249829.00 249829 0.00

Check Amount

Construction of Anganwadi Building [Link]

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Ceramic 0 1 0 10.76 0.00 Bras
Steel 0.85 1 0.85 85 850.00 Kg
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Shahbad 0 1 0 10.76 0.00 Bras
Paver 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 0.50 0.94 0.47 0.353 0.17 Bras
M-20 7.76 0.85 6.596 0.353 2.33 Bras
Sand
M-10 0.50 0.470 0.235 0.353 0.08 Bras
M-20 7.76 0.425 3.298 0.353 1.16 Bras
BB Masonary 5.3 0.320 1.696 0.353 0.60 Bras
Plaster 213.03 0.015 3.19545 0.353 1.13 Bras
Shahbad 38.55 0.022 0.8481 0.353 0.30 Bras
Slab Flooring 49.5 0.200 9.9 0.353 3.49 Bras
Cement
M-10 0.50 4.400 2.2 2.00 Bags
M-20 7.76 7.000 54.32 54.00 Bags
BB Masonary 5.30 1.580 8.374 8.00 Bags
Plaster 213.03 0.250 53.2575 53.00 Bags
Shahbad 38.55 0.135 5.20425 5.00 Bags

Brick 5.30 498.000 2639.4 2639.00 No.

WC Sheet 1 0.000 0 0.00 No.
Grill 0 0.000 0 0.00 No.

Total
Steel 850.00 Kg. @ 75 63750.00 76629.00
Murum 0.00 Bras @ 1450 0.00 0.00
20MM Crushed 3.00 Bras @ 4800 14400.00
Sand 4.00 Bras @ 6800 27200.00
242680.00
Cement 122.00 Bags No. @ 385 46970.00
Brick 2639.00 No. @ 7.00 18473.00
WC Sheet 1.00 No. @ 0.000 0.00 6374.00
Shahbad 0.50 Bras @ 44188.000 22094.00 44188.00
Paver 0.00 Bras @ 750.000 0.00 0.00
Door @ 0.000 0.00 0.00
Pipe @ 6749.000 6749.00 6749.00
Colouring 1353.00 13382.00
Majuri Amount 202252 13239.00
Total Rs. 403241.00 403241.00
Limiteed 387710.00 387710.00
Add GST 12% 46525.00 46525.00
Royalty 2374.00 2374.00
Test 6450.00 6450.00
Total Rs. 443059.00 443059.00

WITH GST
124046.00
Cement 46970.00 Brick/Vit 18473
Crusher/Sand 27200.00 Steel 63750
Tiles 22094.00 Sanitory 13123
Colouring Majuri RCC 38900
Colouring 13382.00 Majuri 88954
Bandhkar+Plast
er+Slab
Flooring+Tiles

Metal 14400.00 Majuri Coloring 77341

+pipefitting &
other

Murum

TOTAL 124046.00 TOTAL 424587.00 424587 0.00

248092.00 Check
Amount
Toilet Block @Bhera
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Steel 0.066 1 0.066 6.6 66.00 Kg

80MM Metal 10.96 1 10.96 0.353 3.87 Bras
Crusher Metal 20MM
M-10 2.83 0.94 2.6602 0.353 0.94 Bras
M-20 0 0.85 0 0.353 0.00 Bras
Sand
M-10 9.13 0.470 4.2911 0.353 1.51 Bras
M-20 0.91 0.425 0.38675 0.353 0.14 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
Plaster 0 0.015 0 0.353 0.00 Bras
Shahbad 0 0.022 0 0.353 0.00 Bras
Cement
M-10 9.13 4.400 40.172 40.00 Bags
M-20 0.91 7.000 6.37 6.00 Bags
BB Masonary 6.52 1.580 10.3016 10.00 Bags
Plaster 76.68 0.250 19.17 19.00 Bags
Shahbad 9.36 0.135 1.2636 1.00 Bags

Brick 6.52 498.000 3246.96 3247.00 No.

Steel 66.00 Kg. @ 4 264.00 0.00
Rubble 4.00 Bras @ 1450 5800.00 53633.00
Murum 0.00 Bras @ 1450 0.00 0.00
20MM Crushed 0.94 Bras @ 4200 3944.01
Sand 1.65 Bras @ 6500 10733.33
108155.00
Cement 121.00 Bags No. @ 400 48400.00
Brick 3247.00 No. @ 7.00 22729.00
Sanitory 0.00 No. @ 5588.000 16450.00 16450.00
Door+ 0.00 No. @ 2348.000 17246.00 17246.00
Colouring 3350.00 1783.00
Majuri Amount 70601 2250.00
Total Rs. 200000.00 200000.00
Add GST 12% 0.00 24000.00
Royalty
Total Rs. 200000.00 200000.00

Tiles 6630
Cement 48400
Sand 10733
20mmMetal 3944
Paver 0
Majuri 61218
Colouring 3350
80MM rubble 5800
Door 17246
Sanitory Fitting 16450
Brick 22729
Steel 3500
200000

Construction of Road From Bhaurao Thakare Towards PHC Center Road [Link] N.K.
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80MM Metal 16.61 1 16.61 0.353 5.86 Bras
Murum 2.4915 1 2.4915 0.353 0.88 Bras
Crusher Metal 20MM
M-10 16.61 0.9 14.949 0.353 5.28 Bras
M-20 12.15 0.85 10.3275 0.353 3.65 Bras
Sand
M-10 14.06 0.470 6.6082 0.353 2.33 Bras
M-20 40.13 0.425 17.05525 0.353 6.02 Bras
Cement
M-10 14.06 4.400 61.864 62.00 Bags
M-20 40.13 6.000 240.78 241.00 Bags

Total
80MM Metal 7.00 Bras @ 2100 14700.00 29398.00
Murum 0.00 Bras @ 1275 0.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
20MM Crushed 8.00 Bras @ 5350 42800.00
Sand 8.00 Bras @ 6400 51200.00
Cement 288.00 Bags No. @ 345 99360.00 212459.00
Tiles 0.00 Brass @ 4500 0.00
Brick 0.00 No. @ 5.50 0.00
Majuri Amount 193360.00 44098 10301.00
Pipe
Total Rs. 252158.00 252158.00
Limiteed 250008.00 250008.00
Add GST 12% 30001.00 30001.00
Royalty 8526.00 8526.00
Test 3579.00 3579.00
Total Rs. 292114.00 292114.00

WITH GST
212851.00
Cement 99360.00 Majuri 22100 Gitta Fodane+Pasarvine

80MM Metal 14700.00 Majuri Murum Pasarvine

Concrete Pipe 0.00 Majuri Dabai
Sand 53200.00 Majuri 32300 RCC Work
Colouring 0.00 54400
Metal 45591.00
Murum 0.00

TOTAL 212851.00 TOTAL 267251.00 267251 0.00

425702.00 Check
Amount
Labour 680 80 54400
8
113491.00

Construction of internal Road Towards smshanbhumi [Link] N.K.

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80MM Metal 15.94 1 15.94 0.353 5.63 Bras
Murum 0 1 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 14.04 0.9 12.636 0.353 4.46 Bras
M-20 12.75 0.85 10.8375 0.353 3.83 Bras
Sand
M-10 14.06 0.470 6.6082 0.353 2.33 Bras
M-20 40.13 0.425 17.05525 0.353 6.02 Bras
Cement
M-10 14.06 4.400 61.864 62.00 Bags
M-20 40.13 6.000 240.78 241.00 Bags

Total
80MM Metal 6.00 Bras @ 2100 12600.00 28212.00
Murum 0.00 Bras @ 1275 0.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
20MM Crushed 8.00 Bras @ 5350 42800.00
Sand 8.50 Bras @ 6400 54400.00
Cement 265.00 Bags No. @ 345 91425.00 200589.00
Tiles 0.00 Brass @ 4500 0.00
Brick 0.00 No. @ 5.50 0.00
Majuri Amount 188625.00 37882 10306.00
Pipe
Total Rs. 239107.00 239107.00
Limiteed 221698.00 221698.00
Add GST 12% 26604.00 26604.00
Royalty 7864.00 7864.00
Test 3579.00 3579.00
Total Rs. 259745.00 259745.00

WITH GST
204631.00
Cement 93425.00 Majuri 14500 Gitta Fodane+Pasarvine

80MM Metal 12600.00 Majuri Murum Pasarvine

Concrete Pipe 0.00 Majuri Dabai
Sand 54806.00 Majuri 18140 RCC Work 32640
Colouring 0.00
Metal 43800.00
Murum 0.00

TOTAL 204631.00 TOTAL 237271.00 237271 0.00

409262.00 Check
Amount
Labour 680 48 32640
6

Toilet Block @Deothana Khamb 1.72

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.21 1 0.205 20.5 205.00 Kg
80MM Metal 0.51 1 0.51 0.353 0.18 Bras
Murum 0.00 1 0 0.353 0.00 Bras
Shahbad 0.00 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 1.33 0.94 1.2502 0.353 0.44 Bras
M-20 2.76 0.85 2.346 0.353 0.83 Bras
Sand
M-10 1.33 0.470 0.6251 0.353 0.22 Bras
M-20 2.76 0.425 1.173 0.353 0.41 Bras
BB Masonary 3.28 0.320 1.0496 0.353 0.37 Bras
Plaster 40.16 0.015 0.6024 0.353 0.21 Bras
Shahbad 6.12 0.022 0.13464 0.353 0.05 Bras
Cement
M-10 1.33 4.400 5.852 6.00 Bags
M-20 2.76 7.000 19.32 19.00 Bags
BB Masonary 3.28 1.580 5.1824 5.00 Bags
Plaster 40.16 0.250 10.04 10.00 Bags
Shahbad 6.12 0.135 0.8262 1.00 Bags
Brick 3.28 498.000 1633.44 1633.00 No.
Steel 205.00 Kg. @ 60 12300.00 14998.00
Rubble 0.18 Bras @ 1450 0.00 0.00
Murum 1.00 Bras @ 1450 1450.00 3326.00
20MM Crushed 2.00 Bras @ 4200 8400.00
Sand 3.00 Bras @ 6200 18600.00
Cement 45.00 Bags No. @ 370 16650.00 92787.00
Tiles 0.65 Brass @ 3200 2080.00
Brick 1650.00 No. @ 7.00 11550.00
Sanitory 0.00 No. @ 0.000 26301.00 26301.00
Door+ 0.00 No. @ 0.000 7994.00 7994.00
Colouring 3350.00 0.00
Majuri Amount 43014 6283.00
Total Rs. 151689.00 151689.00
12% GST Limiteed 147439.00 147439.00
17693 Add GST 10% 14744.00 17693.00
2949.00 Royalty 2550.00 2550.00
14744.00 Test 3555.00 3555.00
Total Rs. 168288.00 171237.00

Brick 12936.00
Cement 18648.00
Steel 13776.00
Sand 20832.00
Metal 9408.00 690 70 48300
Colouring 3752.00 7 -51371.1
Majuri 48300.00
Majuri Door+sanitory 5074.00
Sanitory 29457.00
Royalty 2550.00
Test 3555.00
2% GST 2949.00 171237.00
TOTAL 171237.00 171237.00 0.00
Check Amount

Toilet Block @Deothana Khamb 1.52

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.16 1 0.156 15.6 156.00 Kg
80MM Metal 1.02 1 1.02 0.353 0.36 Bras
Murum 0.00 1 0 0.353 0.00 Bras
Shahbad 0.00 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 1.71 0.94 1.6074 0.353 0.57 Bras
M-20 1.67 0.85 1.4195 0.353 0.50 Bras
Sand
M-10 1.71 0.470 0.8037 0.353 0.28 Bras
M-20 1.67 0.425 0.70975 0.353 0.25 Bras
BB Masonary 4.23 0.320 1.3536 0.353 0.48 Bras
Plaster 40.16 0.015 0.6024 0.353 0.21 Bras
Shahbad 4.43 0.022 0.09746 0.353 0.03 Bras
Cement
M-10 1.71 4.400 7.524 8.00 Bags
M-20 1.67 7.000 11.69 12.00 Bags
BB Masonary 4.23 1.580 6.6834 7.00 Bags
Plaster 40.16 0.250 10.04 10.00 Bags
Shahbad 4.43 0.135 0.59805 1.00 Bags
Brick 4.23 498.000 2106.54 2107.00 No.
Steel 156.00 Kg. @ 60 9360.00 11479.00
Rubble 1.00 Bras @ 1450 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 4296.00
20MM Crushed 2.00 Bras @ 4200 8400.00
Sand 3.00 Bras @ 6200 18600.00
Cement 40.00 Bags No. @ 370 14800.00 89035.00
Tiles 0.50 Brass @ 3200 1600.00
Brick 1600.00 No. @ 7.00 11200.00
Sanitory 0.00 No. @ 0.000 12341.00 12341.00
Door+ 0.00 No. @ 0.000 7994.00 7994.00
Colouring 1663.00 1663.00
Majuri Amount 45346 4496.00
Total Rs. 131304.00 131304.00
12% GST Limiteed 131304.00 131304.00
15756 Add GST 10% 13130.00 15756.00
2626.00 Royalty 2702.00 2702.00
13130.00 Test 1380.00 1380.00
Total Rs. 148516.00 151142.00

Brick 13544.00
Cement 16576.00
Steel 15483.00
Sand 21832.00
Metal 10408.00 690 66 45540
Colouring 11 -45342.6
Majuri 45540.00
Majuri Door+sanitory 7229.00
Sanitory 13822.00
Royalty 2702.00
Test 1380.00
2% GST 2626.00 151142.00
TOTAL 151142.00 151142.00 0.00
Check Amount

[Link] @Deothana Khamb 1.11

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Crusher Metal 20MM

M-10 6.03 0.94 5.6682 0.353 2.00 Bras
M-20 6.03 0.85 5.1255 0.353 1.81 Bras
Sand
M-10 6.03 0.470 2.8341 0.353 1.00 Bras
M-20 6.03 0.425 2.56275 0.353 0.90 Bras
Cement
M-10 6.03 4.400 26.532 27.00 Bags
M-20 6.03 7.000 42.21 42.00 Bags
 Total
20MM Crushed 4.00 Bras @ 4200 16800.00
Sand 2.00 Bras @ 6200 12400.00
Cement 69.00 Bags No. @ 370 25530.00 89555.00
Tiles 0.00 Brass @ 3200 0.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 0.00 0.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 3350.00 0.00
Majuri Amount 33250 3225.00
Total Rs. 92780.00 92780.00
12% GST Limiteed 92672.00 92672.00
11121 Add GST 10% 9267.00 11121.00
1854.00 Royalty 2690.00 2690.00
9267.00 Test 4830.00 4830.00
Total Rs. 109459.00 111313.00

Cement 28594.00
Sand 13888.00
Metal 20817.00 690 56 38640
Colouring 7 -33393.9
Majuri 38640.00
Majuri Door+sanitory 0.00
Sanitory 0.00
Royalty 2690.00
Test 4830.00
2% GST 1854.00 111313.00
TOTAL 111313.00 111313.00 0.00
Check Amount

[Link] @Deothana Khamb 0.89

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Crusher Metal 20MM

M-10 4.83 0.94 4.5402 0.353 1.60 Bras
M-20 4.83 0.85 4.1055 0.353 1.45 Bras
Sand
M-10 4.83 0.470 2.2701 0.353 0.80 Bras
M-20 4.83 0.425 2.05275 0.353 0.72 Bras
Cement
M-10 4.83 4.400 21.252 21.00 Bags
M-20 4.83 7.000 33.81 34.00 Bags

Total
20MM Crushed 2.50 Bras @ 4200 10500.00
Sand 2.00 Bras @ 6200 12400.00
Cement 55.00 Bags No. @ 370 20350.00 71771.00
Tiles 0.00 Brass @ 3200 0.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 0.00 0.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 3350.00 0.00
Majuri Amount 26946 3225.00
Total Rs. 74996.00 74996.00
12% GST Limiteed 73105.00 73105.00
8773 Add GST 10% 7311.00 8773.00
1462.00 Royalty 2168.00 2168.00
7311.00 Test 4830.00 4830.00
Total Rs. 87414.00 88876.00

Cement 22792.00
Sand 13888.00
Metal 10616.00 690 48 33120
Colouring 8 -26662.8
Majuri 33120.00
Majuri Door+sanitory 0.00 46.342028986
Sanitory 0.00
Royalty 2168.00
Test 4830.00
2% GST 1462.00 88876.00
TOTAL 88876.00 88876.00 0.00
Check Amount

Paver Road @Deothana Khamb 1.55

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

80MM Metal 4.55 1 4.55 0.353 1.61 Bras

Paver 111.27 1 111.27 10.76 11.97 Bras
Crusher Metal 20MM
M-10 1.98 0.94 1.8612 0.353 0.66 Bras
Sand
M-10 1.98 0.470 0.9306 0.353 0.33 Bras
Cement
M-10 1.98 6.000 11.88 12.00 Bags
Steel 0.00 Kg. @ 60 0.00 0.00
Rubble 2.00 Bras @ 2860 5720.00 8646.00
Paver 12.00 Bras @ 6200 74400.00 106408.00
20MM Crushed 0.65 Bras @ 4200 2730.00
Sand 0.50 Bras @ 6200 3100.00
Cement 12.00 Bags No. @ 370 4440.00 13444.00
Tiles 0.00 Brass @ 3200 0.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 0.00 0.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 3350.00 0.00
Majuri Amount 37983 3225.00
Total Rs. 131723.00 131723.00
12% GST Limiteed 131723.00 131723.00
15807 Add GST 10% 13172.00 15807.00
2635.00 Royalty 1330.00 1330.00
13172.00 Test 3185.00 3185.00
Total Rs. 149410.00 152044.00

Cement 4973.00
Sand 3472.00
Metal 4784.00 670 66 44220
Paver 82184.00 11 -45613.2
Majuri 44220.00
Metal 5262.00 46.342028986
Sanitory 0.00
Royalty 1330.00
Test 3185.00
2% GST 2635.00 152044.00
TOTAL 152045.00 152045.00 0.00
Check Amount

SR Toilet [Link] @Deothana Khamb 1.18

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Total
Steel 0.00 Kg. @ 60 0.00 0.00
Rubble 0.00 Bras @ 1450 0.00 0.00
Murum 1.00 Bras @ 1450 1450.00 0.00
20MM Crushed 1.00 Bras @ 4200 4200.00
Sand 2.40 Bras @ 6200 14880.00
Cement 30.00 Bags No. @ 370 11100.00 58531.00
Tiles 3.00 Brass @ 3800 11400.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 0.00 0.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 10133.000 23645.00 33778.00
Majuri Amount 28859 3225.00
Total Rs. 95534.00 95534.00
12% GST Limiteed 95534.00 95534.00
11464 Add GST 10% 9553.00 11464.00
1911.00 Royalty 1200.00 1200.00
9553.00 Test 2865.00 2865.00
Total Rs. 109152.00 111062.00

tiles 12768.00
Cement 12432.00
Steel 0.00
Sand 16666.00
Metal 4704.00 690 50 34500
Colouring 24017.00 5 -33318.6
Majuri 34500.00
Majuri Door+sanitory
Sanitory 0.00
Royalty 1200.00
Test 2865.00
2% GST 1911.00 111062.00
TOTAL 111063.00 111063.00 0.00
Check Amount

SR Urinal & Toilet Blcok @Deothana Khamb 0.50

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Total
Steel 0.00 Kg. @ 60 0.00 0.00
Rubble 0.00 Bras @ 1450 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
20MM Crushed 0.50 Bras @ 4200 2100.00
Sand 2.00 Bras @ 6200 12400.00
Cement 15.00 Bags No. @ 370 5550.00 30225.00
Tiles 0.50 Brass @ 3800 1900.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 7598.00 7598.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 611.000 1426.00 2037.00
Majuri Amount 8886 0.00
Total Rs. 39860.00 39860.00
12% GST Limiteed 39860.00 39860.00
4783 Add GST 10% 3986.00 4783.00
797.00 Royalty 844.00 844.00
3986.00 Test 2805.00 2805.00
Total Rs. 47495.00 48353.00

tiles 2128.00
Cement 6216.00
Steel 0.00
Sand 13888.00
Metal 2352.00 690 20 13800
Colouring 1426.00 4 -14505.9
Majuri 13800.00
Majuri Door+sanitory
Sanitory 4036.00
Royalty 844.00
Test 2805.00
2% GST 797.00 48353.00
TOTAL 48292.00 48292.00 0.00
Check Amount

SR Urinal & Toilet Blcok No. 2 @Deothana Khamb 83280/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
 Total
Steel 0.00 Kg. @ 60 0.00 0.00
Rubble 0.00 Bras @ 1450 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
20MM Crushed 0.50 Bras @ 4200 2100.00
Sand 1.00 Bras @ 6200 6200.00
Cement 10.00 Bags No. @ 370 3700.00 32340.00
Tiles 1.00 Brass @ 3800 3800.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 10091.00 10091.00
Door+ 0.00 No. @ 0.000 2320.00 2320.00
Colouring 0.000 0.00 0.00
Majuri Amount 16540 0.00
Total Rs. 44751.00 44751.00
12% GST Limiteed 44751.00 44751.00
5370 Add GST 10% 4475.00 5370.00
895.00 Royalty 795.00 795.00
4475.00 Test 2865.00 2865.00
Total Rs. 52886.00 53781.00

tiles 4256.00
Cement 4144.00
Steel 0.00
Sand 6944.00
Metal 2352.00 690 25 17250
Colouring 0.00 5 -16134.3
Majuri 17250.00
Majuri Door+sanitory
Sanitory 14280.00
Royalty 795.00
Test 2865.00
2% GST 895.00 53781.00
TOTAL 53781.00 53781.00 0.00
Check Amount

[Link] [Link] Rs.1.87

 Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.286 1 0.286 28.6 286.00 Kg
80MM Metal 3.85 1 3.85 0.353 1.36 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 2.89 0.9 2.601 0.353 0.92 Bras
M-20 10.34 0.85 8.789 0.353 3.10 Bras
Sand
M-10 2.89 0.470 1.3583 0.353 0.48 Bras
M-20 10.34 0.425 4.3945 0.353 1.55 Bras
Cement
M-10 2.89 4.400 12.716 13.00 Bags
M-20 10.34 7.000 72.38 72.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 286.00 Kg. @ 60 17160.00 20066.00
80MM Metal 2.00 Bras @ 2500 5000.00 6323.00
20MM Crushed 4.00 Bras @ 5600 22400.00
Sand 2.03 Bras @ 6800 13809.00
Cement 85.00 Bags No. @ 360 30600.00 126703.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 72546 8423.00

Total Rs. 161515.00 161515.00

12% GST Limiteed 161515.00 161515.00
19382 Add GST 10% 16152.00 19382.00
3230.00 Royalty 3016.00 3016.00
16152.00 Test 3290.00 3290.00
Total Rs. 183973.00 187203.00
Cement 34272.00
Steel 19219.00
Sand 15466.00
Metal 25088.00 690 80 55200
Gitta+Murum 5600.00 8 -56160.9
Majuri Concrete 55200.00
Majuri Steel 22822.00
0.00
Royalty 3016.00
Test 3290.00
2% GST 3230.00

187203.00
TOTAL 187203.00 187203.00 0.00
Check Amount
[Link] [Link] Rs.2.00
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.326 1 0.326 32.6 326.00 Kg
80MM Metal 5.52 1 5.52 0.353 1.95 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 3.44 0.9 3.096 0.353 1.09 Bras
M-20 10.36 0.85 8.806 0.353 3.11 Bras
Sand
M-10 3.44 0.470 1.6168 0.353 0.57 Bras
M-20 10.36 0.425 4.403 0.353 1.55 Bras
Cement
M-10 3.44 4.400 15.136 15.00 Bags
M-20 10.36 7.000 72.52 73.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 326.00 Kg. @ 60 19560.00 23586.00
80MM Metal 2.50 Bras @ 2500 6250.00 9065.00
20MM Crushed 4.50 Bras @ 5600 25200.00
Sand 2.50 Bras @ 6800 17000.00
Cement 88.00 Bags No. @ 360 31680.00 130195.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 71858 8702.00

Total Rs. 171548.00 171548.00

12% GST Limiteed 171548.00 171548.00
20586 Add GST 10% 17155.00 20586.00
3431.00 Royalty 3617.00 3617.00
17155.00 Test 3290.00 3290.00
Total Rs. 195610.00 199041.00
Cement 35482.00
Steel 21907.00
Sand 19040.00
Metal 28224.00 690 90 62100
Gitta+Murum 7000.00 9 -59712.3
Majuri Concrete 62100.00
Majuri Steel 14950.00
0.00
Royalty 3617.00
Test 3290.00
2% GST 3431.00

199041.00
TOTAL 199041.00 199041.00 0.00
 Check Amount

SR To Sabhagruha @Muttha Rs.0.71

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Sand
Slab Flooring 91.53 0.020 1.8306 0.353 0.65 Bras
Cement
Slab Flooring 91.53 0.180 16.4754 16.00 Bags

Total
20MM Crushed 0.00 Bras @ 5600 0.00
Sand 3.00 Bras @ 7200 21600.00
Cement 25.00 Bags No. @ 375 9375.00 57101.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 23101 3225.00

Total Rs. 60326.00 60326.00

12% GST Limiteed 60326.00 60326.00
7239 Add GST 10% 6033.00 7239.00
1206.00 Royalty 435.00 435.00
6033.00 Test 0.00 0.00
Total Rs. 66794.00 68000.00
Cement 10500.00
Steel 0.00
Sand 24192.00
Metal 0.00 700 36 25200
Liquid 6467.00 6 -20400
Majuri 25200.00
Majuri Steel
0.00
Royalty 435.00
Test 0.00
2% GST 1206.00

68000.00
TOTAL 68000.00 68000.00 0.00
Check Amount
SR Urinal & Toilet Blcok @Wakad Rs.32000/-
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Crusher Metal 20MM
M-10 0.17 0.94 0.1598 0.353 0.06 Bras
M-20 0.00 0.85 0 0.353 0.00 Bras
Sand
M-10 0.17 0.470 0.0799 0.353 0.03 Bras
Tiles 7.46 0.022 0.16412 0.353 0.06 Bras
Cement
M-10 0.17 4.400 0.748 1.00 Bags
Tiles 7.46 0.135 1.0071 1.00 Bags

Total
Steel 0.00 Kg. @ 60 0.00 0.00
Rubble 0.00 Bras @ 1450 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
20MM Crushed 0.00 Bras @ 4200 0.00
Sand 0.50 Bras @ 6200 3100.00
Cement 3.00 Bags No. @ 370 1110.00 10356.00
Tiles 1.00 Brass @ 3250 3250.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 18725.00 18725.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 0.000 0.00 0.00
Majuri Amount 2896 0.00
Total Rs. 29081.00 29081.00
12% GST Limiteed 28455.00 28455.00
3415 Add GST 10% 2846.00 3415.00
569.00 Royalty 88.00 88.00
2846.00 Test 0.00 0.00
Total Rs. 31389.00 31958.00

tiles 3640.00
Cement 1243.00
Steel 0.00
Sand 3472.00
Metal 0.00 690 9 6210
Colouring 0.00 3 -9587.4
Majuri 6210.00
Majuri Door+sanitory
Sanitory 16736.00
Royalty 88.00
Test 0.00
2% GST 569.00 31958.00
TOTAL 31958.00 31958.00 0.00
Check Amount

SR Urinal & Toilet Blcok @Muttha Rs.64600/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Crusher Metal 20MM

M-10 0.86 0.94 0.8084 0.353 0.29 Bras
Sand
M-10 0.86 0.470 0.4042 0.353 0.14 Bras
Tiles 25.08 0.022 0.55176 0.353 0.19 Bras
Cement
M-10 0.86 4.400 3.784 4.00 Bags
Tiles 25.08 0.135 3.3858 3.00 Bags

Total
20MM Crushed 0.30 Bras @ 4200 1260.00
Sand 0.80 Bras @ 6200 4960.00
Cement 7.00 Bags No. @ 370 2590.00 26391.00
Tiles 2.00 Brass @ 3200 6400.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 6602.00 6602.00
Door+ 0.00 No. @ 0.000 20007.00 20007.00
Colouring 0.000 0.00 0.00
Majuri Amount 14406 3225.00
Total Rs. 56225.00 56225.00
12% GST Limiteed 56225.00 56225.00
6747 Add GST 10% 5623.00 6747.00
1124.00 Royalty 677.00 677.00
5623.00 Test 650.00 650.00
Total Rs. 63175.00 64299.00

tiles 7168.00
Cement 2901.00
Steel 0.00
Sand 5555.00
Metal 1411.00 690 30 20700
Colouring 0.00 5 -19289.7
Majuri 20700.00
Majuri Door+sanitory
Sanitory+Door 24113.00
Royalty 677.00
Test 650.00
2% GST 1124.00 64299.00
TOTAL 64299.00 64299.00 0.00
Check Amount

[Link] @Masla Kd. 198700/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Crusher Metal 20MM

M-10 11.38 0.94 10.6972 0.353 3.78 Bras
M-20 11.38 0.85 9.673 0.353 3.41 Bras
Sand
M-10 11.38 0.470 5.3486 0.353 1.89 Bras
M-20 11.38 0.425 4.8365 0.353 1.71 Bras
Cement
M-10 11.38 4.400 50.072 50.00 Bags
M-20 11.38 7.000 79.66 80.00 Bags

Total
20MM Crushed 7.50 Bras @ 4200 31500.00
Sand 4.00 Bras @ 6200 24800.00
Cement 130.00 Bags No. @ 375 48750.00 168027.00
Tiles 0.00 Brass @ 3200 0.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 0.00 0.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 3350.00 0.00
Majuri Amount 58177 0.00
Total Rs. 168027.00 168027.00
12% GST Limiteed 167039.00 167039.00
20045 Add GST 10% 16704.00 20045.00
3341.00 Royalty 4963.00 4963.00
16704.00 Test 4830.00 4830.00
Total Rs. 193536.00 196876.00

Cement 54600.00
Sand 27776.00 Concrete
Metal 34136.00 700 84 58800
Colouring 7 -59062.8
Majuri Concrete 58800.00
Majuri Pani Marne 8431.00 Pani Marne 46.342028986
Sanitory 0.00 650 12 7800
Royalty 4963.00 4
Test 4830.00
2% GST 3341.00 196876.00
 TOTAL 196877.00 196877.00 0.00
Check Amount

[Link] @Masla Kd. 175000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Crusher Metal 20MM

M-10 9.32 0.94 8.7608 0.353 3.09 Bras
M-20 10.62 0.85 9.027 0.353 3.19 Bras
Sand
M-10 9.32 0.470 4.3804 0.353 1.55 Bras
M-20 10.62 0.425 4.5135 0.353 1.59 Bras
Cement
M-10 9.32 4.400 41.008 41.00 Bags
M-20 10.62 7.000 74.34 74.00 Bags

Total
20MM Crushed 7.50 Bras @ 4200 31500.00
Sand 4.00 Bras @ 6200 24800.00
Cement 115.00 Bags No. @ 375 43125.00 148577.00
Tiles 0.00 Brass @ 3200 0.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 0.00 0.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 3350.00 0.00
Majuri Amount 47577 3225.00
Total Rs. 151802.00 151802.00
12% GST Limiteed 146980.00 146980.00
17638 Add GST 10% 14698.00 17638.00
2940.00 Royalty 4198.00 4198.00
14698.00 Test 4830.00 4830.00
Total Rs. 170706.00 173646.00

Cement 48300.00
Sand 27776.00 Concrete
Metal 34136.00 700 70 49000
Colouring 7 -52093.8
Majuri Concrete 49000.00
Majuri Pani Marne 2466.00 Pani Marne 46.342028986
Sanitory 0.00 650 4 2600
Royalty 4198.00 2
Test 4830.00
2% GST 2940.00 173646.00
TOTAL 173646.00 173646.00 0.00
Check Amount

Repair to [Link] Paver Block [Link] @70000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

80MM Metal 0.00 1 0 0.353 0.00 Bras

Paver 60.50 1 60.5 10.76 6.51 Bras
Crusher Metal 20MM
M-10 0.58 0.94 0.5452 0.353 0.19 Bras
Sand
M-10 0.58 0.470 0.2726 0.353 0.10 Bras
Cement
M-10 0.58 6.000 3.48 3.00 Bags
Steel 0.00 Kg. @ 60 0.00 0.00
Rubble 2.00 Bras @ 2860 5720.00 0.00
Paver 7.00 Bras @ 6200 43400.00 57272.00
20MM Crushed 0.20 Bras @ 4200 840.00
Sand 0.20 Bras @ 6200 1240.00
Cement 3.00 Bags No. @ 370 1110.00 3980.00
Tiles 0.00 Brass @ 3200 0.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 0.00 0.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 3350.00 0.00
Majuri Amount 5592 0.00
Total Rs. 61252.00 61252.00
12% GST Limiteed 59344.00 59344.00
7121 Add GST 10% 5934.00 7121.00
1187.00 Royalty 59.00 59.00
5934.00 Test 3185.00 3185.00
Total Rs. 68522.00 69709.00

Cement 1110.00
Sand 1240.00
Metal 941.00 670 28 18760
Paver 43227.00 7 -20912.7
Majuri 18760.00
Metal 0.00 46.342028986
Sanitory 0.00
Royalty 59.00
Test 3185.00 27.611940299
2% GST 1187.00 69709.00
TOTAL 69709.00 69709.00 0.00
Check Amount

Construction of Anganwadi Building [Link]

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.675 1 0.675 67.5 675.00 Kg
Murum 29.64 1 29.64 0.353 10.46 Bras
Crusher Metal 20MM
M-10 1.88 0.94 1.7672 0.353 0.62 Bras
M-20 7.69 0.85 6.5365 0.353 2.31 Bras
Sand
M-10 1.88 0.470 0.8836 0.353 0.31 Bras
M-20 7.69 0.425 3.26825 0.353 1.15 Bras
BB Masonary 18.09 0.320 5.7888 0.353 2.04 Bras
Cement
M-10 1.88 4.400 8.272 8.00 Bags
M-20 7.69 7.000 53.83 54.00 Bags
BB Masonary 18.09 1.580 28.5822 29.00 Bags
Brick 18.09 498.000 9008.82 9009.00 No.

Total
Steel 675.00 Kg. @ 55 37125.00 48610.00
Murum 11.00 Bras @ 1600 17600.00 22824.00
20MM Crushed 3.00 Bras @ 5200 15600.00
Sand 4.00 Bras @ 7200 28800.00
232057.00
Cement 91.00 Bags No. @ 390 35490.00
Brick 9009.00 No. @ 7.00 63063.00
Door @ 41321.000 18594.00 41321.00
Majuri Amount 137511 8971.00
Total Rs. 353783.00 353783.00
Limiteed 353783.00 353783.00
Add GST 12% 42454.00 42454.00
Royalty 6678.00 6678.00
Test 0.00 0.00
Total Rs. 402915.00 402915.00

146912
 WITH GST
109189.00 70631.00
Cement 39749.00 Brick/Vit 70631
Crusher/Sand 32256.00 Steel 41580 41580.00
Tiles Sanitory 0
Metal 17472.00 Majuri 139425
Murum 19712.00 0

TOTAL 109189.00 TOTAL 360825.00 360825 0.00

218378.00 Check
Amount
Wall Compound @[Link] [Link] Rs.121500/-
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0 1 0 0 0.00 Kg
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 0 0.85 0 0.353 0.00 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 0.00 0.425 0 0.353 0.00 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
Plaster 0 0.150 0 0.353 0.00 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 0.00 7.000 0 0.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Plaster 0.00 0.110 0 0.00 Bags
Brick 0 450.000 0 0.00 No.
Steel 0.00 Kg. @ 50 0.00 0.00
80MM Metal 0.00 Bras @ 2900 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
20MM Crushed 0.00 Bras @ 5800 0.00
Sand 0.00 Bras @ 6850 0.00
0.00
Cement 0.00 Bags No. @ 395 0.00
Brick 0.00 No. @ 6.50 0.00
Majuri Amount 0 0.00
Colour 0.00 0.00 0.00
Door+Window 0 0.00 0.00
Total Rs. 0.00 0.00
Limiteed 0.00 0.00
Add GST 12% 0.00 0.00
Royalty 0.00 0.00
Test 0.00 0.00
Total Rs. 0.00 0.00
Brick 0.00
Cement 0.00
Steel 0.00
Sand 0.00
Metal 0.00 690 70 48300
Colouring 0.00 7 0
Majuri 48300.00
Majuri Door+sanitory 5074.00
Sanitory 0.00
Royalty 0.00
Test 0.00
2% GST 0.00 0.00
TOTAL 53374.00 0.00 53374.00
Check Amount

Wall Compound @[Link] [Link] Rs.121500/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.153 1 0.153 15.3 153.00 Kg
Crusher Metal 20MM
M-10 0.48 0.9 0.432 0.353 0.15 Bras
M-20 2.12 0.85 1.802 0.353 0.64 Bras
Sand
M-10 0.48 0.470 0.2256 0.353 0.08 Bras
M-20 2.12 0.425 0.901 0.353 0.32 Bras
BB Masonary 3.21 0.320 1.0272 0.353 0.36 Bras
Plaster 37.8 0.150 5.67 0.353 2.00 Bras
Cement
M-10 0.48 4.400 2.112 2.00 Bags
M-20 2.12 7.000 14.84 15.00 Bags
BB Masonary 3.21 1.580 5.0718 5.00 Bags
Plaster 37.80 0.110 4.158 4.00 Bags
Brick 3.21 500.000 1605 1605.00 No.
Steel 153.00 Kg. @ 68 10404.00 13736.00
80MM Metal 0.00 Bras @ 2900 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
20MM Crushed 0.80 Bras @ 5900 4720.00
Sand 2.00 Bras @ 7200 14400.00
77677.00
Cement 35.00 Bags No. @ 400 14000.00
Brick 1605.00 No. @ 7.50 12038.00
Majuri Amount 37759 1908.00
Colour 9866.00 4933.00 9866.00
Door+Window 0 0.00 0.00
Total Rs. 98254.00 103187.00
18% GST Limiteed 99335.00 99335.00
 1987 Add GST 18% 17880.00 17880.00
Royalty 778.00 778.00
Test 2865.00 2865.00
Total Rs. 120858.00 120858.00

Brick 14205.00
Cement 16520.00
Steel 12277.00
Sand 16992.00
Metal 5570.00 680 64 43520
Colouring 6144.00 8 42300.3
Majuri 43520.00
Majuri Door+sanitory 0.00
Sanitory 0.00
Royalty 778.00
Test 2865.00 115228.00
2% GST 1987.00
TOTAL 120858.00 120858.00 0.00
Check Amount

Wall Compound @[Link] [Link] Rs.100000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.115 1 0.115 11.5 115.00 Kg
Crusher Metal 20MM
M-10 0.36 0.9 0.324 0.353 0.11 Bras
M-20 1.61 0.85 1.3685 0.353 0.48 Bras
Sand
M-10 0.36 0.470 0.1692 0.353 0.06 Bras
M-20 1.61 0.425 0.68425 0.353 0.24 Bras
BB Masonary 2.48 0.320 0.7936 0.353 0.28 Bras
Plaster 29.16 0.150 4.374 0.353 1.54 Bras
Cement
M-10 0.36 4.400 1.584 2.00 Bags
M-20 1.61 7.000 11.27 11.00 Bags
BB Masonary 2.48 1.580 3.9184 4.00 Bags
Plaster 29.16 0.110 3.2076 3.00 Bags
Brick 2.48 500.000 1240 1240.00 No.
Steel 115.00 Kg. @ 68 7820.00 10401.00
80MM Metal 0.00 Bras @ 2900 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
20MM Crushed 0.70 Bras @ 5900 4130.00
Sand 2.00 Bras @ 7200 14400.00
59591.00
Cement 25.00 Bags No. @ 400 10000.00
Brick 1240.00 No. @ 7.50 9300.00
Majuri Amount 28821 1435.00
Colour 4280.00 2140.00 4280.00
Door+Window 7611 4567.00 7611.00
 Total Rs. 81178.00 83318.00
18% GST Limiteed 81165.00 81165.00
1623 Add GST 18% 14610.00 14610.00
Royalty 594.00 594.00
Test 2865.00 2865.00
Total Rs. 99234.00 99234.00

Brick 10974.00
Cement 11800.00
Steel 9228.00
Sand 16992.00
Metal 4553.00 680 56 38080
Colouring 2525.00 7 34731.9
Majuri 38080.00
Majuri Door+sanitory 0.00
Sanitory 0.00
Royalty 594.00
Test 2865.00 94152.00
2% GST 1623.00
TOTAL 99234.00 99234.00 0.00
Check Amount

Paver Road @Amanwadi 91000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

80MM Metal 0.00 1 0 0.353 0.00 Bras

Paver 60.00 1 60 10.76 6.46 Bras
Crusher Metal 20MM
M-10 0.72 0.94 0.6768 0.353 0.24 Bras
Sand
M-10 0.72 0.470 0.3384 0.353 0.12 Bras
Cement
M-10 0.72 6.000 4.32 4.00 Bags
Steel 0.00 Kg. @ 60 0.00 0.00
Rubble 0.00 Bras @ 2860 0.00 0.00
Paver 6.50 Bras @ 7200 46800.00 68004.00
20MM Crushed 0.30 Bras @ 5900 1770.00
Sand 0.50 Bras @ 7200 3600.00
Cement 5.00 Bags No. @ 400 2000.00 5339.00
Tiles 0.00 Brass @ 0.00 0.00
Brick 0.00 No. @ 7.50 0.00
Sanitory 0.00 No. @ 0.000 0.00 0.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 3350.00 0.00
Majuri Amount 20103 4280.00
Total Rs. 77623.00 77623.00
18% GST Limiteed 74230.00 74230.00
1552 Add GST 16% 13361.00 13361.00
 0.00 Royalty 73.00 73.00
0.00 Test 3185.00 3185.00
Total Rs. 90849.00 90848.00

Cement 1760.00
Sand 4248.00
Metal 1770.00 670 36 24120
Paver 54141.00 6 -27254.4
Majuri 24120.00
Metal 0.00 46.342028986
Sanitory 0.00
Royalty 73.00
Test 3185.00
2% GST 1552.00 86039.00
TOTAL 90849.00 90849.00 0.00
Check Amount

[Link] @Amanwadi 286800/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Crusher Metal 20MM

M-10 14.71 0.94 13.8274 0.353 4.88 Bras
M-20 15.34 0.85 13.039 0.353 4.60 Bras
Sand
M-10 14.71 0.470 6.9137 0.353 2.44 Bras
M-20 15.34 0.425 6.5195 0.353 2.30 Bras
Cement
M-10 14.71 4.400 64.724 65.00 Bags
M-20 15.34 7.000 107.38 107.00 Bags

Total
20MM Crushed 10.00 Bras @ 5900 59000.00
Sand 5.50 Bras @ 7800 42900.00
Cement 175.00 Bags No. @ 400 70000.00 228201.00
Tiles 0.00 Brass @ 3200 0.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 0.00 0.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 0.00 0.00
Majuri Amount 59131 4280.00
Total Rs. 232481.00 232481.00
 18% GST Limiteed 232481.00 232481.00
4650 Add GST 18% 41847.00 41847.00
Royalty 6480.00 6480.00
Test 4140.00 4140.00
Total Rs. 284948.00 284948.00

Cement 82236.00
Sand 50622.00 Concrete 112
Metal 69620.00 700 96 67200
Colouring 8 -85484.4
Majuri Concrete 67200.00
Majuri Pani Marne 0.00 Pani Marne
Sanitory 0.00 650 4 0
Royalty 6480.00 2
Test 4140.00
2% GST 4650.00 269678.00
TOTAL 284948.00 284948.00 0.00
Check Amount

[Link] @Amanwadi 66800/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Crusher Metal 20MM

M-10 3.54 0.94 3.3276 0.353 1.17 Bras
M-20 3.09 0.85 2.6265 0.353 0.93 Bras
Sand
M-10 3.54 0.470 1.6638 0.353 0.59 Bras
M-20 3.09 0.425 1.31325 0.353 0.46 Bras
Cement
M-10 3.54 4.400 15.576 16.00 Bags
M-20 3.09 7.000 21.63 22.00 Bags

Total
20MM Crushed 2.00 Bras @ 5900 11800.00
Sand 1.50 Bras @ 7800 11700.00
Cement 35.00 Bags No. @ 400 14000.00 49955.00
Tiles 0.00 Brass @ 3200 0.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 0.00 0.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 0.00 0.00
Majuri Amount 15285 4280.00
Total Rs. 54235.00 54235.00
18% GST Limiteed 54235.00 54235.00
1085 Add GST 18% 9762.00 9762.00
Royalty 1502.00 1502.00
Test 1380.00 1380.00
Total Rs. 66879.00 66879.00

Cement 16020.00
Sand 13206.00 Concrete 112
Metal 12686.00 700 30 21000
Colouring 3 -20063.7
Majuri Concrete 21000.00
Majuri Pani Marne 0.00 Pani Marne
Sanitory 0.00 650 4 0
Royalty 1502.00 2
Test 1380.00
2% GST 1085.00 62912.00
TOTAL 66879.00 66879.00 0.00
Check Amount

[Link] @Amanwadi 267400/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Crusher Metal 20MM

M-10 7.49 0.94 7.0406 0.353 2.49 Bras
M-20 19.89 0.85 16.9065 0.353 5.97 Bras
Sand
M-10 7.49 0.470 3.5203 0.353 1.24 Bras
M-20 19.89 0.425 8.45325 0.353 2.98 Bras
Cement
M-10 7.49 4.400 32.956 33.00 Bags
M-20 19.89 7.000 139.23 139.00 Bags

Total
20MM Crushed 8.50 Bras @ 5900 50150.00
Sand 4.50 Bras @ 7800 35100.00
Cement 175.00 Bags No. @ 400 70000.00 215803.00
Tiles 0.00 Brass @ 3200 0.00
Brick 0.00 No. @ 7.00 0.00
Sanitory 0.00 No. @ 0.000 0.00 0.00
Door+ 0.00 No. @ 0.000 0.00 0.00
Colouring 0.00 0.00
Majuri Amount 63383 4280.00
Total Rs. 220083.00 220083.00
18% GST Limiteed 220083.00 220083.00
4402 Add GST 18% 39615.00 39615.00
Royalty 4521.00 4521.00
Test 2760.00 2760.00
Total Rs. 266979.00 266979.00

Cement 81101.00
Sand 40418.00 Concrete 112
Metal 58177.00 700 108 75600
Colouring 9 -80093.7
Majuri Concrete 75600.00
Majuri Pani Marne 0.00 Pani Marne
Sanitory 0.00 650 4 0
Royalty 4521.00 2
Test 2760.00
2% GST 4402.00 255296.00
TOTAL 266979.00 266979.00 0.00
Check Amount

[Link] [Link] Rs.1.69

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.65 1 0.65 65 650.00 Kg
80MM Metal 0.73 1 0.73 0.353 0.26 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 2.51 0.9 2.259 0.353 0.80 Bras
M-20 8 0.85 6.8 0.353 2.40 Bras
Sand
M-10 2.51 0.470 1.1797 0.353 0.42 Bras
M-20 8.00 0.425 3.4 0.353 1.20 Bras
Cement
M-10 2.51 4.400 11.044 11.00 Bags
M-20 8.00 7.000 56 56.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
 0.00
Majuri Amount 0.00
Steel 650.00 Kg. @ 60 39000.00 26965.00
80MM Metal 0.50 Bras @ 2500 1250.00 1400.00
20MM Crushed 3.50 Bras @ 5600 19600.00
Sand 2.00 Bras @ 6800 13600.00
Cement 71.00 Bags No. @ 360 25560.00 104716.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 39226 5155.00

Total Rs. 138236.00 138236.00

2% GST Limiteed 138236.00 138236.00
2765 Add GST 18% 24882.00 24882.00
Royalty 1867.00 1867.00
Test 3290.00 3290.00
Total Rs. 168275.00 168275.00
Cement 28627.00
Steel 43680.00
Sand 13596.00
Metal 19600.00 670 80 53600
Gitta+Murum 1250.00 8 -50482.5
Majuri Concrete 53600.00
Majuri Steel
0.00
Royalty 1867.00
Test 3290.00 163643.00
2% GST 2765.00 4632.00
168275.00
168275.00
TOTAL 168275.00 168275.00 0.00
Check Amount

[Link] [Link] Rs.2.00

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.377 1 0.377 37.7 377.00 Kg
80MM Metal 2.72 1 2.72 0.353 0.96 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 2.72 0.9 2.448 0.353 0.86 Bras
M-20 8.94 0.85 7.599 0.353 2.68 Bras
Sand
M-10 2.72 0.470 1.2784 0.353 0.45 Bras
M-20 8.94 0.425 3.7995 0.353 1.34 Bras
Cement
M-10 2.72 4.400 11.968 12.00 Bags
M-20 8.94 7.000 62.58 63.00 Bags
 Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 377.00 Kg. @ 68 25636.00 33499.00
80MM Metal 1.00 Bras @ 2500 2500.00 5196.00
20MM Crushed 4.00 Bras @ 5600 22400.00
Sand 3.00 Bras @ 6800 20400.00
Cement 85.00 Bags No. @ 365 31025.00 115407.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 61286 9145.00

Total Rs. 163247.00 163247.00

2% GST Limiteed 163247.00 163247.00
3265 Add GST 18% 29384.00 29384.00
Royalty 2530.00 2530.00
Test 4590.00 4590.00
Total Rs. 199751.00 199751.00
Cement 38110.00
Steel 31252.00
Sand 24072.00
Metal 26432.00 670 100 67000
Gitta+Murum 2500.00 10 -59925.3
Majuri Concrete 67000.00
Majuri Steel
0.00
Royalty 2530.00
Test 4590.00 193956.00
2% GST 3265.00 5795.00
199751.00
199751.00
TOTAL 199751.00 199751.00 0.00
Check Amount

[Link] [Link] Rs.1.00

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.079 1 0.079 7.9 79.00 Kg
80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 2.92 0.9 2.628 0.353 0.93 Bras
M-20 4.12 0.85 3.502 0.353 1.24 Bras
Sand
M-10 2.92 0.470 1.3724 0.353 0.48 Bras
M-20 4.12 0.425 1.751 0.353 0.62 Bras
Cement
M-10 2.92 4.400 12.848 13.00 Bags
M-20 4.12 7.000 28.84 29.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 79.00 Kg. @ 68 5372.00 7036.00
80MM Metal 0.00 Bras @ 2500 0.00 0.00
20MM Crushed 2.00 Bras @ 5600 11200.00
Sand 1.50 Bras @ 6800 10200.00
Cement 45.00 Bags No. @ 365 16425.00 63943.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 35848 8066.00

Total Rs. 79045.00 79045.00

2% GST Limiteed 79045.00 79045.00
1581 Add GST 18% 14228.00 14228.00
Royalty 1414.00 1414.00
Test 3290.00 3290.00
Total Rs. 97977.00 97977.00
Cement 19382.00
Steel 6339.00
Sand 12555.00
Metal 13216.00 670 60 40200
Gitta+Murum 0.00 6 -29393.1
Majuri Concrete 40200.00
Majuri Steel
0.00
Royalty 1414.00
Test 3290.00 94982.00
2% GST 1581.00 2995.00
97977.00
97977.00
TOTAL 97977.00 97977.00 0.00
Check Amount

[Link] [Link] Rs.2.00

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.357 1 0.357 35.7 357.00 Kg
80MM Metal 4.92 1 4.92 0.353 1.74 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 5.58 0.9 5.022 0.353 1.77 Bras
M-20 8.28 0.85 7.038 0.353 2.48 Bras
Sand
M-10 5.58 0.470 2.6226 0.353 0.93 Bras
M-20 8.28 0.425 3.519 0.353 1.24 Bras
Cement
M-10 5.58 4.400 24.552 25.00 Bags
M-20 8.28 7.000 57.96 58.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 357.00 Kg. @ 68 24276.00 31737.00
80MM Metal 2.00 Bras @ 2500 5000.00 9171.00
20MM Crushed 2.50 Bras @ 5600 14000.00
Sand 2.75 Bras @ 6800 18700.00
Cement 83.00 Bags No. @ 365 30295.00 114680.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 71125 7808.00

Total Rs. 163396.00 163396.00

2% GST Limiteed 163396.00 163396.00
3268 Add GST 18% 29411.00 29411.00
Royalty 3966.00 3966.00
Test 2640.00 2640.00
Total Rs. 199412.00 199412.00
Cement 39248.00
Steel 33646.00
Sand 24566.00
Metal 17578.00 695 100 69500
Gitta+Murum 5000.00 10 -59823.6
Majuri Concrete 69500.00
Majuri Steel
0.00
Royalty 3966.00
Test 2640.00 192178.00
2% GST 3268.00 7234.00
199412.00
199412.00
TOTAL 199412.00 199412.00 0.00
Check Amount

Toilet Block @Amanwadi 1.49

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.058 1 0.0585 5.85 58.50 Kg
80MM Metal 0.12 1 0.12 0.353 0.04 Bras
Murum 0.62 1 0.62 0.353 0.22 Bras
Shahbad 4.43 1 4.43 10.76 0.48 Bras
Crusher Metal 20MM
M-10 0.56 0.94 0.5264 0.353 0.19 Bras
M-20 0.42 0.85 0.357 0.353 0.13 Bras
Sand
M-10 0.56 0.470 0.2632 0.353 0.09 Bras
M-20 0.42 0.425 0.1785 0.353 0.06 Bras
BB Masonary 7.17 0.320 2.2944 0.353 0.81 Bras
Plaster 34.58 0.015 0.5187 0.353 0.18 Bras
Shahbad 4.43 0.022 0.09746 0.353 0.03 Bras
Cement
M-10 0.56 4.400 2.464 2.00 Bags
M-20 0.42 7.000 2.94 3.00 Bags
BB Masonary 7.17 1.580 11.3286 11.00 Bags
Plaster 34.58 0.250 8.645 9.00 Bags
Shahbad 4.43 0.135 0.59805 1.00 Bags

Brick 7.17 498.000 3570.66 3571.00 No.

Steel 30.00 Kg. @ 60 1800.00 2070.00
Rubble 1.00 Bras @ 1450 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
20MM Crushed 0.50 Bras @ 5600 2800.00
Sand 1.50 Bras @ 6800 10200.00
Cement 25.00 Bags No. @ 365 9125.00 77165.00
Tiles 0.50 Brass @ 3200 1600.00
Brick 3500.00 No. @ 7.00 24500.00
Sanitory 0.00 No. @ 0.000 31805.00 31805.00
Door+ 0.00 No. @ 0.000 0.00
Colouring 0.00 0.00
Majuri Amount 34651 5441.00
Total Rs. 116481.00 116481.00
18% GST Limiteed 116481.00 116481.00
20967 Add GST 18% 20967.00 20967.00
2330 Royalty 1050.00 1050.00
18637.00 Test 7300.00 7300.00
Total Rs. 145794.00 145798.00

Brick 27727.00
Cement 10768.00
Steel 2124.00
Sand 12036.00
Metal 3304.00 690 72 49680
Colouring 12 -43739.4
Majuri 49680.00
Majuri Door+sanitory 31805.00
Sanitory
Royalty 1050.00
Test 7300.00
2% GST 2330.00 145798.00
TOTAL 148124.00 148124.00 0.00
Check Amount

[Link] [Link] Rs.59500/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.017 1 0.017 1.7 17.00 Kg
80MM Metal 1.56 1 1.56 0.353 0.55 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 1.56 0.9 1.404 0.353 0.50 Bras
M-20 2.74 0.85 2.329 0.353 0.82 Bras
Sand
M-10 1.56 0.470 0.7332 0.353 0.26 Bras
M-20 2.74 0.425 1.1645 0.353 0.41 Bras
Cement
M-10 1.56 4.400 6.864 7.00 Bags
M-20 2.74 7.000 19.18 19.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 17.00 Kg. @ 68 1156.00 1522.00
80MM Metal 1.00 Bras @ 2500 2500.00 2883.00
20MM Crushed 1.50 Bras @ 5600 8400.00
Sand 1.00 Bras @ 6800 6800.00
Cement 26.00 Bags No. @ 365 9490.00 40433.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 18108 1616.00

Total Rs. 46454.00 46454.00

2% GST Limiteed 46454.00 46454.00
929 Add GST 18% 8362.00 8362.00
Royalty 1486.00 1486.00
Test 1950.00 1950.00
Total Rs. 58251.00 58251.00
Cement 11198.00
Steel 1364.00
Sand 8024.00
Metal 9912.00 695 30 20850
Gitta+Murum 2538.00 3 -17475.3
Majuri Concrete 20850.00
Majuri Steel
0.00
Royalty 1486.00
Test 1950.00 55836.00
2% GST 929.00 2415.00
58251.00
58251.00
TOTAL 58251.00 58251.00 0.00
Check Amount

Toilet Block @Amanwadi 1.54

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.042 1 0.04200119 4.200119 42.00 Kg
80MM Metal 0.00 1 0 0.353 0.00 Bras
Murum 1.58 1 1.58 0.353 0.56 Bras
Shahbad 10.49 1 10.49 10.76 1.13 Bras
Crusher Metal 20MM
M-10 1.32 0.94 1.2408 0.353 0.44 Bras
M-20 0.65 0.85 0.5525 0.353 0.20 Bras
Sand
M-10 1.32 0.470 0.6204 0.353 0.22 Bras
M-20 0.65 0.425 0.27625 0.353 0.10 Bras
BB Masonary 9.05 0.320 2.896 0.353 1.02 Bras
Plaster 41.52 0.015 0.6228 0.353 0.22 Bras
Shahbad 10.49 0.022 0.23078 0.353 0.08 Bras
Cement
M-10 1.32 4.400 5.808 6.00 Bags
M-20 0.65 7.000 4.55 5.00 Bags
BB Masonary 9.05 1.580 14.299 14.00 Bags
Plaster 41.52 0.250 10.38 10.00 Bags
Shahbad 10.49 0.135 1.41615 1.00 Bags

Brick 9.05 498.000 4506.9 4507.00 No.

Steel 42.00 Kg. @ 75 3150.09 4870.00
Rubble 0.00 Bras @ 1450 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
20MM Crushed 1.00 Bras @ 5600 5600.00
Sand 2.00 Bras @ 6800 13600.00
Cement 39.00 Bags No. @ 365 14235.00 96477.00
Tiles 1.50 Brass @ 3200 4800.00
Brick 3500.00 No. @ 7.00 24500.00
Sanitory 0.00 No. @ 0.000 15457.00 15457.00
Door+ 0.00 No. @ 0.000 5411.00 5411.00
Colouring 0.00 0.00
Majuri Amount 38949 3487.00
Total Rs. 125702.00 125702.00
18% GST Limiteed 125702.00 125702.00
22626 Add GST 18% 22626.00 22626.00
2514 Royalty 1581.00 1581.00
20112.00 Test 4125.00 4125.00
Total Rs. 154034.00 154034.00

Brick 31410.00
Cement 19797.00
Steel 3717.09
Sand 18134.00
Metal 7619.00 690 72 49680
Colouring 12 -46210.2
Majuri 49680.00
Majuri Door+sanitory 15457.00
Sanitory
Royalty 1581.00 0.00 149939.09
Test 4125.00 4095.00
2% GST 2514.00 154034.00 154034.09
TOTAL 154034.00 154034.00 0.00
Check Amount

Wall Compound @Well Rs.2.14

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.271 1 0.271 27.1 271.00 Kg
Crusher Metal 20MM
M-10 1.38 0.9 1.242 0.353 0.44 Bras
M-20 3.14 0.85 2.669 0.353 0.94 Bras
Sand
M-10 1.38 0.470 0.6486 0.353 0.23 Bras
M-20 3.14 0.425 1.3345 0.353 0.47 Bras
BB Masonary 4.74 0.320 1.5168 0.353 0.54 Bras
Plaster 55.42 0.150 8.313 0.353 2.93 Bras
Cement
M-10 1.38 4.400 6.072 6.00 Bags
M-20 3.14 7.000 21.98 22.00 Bags
BB Masonary 4.74 1.580 7.4892 7.00 Bags
Plaster 55.42 0.110 6.0962 6.00 Bags
Brick 4.74 500.000 2370 2370.00 No.
Steel 271.00 Kg. @ 68 18428.00 24428.00
80MM Metal 0.00 Bras @ 2900 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00
Paver Block 0.00 Bras @ 6800 0.00 0.00
20MM Crushed 1.50 Bras @ 5900 8850.00
Sand 4.00 Bras @ 7200 28800.00
118602.00
Cement 45.00 Bags No. @ 400 18000.00
Brick 2370.00 No. @ 7.50 17775.00
Majuri Amount 72656 5862.00
Colour 14465.00 5786.00 14465.00
Door+Window 13877 6939.00 13877.00
Total Rs. 177234.00 177234.00
18% GST Limiteed 177234.00 177234.00
3545 Add GST 18% 31902.00 31902.00
Royalty 1904.00 1904.00
Test 2760.00 2760.00
Total Rs. 213800.00 213800.00

Brick 21477.00
Cement 22240.00
Steel 23745.00
Sand 33984.00
Metal 10443.00 695 125 86875
Colouring 6827.00 12 74830
Majuri 86875.00
Majuri Door+sanitory
Sanitory 0.00
Royalty 1904.00 208351.00
Test 2760.00 205591.00 5449.00
2% GST 3545.00 213800.00
TOTAL 213800.00 213800.00 0.00 414126.09
Check Amount 11959.00
426085.09

RCC Rapta [Link] 0.88

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.149 1 0.149 14.9 149.00 Kg
 Qtl
Crusher Metal 20MM
M-10 0.95 0.9 0.855 0.353 0.30 Bras
M-20 4.61 0.85 3.9185 0.353 1.38 Bras
Sand
M-10 0.95 0.470 0.4465 0.353 0.16 Bras
M-20 4.61 0.425 1.95925 0.353 0.69 Bras
Cement
M-10 0.95 4.400 4.18 4.00 Bags
M-20 4.61 7.000 32.27 32.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 149.00 Kg. @ 62 9238.00 10420.00
20MM Crushed 3.00 Bras @ 5600 16800.00
Sand 1.50 Bras @ 6800 10200.00
Cement 36.00 Bags No. @ 365 13140.00 54459.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 21600 6099.00

Total Rs. 70978.00 70978.00

2% GST Limiteed 70977.00 70977.00
1420 Add GST 18% 12776.00 12776.00
Royalty 1038.00 1038.00
Test 3290.00 3290.00
Total Rs. 88080.00 88080.00

Cement 15505.00
Steel 10901.00
Sand 11326.00
Metal 16800.00 695 40 27800
Gitta+Murum 0.00 8 26424
Majuri Concrete 27800.00
Majuri Steel
0.00
Royalty 1038.00
Test 3290.00 85622.00
2% GST 1420.00 2458.00
88080.00
88080.00
TOTAL 88080.00 88080.00 0.00
Check Amount

Construction of Anganwadi Building [Link] 2nd & Final

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
 1 2 3 4 5 6 7
Steel 1.08 1 1.08 108 1080.00 Kg
Murum 0 1 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 4.21 0.94 3.9574 0.353 1.40 Bras
M-20 17.97 0.85 15.2745 0.353 5.39 Bras
Sand
M-10 4.21 0.470 1.9787 0.353 0.70 Bras
M-20 17.97 0.425 7.63725 0.353 2.70 Bras
BB Masonary 0 0.320 0 0.353 0.00 Bras
Cement
M-10 4.21 4.400 18.524 19.00 Bags
M-20 17.97 7.000 125.79 126.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Brick 0.00 498.000 0 0.00 No.

Total 1.08
Steel 1080.00 Kg. @ 55 59400.00 77632.00
Murum 0.00 Bras @ 1600 0.00 0.00
20MM Crushed 9.00 Bras @ 5200 46800.00
Sand 8.00 Bras @ 7200 57600.00
285798.00
Cement 180.00 Bags No. @ 390 70200.00
Brick 1400.00 No. @ 7.00 9800.00
Sanitory fitting @ 19429.000 8743.00 19429.00
Tiles 4950.00 16504.00
Majuri Amount 142935 1065.00
Total Rs. 400428.00 400428.00
Limiteed 377117.00 377117.00
Add GST 18% 67881.00 67881.00
Royalty 1982.00 1982.00
Test 0.00 0.00
Total Rs. 446980.00 446980.00

146912
WITH GST
179550.00 10976.00
Cement 70200.00 Brick/Vit 9800
Crusher/Sand 57600.00 Steel 59400 66528.00
Tiles 4950.00 Sanitory 8743
Metal 46800.00 Majuri 87143
Murum 0.00 0

TOTAL 179550.00 TOTAL 344636.00 344636 0.00

359100.00 Check
Amount

Providing Repair To Toilet Block For [Link] At. Malegaon N.K. 114900/-
 Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.598 1 0.598 59.8 598.00 Kg
80MM Metal 4.03 1 4.03 0.353 1.42 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 4.03 0.9 3.627 0.353 1.28 Bras
M-20 12.93 0.85 10.9905 0.353 3.88 Bras
Sand
M-10 4.03 0.470 1.8941 0.353 0.67 Bras
M-20 12.93 0.425 5.49525 0.353 1.94 Bras
Cement
M-10 4.03 4.400 17.732 18.00 Bags
M-20 12.93 7.000 90.51 91.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 598.00 Kg. @ 68 40664.00 53042.00
80MM Metal 2.00 Bras @ 2500 5000.00 7507.00
20MM Crushed 6.00 Bras @ 5600 33600.00
Sand 3.00 Bras @ 6800 20400.00
Cement 115.00 Bags No. @ 365 41975.00 144426.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 67495 4159.00

Total Rs. 209134.00 209134.00

2% GST Limiteed 209134.00 209134.00
4183 Add GST 18% 37644.00 37644.00
Royalty 3712.00 3712.00
Test 3450.00 3450.00
Total Rs. 253940.00 253940.00
Cement 49531.00
Steel 47984.00
Sand 24072.00
Metal 39648.00 695 110 76450
Gitta+Murum 4910.00 11 -76182
Majuri Concrete 76450.00
Majuri Steel
0.00
Royalty 3712.00
Test 3450.00 246045.00
2% GST 4183.00 7895.00
253940.00
253940.00
TOTAL 253940.00 253940.00 0.00
Check Amount
[Link] [Link] Rs.0.90
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.175 1 0.175 17.5 175.00 Kg
80MM Metal 1.62 1 1.62 0.353 0.57 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 1.39 0.9 1.251 0.353 0.44 Bras
M-20 4.24 0.85 3.604 0.353 1.27 Bras
Sand
M-10 1.39 0.470 0.6533 0.353 0.23 Bras
M-20 4.24 0.425 1.802 0.353 0.64 Bras
Cement
M-10 1.39 4.400 6.116 6.00 Bags
M-20 4.24 7.000 29.68 30.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 175.00 Kg. @ 68 11900.00 15535.00
80MM Metal 1.00 Bras @ 2500 2500.00 3020.00
20MM Crushed 2.00 Bras @ 5600 11200.00
Sand 1.50 Bras @ 6800 10200.00
Cement 35.00 Bags No. @ 365 12775.00 51499.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 23157 1678.00

Total Rs. 71732.00 71732.00

2% GST Limiteed 71732.00 71732.00
1435 Add GST 18% 12912.00 12912.00
Royalty 1315.00 1315.00
Test 3450.00 3450.00
Total Rs. 89409.00 89409.00
Cement 15075.00
Steel 14042.00
Sand 12036.00
Metal 13216.00 695 40 27800
Gitta+Murum 1040.00 4 -26822.7
Majuri Concrete 27800.00
Majuri Steel
0.00
Royalty 1315.00
Test 3450.00 86659.00
2% GST 1435.00 2750.00
89409.00
89409.00
TOTAL 89409.00 89409.00 0.00
 Check Amount

[Link] [Link] Rs.1.50

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.27 1 0.27 27 270.00 Kg
80MM Metal 3.38 1 3.38 0.353 1.19 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 2.71 0.9 2.439 0.353 0.86 Bras
M-20 6.68 0.85 5.678 0.353 2.00 Bras
Sand
M-10 2.71 0.470 1.2737 0.353 0.45 Bras
M-20 6.68 0.425 2.839 0.353 1.00 Bras
Cement
M-10 2.71 4.400 11.924 12.00 Bags
M-20 6.68 7.000 46.76 47.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 270.00 Kg. @ 68 18360.00 24012.00
80MM Metal 2.00 Bras @ 2500 5000.00 6306.00
20MM Crushed 3.00 Bras @ 5600 16800.00
Sand 2.50 Bras @ 6800 17000.00
Cement 60.00 Bags No. @ 365 21900.00 82426.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 42831 9147.00

Total Rs. 121891.00 121891.00

2% GST Limiteed 121891.00 121891.00
2438 Add GST 18% 21940.00 21940.00
Royalty 2453.00 2453.00
Test 3450.00 3450.00
Total Rs. 149734.00 149734.00
Cement 25842.00
Steel 3305.00
Sand 20060.00
Metal 19824.00 695 70 48650
Gitta+Murum 5352.00 7 -44920.2
Majuri Concrete 48650.00
Majuri Steel
0.00
Royalty 2453.00
Test 3450.00 126483.00
2% GST 2438.00 4891.00
131374.00
 149734.00
TOTAL 131374.00 149734.00 -18360.00
Check Amount

Construction of Anganwadi Building [Link] 2nd & Final

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 1.17 1 1.17 117 1170.00 Kg
Crusher Metal 20MM
M-10 0.55 0.94 0.517 0.353 0.18 Bras
M-20 9.92 0.85 8.432 0.353 2.98 Bras
Sand
M-10 0.55 0.470 0.2585 0.353 0.09 Bras
M-20 9.92 0.425 4.216 0.353 1.49 Bras
BB Masonary 1.97 0.320 0.6304 0.353 0.22 Bras
Plaster 213 0.015 3.195 0.353 1.13 Bras
Shahbad 38.45 0.022 0.8459 0.353 0.30 Bras
Cement
M-10 0.55 4.400 2.42 2.00 Bags
M-20 9.92 7.000 69.44 69.00 Bags
BB Masonary 1.97 1.580 3.1126 3.00 Bags
Plaster 213.00 0.250 53.25 53.00 Bags
Shahbad 38.45 0.135 5.19075 5.00 Bags
Brick 1.97 498.000 981.06 981.00 No.

Total 1.08
Steel 1170.00 Kg. @ 55 64350.00 76482.00
Murum 0.00 Bras @ 1600 0.00 0.00
20MM Crushed 3.50 Bras @ 5200 18200.00
Sand 4.00 Bras @ 7200 28800.00
256270.00
Cement 132.00 Bags No. @ 390 51480.00
Brick 981.00 No. @ 7.00 6867.00
Sanitory fitting @ 13092.000 9164.40 13092.00
Pipe @ 0.000 0.00 0.00
Colouring 13382.000 9367.40 13382.00
Tiles 44265.000 30985.00 44265.00
Majuri Amount 205569 3997.00
Total Rs. 424782.60 407488.00
Limiteed 386604.00 386604.00
Add GST 18% 69589.00 69589.00
Royalty 1674.00 1674.00
Test 6450.00 6450.00
Total Rs. 464317.00 464317.00
WITH GST
129465 7691.00
Cement 51480.00 Brick/Vit 6867
Crusher/Sand 28800.00 Steel 64350 72072.00
Tiles 30985.00 Sanitory 9164
Metal 18200.00 Majuri 206623
Murum 0.00 Colouring 9367

TOTAL 129465.00 TOTAL 425837.00 425837 0.00

258930.00 Check
Amount

Paver Road

471230 319800 8200 39 Brass Paver

85840 2200 39 Brass Majuri
29600 7400 4 Brass 6MM
8190 390 21 Brass Cement
13000 6500 2 Brass Gitti
14800 7400 2 Brass Crusher

471230
0

Teen Shed

188091 27800 Steel

48371 Majuri
64100 7400 4 Brass Sheet
7020 390 18 Brass Cement
26000 6500 4 Brass Gitti
14800 7400 2 Brass Crusher
Providing Repair to Toilet Block For Anganwadi At. Malegaon N.K. 74100/-
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0 1 0 0 0.00 Kg
Crusher Metal 20MM
M-10 1.36 0.94 1.2784 0.353 0.45 Bras
M-20 0.00 0.85 0 0.353 0.00 Bras
Shahbad 21.83 0.022 0.48026 0.353 0.17 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 0.00 7.000 0 0.00 Bags
BB Masonary 0.00 1.580 0 0.00 Bags
Plaster 0.00 0.250 0 0.00 Bags
Shahbad 21.83 0.135 2.94705 3.00 Bags
Brick 0.00 498.000 0 0.00 No.

Total 1.08
Steel 0.00 Kg. @ 55 9573.0 15955.00
Murum 0.00 Bras @ 1600 0.00 0.00
20MM Crushed 0.50 Bras @ 5200 2600.00
Sand 0.50 Bras @ 7200 3600.00
9420.00
Cement 3.00 Bags No. @ 390 1170.00
Brick 0.00 No. @ 7.00 0.00
Door @ 0.000 4676.0 7793.00
Colouring 0.000 0.00 0.00
Tiles 0.00 15827.0 26378.00
Majuri Amount 23932 1832.00
Total Rs. 61378.00 61378.00
2% GST Limiteed 61378.00 61378.00
221 Add GST 18% 11048.00 11048.00
Royalty 528.00 528.00
Test 690.00 690.00
Total Rs. 73644.00 73644.00

Cement 1170.00
Steel 9573.00
Sand 3600.00
Metal 2600.00 695 40 27800
Tiles 15827.00 4 -22093.2
Majuri Concrete 0.00
Majuri Steel 27800.00
Steel [Link] 11635.00
Royalty 528.00
Test 690.00 72895.00
2% GST 221.00 749.00
73644.00
0.00
TOTAL 73644.00 73644.00 0.00
Check Amount

Providing Repair To Toilet Block For [Link] At. Malegaon N.K. 114900/-
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
M-10 1.04 0.9 0.936 0.353 0.33 Bras
Sand
M-10 1.04 0.470 0.4888 0.353 0.17 Bras
M-20 0.00 0.425 0 0.353 0.00 Bras
Slab Flooring/tiles 24 0.022 0.528 0.353 0.19 Bras
Cement
M-10 1.04 4.400 4.576 5.00 Bags
Slab Flooring/tiles 24.00 0.200 4.8 5.00 Bags
Total
Steel Fabricated 0.00 Kg. @ 60 10427.00 14895.00
Majuri Amount 4468.00
Steel 0.00 Kg. @ 68 0.00 0.00
[Link] 0.00 Sqm @ 820 6620.00 9457.00
Majuri Amount 2837.00
20MM Crushed 1.00 Bras @ 5600 5600.00
Sand 1.00 Bras @ 6800 6800.00
Cement 15.00 Bags No. @ 365 5475.00 35991.00
Shahbad Tiles 5.00 Bras @ 2300 11500.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 27149 10277.00
Door+Window+gate 17076.00 10246.00 17076.00
Colouring 8564.00 5138.00 8564.00

Total Rs. 96260.00 96260.00

2% GST Limiteed 96260.00 96260.00
347 Add GST 18% 17327.00 17327.00
Royalty 423.00 423.00
Test 690.00 690.00
Total Rs. 114700.00 114700.00
Cement 6461.00
Fabrication 12304.00
Sand 8024.00
Metal 6608.00 695 55 38225
Colouring 7063.00 11 -34410
Tiles 14653.00 2.2 0
Majuri Concrete 38225.00
[Link] +Gate 7812.00
Door 12090.00
Royalty 423.00
Test 690.00 113930.00
2% GST 347.00 770.00
114700.00
114700.00
TOTAL 114700.00 114700.00 0.00
Check Amount

Providing Repair To [Link] & Toilet Block At. Dharamwadi Rs. 101000/-
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Crusher Metal 20MM
M-10 0.60 0.9 0.54 0.353 0.19 Bras
M-20 0 0.85 0 0.353 0.00 Bras
Sand
M-10 0.60 0.470 0.282 0.353 0.10 Bras
BB Masonary 3.09 0.320 0.9888 0.353 0.35 Bras
Plaster 17.64 0.015 0.2646 0.353 0.09 Bras
Cement
M-10 0.60 4.400 2.64 3.00 Bags
BB Masonary 3.09 1.580 4.8822 5.00 Bags
Plaster 17.64 0.110 1.9404 2.00 Bags

Brick 3.09 450.000 1390.5 1391.00 No.

Total
20MM Crushed 0.50 Bras @ 5600 2800.00
Sand 0.50 Bras @ 6800 3400.00
Cement 10.00 Bags No. @ 365 3650.00 42822.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 1391.00 No. @ 7.00 9737.00
Majuri Amount 42616 4695.00
Colouring 36715.00 22029.00 36715.00

Total Rs. 84231.00 84231.00

2% GST Limiteed 84231.00 84231.00
303 Add GST 18% 15162.00 15162.00
Royalty 500.00 500.00
Test 690.00 690.00
Total Rs. 100582.00 100582.00

Cement 4307.00
Fabrication 0.00
Sand 4012.00
Metal 3304.00 695 60 41700
Colouring 25994.00 12 -30174.6
Brick 11490.00 2.4 0
Majuri 41700.00
Colouring Majuri 8282.00
Door 0.00
Royalty 500.00
Test 690.00 99779.00
2% GST 303.00 803.00
100582.00
100582.00
TOTAL 100582.00 100582.00 0.00
Check Amount

Providing Repair To [Link] At. Umdardari Rs. 40400/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Crusher Metal 20MM
M-10 0.31 0.9 0.279 0.353 0.10 Bras
Sand
M-10 0.31 0.470 0.1457 0.353 0.05 Bras
BB Masonary 1.82 0.320 0.5824 0.353 0.21 Bras
Plaster 15.84 0.015 0.2376 0.353 0.08 Bras
Cement
M-10 0.31 4.400 1.364 1.00 Bags
BB Masonary 1.82 1.580 2.8756 3.00 Bags
Plaster 15.84 0.110 1.7424 2.00 Bags

Brick 1.82 500.000 910 910.00 No.

Total
20MM Crushed 0.50 Bras @ 5200 2600.00
Sand 1.20 Bras @ 6700 8040.00
Cement 6.00 Bags No. @ 370 2220.00 28523.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 1180.00 No. @ 8.10 9558.00
Majuri Amount 10385 4280.00
Colouring 0.00 0.00 0.00

Total Rs. 32802.00 32802.00

2% GST Limiteed 32802.00 32802.00
118 Add GST 18% 5904.00 5904.00
Royalty 300.00 300.00
Test 690.00 690.00
Total Rs. 39696.00 39696.00

Cement 2620.00
Fabrication 0.00
Sand 9487.00
Metal 3068.00 695 20 13900
Colouring 0.00 4 -11908.8
Brick 9513.00 0.8 0
Majuri 13900.00
Colouring Majuri 0.00
Door 0.00
Royalty 300.00
Test 690.00 39278.00
2% GST 118.00 418.00
39696.00
39696.00
TOTAL 39696.00 39696.00 0.00
Check Amount

[Link] At. Umardari Rs. 80000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.179 1 0.179 17.9 179.00 Kg
80MM Metal 1.6 1.26 2.016 0.353 0.71 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 1.76 0.9 1.584 0.353 0.56 Bras
M-20 3.41 0.85 2.8985 0.353 1.02 Bras
Sand
M-10 1.76 0.470 0.8272 0.353 0.29 Bras
M-20 3.41 0.425 1.44925 0.353 0.51 Bras
Cement
M-10 1.76 4.400 7.744 8.00 Bags
M-20 3.41 7.000 23.87 24.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 179.00 Kg. @ 62 11098.00 15880.00
80MM Metal 2.00 Bras @ 2500 5000.00 0.00
20MM Crushed 2.00 Bras @ 5200 10400.00
Sand 1.50 Bras @ 6700 10050.00
Cement 34.00 Bags No. @ 370 12580.00 42223.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 16315 7340.00

Total Rs. 65443.00 65443.00

2% GST Limiteed 65443.00 65443.00
1309 Add GST 18% 11780.00 11780.00
Royalty 1348.00 1348.00
Test 1300.00 1300.00
 Total Rs. 79871.00 79871.00
Cement 14844.00
Steel 13096.00
Sand 11377.00
Metal 12272.00 695 35 24325
Gitta+Murum 0.00 5.8333333 23961.3
Majuri Concrete 24325.00
Majuri Steel
0.00
Royalty 1348.00
Test 1300.00 77214.00
2% GST 1309.00 2657.00
79871.00
79871.00
TOTAL 79871.00 79871.00 0.00
Check Amount

[Link] At. Umardari Rs. 200000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.358 1 0.358 35.8 358.00 Kg
80MM Metal 5.51 1.26 6.9426 0.353 2.45 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 6.42 0.9 5.778 0.353 2.04 Bras
M-20 8.07 0.85 6.8595 0.353 2.42 Bras
Sand
M-10 6.42 0.470 3.0174 0.353 1.07 Bras
M-20 8.07 0.425 3.42975 0.353 1.21 Bras
Cement
M-10 6.42 4.400 28.248 28.00 Bags
M-20 8.07 7.000 56.49 56.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 358.00 Kg. @ 62 22196.00 31729.00
80MM Metal 2.00 Bras @ 2500 5000.00 10034.00
20MM Crushed 5.00 Bras @ 5200 26000.00
Sand 2.50 Bras @ 6700 16750.00
Cement 95.00 Bags No. @ 370 35150.00 111132.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 57190 9391.00

Total Rs. 162287.00 162287.00

2% GST Limiteed 162287.00 162287.00
3246 Add GST 18% 29212.00 29212.00
 Royalty 4370.00 4370.00
Test 3290.00 3290.00
Total Rs. 199159.00 199159.00
Cement 41477.00
Steel 26191.00
Sand 19765.00
Metal 30680.00 695 90 62550
Gitta+Murum 7590.00 9 59747.7
Majuri Concrete 62550.00
Majuri Steel
0.00
Royalty 4370.00
Test 3290.00 191543.00
2% GST 3246.00 7616.00
199159.00
199159.00
TOTAL 199159.00 199159.00 0.00
Check Amount

Cement Concrete Road At. Umardari Rs. 62600/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Crusher Metal 20MM
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 6.32 0.85 5.372 0.353 1.90 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 6.32 0.425 2.686 0.353 0.95 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 6.32 7.000 44.24 44.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 0.00 Kg. @ 62 0.00 0.00
80MM Metal 2.00 Bras @ 2500 5000.00 0.00
20MM Crushed 1.90 Bras @ 5200 9861.00
Sand 0.95 Bras @ 6700 6353.00
Cement 46.00 Bags No. @ 370 17020.00 51776.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 13542 0.00

Total Rs. 51777.00 51777.00

2% GST Limiteed 51777.00 51777.00
1036 Add GST 18% 9320.00 9320.00
Royalty 638.00 638.00
Test 690.00 690.00
 Total Rs. 62425.00 62425.00
Cement 20084.00
Steel 0.00
Sand 7497.00
Metal 11636.00 695 30 20850
Gitta+Murum 0.00 3 18727.5
Majuri Concrete 20844.00
Majuri Steel
0.00
Royalty 638.00
Test 690.00 60751.00
2% GST 1036.00 1674.00
62425.00
62425.00
TOTAL 62425.00 62425.00 0.00
Check Amount

Cement Concrete Road At. Umardari Rs.52000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Crusher Metal 20MM
M-10 2.66 0.9 2.394 0.353 0.85 Bras
M-20 3.04 0.85 2.584 0.353 0.91 Bras
Sand
M-10 2.66 0.470 1.2502 0.353 0.44 Bras
M-20 3.04 0.425 1.292 0.353 0.46 Bras
Cement
M-10 2.66 4.400 11.704 12.00 Bags
M-20 3.04 7.000 21.28 21.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0 0.00
Steel 0.00 Kg. @ 62 0.00 0.00
80MM Metal 2.00 Bras @ 2500 5000.00 0.00
20MM Crushed 1.76 Bras @ 5200 9138.00
Sand 0.90 Bras @ 6700 6013.00
Cement 33.00 Bags No. @ 370 12210.00 43063.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 10702 0.00

Total Rs. 43064.00 43063.00

2% GST Limiteed 43064.00 43064.00
861 Add GST 18% 7752.00 7752.00
 Royalty 1196.00 1196.00
Test 725.00 725.00
Total Rs. 52737.00 52737.00
Cement 14408.00
Steel 0.00
Sand 7095.00
Metal 11035.00 695 24 16680
Gitta+Murum 0.00 3 15821.1
Majuri Concrete 16680.00 8400
Majuri Steel -1300
0.00
Royalty 1196.00
Test 725.00 49943.00
2% GST 861.00 2057.00
52000.00
52737.00
TOTAL 52000.00 52000.00 0.00
Check Amount

Construction of Paving Block in [Link] At. Ganeshpur 1.42

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Paver Block 88.5 1 88.5 10.76 9.52 Bras
Crusher Metal 20MM
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 1.77 0.85 1.5045 0.353 0.53 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 1.77 0.425 0.75225 0.353 0.27 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 1.77 7.000 12.39 12.00 Bags
Total
Paver Block 9.52 Bras @ 8500 80942.10 100076.00
20MM Crushed 0.50 Bras @ 5200 2600.00
Sand 0.50 Bras @ 6700 3350.00
Cement 12.00 Bags No. @ 370 4440.00 13047.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 26071 4280.00

Total Rs. 117404.00 117404.00

2% GST Limiteed 117404.00 117404.00
2348 Add GST 18% 21132.00 21132.00
Royalty 185.00 185.00
 Test 3345.00 3345.00
Total Rs. 142066.00 142066.00
Cement 4440.00
Steel 0.00
Sand 3350.00
Metal 2613.00 695 63 43785
Paver 82000.00 9 42619.8
Majuri Concrete 43785.00
Majuri Steel
0.00
Royalty 185.00
Test 3345.00 139533.00
2% GST 2348.00 2533.00
142066.00
142066.00
TOTAL 142066.00 142066.00 0.00
Check Amount

[Link] At. Karanji [Link] 2.05

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.261 1 0.261 26.1 261.00 Kg
80MM Metal 4.03 1.26 5.0778 0.353 1.79 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 4.03 0.9 3.627 0.353 1.28 Bras
M-20 7.23 0.85 6.1455 0.353 2.17 Bras
Sand
M-10 4.03 0.470 1.8941 0.353 0.67 Bras
M-20 7.23 0.425 3.07275 0.353 1.08 Bras
Cement
M-10 4.03 4.400 17.732 18.00 Bags
M-20 7.23 7.000 50.61 51.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 60 0.00 0.00
Majuri Amount 0.00
Steel 261.00 Kg. @ 0 0.00 23118.00
80MM Metal 0.00 Bras @ 0 0.00 0.00
20MM Crushed 5.24 Bras @ 0 0.00
Sand 1.75 Bras @ 2500 4383.00
112345.00
Cement 69.00 Bags No. @ 1450 100050.00 112345.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 39806 8776.00

Total Rs. 144240.00 144240.00

2% GST Limiteed 144240.00 144240.00
2885 Add GST 18% 25963.00 25963.00
Royalty 3115.00 3115.00
Test 4830.00 4830.00
Total Rs. 178148.00 178148.00
Cement 118059.00
Steel 0.00
Sand 5172.00
Metal 0.00 695 90 62550
Gitta+Murum 9521.00 9 53444.4
Majuri Concrete 62550.00
Majuri Steel
0.00
Royalty 3115.00
Test 4830.00 200132.00
2% GST 2885.00 6000.00
206132.00
178148.00
TOTAL 206132.00 178148.00 27984.00
Check Amount

Cement Concrete Road [Link] Rs. 159000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Crusher Metal 20MM
M-10 9.93 0.9 8.937 0.353 3.15 Bras
M-20 6.95 0.85 5.9075 0.353 2.09 Bras
Sand
M-10 9.93 0.470 4.6671 0.353 1.65 Bras
M-20 6.95 0.425 2.95375 0.353 1.04 Bras
Cement
M-10 9.93 4.400 43.692 44.00 Bags
M-20 6.95 7.000 48.65 49.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 0 0.00 0.00
Majuri Amount 0 0.00
Steel 0.00 Kg. @ 0 0.00 0.00
80MM Metal 0.00 Bras @ 0 0.00 0.00
20MM Crushed 6.00 Bras @ 5200 31200.00
Sand 3.00 Bras @ 6700 20100.00
Cement 95.00 Bags No. @ 370 35150.00 125195.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
 125195.00

Brick 0.00 No. @ 7.00 0.00

Majuri Amount 43025 4280.00

Total Rs. 129476.00 129475.00

2% GST Limiteed 129476.00 129476.00
2590 Add GST 18% 23305.00 23305.00
Royalty 4026.00 4026.00
Test 2900.00 2900.00
Total Rs. 159707.00 159707.00
Cement 41477.00
Steel 0.00
Sand 23718.00
Metal 36346.00 695 70 48650
Gitta+Murum 0.00 7 47912.1
Majuri Concrete 48650.00
Majuri Steel
0.00
Royalty 4026.00
Test 2900.00 153091.00
2% GST 2590.00 6616.00
159707.00
159707.00
TOTAL 159707.00 159707.00 0.00
Check Amount

Construction of Water Tank At. Shelgaon Bondade

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.2337 1 0.2337 23.37 233.70 Kg
Paver Block 25 1 25 10.76 2.69 Bras
Crusher Metal 20MM
M-10 3.73 0.9 3.357 0.353 1.19 Bras
M-20 5.26 0.85 4.471 0.353 1.58 Bras
Sand
M-10 3.73 0.470 1.7531 0.353 0.62 Bras
M-20 5.26 0.425 2.2355 0.353 0.79 Bras
Plaster 13.7 0.150 2.055 0.353 0.73 Bras
Slab Flooring/tiles 0 0.022 0 0.353 0.00 Bras
Cement
M-10 3.73 4.400 16.412 16.00 Bags
M-20 5.26 7.500 39.45 39.00 Bags
Plaster 13.70 0.110 1.507 2.00 Bags

Brick 0 450.000 0 0.00 No.

Steel 233.70 Kg. @ 65 15190.50 22023.00
Paver Block 2.00 Bras @ 7600 15200.00 28038.00
20MM Crushed 2.50 Bras @ 5800 14500.00
Sand 2.5 Bras @ 7600 19000.00
Cement 57.00 Bags No. @ 370 21090.00 90803.00
Shahbad Tiles 0.00 Bras @ 0 0.00
Brick 0.00 No. @ 0.00 0.00
Majuri Amount 66506 5770.00
Sanitory Fitting 16172 4851.6 11320.00 16172.00

Total Rs. 162806.00 162806.00

2% GST Limiteed 162806.00 162806.00
3256 Add GST 18% 29305.00 29305.00
Royalty 1444.00 1444.00
Test 2760.00 2760.00
Total Rs. 196315.00 196315.00
Cement 24886.00
Steel 17924.00
Sand 22581.00
Metal 17110.00 695 108 75060
Paver 17936.00 9 58894.5
Majuri Concrete 75060.00
Pipe Fitting 13358.00
Majuri Paver+Fitting
Royalty 1444.00
Test 2760.00 191615.00
2% GST 3256.00 1 4700.00
196315.00
196315.00
TOTAL 196315.00 196315.00 0.00
Check Amount

Providing Repair To [Link] Building At. Malegaon N.K. 1.00

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.00 Kg. @ 65 0.00 0.00
Paver Block 2.00 Bras @ 7600 0.00 0.00
20MM Crushed 2.50 Bras @ 5800 0.00
Sand 2.5 Bras @ 7600 0.00
Cement 0.00 Bags No. @ 370 0.00 0.00
Shahbad Tiles 0.00 Bras @ 0 0.00
Brick 0.00 No. @ 0.00 0.00
Majuri Amount 30597 0.00
Colouring 87419 30597 56822.00 87419.00

Total Rs. 87419.00 87419.00

2% GST Limiteed 87419.00 87419.00
1748 Add GST 18% 15735.00 15735.00
Royalty 0.00 0.00
Test 0.00 0.00
 Total Rs. 103154.00 103154.00
Paint 67050.00
Steel 0.00
Sand 0.00
Metal 0.00 695 48 33360
Paver 0.00 4.8 30946.2
Majuri Concrete 31202.00
Pipe Fitting 0.00
Majuri Paver+Fitting
Royalty 0.00
Test 0.00 98252.00
2% GST 1748.00 1 1748.00
100000.00
100000.00
TOTAL 100000.00 100000.00 0.00
Check Amount

Cement Concrete At. Amanwadi 48700/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Crusher Metal 20MM
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 4.86 0.85 4.131 0.353 1.46 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 4.86 0.425 2.0655 0.353 0.73 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 4.86 7.000 34.02 34.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 0 0.00 0.00
Majuri Amount 0 0.00
Steel 0.00 Kg. @ 0 0.00 0.00
80MM Metal 0.00 Bras @ 0 0.00 0.00
20MM Crushed 1.50 Bras @ 5600 8400.00
Sand 1.00 Bras @ 6800 6800.00
Cement 36.00 Bags No. @ 365 13140.00 40059.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 11719 0.00

Total Rs. 40060.00 40059.00

2% GST Limiteed 40060.00 40060.00
801 Add GST 18% 7210.00 7210.00
Royalty 490.00 490.00
Test 690.00 690.00
Total Rs. 48450.00 48450.00
Cement 15505.00
Steel 0.00
Sand 8024.00
Metal 9912.00 695 21 14595
Gitta+Murum 0.00 3 14535
Majuri Concrete 13028.00
Majuri Steel
0.00
Royalty 490.00
Test 690.00 47159.00
2% GST 801.00 1291.00
48450.00
48450.00
TOTAL 48450.00 48450.00 0.00
Check Amount

Wall Compound @Water Tank At. Amanwadi 150000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.192 1 0.192 19.2 192.00 Kg
Crusher Metal 20MM
M-10 0.30 0.9 0.27 0.353 0.10 Bras
M-20 1.86 0.85 1.581 0.353 0.56 Bras
Sand
M-10 0.30 0.470 0.141 0.353 0.05 Bras
M-20 1.86 0.425 0.7905 0.353 0.28 Bras
BB Masonary 4.24 0.320 1.3568 0.353 0.48 Bras
Plaster 47.52 0.150 7.128 0.353 2.52 Bras
Cement
M-10 0.30 4.400 1.32 1.00 Bags
M-20 1.86 7.000 13.02 13.00 Bags
BB Masonary 4.24 1.580 6.6992 7.00 Bags
Plaster 47.52 0.110 5.2272 5.00 Bags
Brick 4.24 499.000 2115.76 2116.00 No.
Steel 192.00 Kg. @ 50 9600.00 17234.00
20MM Crushed 2.00 Bras @ 5800 11600.00
Sand 3.50 Bras @ 6800 23800.00
87865.00
Cement 45.00 Bags No. @ 365 16425.00
Brick 2116.00 No. @ 7.00 14812.00
Majuri Amount 43264 6216.00
Board+Ex 0.00 0.00
Colour 12403.00 8310.00 12403.00
Door+Window 0 0.00 0.00
Total Rs. 127811.00 123718.00
2% GST Limiteed 123718.00 123718.00
2474 Add GST 18% 22269.00 22269.00
Royalty 999.00 999.00
Test 2865.00 2865.00
Total Rs. 149851.00 149851.00

Brick 17478.00
Cement 19382.00
Steel 11328.00
Sand 28477.00
Metal 13688.00 690 65 44850
Colouring 8310.00 13 44955.3
Majuri 44850.00
Majuri Door+sanitory 0.00
Sanitory 0.00
Royalty 999.00 3473.00
Test 2865.00
2% GST 2474.00 2865.00
TOTAL 149851.00 149851.00 0.00
Check Amount

Construction of Water Pound For Animal's At. Shirsala 1.50

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.131 1 0.131 13.1 131.00 Kg
80MM Metal 4.18 1 4.18 0.353 1.48 Bras
Crusher Metal 20MM
M-10 2.51 0.9 2.259 0.353 0.80 Bras
M-20 2.79 0.85 2.3715 0.353 0.84 Bras
Sand
M-10 2.51 0.470 1.1797 0.353 0.42 Bras
M-20 2.79 0.425 1.18575 0.353 0.42 Bras
BB Masonary 3.89 0.320 1.2448 0.353 0.44 Bras
Plaster 41.2 0.150 6.18 0.353 2.18 Bras
Paver Block 0 0.022 0 0.353 0.00 Bras
Cement
M-10 2.51 4.400 11.044 11.00 Bags
M-20 2.79 7.000 19.53 20.00 Bags
BB Masonary 3.89 1.580 6.1462 6.00 Bags
Plaster 41.20 0.110 4.532 5.00 Bags
Paver Block 0.00 0.000 0 0.00 Bags
Brick 3.89 499.000 1941.11 1941.00 No.
Total
Steel 131.00 Kg. @ 50 6550.00 11633.00
80MM Metal 2.00 Bras @ 2900 5800.00 8496.00
20MM Crushed 2.50 Bras @ 5800 14500.00
Sand 4.00 Bras @ 6800 27200.00
96725.00
Cement 45.00 Bags No. @ 370 16650.00
Brick 1941.00 No. @ 7.00 13587.00
Majuri Amount 39527 6960.00
Total Rs. 123814.00 123814.00
2% GST Limiteed 123814.00 123814.00
2476 Add GST 18% 22287.00 22287.00
Royalty 3332.00 3332.00
Test 1357.00 1357.00
Total Rs. 150790.00 150790.00

Brick 16743.00
Cement 19647.00
Steel 7729.00
Sand 32096.00
Metal 18110.00 690 70 48300
Colouring 0.00 14 45237
Majuri 49300.00
Majuri Door+sanitory 0.00
Sanitory 0.00
Royalty 3332.00 5808.00
Test 1357.00
2% GST 2476.00 1357.00
TOTAL 150790.00 150790.00 0.00
Check Amount

Toilet Block [Link] Rs.3.00

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7

Steel 0.131 1 0.131 13.1 131.00 Kg

80MM Metal 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Shahbad 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 3.35 0.94 3.149 0.353 1.11 Bras
M-20 1.90 0.85 1.615 0.353 0.57 Bras
Sand
M-10 3.35 0.470 1.5745 0.353 0.56 Bras
M-20 1.90 0.425 0.8075 0.353 0.29 Bras
BB Masonary 14.73 0.320 4.7136 0.353 1.66 Bras
Plaster 112.27 0.015 1.68405 0.353 0.59 Bras
Shahbad 16.56 0.022 0.36432 0.353 0.13 Bras
Cement
M-10 3.35 4.400 14.74 15.00 Bags
M-20 1.90 7.000 13.3 13.00 Bags
BB Masonary 14.73 1.580 23.2734 23.00 Bags
Plaster 112.27 0.250 28.0675 28.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags
Brick 14.73 498.000 7335.54 7336.00 No.
WC Sheet 0 5588.000 0 0.00 No.
Grill 0 2348.000 0 0.00 No.
Steel 131.00 Kg. @ 50 6550.00 10046.00
20MM Crushed 1.68 Bras @ 5800 9753.81
Sand 3.23 Bras @ 6800 21949.19
195607.00
Cement 124.00 Bags No. @ 365 45260.00
Brick 7336.00 No. @ 7 51352.00
Sanitory 0.00 No. @ 19968 26500.00 26500.00
Door+ 0.00 No. @ 17584 19862.00 19862.00
Colouring 0 3350.00 0.00
Majuri Amount 69723 2285.00
Total Rs. 254300.00 254300.00
Add GST 18% 45700.00 45700.00
Total Rs. 300000.00 300000.00

Majuri 90000.00
TOTAL 90000.00 300000.00 -210000.00
Check Amount

[Link] At. Karanji 250000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.622 1 0.622 62.2 622.00 Kg
80MM Metal 0 1.26 0 0.353 0.00 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 5.33 0.9 4.797 0.353 1.69 Bras
M-20 12.04 0.85 10.234 0.353 3.61 Bras
Sand
M-10 5.33 0.470 2.5051 0.353 0.88 Bras
M-20 12.04 0.425 5.117 0.353 1.81 Bras
Cement
M-10 5.33 4.400 23.452 23.00 Bags
M-20 12.04 7.000 84.28 84.00 Bags

Total
Steel Fabricated 622.00 Kg. @ 78 48516.00 55084.00
Majuri Amount 0.00
Steel 622.00 Kg. @ 0 0.00 0.00
80MM Metal 0.00 Bras @ 50 0.00 0.00
20MM Crushed 6.00 Bras @ 5950 35700.00
Sand 3.00 Bras @ 7800 23400.00
Cement 110.00 Bags No. @ 375 41250.00 136372.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 55779 13189.00

Total Rs. 204646.00 204646.00

2% GST Limiteed 204646.00 204646.00
4093 Add GST 18% 36836.00 36836.00
Royalty 3055.00 3055.00
Test 3625.00 3625.00
Total Rs. 248162.00 248162.00
Cement 48675.00
Steel 57249.00
Sand 23400.00
Metal 38565.00 695 100 69500
Gitta+Murum 0.00 12 74448.6
Majuri Concrete 69500.00
Majuri Steel
0.00
Royalty 3055.00
Test 3625.00 241014.00
2% GST 4093.00 7148.00
248162.00
248162.00
TOTAL 248162.00 248162.00 0.00
Check Amount

[Link] At. Karanji 100000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.259 1 0.259 25.9 259.00 Kg
80MM Metal 0 1.26 0 0.353 0.00 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 1.20 0.9 1.08 0.353 0.38 Bras
M-20 4.72 0.85 4.012 0.353 1.42 Bras
Sand
M-10 1.20 0.470 0.564 0.353 0.20 Bras
M-20 4.72 0.425 2.006 0.353 0.71 Bras
Cement
M-10 1.20 4.400 5.28 5.00 Bags
M-20 4.72 7.000 33.04 33.00 Bags

Total
Steel Fabricated 259.00 Kg. @ 78 20202.00 22908.00
Majuri Amount 0 0.00
Steel 259.00 Kg. @ 0 0.00 0.00
80MM Metal 2.00 Bras @ 50 100.00 0.00
20MM Crushed 2.00 Bras @ 5950 11900.00
Sand 1.50 Bras @ 7800 11700.00
Cement 42.00 Bags No. @ 375 15750.00 53338.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7 0.00
Majuri Amount 22882 6288.00

Total Rs. 82535.00 82535.00

2% GST Limiteed 82535.00 82535.00
1651 Add GST 18% 14856.00 14856.00
Royalty 900.00 900.00
Test 1700.00 1700.00
Total Rs. 99991.00 99991.00
Cement 18585.00
Steel 23838.00
Sand 11700.00
Metal 11900.00 695 40 27800
Gitta+Murum 0.00 12 29997.3
Majuri Concrete 29717.00
Majuri Steel
0.00
Royalty 900.00
Test 1700.00 97440.00
2% GST 1651.00 2551.00
99991.00
99991.00
TOTAL 99991.00 99991.00 0.00
Check Amount

[Link] At. Karanji 133000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.317 1 0.317 31.7 317.00 Kg
80MM Metal 0 1.26 0 0.353 0.00 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 4.72 0.9 4.248 0.353 1.50 Bras
M-20 5 0.85 4.25 0.353 1.50 Bras
Sand
M-10 4.72 0.470 2.2184 0.353 0.78 Bras
M-20 5.00 0.425 2.125 0.353 0.75 Bras
Cement
M-10 4.72 4.400 20.768 21.00 Bags
M-20 5.00 7.000 35 35.00 Bags

Total
Steel Fabricated 317.00 Kg. @ 78 24726.00 28119.00
Majuri Amount 0 0.00
Steel 317.00 Kg. @ 0 0.00 0.00
80MM Metal 3.00 Bras @ 50 149.99 0.00
20MM Crushed 3.00 Bras @ 5950 17850.00
Sand 1.90 Bras @ 7800 14820.00
Cement 60.00 Bags No. @ 375 22500.00 68509.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7 0.00
Majuri Amount 27251 10669.00

Total Rs. 107298.00 107298.00

2% GST Limiteed 107298.00 107298.00
2146 Add GST 18% 19314.00 19314.00
Royalty 2107.00 2107.00
Test 3625.00 3625.00
Total Rs. 132344.00 132344.00
Cement 26550.00
Steel 29177.00
Sand 14820.00
Metal 17850.00 695 55 38225
Gitta+Murum 0.00 12 39703.2
Majuri Concrete 36069.00
Majuri Steel
0.00
Royalty 2107.00
Test 3625.00 128091.00
2% GST 2146.00 4253.00
132344.00
132344.00
TOTAL 132344.00 132344.00 0.00
Check Amount

[Link] At. Karanji 200000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
 1 2 3 4 5 6 7
Steel 0.574 1 0.574 57.4 574.00 Kg
80MM Metal 0 1.26 0 0.353 0.00 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 4.51 0.9 4.059 0.353 1.43 Bras
M-20 9.06 0.85 7.701 0.353 2.72 Bras
Sand
M-10 4.51 0.470 2.1197 0.353 0.75 Bras
M-20 9.06 0.425 3.8505 0.353 1.36 Bras
Cement
M-10 4.51 4.400 19.844 20.00 Bags
M-20 9.06 7.000 63.42 63.00 Bags

Total
Steel Fabricated 574.00 Kg. @ 78 44772.00 48856.00
Majuri Amount 0 0.00
Steel 574.00 Kg. @ 0 0.00 0.00
80MM Metal 0.00 Bras @ 50 0.00 0.00
20MM Crushed 4.20 Bras @ 5950 24990.00
Sand 2.15 Bras @ 7800 16770.00
Cement 85.00 Bags No. @ 375 31875.00 100777.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7 0.00
Majuri Amount 43052 11826.00

Total Rs. 163459.00 163459.00

2% GST Limiteed 163459.00 163459.00
3269 Add GST 18% 29423.00 29423.00
Royalty 2468.00 2468.00
Test 3625.00 3625.00
Total Rs. 198975.00 198975.00
Cement 37613.00
Steel 52831.00
Sand 16770.00
Metal 24990.00 695 90 62550
Gitta+Murum 0.00 12 59692.5
Majuri Concrete 57409.00
Majuri Steel
0.00
Royalty 2468.00
Test 3625.00 193238.00
2% GST 3269.00 5737.00
198975.00
198975.00
TOTAL 198975.00 198975.00 0.00
Check Amount

[Link] At. Karanji 154000/-

 Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.427 1 0.427 42.7 427.00 Kg
80MM Metal 0 1.26 0 0.353 0.00 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 3.63 0.9 3.267 0.353 1.15 Bras
M-20 6.74 0.85 5.729 0.353 2.02 Bras
Sand
M-10 3.63 0.470 1.7061 0.353 0.60 Bras
M-20 6.74 0.425 2.8645 0.353 1.01 Bras
Cement
M-10 3.63 4.400 15.972 16.00 Bags
M-20 6.74 7.000 47.18 47.00 Bags

Total
Steel Fabricated 427.00 Kg. @ 78 33306.00 37790.00
Majuri Amount 0 0.00
Steel 427.00 Kg. @ 0 0.00 0.00
80MM Metal 0.00 Bras @ 50 0.00 0.00
20MM Crushed 3.00 Bras @ 5950 17850.00
Sand 2.00 Bras @ 7800 15600.00
Cement 65.00 Bags No. @ 375 24375.00 78211.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7 0.00
Majuri Amount 34211 9341.00

Total Rs. 125342.00 125342.00

2% GST Limiteed 125342.00 125342.00
2507 Add GST 18% 22562.00 22562.00
Royalty 1927.00 1927.00
Test 3625.00 3625.00
Total Rs. 153456.00 153456.00
Cement 28763.00
Steel 39301.00
Sand 15600.00
Metal 17850.00 695 60 41700
Gitta+Murum 0.00 12 46036.8
Majuri Concrete 43883.00
Majuri Steel
0.00
Royalty 1927.00
Test 3625.00 149022.00
2% GST 2507.00 4434.00
153456.00
153456.00
TOTAL 153456.00 153456.00 0.00
Check Amount
[Link] At. Karanji 91200/-
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0 1 0 0 0.00 Kg
80MM Metal 0 1.26 0 0.353 0.00 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 8.86 0.85 7.531 0.353 2.66 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 8.86 0.425 3.7655 0.353 1.33 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 8.86 7.000 62.02 62.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 78 0.00 0.00
Majuri Amount 0 0.00
Steel 0.00 Kg. @ 0 0.00 0.00
80MM Metal 0.00 Bras @ 50 0.00 0.00
20MM Crushed 3.00 Bras @ 5950 17850.00
Sand 1.50 Bras @ 7800 11700.00
Cement 65.00 Bags No. @ 375 24375.00 68743.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7 0.00
Majuri Amount 19098 4280.00

Total Rs. 73023.00 73023.00

2% GST Limiteed 73023.00 73023.00
1460 Add GST 18% 13144.00 13144.00
Royalty 854.00 854.00
Test 2070.00 2070.00
Total Rs. 89091.00 89091.00
Cement 28763.00
Steel 0.00
Sand 11700.00
Metal 17850.00 695 35 24325
Gitta+Murum 0.00 12 26727.3
Majuri Concrete 26394.00
Majuri Steel
0.00
Royalty 854.00
Test 2070.00 86777.00
2% GST 1460.00 2314.00
89091.00
89091.00
TOTAL 89091.00 89091.00 0.00
 Check Amount

[Link] At. Karanji 89900/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0 1 0 0 0.00 Kg
80MM Metal 0 1.26 0 0.353 0.00 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 8.43 0.85 7.1655 0.353 2.53 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 8.43 0.425 3.58275 0.353 1.26 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 8.43 7.000 59.01 59.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 78 0.00 0.00
Majuri Amount 0 0.00
Steel 0.00 Kg. @ 0 0.00 0.00
80MM Metal 0.00 Bras @ 50 0.00 0.00
20MM Crushed 3.00 Bras @ 5950 17850.00
Sand 1.50 Bras @ 7800 11700.00
Cement 65.00 Bags No. @ 375 24375.00 68499.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7 0.00
Majuri Amount 18854 4280.00

Total Rs. 72779.00 72779.00

2% GST Limiteed 72779.00 72779.00
1456 Add GST 18% 13100.00 13100.00
Royalty 851.00 851.00
Test 2760.00 2760.00
Total Rs. 89490.00 89490.00
Cement 28763.00
Steel 0.00
Sand 11700.00
Metal 17850.00 695 35 24325
Gitta+Murum 0.00 12 26847
Majuri Concrete 26110.00
Majuri Steel
0.00
Royalty 851.00
Test 2760.00 87183.00
2% GST 1456.00 2307.00
89490.00
 89490.00
TOTAL 89490.00 89490.00 0.00
Check Amount

[Link] At. Karanji 74900/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0 1 0 0 0.00 Kg
80MM Metal 0 1.26 0 0.353 0.00 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 6.76 0.85 5.746 0.353 2.03 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 6.76 0.425 2.873 0.353 1.01 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 6.76 7.000 47.32 47.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 78 0.00 0.00
Majuri Amount 0 0.00
Steel 0.00 Kg. @ 0 0.00 0.00
80MM Metal 0.00 Bras @ 50 0.00 0.00
20MM Crushed 2.50 Bras @ 5950 14875.00
Sand 1.20 Bras @ 7800 9360.00
Cement 50.00 Bags No. @ 375 18750.00 54946.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7 0.00
Majuri Amount 16241 4280.00

Total Rs. 59226.00 59226.00

2% GST Limiteed 59226.00 59226.00
1185 Add GST 18% 10661.00 10661.00
Royalty 682.00 682.00
Test 2900.00 2900.00
Total Rs. 73469.00 73469.00
Cement 22125.00
Steel 0.00
Sand 9360.00
Metal 14875.00 695 35 24325
Gitta+Murum 0.00 12 22040.7
Majuri Concrete 22342.00
Majuri Steel
0.00
Royalty 682.00
Test 2900.00 71602.00
2% GST 1185.00 1867.00
73469.00
73469.00
TOTAL 73469.00 73469.00 0.00
Check Amount

[Link] At. Karanji 42600/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0 1 0 0 0.00 Kg
80MM Metal 0 1.26 0 0.353 0.00 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 1.94 0.9 1.746 0.353 0.62 Bras
M-20 1.94 0.85 1.649 0.353 0.58 Bras
Sand
M-10 1.94 0.470 0.9118 0.353 0.32 Bras
M-20 1.94 0.425 0.8245 0.353 0.29 Bras
Cement
M-10 1.94 4.400 8.536 9.00 Bags
M-20 1.94 7.000 13.58 14.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 78 0.00 0.00
Majuri Amount 0 0.00
Steel 0.00 Kg. @ 0 0.00 0.00
80MM Metal 0.00 Bras @ 50 0.00 0.00
20MM Crushed 1.50 Bras @ 5950 8925.00
Sand 0.90 Bras @ 7800 7020.00
Cement 25.00 Bags No. @ 375 9375.00 28870.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7 0.00
Majuri Amount 7830 4280.00

Total Rs. 33150.00 33150.00

2% GST Limiteed 33150.00 33150.00
663 Add GST 18% 5967.00 5967.00
Royalty 843.00 843.00
Test 2500.00 2500.00
Total Rs. 42460.00 42460.00
Cement 10063.00
Steel 0.00
Sand 7020.00
Metal 8925.00 695 20 13900
Gitta+Murum 0.00 12 12738
Majuri Concrete 12446.00
Majuri Steel
0.00
Royalty 843.00
Test 2500.00 40954.00
2% GST 663.00 1506.00
42460.00
42460.00
TOTAL 42460.00 42460.00 0.00
Check Amount

[Link] At. Karanji 33300/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0 1 0 0 0.00 Kg
80MM Metal 0 1.26 0 0.353 0.00 Bras
Murum 0 0.32 0 0.353 0.00 Bras
Paver Block 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 2.62 0.85 2.227 0.353 0.79 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 2.62 0.425 1.1135 0.353 0.39 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 2.62 7.000 18.34 18.00 Bags

Total
Steel Fabricated 0.00 Kg. @ 78 0.00 0.00
Majuri Amount 0 0.00
Steel 0.00 Kg. @ 0 0.00 0.00
80MM Metal 0.00 Bras @ 50 0.00 0.00
20MM Crushed 0.90 Bras @ 5950 5355.00
Sand 0.50 Bras @ 7800 3900.00
Cement 20.00 Bags No. @ 375 7500.00 21305.00
Shahbad Tiles 0.00 Bras @ 2300 0.00
Brick 0.00 No. @ 7 0.00
Majuri Amount 8830 4280.00

Total Rs. 25585.00 25585.00

2% GST Limiteed 25585.00 25585.00
512 Add GST 18% 4605.00 4605.00
Royalty 265.00 265.00
Test 2800.00 2800.00
Total Rs. 33255.00 33255.00
Cement 7850.00
Steel 0.00
Sand 3900.00
Metal 5355.00 695 15 10425
Gitta+Murum 0.00 12 9976.5
Majuri Concrete 12573.00
Majuri Steel
0.00
Royalty 265.00
Test 2800.00 32478.00
2% GST 512.00 777.00
33255.00
33255.00
TOTAL 33255.00 33255.00 0.00
Check Amount

Construction of Teen shed For Smshanbhumi At. Bhera 15.00

1 2 3 4 5 6 7
Steel Fabricated 1.03 1 1.03 103 1030.00 Kg
Steel 0.21 1 0.21 21 210.00 Kg
Qtl
[Link] 46.72 1 46.72 1 46.72 Sqm
80MM Metal 64.41 1 64.41 0.353 22.74 Bras
Murum 28.98 1 28.98 0.353 10.23 Bras
Shahbad 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 68.89 0.94 64.7566 0.353 22.86 Bras
M-20 44.7 0.85 37.995 0.353 13.41 Bras
Sand
M-10 68.89 0.470 32.3783 0.353 11.43 Bras
M-20 44.70 0.425 18.9975 0.353 6.71 Bras
BB Masonary 4.68 0.320 1.4976 0.353 0.53 Bras
Plaster 22.24 0.015 0.3336 0.353 0.12 Bras
Shahbad 0 0.022 0 0.353 0.00 Bras
Cement
M-10 68.89 4.400 303.116 303.00 Bags
M-20 44.70 7.000 312.9 313.00 Bags
BB Masonary 4.68 1.580 7.3944 7.00 Bags
Plaster 22.24 0.110 2.4464 2.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags
Brick 44.7 498.000 22260.6 22261.00 No.
Total
Steel Fabricated 1030.00 Kg. @ 58 59740.00 121655.00
Majuri Amount
Steel 210.00 Kg. @ 58 12180.00 18875.00
[Link] 46.72 Sqm @ 750 35040.00 40646.00
Majuri Amount
80MM Metal 22.70 Bras @ 2800 63560.00 117394.00
Murum 10.20 Bras @ 1450 14790.00 24668.00
Shahbad 0.00 Bras @ 4200 0.00 0.00
20MM Crushed 36.27 Bras @ 6200 224882.15
Sand 18.78 Bras @ 7400 138987.33
Cement 625.00 Bags No. @ 290 181250.00 890304.00
Brick 22261.00 No. @ 6.50 144696.50
Majuri Amount 342696 4280.00
Excavation 9637.00 9637.00
Total Rs. 1227459.00 1227459.00
Add GST 18% 220943.00 220943.00
Add Royalty 42805.00 42805.00
Add Testing 8359.00 8359.00
Total Rs. 1499566.00 1499566.00

146912
Brick 171452
Cement 213875
Steel 14372
Sand 164005
Metal 266361
Excavation 9637
Majuri 408958
Majuri Door+sanitory 0
[Link] 42347
Steel Fabrication 71493 408750.00
Test 0
2% GST 0 1499566.00
TOTAL 1362500.00 1362500.00 0.00
Check Amount

Construction of WallCompount & Cement Otta To Mungsaji Maharaj Sansthan [Link] [Link]
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.35 1 0.35 35 350.00 Kg
Crusher Metal 20MM
M-10 4.47 0.94 4.2018 0.353 1.48 Bras
M-20 3.67 0.85 3.1195 0.353 1.10 Bras
Sand
M-10 4.47 0.470 2.1009 0.353 0.74 Bras
M-20 3.67 0.425 1.55975 0.353 0.55 Bras
BB Masonary 3.68 0.320 1.1776 0.353 0.42 Bras
Cement
M-10 4.47 4.400 19.668 20.00 Bags
M-20 3.67 7.000 25.69 26.00 Bags
BB Masonary 3.68 1.580 5.8144 6.00 Bags

Brick 3.68 498.000 1832.64 1833.00 No.

Total 1.08
Steel 350.00 Kg. @ 70 24500.00 31356.00
Murum 4.00 Bras @ 1600 6400.00 7882.00
20MM Crushed 3.50 Bras @ 5900 20650.00
Sand 3.00 Bras @ 7800 23400.00
110334.00
Cement 75.00 Bags No. @ 250 18750.00
Brick 1833.00 No. @ 8.00 14664.00
Door @ 0.000 6427.0 10711.00
Majuri Amount 52543 7051.00
Total Rs. 167334.00 167334.00
2% GST Limiteed 166625.00 166625.00
3333 Add GST 18% 29993.00 29993.00
Royalty 3899.00 3899.00
Test 3555.00 3555.00
Total Rs. 204072.00 204072.00

Brick 17304
Cement 22125
Steel 28910
Sand 27612 695 100 69500
Metal 27834 10 61221.6
Excavation 0
Majuri Steel 69500.00
Steel [Link] 0.00
Royalty 3899.00
Test 3555.00 196840.00
2% GST 3333.00 7232.00
204072.00
0.00
TOTAL 204072.00 204072.00 0.00
Check Amount

Construction of Room [Link] (10x10)[Link] Distt. Washim

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.0627 1 0.0627 6.27 62.70 Kg
Crusher Metal 20MM
M-10 0.00 0.94 0 0.353 0.00 Bras
M-20 0.35 0.85 0.2975 0.353 0.11 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 0.35 0.425 0.14875 0.353 0.05 Bras
BB Masonary 6.85 0.320 2.192 0.353 0.77 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 0.35 7.000 2.45 2.00 Bags
BB Masonary 6.85 1.580 10.823 11.00 Bags

Brick 6.85 500.000 3425 3425.00 No.

Total 1.08
Steel 62.70 Kg. @ 70 4389.00 5649.00
Murum 0.00 Bras @ 1600 0.00 0.00
20MM Crushed 0.50 Bras @ 5900 2950.00
Sand 1.50 Bras @ 7800 11700.00
73951.00
Cement 20.00 Bags No. @ 250 5000.00
Brick 3425.00 No. @ 8.00 27400.00
Door @ 0.000 0.0 0.00
Majuri Amount 31386 3225.00
Total Rs. 82825.00 82825.00
2% GST Limiteed 81805.00 81805.00
1636 Add GST 18% 14725.00 14725.00
Royalty 556.00 556.00
Test 2175.00 2175.00
Total Rs. 99261.00 99261.00

Brick 32332
Cement 5900
Steel 5179
Sand 13252 695 50 34750
Metal 3481 5 29778.3
Excavation 0
Majuri Steel 34750.00
Steel [Link] 0.00
Royalty 556.00
Test 2175.00 97069.00
2% GST 1636.00 2192.00
99261.00
0.00
TOTAL 99261.00 99261.00 0.00
Check Amount

Providin Fixing Pipe At. Shirsala 1.03

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
1200MM Pipe 3 1 3 3 3.00 Bras

Total
Steel Fabricated 0.00 Kg. @ 0 0.00 0.00
Majuri Amount 0 0.00
Steel 3.00 NO. @ 15000 45000.00 88425.00
Majuri Amount 43425 0.00

Total Rs. 88425.00 88425.00

2% GST Limiteed 88425.00 88425.00
1769 Add GST 18% 15917.00 15917.00
Royalty 0.00 0.00
Test 0.00 0.00
Total Rs. 103400.00 104342.00

Cement 64733.00
Majuri Concrete 36898.00
2% GST 1769.00 1769.00
103400.00
104342.00
TOTAL 103400.00 103400.00 0.00
Check Amount
[Link] At. Shirsala 200000/-
Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.536 1 0.536 53.6 536.00 Kg
80MM Metal 5.21 1.26 6.5646 0.353 2.32 Bras
Crusher Metal 20MM
M-10 5.21 0.9 4.689 0.353 1.66 Bras
M-20 6.4 0.85 5.44 0.353 1.92 Bras
Sand
M-10 5.21 0.470 2.4487 0.353 0.86 Bras
M-20 6.40 0.425 2.72 0.353 0.96 Bras
Cement
M-10 5.21 4.400 22.924 23.00 Bags
M-20 6.40 7.000 44.8 45.00 Bags
Total
Steel Fabricated 536.00 Kg. @ 75 40200.00 47355.00
80MM Metal 3.00 Bras @ 2500 7500.00 11861.00
20MM Crushed 4.00 Bras @ 6100 24400.00
Sand 2.50 Bras @ 7800 19500.00 85784.00
Cement 75.00 Bags No. @ 300 22500.00
Majuri Amount 47625 16725.00

Total Rs. 161725.00 161725.00

2% GST Limiteed 161723.00 161723.00
3234 Add GST 18% 29110.00 29110.00
Royalty 4007.00 4007.00
Test 5075.00 5075.00
Total Rs. 199915.00 199915.00
Cement 28869.00
Steel 49436.00
Sand 24500.00
Metal 24400.00 695 90 62550
Gitta+Murum 0.00 9 59974.5
Majuri Concrete 60394.00
Majuri Steel
0.00
Royalty 4007.00
Test 5075.00 192674.00
2% GST 3234.00 7241.00
199915.00
199915.00
TOTAL 199915.00 199915.00 0.00
Check Amount

[Link] At. Shirsala 205000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.45 1 0.45 45 450.00 Kg
80MM Metal 4.61 1.26 5.8086 0.353 2.05 Bras
Crusher Metal 20MM
M-10 4.61 0.9 4.149 0.353 1.46 Bras
M-20 9.47 0.85 8.0495 0.353 2.84 Bras
Sand
M-10 4.61 0.470 2.1667 0.353 0.76 Bras
M-20 9.47 0.425 4.02475 0.353 1.42 Bras
Cement
M-10 4.61 4.400 20.284 20.00 Bags
M-20 9.47 7.000 66.29 66.00 Bags
Total
Steel Fabricated 450.00 Kg. @ 75 33750.00 40240.00
80MM Metal 3.00 Bras @ 2500 7500.00 8407.00
20MM Crushed 5.00 Bras @ 6100 30500.00
Sand 3.00 Bras @ 7800 23400.00 101574.00
Cement 92.00 Bags No. @ 300 27600.00
Majuri Amount 43877 16406.00

Total Rs. 166627.00 166627.00

2% GST Limiteed 166627.00 166627.00
3333 Add GST 18% 29993.00 29993.00
Royalty 3681.00 3681.00
Test 4700.00 4700.00
Total Rs. 205000.00 205001.00
Cement 32568.00
Steel 41825.00
Sand 28400.00
Metal 30099.00 695 90 62550
Gitta+Murum 0.00 9 61500
Majuri Concrete 60394.00
Majuri Steel
0.00
Royalty 3681.00
Test 4700.00 197986.00
2% GST 3333.00 7014.00
205000.00
205001.00
TOTAL 205000.00 205000.00 0.00
Check Amount

Cement Concrete Road At. Karanji (DWSY-4.00)

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
80MM Metal 18.35 1.26 23.121 0.353 8.16 Bras
Murum 18.35 0.32 5.872 0.353 2.07 Bras
Crusher Metal 20MM
M-10 18.35 0.9 16.515 0.353 5.83 Bras
M-20 18.35 0.85 15.5975 0.353 5.51 Bras
Sand
M-10 18.35 0.470 8.6245 0.353 3.04 Bras
M-20 18.35 0.425 7.79875 0.353 2.75 Bras
Cement
M-10 18.35 4.400 80.74 81.00 Bags
M-20 18.35 7.000 128.45 128.00 Bags

Total
80MM Metal 9.00 Bras @ 2500 22500.00
33437.00
Murum 4.00 Bras @ 1450 5800.00
20MM Crushed 12.00 Bras @ 6300 75600.00
Sand 6.00 Bras @ 7800 46800.00
Cement 209.00 Bags No. @ 375 78375.00 273722.00
Shahbad Tiles 0.00 Bras @ 0 0.00
Brick 0.00 No. @ 0 0.00
Majuri Amount 86730 8646.00

Total Rs. 315805.00 315805.00

2% GST Limiteed 315805.00 315805.00
 6316 Add GST 18% 56845.00 56845.00
Royalty 17119.00 17119.00
Test 9980.00 9980.00
Total Rs. 399750.00 399750.00

Cement 92483.00
Steel 0.00
Sand 55224.00
Metal 89564.00 695 140 97300
Gitta+Murum 28300.00 14 119925
Majuri Concrete 95144.00
Majuri Gitta Murum 15600.00
0.00
Royalty 17119.00
Test 0.00 360715.00
2% GST 6316.00 23435.00
384150.00
399750.00
TOTAL 399750.00 399750.00 0.00
Check Amount

Toilet Block [Link] 1.20

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.03 1 0.03 3 30.00 Kg
Crusher Metal 20MM
M-10 1.28 0.94 1.2032 0.353 0.42 Bras
M-20 0.54 0.85 0.459 0.353 0.16 Bras
Sand
M-10 1.28 0.470 0.6016 0.353 0.21 Bras
M-20 0.54 0.425 0.2295 0.353 0.08 Bras
BB Masonary 5.61 0.320 1.7952 0.353 0.63 Bras
Plaster 21.02 0.015 0.3153 0.353 0.11 Bras
Cement
M-10 1.28 4.400 5.632 6.00 Bags
M-20 0.54 7.000 3.78 4.00 Bags
BB Masonary 5.61 1.580 8.8638 9.00 Bags
Plaster 21.02 0.250 5.255 5.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags
Brick 5.61 498.000 2793.78 2794.00 No.
Steel 30.00 Kg. @ 50 1500.00 2646.00
20MM Crushed 1.20 Bras @ 5950 7140.00
Sand 2.00 Bras @ 7800 15600.00
79116.00
Cement 30.00 Bags No. @ 375 11250.00
Brick 2794.00 No. @ 7 19558.00
Sanitory 0.00 No. @ 0 4007.00 4007.00
Door+ 0.00 No. @ 17584 4717.00 4717.00
Colouring 0 3350.00 996.00
Majuri Amount 29362 5002.00
Total Rs. 96791.00 96484.00
2% GST Limiteed 96791.00 96791.00
1936 Add GST 18% 17422.00 17422.00
Royalty 1057.00 1057.00
Test 4460.00 4460.00
Total Rs. 119730.00 119730.00

Cement 13275.00
Steel 1770.00
Sand 18408.00
Metal 8781.00 695 55 38225
Gitta+Murum 0.00 5.5 35919
Majuri Concrete 36069.00
Sanitory+Col 12074.00
Brick 21900.00
Royalty 1057.00
Test 4460.00 82763.00
2% GST 1936.00 2993.00
85756.00
119730.00
TOTAL 119730.00 119730.00 0.00
Check Amount

Toilet Block [Link] 1.00

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.081 1 0.081 8.1 81.00 Kg
Crusher Metal 20MM
M-10 0.38 0.94 0.3572 0.353 0.13 Bras
M-20 0.38 0.85 0.323 0.353 0.11 Bras
Sand
M-10 0.38 0.470 0.1786 0.353 0.06 Bras
M-20 0.38 0.425 0.1615 0.353 0.06 Bras
BB Masonary 0.26 0.320 0.0832 0.353 0.03 Bras
Plaster 0 0.015 0 0.353 0.00 Bras
Cement
M-10 0.38 4.400 1.672 2.00 Bags
M-20 0.38 7.000 2.66 3.00 Bags
BB Masonary 0.26 1.580 0.4108 0.00 Bags
Plaster 0.00 0.250 0 0.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags
Brick 0.26 498.000 129.48 129.00 No.
Steel 81.00 Kg. @ 50 4050.00 10737.00
20MM Crushed 0.50 Bras @ 5950 2975.00
Sand 0.80 Bras @ 7800 6240.00
10691.00
Cement 15.00 Bags No. @ 375 5625.00
 10691.00

Brick 129.00 No. @ 7 903.00

Sanitory 0.00 No. @ 0 4007.00 4007.00
Door+ 0.00 No. @ 17584 4117.00 4117.00
Colouring 0 0.00 0.00
Majuri Amount 6734 5099.00
Total Rs. 34630.00 34651.00
2% GST Limiteed 34630.00 34630.00
693 Add GST 18% 6233.00 6233.00
Royalty 679.00 679.00
Test 4125.00 4125.00
Total Rs. 45668.00 45668.00

Cement 6638.00
Steel 4779.00
Sand 7363.00
Metal 3867.00 695 20 13900
Gitta+Murum 0.00 2 13700.4
Majuri Concrete 8497.00
Sanitory+Col 8124.00
Brick 903.00
Royalty 679.00
Test 4125.00 35269.00
2% GST 693.00 1372.00
36641.00
45668.00
TOTAL 45668.00 45668.00 0.00
Check Amount

Water Pound Karanji 1.20

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0.045 1 0.045 4.5 45.00 Kg
Crusher Metal 20MM
M-10 2.75 0.94 2.585 0.353 0.91 Bras
M-20 1.51 0.85 1.2835 0.353 0.45 Bras
Sand
M-10 2.75 0.470 1.2925 0.353 0.46 Bras
M-20 1.51 0.425 0.64175 0.353 0.23 Bras
BB Masonary 3.42 0.320 1.0944 0.353 0.39 Bras
Plaster 30.81 0.015 0.46215 0.353 0.16 Bras
Cement
M-10 2.75 4.400 12.1 12.00 Bags
M-20 1.51 7.000 10.57 11.00 Bags
BB Masonary 3.42 1.580 5.4036 5.00 Bags
Plaster 30.81 0.250 7.7025 8.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags
Brick 3.42 498.000 1703.16 1703.00 No.
Steel 45.00 Kg. @ 50 2250.00 4019.00
20MM Crushed 1.80 Bras @ 5950 10710.00

77403.00
Sand 3.00 Bras @ 7800 23400.00
77403.00
Cement 30.00 Bags No. @ 375 11250.00
Brick 2500.00 No. @ 7 17500.00
Sanitory 0.00 No. @ 0 0.00 0.00
Door+ 0.00 No. @ 17584 0.00 0.00
Colouring 0 0.00 0.00
Majuri Amount 24579 8267.00
Total Rs. 96039.00 96039.00
2% GST Limiteed 96039.00 96039.00
1921 Add GST 18% 17287.00 17287.00
Royalty 3206.00 3206.00
Test 2900.00 2900.00
Total Rs. 119432.00 119432.00

Cement 13275.00
Steel 2655.00
Sand 27612.00
Metal 12994.00 695 55 38225
Gitta+Murum 0.00 5.5 35829.6
Majuri Concrete 37369.00
Sanitory+Col 0.00
Brick 17500.00
Royalty 3206.00
Test 2900.00 96805.00
2% GST 1921.00 5127.00
101932.00
119432.00
TOTAL 119432.00 119432.00 0.00
Check Amount

Protection Wall To Sankap Boudh Vihar At. Khadaki Izara 96600/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 0 1 0 0 0.00 Kg
Crusher Metal 20MM
M-10 0.00 0.94 0 0.353 0.00 Bras
M-20 0.00 0.85 0 0.353 0.00 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 0.00 0.425 0 0.353 0.00 Bras
BB Masonary 6.28 0.320 2.0096 0.353 0.71 Bras
Plaster 27.3 0.015 0.4095 0.353 0.14 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 0.00 7.000 0 0.00 Bags
BB Masonary 6.28 1.580 9.9224 10.00 Bags
Plaster 27.30 0.250 6.825 7.00 Bags
Shahbad 0.00 0.135 0 0.00 Bags
Brick 6.28 498.000 3127.44 3127.00 No.
Steel 0.00 Kg. @ 50 0.00 0.00
20MM Crushed 0.00 Bras @ 5950 0.00
Sand 1.50 Bras @ 8100 12150.00
73306.00
Cement 28.00 Bags No. @ 395 11060.00
Brick 3127.00 No. @ 8 25016.00
Sanitory 0.00 No. @ 0 0.00 0.00
Door+ 0.00 No. @ 0 0.00 0.00
Colouring 0 0.00 2839.00
Majuri Amount 30919 3000.00
Total Rs. 79145.00 79145.00
2% GST Limiteed 79146.00 79146.00
1583 Add GST 18% 14246.00 14246.00
Royalty 625.00 625.00
Test 2145.00 2145.00
Total Rs. 96162.00 96162.00
0.00 0.00
Cement 13051.00 2145.00
Sand 14337.00
Metal 0.00 695 45 31275
Gitta+Murum 0.00 4.5 28848.6
Majuri Concrete 32063.00
Colouring 2839.00
Brick 29519.00
Royalty 625.00
Test 2145.00 91809.00
2% GST 1583.00 4353.00
96162.00
96162.00
TOTAL 96162.00 96162.00 0.00
Check Amount

Construction of Paver Road [Link] 41500/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Murum 3 1 3 0.353 1.06 Bras
Crusher Metal 20MM
M-20 1.28 0.85 1.088 0.353 0.38 Bras
Sand
M-20 1.28 0.425 0.544 0.353 0.19 Bras
Cement
M-20 1.28 7.000 8.96 9.00 Bags
Paver 18.78 1 18.78 10.76 2.02 Bras

Total
Murum 1.10 Bras @ 1800 1980.00 3023.00
20MM Crushed 0.40 Bras @ 5400 2160.00
Sand 0.20 Bras @ 7500 1500.00 9474.00
Cement 9.00 Bags No. @ 350 3150.00
Paver 2.00 Brass @ 6800 13600.00 21334.00
Door+ 0.00 No. @ 0 0.00 0.00
Colouring 0 0.00 0.00
Majuri Amount 11441 0.00
Total Rs. 33831.00 33831.00
2% GST Limiteed 33831.00 33831.00
677 Add GST 18% 6090.00 6090.00
Royalty 784.00 784.00
Test 725.00 725.00
Total Rs. 41430.00 41430.00

Cement 3717.00
Sand 1770.00
Metal 2549.00 695 20 13900
Gitta+Murum 1980.00 2 12429
Majuri Concrete 13180.00
Paver 16048.00
Brick 0.00
Royalty 784.00
Test 725.00 39244.00
2% GST 677.00 2186.00
41430.00
41430.00
TOTAL 41430.00 41430.00 0.00
Check Amount

Construction of Paver Road [Link] 111000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Murum 12 1 12 0.353 4.24 Bras
Crusher Metal 20MM
M-20 0.74 0.85 0.629 0.353 0.22 Bras
Sand
M-20 0.74 0.425 0.3145 0.353 0.11 Bras
Cement
M-20 0.74 7.000 5.18 5.00 Bags
Paver 58.89 1 58.89 10.76 6.34 Bras

Total
Murum 4.20 Bras @ 1800 7560.00 12093.00
20MM Crushed 0.40 Bras @ 5400 2160.00
5479.00
Sand 0.20 Bras @ 7500 1500.00 5479.00
Cement 5.00 Bags No. @ 350 1750.00
Paver 6.80 Brass @ 6800 46240.00 66899.00
Door+ 0.00 No. @ 0 0.00 0.00
Colouring 0 0.00 0.00
Majuri Amount 29541 4280.00
Total Rs. 88751.00 88751.00
2% GST Limiteed 88751.00 88751.00
1775 Add GST 18% 15975.00 15975.00
Royalty 2673.00 2673.00
Test 3345.00 3345.00
Total Rs. 110744.00 110744.00

Cement 2065.00
Sand 1770.00
Metal 2548.00 695 50 34750
Gitta+Murum 7560.00 5 33223.2
Majuri Concrete 34445.00
Paver 54563.00
Brick 0.00
Royalty 2673.00
Test 3345.00 102951.00
2% GST 1775.00 7793.00
110744.00
110744.00
TOTAL 110744.00 110744.00 0.00
Check Amount

Construction of Paver Road [Link] 166000/-

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Murum 9 1 9 0.353 3.18 Bras
Crusher Metal 20MM
M-20 0.48 0.85 0.408 0.353 0.14 Bras
Sand
M-20 0.48 0.425 0.204 0.353 0.07 Bras
Cement
M-20 0.48 7.000 3.36 3.00 Bags
Paver 105.6 1 105.6 10.76 11.36 Bras

Total
Murum 3.20 Bras @ 1800 5760.00 9070.00
20MM Crushed 0.40 Bras @ 5400 2160.00
Sand 0.20 Bras @ 7500 1500.00 3530.00
Cement 4.00 Bags No. @ 350 1400.00
Paver 11.50 Brass @ 6800 78200.00 119962.00
Door+ 0.00 No. @ 0 0.00 0.00
Colouring 0 0.00 0.00
Majuri Amount 47822 4280.00
Total Rs. 136842.00 136842.00
2% GST Limiteed 136842.00 136842.00
2737 Add GST 18% 24632.00 24632.00
Royalty 1997.00 1997.00
Test 3345.00 3345.00
Total Rs. 166815.00 166815.00

Cement 1652.00
Sand 1770.00
Metal 2548.00 695 80 55600
Gitta+Murum 5760.00 8 50044.5
Majuri Concrete 55295.00
Paver 91711.00
Brick 0.00
Royalty 1997.00
Test 3345.00 158736.00
2% GST 2737.00 8079.00
166815.00
166815.00
TOTAL 166815.00 166815.00 0.00
Check Amount

Steel Rapta At. Shirsala 1.69

Materials Name Qty. As per Rate of Total Quantity Rate of Total Unit
M.B. Consumption Bras
1 2 3 4 5 6 7
Steel 1.021 1 1.021 102.1 1021.00 Kg
80MM Metal 0 1.26 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 0.91 0.9 0.819 0.353 0.29 Bras
M-20 1.21 0.85 1.0285 0.353 0.36 Bras
Sand
M-10 0.91 0.470 0.4277 0.353 0.15 Bras
M-20 1.21 0.425 0.51425 0.353 0.18 Bras
Cement
M-10 0.91 4.400 4.004 4.00 Bags
M-20 1.21 7.000 8.47 8.00 Bags
Total
Steel Fabricated 1021.00 Kg. @ 75 76575.00 121489.00
80MM Metal 0.00 Bras @ 2500 0.00 0.00
20MM Crushed 1.00 Bras @ 6100 6100.00
Sand 1.00 Bras @ 7800 7800.00 15191.00
Cement 12.00 Bags No. @ 300 3600.00
Majuri Amount 48401 5796.00

Total Rs. 142476.00 142476.00

2% GST Limiteed 140942.00 140942.00
2819 Add GST 18% 25370.00 25370.00
Royalty 431.00 431.00
Test 2175.00 2175.00
Total Rs. 168918.00 168918.00
Cement 4386.00
Steel 90359.00
Sand 9204.00
Metal 6100.00 695 80 55600
Steel 0.00 8 50675.4
Majuri Concrete 53444.00
Majuri Steel
0.00
Royalty 431.00
Test 2175.00 163493.00
2% GST 2819.00 5425.00
168918.00
168918.00
TOTAL 168918.00 168918.00 0.00
Check Amount
150573.00 77213.00

44214.00 16654.00
79541.00 10538.00

10057.00 3807.00
15475.00 3150.00
33818.00 10298.00

97879.00 82472.35 15406.65

1698.00 -49315.65
5623.00 0.00
2400.00 0.00
0.00
 40249

2632.00 992.00
248.00 103.00

58909.00 47164.95 11744.05

5588.00 0.00
2348.00 0.00
3350.00 0.00
1176.00 -12839.05
963.00 363.00
1554.00 1264.00

63777.00 49875.50 13901.50

6011.00 0.00
2674.00 574.00
72787.00 9502.00
11088.00 0.00
2230.00 0.00
1353.00 0.00

0.00
Brick
30284

75878.00 22778.00
5116.00 931.00

160645.00 95775.04 64869.96

5465.00 -88578.96
4646.00 0.00
2315.00 0.00
4000.00 0.00
0.00 -258065.00
 44749

2312.00 872.00
154.00 9.00

61958.00 57823.56 4134.44

5488.00 0.00
0.00 0.00
3028.00 0.00
790.00 -5015.44
0.00 -73730.00
7402.00 -58926.00
85995.00 45915.00

35350.00 12950.00
98368.00 28408.00

14814.00 7064.00
7698.00 1608.00
0.00 0.00

113883.00 87721.03 26161.97

2459.00 -47783.97
0.00 0.00
 0.00 0.00
0.00

0.00 0.00

0.00 -24800.00
98368.00 98368.00

14814.00 14814.00
7698.00 7698.00
0.00 0.00

113883.00 36120.00 77763.00

2459.00 2459.00
 0.00 0.00
0.00 0.00
176302.00

130543.00 44743.00 130543.00 0.00

0.00 0.00
102451.00 30028.60 102451.00 0.00

152000.00 87740.00

219730.00 133145.62 86584.00

 0.00 -174324.00
3225.00 0.00
7574.00 0.00
0.38
0.00
7979
7979
 0.00 0.00

31509.00 8968.50
0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00

81805.00 49502.92 32302.08

0.00 0.00
0.00 0.00
0.00 0.00
41270.58
42574.00 14749.00

193896.00 148500.00 45396.00

8818.00 8818.00
4487.00 4487.00
2500.00 2500.00
4225.00 -75950.00
-182770.00 -182770.00
-182770.00 -439270.00

88215.00 10585.8 =

88110.00 10573.2 98683.20

 0.00 0.00

108560.00 42859.00
7980.00 1368.00

Board

-90391.00 -90391.00
-90391.00 -254512.00

188573

0.00
1350.00 162 =

108560.00 13027.2 121587.20

55561.00 6667.32 62228.32
 0 0
0 0
0 0
198232 61382

-185884.00 -185884.00
-182570.00 -438870.00

188573

-109982.00
46605.27 5592.63195 =

95700.00 11484 107184.00

102531.59 12303.79029 114835.38
61382.41 7365.88971 68748.30
0.00 0 0.00
 0.5 4240

12720
12720
12720
12720
50880

12600
12600
74250 38750
16800

42000

-39270.00 -39270.00
-39270.00 -152270.00

188573

58783.00
16500.00 1980 =

40250.00 4830 45080.00

34000.00 4080 38080.00
38750.00 4650 43400.00
0.00 0 0.00
 98800
107185
83160
89795
98685
121585
62230
114835
65036
114900
63932
1020143

sand metal
16990 15120
16990 15120
16990 15120
8495 10080
0
0
59465 55440 114905
0.00 0.00

0.00 0.00
0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00
41126.00 21626.83 19499.17

38964.00 -19499.17
0.00 0.00
0.00 0.00
0.00
50285.00 78600.00 28315.00

50285.00 6034 56300.00

28315.00 3398 31730.00

88030.00
Brick
30284

105637.00 41187.18
13481.00 3131.00

103515.00 66643.62 36871.38

151578.00 47178.00
55577.00 8327.00
10772.00 2272.00
0.00 -95000.00
2922.00

47144.13 -793186.87

396849
 0.00 0.00 0.00 0.00

0.00 0.00
0.00 0.00 0.00 0.00

63171.00 32171.00
26276.00 9601.00
309187.00 112627.00

24043.00 17900.00 6143.00

0.00 -160542.00
3844.00 0.00
33603.00 0.00
61683.00 0.00
0.00
0.00
7979
7979
48860.00 14410.00 48860.00 0.00

0.00 0.00
50350.00 11470.00 50350.00 0.00

0.00 0.00
0.00 0.00
51947.00 17947.00

64538.00 31481.50 33057.00

13681.00 -76884.00
3225.00 0.00
9815.00 0.00
0.00 0.00
-25880.50
38221.00 8971.00
0.00 0.00 0.00 0.00

35681.00 15181.00
0.00 0.00
203105.00 39225.00

372150.00 228476.00 143674.00

7018.00 -207051.00
3225.00 0.00
7992.00 0.00
62755.00 0.00
0.00
0.00
7979
7979
45233.00 9233.00
0.00 0.00
0.00 0.00
0.00 0.00

139390.00 46510.68 92879.00

0.00 -102112.00
3225.00 0.00
0.00 0.00
7560.00 0.00
0.32
0.00
7979
7979
38382.00 13362.00 38382.00 0.00

87125.00 25453.50 87125.00 0.00

93142.00 41662.00

83717.00 56144.68 27572.00

9473.00 -69234.00
3225.00 0.00
16412.00 0.00
19802.00 0.00
0.32
0.00
7979
7979
 0.00 0.00 0.00 0.00

0.00 0.00
0.00 0.00 0.00 0.00

0.00 0.00
0.00 0.00
391674.00 90434.00

300321.00 229200.00 71121.00

0.00 -161555.00
3225.00 0.00
18380.00 0.00
12434.00 0.00
0.00
0.00
7979
7979
 18130
217152
9323.00 1638.00
216662.00 84362.00

299160.00 226650.00 72510.00

0.00 -158510.00
11208.00 0.00
130541.00 0.00
49289.00 0.00
42818.00 0.00
96634.00 0.00

0.00
0.00
7979
7979
 8140

0.00 0.00 0.00 0.00

3855.00 905.00
281796.00 54441.07
125173.00 17373.00

397417.00 243895.00 153522.00

0.00 -231025.07
91895.00 0.00
111844.00 0.00
20925.00 0.00
203548.00 0.00
0.00
0.00
7979
7979
99588.00 23288.00
13037.00 5287.00

537816.00 250603.00 287213.00

0.00 -335345.00
19557.00 19557.00
9173.00 0.00
20892.00 0.00

0.00
0.00
7979
7979
 740
234542
111759.00 56759.00
46215.00 14315.00
380503.00 74503.00
8599.00 -1201.00
516926.00 367830.00 149096.00

0.00 -298777.00
5305.00 5305.00
0.00 0.00
0.00 0.00
0.00 0.00
68212.00 0.00

0.00
0.00
7979
7979

3330
181024.00 91774.00
74858.00 23093.00
47624.00 3524.00

87036.00 43533.00 43503.00

0.00 -189438.00
27544.00 27544.00
249839.00 0.00
31635.00 0.00
166086.00 0.00
0.00
0.00
7979
7979
43601.00 10251.00
0.00 0.00

268774.00 101590.06 167184.00

0.00 -184621.00
7186.00 7186.00
20667.00 0.00
16146.00 0.00
0.00 0.00
-0.06
 0.00
7979
7979
 0.00 0.00
0.00 0.00

143946.00 47696.00
0.00 0.00
0.00 0.00
0.00 0.00

1162888.00 1023340.00 139548.00

3975.00 -190469.00
3225.00 3225.00
0.00 0.00
0.00
0.00
7979
7979
 5550

26506.00 13006.00
0.00 0.00
71752.00 10552.00
103258.00 31258.00

72334.00 52940.00 19394.00

6363.00 -150628.00
152836.00 76418.00

0.00
0.00
7979
7979
7979
51862.00 12262.00
10870.00 5870.00
7362.00 2432.00
334905.00 159698.00 175207.00

12519.00 -202138.00
15918.00 6367.00
0.00
0.00
7979
7979
7979
 7208.00 1848.00
43302.00 33218.56
0.00 0.00

163417.00 126807.94 36609.06

26500.00 0.00
19862.00 0.00
4051.00 701.00
4103.00 -72376.61
-268443.00

125000
339000
214000
132708.00 40708.00
0.00 0.00 0.00 0.00

74910.00 32860.00
0.00 0.00
146605.00 33045.00

876127.00 580115.00 296012.00

16403.00 -402625.00
3225.00 0.00
42000.00 23880.00
11500.00 5156.00
29036.00
0.00
7979
7979
7979
 35000 32903
0 0
0 0
434500 170733

-616401.00 -1306532.00
-614382.00 -1302494.00

188573

-606387.00

5320
229962

104478.00 73363.00 31115.00

104478.00 73363.00 31115.00

3024.00 -94712.00
3225.00 0.00
0.00 0.00
22444.00 8978.00
0.00 0.00
136547.00 54619.00

0.00 35017.8
0.00
7979
7979
 29094.00 5094.00
0.00 0.00
215174.00 45174.00

11026.00 15980.00 -4954.00

0.00 -45314.00
3225.00 0.00

0.00 35017.8
0.00
7979
7979

5320
229962
101253.00 61900.00 39353.00

2925.00 -102453.00
3225.00 0.00
0.00 0.00
11296.00 4518.00
0.00 0.00
146456.00 58582.00

0.00 35017.8
0.00
7979
7979

125000
339000
214000
78496.00 10916.00
11822.00 5152.00

626000.00 388533.00 237467.00

10388.00 -309436.00
3225.00 0.00
104614.00 41846.00
21755.00 8702.00
13383.00 5353.00
0.00
0.00
7979
7979
7979
 235282

96194.00 96194.00
274391.00 79091.00

28932.00 29347.00 -415.00

201.00 -179165.00
3225.00 0.00
4462.00 1785.00
6275.00 2510.00
0.00 35017.8
0.00
7979
7979
 125000
339000
214000

69491.00 21191.00
8621.00 3691.00
72491.00 27396.00
173891.00 38571.00

558779.00 371850.00 186929.00

7142.00 -299280.00
21607.00 11884.00
17487.00 9618.00
0.00
0.00
7979
7979
7979
 125000
339000
214000

6626.00 826.00
0.00 0.00
0.00 0.00

114838.00 87630.00 27208.00

11981.00 -182195.00
0.00 0.00
156851.00 78425.00
151473.00 75736.00
0.00 0.00
0.00 0.00
0.00
0.00
7979
7979
7979
 125000
339000
214000

0.00 0.00 0.00 0.00

7425.00 1225.00
0.00 0.00 0.00 0.00

0.00 0.00
0.00 0.00
0.00 0.00

512743.00 294250.00 218493.00

988.00 -274144.00
0.00 0.00
0.00 0.00
0.00 0.00
62784.00 25114.00
73279.00 29312.00
0.00
0.00
7979
7979
7979
 125000
339000
214000

49134.00 21534.00 49134.00 0.00

49371.00 613.80 49371.00 0.00

60266.00 22566.00
163159.00 33959.00

271386.00 219825.00 51561.00

12577.00 -198688.00
172169.00 86084.00
11296.00 4518.00
0.00
0.00
7979
7979
7979
 0
235282

360068.00 262960.00 97108.00

0.00 -97108.00

0.00 35017.8
0.00
7979
7979
7979
 125000
339000
214000

63077.00 8827.00
12236.00 3536.00

293856.00 160950.00 132906.00

11132.00 -147282.00
5032.00 2013.00
0.00
0.00
7979
7979
7979
 125000
339000
214000

97924.00 -15176.00
38709.00 8259.00
0.00 0.00

1077324.00 790940.00 286384.00

34635.00 -287534.00
40335.00 8067.00
0.00
0.00
7979
7979
7979
259301.00 108161.00 259301.00 0.00

51870.00 6870.00
164372.00 45472.00 164372.00 0.00

36379.00 18879.00
39766.00 12216.00
0.00

256815.00 138626.00 118189.00

8095.00 -97354.00
0.00 0.00
0.00 0.00
0.00
0.00
7979
7979
0.00
 125000
339000
214000

112990.00 17290.00
22838.00 3988.00

1166049.00 843880.00 322169.00

3225.00 -343447.00
0.00
0.00
7979
7979
7979
 125000
339000
214000

30585.00 9335.00
6349.00 549.00
0.00 0.00
0.00 0.00

201388.00 128182.00 73206.00

8693.00 0.00
0.00
0.00 0.00
0.00 5762.00 -251729.00
0.00
7979
7979
 7979

0.00 0.00
26018.00 11018.00

224884.00 144012.13 80872.00

8063.00 -83827.00
0.00 0.00
0.00 0.00
0.00 0.00

8062.87
0.00
7979
7979
7979
 125000
339000
214000

394262.00 79262.00
237479.00 39854.00
0.00 0.00

365664.00 289240.00 76424.00

165754.00 -203954.00
42069.00 8414.00
0.00
0.00
7979
7979
7979
 0
235282

222834.00 149280.00 73554.00

0.00 -73554.00

0.00 35017.8
0.00
7979
7979
7979
 0
235282

74706.00 50137.00 24569.00

0.00 -24569.00

0.00 35017.8
0.00
7979
7979
7979
 0
235282

219178.00 146013.00 73165.00

3225.00 -73165.00

0.00 35017.8
0.00
7979
7979
7979
76629.00 12879.00
0.00 0.00

242680.00 107043.00 135637.00

6374.00 6374.00
44188.00 22094.00
0.00 0.00
0.00 0.00
6749.00 0.00
13382.00 12029.00

0.00
0.00
 0.00 -264.00
53633.00 47833.00
0.00 0.00

108155.00 85806.34 22348.66

16450.00 0.00
17246.00 0.00
1783.00 -1567.00
2250.00 -68350.66
-200000.00

125000
339000
214000

29398.00 14698.00
0.00 0.00
 0.00 0.00

212459.00 193360.00 19099.00

10301.00 -33797.00
0.00 0.00
0.00
0.00
7979
7979
7979

125000
339000
214000

28212.00 15612.00
 0.00 0.00
0.00 0.00

200589.00 188625.00 11964.00

10306.00 -27576.00
0.00 0.00
0.00
0.00
7979
7979
7979
14998.00 2698.00
0.00 0.00
3326.00 1876.00

92787.00 57280.00 35507.00

26301.00 0.00
7994.00 0.00
0.00 -3350.00
6283.00 -36731.00
-151689.00
11479.00 2119.00
0.00 0.00
4296.00 4296.00

89035.00 54600.00 34435.00

12341.00 2617.79 0.00

7994.00 0.00
1663.00 0.00
4496.00 -40850.00
-131304.00
89555.00 54730.00 34825.00

0.00 0.00
0.00 0.00
0.00 -3350.00
3225.00 -30025.00
-92780.00
71771.00 43250.00 28521.00

0.00 0.00
0.00 0.00
0.00 -3350.00
3225.00 -23721.00
-74996.00
 0.00 0.00
8646.00 2926.00
106408.00 31922.40 32008.00

13444.00 10270.00 3174.00

0.00 0.00
0.00 0.00
0.00 -3350.00
3225.00 -34758.00
-131723.00

0.00 0.00
0.00 0.00
0.00 -1450.00
58531.00 41580.00 16951.00

0.00 0.00
0.00 0.00
33778.00 10133.00 10133.00
3225.00 -25634.00
-95534.00
 0.00 0.00
0.00 0.00
0.00 0.00

30225.00 21950.00 8275.00

7598.00 0.00
0.00 0.00
2037.00 611.00 611.00
0.00 -8886.00
-39860.00
 0.00 0.00
0.00 0.00
0.00 0.00

32340.00 15800.00 16540.00

10091.00 0.00
2320.00 0.00
0.00 0.00 0.00
0.00 -16540.00
-44751.00
 0.00 0.00 0.00 0.00

20066.00 2906.00
6323.00 1323.00

126703.00 66809.00 59894.00

8423.00 -64123.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

23586.00 4026.00
9065.00 2815.00

130195.00 73880.00 56315.00

8702.00 -63156.00

0.00 35017.8
0.00
7979
7979
7979
 6000
229282

57101.00 30975.00 26126.00

3225.00 -19876.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00
0.00 0.00
0.00 0.00

10356.00 7460.00 2896.00

18725.00 0.00
0.00 0.00
0.00 0.00 0.00
0.00 -2896.00
-29081.00
26391.00 15210.00 11181.00

6602.00 0.00
20007.00 0.00
0.00 0.00 0.00
3225.00 -11181.00
0.00 -56225.00
168027.00 105050.00 62977.00

0.00 0.00
0.00 0.00
0.00 -3350.00
0.00 -58177.00
-168027.00
148577.00 99425.00 49152.00

0.00 0.00
0.00 0.00
0.00 -3350.00
3225.00 -44352.00
-151802.00
 0.00 0.00
0.00 -5720.00
57272.00 17181.60 13872.00

3980.00 3190.00 790.00

0.00 0.00
0.00 0.00
0.00 -3350.00
0.00 -5592.00
-61252.00
48610.00 11485.00
22824.00 5224.00

232057.00 142953.00 89104.00

41321.00 22727.00 22727.00

0.00
0.00
 125000
339000
214000

0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00

0.00 0.00 0.00

0.00 0.00
0.00
0.00 0.00
257491.00 0.00 257491.00
0.00
7979
7979
7979
 125000
339000
214000

13736.00 3332.00
0.00 0.00
0.00 0.00
0.00 0.00

77677.00 45158.00 32519.00

1908.00 0.00
0.00
0.00 0.00
154304.00 4933.00 56050.00
0.00
 7979
7979
7979

125000
339000
214000

10401.00 2581.00
0.00 0.00
0.00 0.00
0.00 0.00

59591.00 37830.00 21761.00

1435.00 0.00
0.00
7611.00 3044.00
174173.00 2140.00 92995.00
0.00
7979
7979
7979

75707
7611

0.00 0.00
0.00 0.00
68004.00 20401.20 21204.00

5339.00 7370.00 -2031.00

0.00 0.00
0.00 0.00
0.00 -3350.00
4280.00 -15823.00
-77623.00
228201.00 171900.00 56301.00

0.00 0.00
0.00 0.00
0.00 0.00
4280.00 -54851.00
-232481.00
49955.00 37500.00 12455.00

0.00 0.00
0.00 0.00
0.00 0.00
 4280.00 -11005.00
-54235.00

215803.00 155250.00 60553.00

0.00 0.00
 0.00 0.00
0.00 0.00
4280.00 -59103.00
-220083.00

0.00 0.00 0.00 0.00

26965.00 -12035.00
1400.00 150.00

104716.00 58760.00 45956.00

5155.00 -34071.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

33499.00 7863.00
5196.00 2696.00

115407.00 73825.00 41582.00

9145.00 -52141.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

7036.00 1664.00
0.00 0.00

63943.00 37825.00 26118.00

8066.00 -27782.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

31737.00 7461.00
9171.00 4171.00

114680.00 62995.00 51685.00

7808.00 -63317.00

0.00 35017.8
0.00
7979
7979
7979
2070.00 270.00
0.00 0.00
0.00 0.00

77165.00 48225.00 28940.00

31805.00 2617.79 0.00

0.00 0.00
0.00 0.00
5441.00 -29210.00
-116481.00
 0.00 0.00 0.00 0.00

1522.00 366.00
2883.00 383.00

40433.00 24690.00 15743.00

1616.00 -16492.00

0.00 35017.8
0.00
7979
7979
7979
4870.00 1719.91
0.00 0.00
0.00 0.00

96477.00 62735.00 33742.00

15457.00 2617.79 0.00

5411.00 0.00
0.00 0.00
3487.00 -35461.91
-125702.00
 125000
339000
214000

24428.00 6000.00
0.00 0.00
0.00 0.00
0.00 0.00

118602.00 73425.00 45177.00

5862.00 0.00
14465.00 8679.00
13877.00 6938.00
80257.00 0.00 -96977.00
0.00
7979
7979
7979 -72656.00

75707
7611
 0.00 0.00 0.00 0.00

10420.00 1182.00

54459.00 40140.00 14319.00

6099.00 -15501.00

0.00 35017.8
0.00
7979
7979
7979
77632.00 18232.00
0.00 0.00

285798.00 184400.00 101398.00

19429.00 10686.00 10686.00

16504.00 11554.00 11554.00

0.00 0.00
0.00
 0.00 0.00 0.00 0.00

53042.00 12378.00
7507.00 2507.00

144426.00 95975.00 48451.00

4159.00 -63336.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

15535.00 3635.00
3020.00 520.00

51499.00 34175.00 17324.00

1678.00 -21479.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

24012.00 5652.00
6306.00 1306.00

82426.00 55700.00 26726.00

9147.00 -33684.00

0.00 35017.8
0.00
7979
7979
7979
76482.00 12132.00
0.00 0.00

256270.00 105347.00 150923.00

13092.00 3927.60 3927.60

0.00 0.00
13382.00 4014.60 4014.60
44265.00 13280.00 13280.00

-17294.60 -7060.00
0.00
15955.00 6382.00
0.00 0.00

9420.00 7370.00 2050.00

7793.00 3117.00
0.00 0.00 0.00
26378.00 10551.00 0.00

0.00 339050.00
0.00
 1825

14895.00 4468.00 14895.00 0.00

0.00 0.00
9457.00 2837.00 9457.00 0.00

35991.00 29375.00 6616.00

10277.00 -16872.00
17076.00 6830.00
8564.00 3426.00

0.00 35017.8
0.00
7979
7979
7979
 235282

42822.00 19587.00 23235.00

4695.00 -37921.00
36715.00 14686.00

0.00 35017.8
0.00
7979
7979
7979

0.00
 235282

28523.00 22418.00 6105.00

4280.00 -6105.00
0.00 0.00

0.00 35017.8
0.00
7979
7979
7979

0.00
 0.00 0.00 0.00 0.00

15880.00 4782.00
0.00 -5000.00

42223.00 33030.00 9193.00

7340.00 -8975.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

31729.00 9533.00
10034.00 5034.00

111132.00 77900.00 33232.00

9391.00 -47799.00

0.00 35017.8
0.00
7979
 7979
7979

0.00 0.00 0.00 0.00

0.00 0.00
0.00 -5000.00

51776.00 33234.00 18542.00

0.00 -13542.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

0.00 0.00
0.00 -5000.00

43063.00 27361.00 15702.00

0.00 -10702.00

-1.00 35017.8
0.00
7979
 7979
7979

100076.00 19133.90

13047.00 10390.00 2657.00

4280.00 -21790.90

0.00 35017.8
0.00
7979
7979
 7979

0.00 0.00 0.00 0.00

23118.00 23118.00
0.00 0.00

112345.00 104433.00 7912.00

112345.00 104433.00 7912.00

8776.00 -31030.00

0.00 35017.8
0.00
7979
7979
7979

0.00 0.00 0.00 0.00

0.00 0.00
0.00 0.00

125195.00 86450.00 38745.00

125195.00 86450.00 38745.00

4280.00 -38745.00

-1.00 35017.8
0.00
7979
7979
7979

235282

22023.00 6832.50
28038.00 12838.00

90803.00 54590.00 36213.00

5770.00 -60735.50
16172.00 4852.00

0.00 35017.8
0.00
7979
7979
7979

0.00 0.00
0.00 0.00

0.00 0.00 0.00

0.00 -30597.00
87419.00 30597.00

0.00 35017.8
0.00
7979
7979
7979
0.00 0.00 0.00 0.00
 0.00 0.00
0.00 0.00

40059.00 28340.00 11719.00

0.00 -11719.00

-1.00 35017.8
0.00
7979
7979
7979

125000
339000
214000
17234.00 7634.00 823
7992
4117
87865.00 66637.00 21228.00
7359
9242
6216.00 0.00 11286
0.00 0.00
4093.00 42750
0.00 0.00 20282
123718.00 -4093.00 -4093.00 12403
0.00 4000
7979 123718
7979
7979
0.00

125000
339000
214000
11633.00 5083.00 823
8496.00 2696.00 588
7992
4117
96725.00 71937.00 24788.00
7359
9242
6960.00 0.00 11286
123814.00 0.00 0.00 12403
0.00 4000
7979 123718
7979
7979
-96.00
 2400

40249
10046.00 3496.00

195607.00 128315.00 67292.00

26500.00 0.00
19862.00 0.00
0.00 -3350.00
2285.00 -67438.00
-254300.00
55084.00 6568.00 48516.00 -6568.00

0.00 0.00
0.00 0.00

136372.00 100350.00 36022.00

13189.00 -42590.00

0.00 35017.8
0.00
7979
7979
7979
22908.00 2706.00 20202.00 -2706.00

0.00 0.00
0.00 -100.00

53338.00 39350.00 13988.00

6288.00 -16594.00

0.00 35017.8
0.00
7979
7979
7979
28119.00 3393.00 24726.00 -3393.00

0.00 0.00
0.00 -149.99

68509.00 55170.00 13339.00

10669.00 -16582.01

0.00 35017.8
0.00
7979
7979
7979
48856.00 4084.00 44772.00 -4084.00

0.00 0.00
0.00 0.00

100777.00 73635.00 27142.00

11826.00 -31226.00

0.00 35017.8
0.00
7979
7979
7979
37790.00 4484.00 33306.00 -4484.00

0.00 0.00
0.00 0.00

78211.00 57825.00 20386.00

9341.00 -24870.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

0.00 0.00
0.00 0.00

68743.00 53925.00 14818.00

4280.00 -14818.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

0.00 0.00
0.00 0.00

68499.00 53925.00 14574.00

4280.00 -14574.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

0.00 0.00
0.00 0.00

54946.00 42985.00 11961.00

4280.00 -11961.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

0.00 0.00
0.00 0.00

28870.00 25320.00 3550.00

4280.00 -3550.00

0.00 35017.8
0.00
7979
7979
7979
 0.00 0.00 0.00 0.00

0.00 0.00
0.00 0.00

21305.00 16755.00 4550.00

4280.00 -4550.00

0.00 35017.8
0.00
7979
7979
7979
121655.00 61915.00
18875.00 6695.00
40646.00 5606.00
117394.00 53834.00
24668.00 9878.00
0.00 0.00

890304.00 689815.98 200488.02

4280.00 -338416.02
9637.00 0.00
0.00 0.00
0.00
31356.00 6856.00
7882.00 1482.00

110334.00 77464.00 32870.00

10711.00 4284.00

0.00 233094.00
0.00
5649.00 1260.00
0.00 0.00

73951.00 47050.00 26901.00

0.00 0.00

0.00 317603.00
0.00
 0.00 0.00 0.00 0.00

88425.00 43425.00
0.00 -43425.00

0.00 35017.8
0.00
7979 45000.00
7979
7979
88425.00
0.00
47355.00 7155.00 40200.00 -7155.00
11861.00 4361.00

85784.00 66400.00 19384.00

16725.00 -30900.00

0.00 35017.8
0.00
7979
7979
7979
40240.00 6490.00 33750.00 -6490.00
8407.00 907.00

101574.00 81500.00 20074.00

16406.00 -27471.00

0.00 35017.8
0.00
7979
7979
7979
33437.00 28300.00 5137.00

273722.00 200775.00 72947.00

8646.00 -78084.00

0.00 35017.8
0.00
 7979
7979
7979

0.00

2400

2646.00 1146.00

79116.00 53548.00 25568.00

4007.00 0.00
4717.00 0.00
996.00 -2354.00
5002.00 -24360.00
-96791.00
0.00
7979
7979
7979

-307.00

2400

10737.00 6687.00

10691.00 15743.00 -5052.00

10691.00 15743.00 -5052.00

4007.00 0.00
4117.00 0.00
0.00 0.00
5099.00 -1635.00
-34630.00
0.00
7979
7979
7979

21.00

2400

4019.00 1769.00

77403.00 62860.00 14543.00

77403.00 62860.00 14543.00

0.00 0.00
0.00 0.00
0.00 0.00
8267.00 -16312.00
-96039.00
0.00 0.00
7979
7979
7979

0.00

2400
 0.00 0.00

73306.00 48226.00 25080.00

0.00 0.00
0.00 0.00
2839.00 2839.00
3000.00 -27919.00
-79145.00
0.00 16894.00
7979
7979
7979

0.00

2400

3023.00 1043.00

9474.00 6810.00 2664.00

21334.00 7734.00
0.00 0.00
0.00 0.00
0.00 -11441.00
-33831.00
0.00 62208.00
7979
7979
7979

0.00

2400

12093.00 4533.00

5479.00 5410.00 69.00

5479.00 5410.00 69.00

66899.00 20659.00
0.00 0.00
0.00 0.00
4280.00 -25261.00
-88751.00
0.00 7288.00
7979
7979
7979

0.00

2400
 9070.00 3310.00

3530.00 5060.00 -1530.00

119962.00 41762.00
0.00 0.00
0.00 0.00
4280.00 -43542.00
-136842.00
0.00 -40803.00
7979
7979
7979

0.00
121489.00 44914.00 76575.00 -44914.00
0.00 0.00

15191.00 17500.00 -2309.00

5796.00 -42605.00

0.00 35017.8
0.00
7979
7979
7979
ÛúÖ´ÖÖ“Öê ®ÖÖÓ¾Ö :- ²ÖÖ²Öã¸üÖ¾Ö šüÖÛú¸êü ŸÖê

†ÛÎú. Ûú¯ÖÖŸÖß“Öê ×¾Ö¾Ö¸üÞÖ ¸üŒÛú´Ö

262113
1 2% ו֋ÃÖ×™ü GST 5242
2 1% ×¾Ö´ÖÖ 2621
3 1% †ÖµÖÛú¸ü 2621
4 ¸üÖòµÖ»™üß 8526
5 10% †×¬Ö³ÖÖ¸ü (¸üÖòµÖ» 853
6 2% ÃÖã¸üõÖÖ šêü¾Ö 5000
‹ÛãúÞÖ Ûú¯ÖÖŸÖß 24863

´Ö㻵ÖÖÓÛú®Ö 262113
GST ײִֻ֬Öᯙ 30001
¤êüµÖ ¸üŒÛú´Ö 292114
Ûú¯ÖÖŸÖ 24863

‹ÛãúÞÖ ¤êüµÖ 267251

ÛúÖ´ÖÖ“Öê ®ÖÖÓ¾Ö :- ôֿÖÖ®Ö³Öã´Öß Ûú›êü •ÖÖ

†ÛÎú. Ûú¯ÖÖŸÖß“Öê ×¾Ö¾Ö¸üÞÖ ¸üŒÛú´Ö

233141
1 2% ו֋ÃÖ×™ü GST 4662
2 1% ×¾Ö´ÖÖ 2331
3 1% †ÖµÖÛú¸ü 2331
4 ¸üÖòµÖ»™üß 7864
5 10% †×¬Ö³ÖÖ¸ü (¸üÖòµÖ» 786
6 2% ÃÖã¸üõÖÖ šêü¾Ö 4500
‹ÛãúÞÖ Ûú¯ÖÖŸÖß 22474

´Ö㻵ÖÖÓÛú®Ö 233141
GST ײִֻ֬Öᯙ 26604
¤êüµÖ ¸üŒÛú´Ö 259745
Ûú¯ÖÖŸÖ 22474

‹ÛãúÞÖ ¤êüµÖ 237271

504522
 100000
20000
128000 40000
31500 103000
96500 5000
56500 268000
87500 236000

128000 155300
96500
31500
71500
56500

AMANWADI DRAIN+sr to school

 2000
550000 1100
82500 1000
2200
5000
5000
1000
3500
2500
1500
10000
3100
3000
1000
10000
9000
700
500
30000
9000
13000
1800
500
1100
1800
500
1500
25000
15000
Sarpanch+sachiv 82500
Manoj bhau 66000
 25000
70000
20000

424800
ú¸êü ŸÖê ˆ¯ÖÛêú®¦üÖÛú›êü •ÖÖÞÖÖ¸üÖ ¸üßÖÖ , ²ÖÖê¸üÖ
ú›êü •ÖÖÞÖÖ¸üÖ ÝÖÖ¾ÖÖÓŸÖÝÖÔŸÖ ¸üßÖÖ , ²ÖÖê¸üÖôû

20000 ugale sir

 7000 shekhar
40000 member
103000 dahatre hardware
5000 mouli
57000 my saving
104400 my expen 5000 opretor

0 Member ko diye the me

336400
503000

166600
83300 161400 ###
244700 ###
78000
###
ÖÖê¸üÖôûÖ ®Ö.ÛúÖ
Öê¸üÖôûÖ ®Ö.ÛúÖ
 Full rate Total Materials Total
Rate

Excavation 1 1 8.45 x 2.45 x 1.20 = 24.84 @ 189.00 4695.00 0.00 0.00

Bed 1 1 8.45 x 2.45 x 0.10 = 2.07 @ 5449.00 11281.00 1322.00 2737.00

BB masonary 1 2 8.45 x 0.23 x 1.20 = 4.66

1 2 2.45 x 0.23 x 1.20 = 1.35
Pillar 1 4 0.35 x 0.35 x 2.45 = 1.20
1 4 0.35 x 0.35 x 3.00 = 1.47
Deduct Pillar 1 -8 0.35 x 0.35 x 1.20 = -1.18
7.51 @ 6874.00 51633.00 1589.00 11935.00

Plaster 12MM 1 2 8.45 x 1.20 = 20.28

1 2 2.45 x 1.20 = 5.88
Pillar 1 4 0.35 x 2.45 = 3.43
1 4 0.35 x 3.00 = 4.20
Deduct Pillar 1 -8 0.35 x 1.20 = -3.36
30.43 @ 264.00 8034.00 186.00 5660.00

Plaster 20MM 1 2 8.45 x 1.20 = 20.28

1 2 2.45 x 1.20 = 5.88
Pillar 1 4 0.35 x 2.45 = 3.43
1 4 0.35 x 3.00 = 4.20
Deduct Pillar 1 -8 0.35 x 1.20 = -3.36
30.43 @ 376.00 11442.00 231.00 7029.00

Total 87085.00 27361.00

 Full rate Total

Excavation 1 1 22.25 x 5.50 x 0.10 = 12.24

1 1 10.95 x 6.10 x 0.10 = 6.68
1 1 9.45 x 6.40 x 0.10 = 6.05
24.97 @ 73.00 1822.00

Bed 1 1 22.25 x 5.50 x 0.10 = 12.24

1 1 10.95 x 6.10 x 0.10 = 6.68
1 1 9.45 x 6.40 x 0.10 = 6.05
24.97 @ 4966.05 123977.00

Paver 1 1 21.35 x 4.00 = 85.40

1 1 10.95 x 5.30 = 58.04
1 1 9.45 x 5.60 = 52.92

196.36 @ 1034.00 203031.00

Paver 1 2 41.75 x 0.15 x 0.20 = 2.51

1 2 4.97 x 0.15 x 0.20 = 0.30

2.80 @ 10035.95 28131.00

Board 1 1 1.00 = 1.00

1.00 @ 8078.00 8078.00

365039.00
 Beutification of Hindu Smshanbhumi [Link]
1) Removing Sheet Full rate Total
Shed-1 1 2 5.80 x 1.80 = 20.88
Top 1 2 5.80 x 0.90 = 10.44
Shed-2 1 1 6.10 x 1.70 = 10.37
Top 1 1 6.10 x 0.95 = 5.79
47.49 @ 46.80 2222.00
2) Structural Steel Purling & Nut bolts
Wt
Shed-1 1 2 6.00 @ 4.50 = 54.00
Top 1 1 6.00 @ 4.50 = 27.00
Shed-2 1 3 6.30 @ 4.50 = 85.05
Top 1 4 6.30 @ 4.50 = 113.40
279.45
Nut-Bolts 10 20 0.10 @ 2.47 = 49.40
328.85 Kg.
328.85 / 1000 = 0.3289 @ 95615.79 31443.00
M.t.
Truss
Shed-2 1 3 1.20 x 7.65 = 27.54
3 3 1.00 x 7.65 = 68.85
Top Member 1 1 6.30 x 7.65 = 48.20
144.59 Kg.
144.59 / 1000 = 0.1446 @ 96370.83 13934.00
M.t.
Sheet
Shed-1 1 2 6.10 x 1.50 = 18.30
Top 1 2 6.10 x 1.25 = 15.25
Shed-2 1 2 6.30 x 1.50 = 18.90
Top 1 2 6.30 x 1.25 = 15.75

68.20 @ 1206.40 82276.00

Colouring
Post 12 4 3.00 x 0.12 = 17.28
Truss 4 4 15.00 x 0.10 av. = 24.00
Purling 20 4 6.00 x 0.10 = 48.00
89.28 @ 83.20 7428.00
Board 1 1 0.00 = 0.00
0.00 @ 3354.00 0.00
Total 137303.00
Add GST 12% 16476.00
Grand Total 153779.00

Deduction
8% Security deposite = 12302
1% Income Tax TDS = 1538
2% GST TDS = 3076
1% LWC = 1538
Royalty = 0
Total Deduction 18454

Net Amount Rs. 135325.00

 [Link] Yeota Paver Block Yeota Paver Block Yeota (School)

Majuri Materials Total Majuri Materials Total Majuri Materials Total

1590 1590 2724 2724 2716 2716
1053 1053 2404 2404 2400 2400
34685 80932 115617 14371 33533 47904 14325 33425 47750
39127 91297 130424 57995 135323 193317 57809 134887 192696
8078 8078 478 1114 1592 494 1154 1648
8078 8078 8078 8078

84533 172229 256762 86050 169970 256019 85822 169466 255288

Providing Repairs To PHC Center Building [Link] [Link]

Materials Qty. As Rate of T Rate of Total Unit
Name per M.B. Consumpt ot Bras
ion al
Q
u
a
nt
it
y

1 2 3 4 5 6 7
Steel Fabri 0 1 0 0 0.00 Kg
Steel 0 1 0 0 0.00 Kg
Qtl
[Link] 0 1 0 1 0.00 Sqm
80MM Met 0 1 0 0.353 0.00 Bras
Murum 0 1 0 0.353 0.00 Bras
Paver Bloc 0 1 0 10.76 0.00 Bras
Crusher Metal 20MM
M-10 0.00 0.9 0 0.353 0.00 Bras
M-20 0 0.85 0 0.353 0.00 Bras
Sand
M-10 0.00 0.470 0 0.353 0.00 Bras
M-20 0.00 0.425 0 0.353 0.00 Bras
BB Masona 0 0.320 0 0.353 0.00 Bras
Plaster 0 0.015 0 0.353 0.00 Bras
Slab Floori 0 0.022 0 0.353 0.00 Bras
Cement
M-10 0.00 4.400 0 0.00 Bags
M-20 0.00 7.000 0 0.00 Bags
BB Masona 0.00 1.580 0 0.00 Bags
Plaster 0.00 0.110 0 0.00 Bags
Slab Floori 0.00 0.200 0 0.00 Bags 0
235282
Brick 0 450.000 0 0.00 No.

Total
Steel Fabri 0.00 Kg. @ 60 0.00 0.00 0.00
Majuri Amount 0.00
Steel 0.00 Kg. @ 50 0.00 0.00 0.00
[Link] 0.00 Sqm @ 820 0.00 0.00 0.00
Majuri Amount 0.00
80MM Met 0.00 Bras @ 2500 0.00 0.00
Murum 0.00 Bras @ 1450 0.00 0.00 0.00
Paver Bloc 0.00 Bras @ 6800 0.00 0.00 0.00
Tiles 0.00 Bras @ 4900 0.00 0.00 0.00
20MM Cru 0.00 Bras @ 5200 0.00
Sand 0.00 Bras @ 6200 0.00
0.00 0.00 ###
Cement 0.00 Bags No. @ 370 0.00
Brick 0.00 No. @ 7.00 0.00
Majuri Amount 0.00 0.00 0.00
Board+Ex 0.00 0.00 0.00
Sanitory Fitting 0.00 0.00 0.00
Door+Window 0.00 0.00 0.00
Electrification 0.00 0.00 0.00
Colouring 0.00 0.00 0.00

Total Rs. 0.00 0.00 ###

Limiteed 0.00 0.00 ###
Add GST 12% 0.00 0.00 7979
Royalty 0.00 0.00 7979
Total Rs. 0.00 0.00
Tiles 93000.00
Cement ###
Door+Win 67105.00
Sand 0.00
Metal 0.00
Paver ###
Majuri ###
Colouring ###
Electrificat 0.00
Sanitory Fi 0.00

###
### ###
0.00 0.00 0.00

0.00
0.00 0.00 0.00

0.00
0.00
0.00
0.00

0.00

0.00
0.00
0.00
0.00
0.00
0.00
 פü®ÖÖÓÛú
ÜÖ“ÖÔ Ûú¿ÖÖÃÖÖšüß / ÛúÖêÞÖÖ»Öê
25/10/21 27310 EMD, Tender Fee
13/11/21 2000 500/-ÛúÖ ²ÖÖò®›ü ׯ֔û»Öê ŸÖÖ¸üßÜÖ ÛúÖ
### 8250 ÃÖã¸üõÖÖ šêü¾Ö ¸üŒÛú´Ö “ÖêÛú«üÖ¸êü
### 500 Ûú¸üÖ¸ü®ÖÖ´ÖÖ Ûú¸üߟÖÖ
### 8000 ›üÖò.´ÖÖ®Ö¬Ö®Öê- CEO ÃÖÖÆêü²ÖÖÓ“Öê
20/12/21 25000 5 ²ÖÎÖÃÖ Crusher sand
20/12/21 5250 1.50 ²ÖÎÖÃÖ ×ÝÖ™ü™üß
4/1/2022 500 ˆ¤ü‘ÖÖ™ü®Ö פü¾Ö¿Öß
ÛúÖ´Ö ÃÖæºþ
4/8/2022 2000 •Öê²Öß²ÖÖ †ò›ü¾ÆüÖ®ÃÖ
19/8/2022 20000 ¸üÖ´Ö¤üÖÃÖ ¤êü¾Æüôêû
20/8/22 1000 ´Ö•Öã¸ü ¤êü¾Æüôêû µÖÖÓ“Öê
24/8/22 600 ×›ü—Öê»Ö Roller
24/8/22 20000 ¸üÖ´Ö¤üÖÃÖ ¤êü¾Æüôêû
24/8/22 1000 ¯Ö¸üŸÖ ×›ü—Öê»Ö ¾Ö ›ÒüÖµÖ¾Æü¸ü »ÖÖ
26/8/22 2000 ¿Ö²²Ö߸ü ×´ÖáÖß †ò›ü¾ÆüÖ®ÃÖ
30/8/22 3000 ×¾ÖÛúÖÃÖ ²Öôûß
1/9/2022 2000 ×¾ÖÛúÖÃÖ ²Öôûß (2000 ²ÖÖÛúß)
25/8/22 1100 ×ÝÖ™ü™üß ³Ö¸üÞÖê ´Ö•Öã¸ü + פü¯Öã ³ÖÖÃÛú¸ü
31/8/22 10000 ¿Ö²²Ö߸ü ×´ÖáÖß Phone Pay
8/22 to 1/9/22 800 “Öã®ÖÖ+“ÖÖµÖ+®ÖÖ¿ŸÖÖ
2/9/2022 700 ¯Ö®®Öß
2/9/2022 300 ÝÖÖ›üß ³ÖÖ›üÖ †Öê—ÖÖ Ûú›ãü®Ö ´Ö™êü׸üµÖ»Ö
3/9/2022 25500 ¿Ö²²Ö߸ü ×´ÖáÖß All Clear
3/9/2022 2000 ÃÖã×®Ö»Ö ÃÖã¯Ö¸ü¾ÖÖµÖ—Ö¸ü
3/9/2022 1500 פü¯Öã ÛúÖÓ²Öôêû ´Ö™êü׸üµÖ¸ü ˆ“Ö®Öã †ÖÞÖÞ
3/9/2022 700 ¯ÖÖÞÖß Ûòú®Ö+µÖ¿Ö ÛúÖê —ÖÖ›ü ŸÖÖê›üÞÖê Ûú
5/9/2022 1200 Æü´Öߤü “Ö“ÖÖ ²ÖÖ¸ü¤üÖÞÖÖ
5/9/2022 320 ¯ÖÖÞÖß ™ÑüÛú¸ü 2 ×™Òü¯Ö
4/9/2022 2000 ÃÖã×®Ö»Ö ÃÖã¯Ö¸ü¾ÖÖµÖ—Ö¸ü (1000 ²ÖÖÛúß)
5/9/2022 4000 פü¯Öã ÛúÖÓ²Öôêû ¯ÖÖÞÖß ™æÑüÛú¸ü ³ÖÖ›üÖ 5 ×
5/9/2022 500 ÝÖÖê»Öã ´Ö•Öã¸ü ÛúÖòÛÎúß™ü ´ÖÓ¤ü߸üÖÃÖ´ÖÖê
6/9/2022 16500 ¤êü¾Öôêû All Clear
7/9 to 11/9/22 800 ¸üÖê›ü¾Ö¸ü ¯ÖÖÞÖß ´ÖÖ¸üÞÖê ™ÑüÛú¸ü ³ÖÖ›üÖ
### 300 †¸ü²ÖÖ•Ö ÛúÖê ¸üÖê›ü ÃÖÖ‡Ô›ü ³Ö¸üÞÖê Ûú¸üߟÖÖ
16/9/22 15000 ¤êü¿Ö´ÖãÜÖ ÃÖÖÆü²Ö JE
18/9/22 1600 ÝÖÞÖê¿Ö ¸üÖšüÖê›ü JCB ³ÖÖ›üÖ
 213230

Ok Now Cheque Clear

27/9/22 113000 ÛúÖ™êüÛú¸ü ¸êüŸÖß ×ÝÖ™ü™üß All Clear
29/9/22 38000 †Öò±úßÃÖ All Clear
30/9/22 75700 ÃÖÖ‡Ô ÝÖ•ÖÖ®Ö®Ö ÆüÖ›Ôü¾Öꆸü All Clear

30/9/22 20000 †ŒŸÖ¸ü % †Öò›üß™ü Ûú¸üߟÖÖ

30/9/22 17500 ´Ö¬Öã †Öê—ÖÖ All Clear
### 2000 ×¾ÖÛúÖÃÖ ²Öôûß All Clear

100000 †Ö´Ö¤üÖ¸ü ÃÖÖÆêü²Ö ÛúÖê ¤êü®ÖÖ Æîü

2000 Roller ¾ÖÖ»Öê ÛúÖê ¤êü®ÖÖ Æîü

581430
“ÖêÛú †´ÖÖ‰Óú™ü
740000

ˆ¸ü»ÖêŸÖ 158570

×ÆüÃÃÖÖ 79285

90000 †µÖã²Ö “Ö“ÖÖ ÛúÖê פüµÖê 30/9/22 ÛúÖê “ÖêÛú

500 ®ÖÝÖ¤üß ×¤üµÖê
90500

-11215 ¤êü®ÖÖ ²ÖÖÛúß

2523730 ‡ŸÖ®ÖÖ ÜÖ“ÖÔ Æãü†Ö
323500 “ÖêÛú ×´Ö»ÖÖ
-2200230 ‡ŸÖ®Öê ²Ö“Öê
-1100115 ¤üÖê®ÖÖê Ûêú ×ÆüÃÃÖê ¯Ö¸ü 34000/- †Ö‹ê
81200
4950
63000
15700

164850 My Expenditure
72150
237000 My Cheque ###
47500 Wasanta bhau Shirpur
24000 Tushar Kanhed 5000 Already Tr
10000 Akky Percentage ### Wasanta b
### Tushar Ka
### Akky Perce
###
318500
323500 Cheque ### My Chequ
5000
Ö×´ÖÛú †Ö¸üÖêÝµÖ Ûêú®¦ü ¤æüºþßÖß , ´ÖÖî•Öê ²ÖÖê¸üÖôûÖ ®Ö.Ûú
פü®ÖÖÓÛú
ÜÖ“ÖÔ Ûú¿ÖÖÃÖÖšüß / ÛúÖêÞÖÖ»Öê

### 50000 ÛúÖ´ÖÖÛú¸üߟÖÖ ™üŒÛêú¾ÖÖ¸üß

### 1000 ¯Öë™ü¸ü †ò›ü¾ÆüÖ®ÃÖ
### 1250 ´Öã¹ý´Ö ™üÖÛúÞÖê Ûú¸üߟÖÖ ´Ö•Öã¸üÖÓ
13/4/21 4000 ¯Öë™ü¸ü ×Æü¿ÖÖê²Ö ¯ÖãÞÖÔ
13/4/21 1300 ´ÖÖ‰ú»Öß ¯Öë™ü (Ùêü®Ö¸ü, ¾ÖÖò»Ö¯
16/4/21 6600 ¸üÖÆãü»Ö ÝÖÖ³ÖÞÖê (†Ö¤üß¿ÖŒŸÖß ¯Öë™
28/4/21 5000 ´ÖÖ‰ú»Öß •Ö¾Öôû (´Öã¹ý´Ö,œü²²Ö¸ü-´Ö•
### 2000 ´ÖÖ‰ú»Öß •Ö¾Öôû (´Öã¹ý´Ö¾ÖÖ»µÖÖ“Ö
15/2/21 700 ´Ö•Öã¸üß ×´ÖáÖß ¾Ö ²ÖÖ‡Ô“Öß ¯»ÖÖÙ
26/5/21 3000 ´ÖÖ‰ú»Öß •Ö¾Öôû (¾Ö³Ö¾Ö •Ö¾Öôû)
15/6/21 6000 וÖÞÖ¿ÖŒŸÖß ™Òü›üÃÖÔ- 5 ²ÖòÝÖ ×ÃÖ´
15/6/21 4000 6mm ›üÙü ÃÖÖšüß
22/6/21 16000 ŸÖãÂÖÖ¸ü ³ÖÖ‰ú 6MM 4 ²ÖÎÖÃÖ (2000 ²Ö
23/6/21 10000 ˆÝÖ»Öê ÃÖ¸ü J.E.
23/6/21 15000 †ÖîŸÖÛú¸ü ÃÖÖÆêü²Ö DE.+EE
23 ŸÖê 28 8000 וÖ.¯Ö.ÛúÖµÖÖÔ»ÖµÖÖŸÖ ×²Ö»Ö ÃÖÖšüß
26/6/21 20000 ×®ÖŸÖß®Ö ‡ÓÝÖÖê»Öê ¯Öê¾Æü¸ü ²»ÖÖò

ÜÖ“ÖÔ- 153850 /-
26/7/2021 5000 /-

‹ÛãúÞÖ ÜÖ“ÖÔ-
158850 60350
ue Amount- 490845

192875
60350 ‘ÖêÞÖê ²ÖÖÛúß
132525
42230
90295
ÖÃÛú¸ü ÛúÖÓ²Öôêû µÖÖ»ÖÖ ×›ü—Öê»Ö

üµÖ»Ö †ÖÞÖÞÖê+‡ŸÖ¸ü ÜÖ“ÖÔ

ã †ÖÞÖÞµÖÖ“Öê ™òüÛú™ü¸ü ³ÖÖ›üÖ

ÞÖê Ûú¸üߟÖÖ ´Ö•Öã¸üß †›üÖêÃÖÖ »ÖÖ¾ÖÞÖê Ûú¸üߟÖÖ

ÖÛúß)
Ö›üÖ 5 פü¾ÖÃÖ All clear
ÃÖ´ÖÖê¸ü

ÖÖ›üÖ
ú¸üߟÖÖ
ar

ÖêÛú
Already Transfer
Wasanta bhau Shirpur
Tushar Kanhed
Akky Percentage
20000
10000
My Cheque 20000
105800
4600
98900
48900
ã¸üÖÓ®ÖÖ

Öò»Ö¯Öã™ü™üß, ™êü¸üÖÛúÖê™üÖ 2 ×»Ö.)

ß ¯Öë™ü ÆüÖ‰úÃÖ- Œ»Ö¸ü ²ÖÛêú™ü 4+™êü¸üÖÛúÖê™üÖ)
¸ü-´Ö•Öã¸üß ¾Ö ¿ÖÖêÂÖÜÖ›ü›üÖ ´Ö•Öã¸üß)
µÖÖ“Öê)
ÖÖÙü¸ü ÃÖÖšüß
Öôû)
×ÃÖ´Öë™ü ¾Ö ¯»Ö²ÖàÝÖ ÃÖÖ´ÖÖ®Ö ¾Ö ÝÖÖ›üß ³ÖÖ›üÖ

000 ²ÖÖÛúß †ÖÆêü)

ÖÖšüß
²»ÖÖòÛú (online Transfer)
ê™üÖ)

Ö›üÖ
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
70.63 1.21 85.4623 0.353 30.17 Bras

Murum
70.63 0.32 22.6016 0.353 7.98 Bras
Crusher Metal 20MM
M-10 105.94 0.94 99.5836 0.353 35.15 Bras
M-20 83.46 0.85 70.941 0.353 25.04 Bras

Sand
M-10 105.94 0.470 49.7918 0.353 17.58 Bras
M-20 83.46 0.425 35.4705 0.353 12.52 Bras

Cement
M-10 105.94 4.400 466.136 466.00 Bags
M-20 83.46 7.000 584.22 584.00 Bags

Total
80/60/40 30.00 Bras @ 2800 84000.00 138467.00 98400.00 40067.00
Murum 8.00 Bras @ 1800 14400.00
20MM 60.00 Bras @ 4100 246000.00 944227 793500.00 150727.00
Sand 30.00 Bras @ 6700 201000.00
Cement 1050.00 Bags No. @ 330 346500.00
Majuri Amount 195774.00 4980 Board
Add Royalty 27025.00 27025
Total Rs. 1114699.00 1114699.00 0.00
Add GST 12%
Total Rs. 1114699.00 1114699.00
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
0 1.21 0 0.353 0.00 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 16.22 0.94 15.2468 0.353 5.38 Bras
M-15 1.23 0.85 1.0455 0.353 0.37 Bras

Sand
M-10 16.22 0.470 7.6234 0.353 2.69 Bras
M-15 1.23 0.425 0.52275 0.353 0.18 Bras

Cement
M-10 16.22 4.400 71.368 71.00 Bags
M-15 1.23 7.000 8.61 9.00 Bags

Paver 162.23 1 162.23 10.76 17.46 Bras

Total
80/60/40 0.00 Bras @ 2800 0.00 0.00 0.00 0.00
Murum 0.00 Bras @ 1800 0.00
Paver 17.50 Bras @ 6200 108500.00 121877 108500.00 13377.00
20MM 6.00 Bras @ 4500 27000.00 84122 72000.00 12122.00
Sand 3.00 Bras @ 6200 18600.00
Cement 80.00 Bags No. @ 330 26400.00
Majuri Amount 25499.00 0 Board
Add Royalty 1154.00 1154.00
Total Rs. 207153.00 207153.00 0.00
Add GST 12% 24858.00 24858.00
Total Rs. 232011.00 232011.00
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
19.92 1.21 24.1032 0.353 8.51 Bras

Murum
19.92 0.32 6.3744 0.353 2.25 Bras
Crusher Metal 20MM
M-10 0 0.94 0 0.353 0.00 Bras
M-15 3.12 0.85 2.652 0.353 0.94 Bras

Sand
M-10 0 0.470 0 0.353 0.00 Bras
M-15 3.12 0.425 1.326 0.353 0.47 Bras

Cement
M-10 0 4.400 0 0.00 Bags
M-15 3.12 7.000 21.84 22.00 Bags

Paver 199.2 1 199.2 10.76 21.43 Bras

Total
80/60/40 9.00 Bras @ 2800 25200.00 38167.00 28800.00 9367.00
Murum 2.00 Bras @ 1800 3600.00
Paver 21.40 Bras @ 6200 132680.00 151484 132680.00 18804.00
20MM 1.00 Bras @ 4500 4500.00 17729 11760.00 5969.00
Sand 0.00 Bras @ 6200 0.00
Cement 22.00 Bags No. @ 330 7260.00
Majuri Amount 49556.00 15416 Board
Add Royalty 0.00 0.00
Total Rs. 222796.00 222796.00 0.00
Add GST 12% 26736.00 26736.00
Royalty 4500.00 4500.00
Total Rs. 254032.00 254032.00
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
1.88 1 1.88 0.353 0.66 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 1.41 0.94 1.3254 0.353 0.47 Bras
M-15 16.63 0.85 14.1355 0.353 4.99 Bras

Sand
M-10 1.41 0.470 0.6627 0.353 0.23 Bras
M-15 16.63 0.425 7.06775 0.353 2.49 Bras

Cement
M-10 1.41 4.400 6.204 6.00 Bags
M-15 16.63 7.000 116.41 116.00 Bags

Steel 0.577 1 0.577 100000 577.00 K.g.

Total
80/60/40 1.00 Bras @ 1950 1950.00 2858.00 1950.00 908.00
Murum 0.00 Bras @ 1800 0.00
Steel 577.00 Kg. @ 45 25965.00 36286 25965.00 10321.00
20MM 5.00 Bras @ 4800 24000.00 135258 85270.00 49988.00
Sand 3.00 Bras @ 6800 20400.00
Cement 122.00 Bags No. @ 335 40870.00
Majuri Amount 62536.00 1319
Add Royalty
Total Rs. 175721.00 175721.00 0.00
Limiteed 170554.00 170554.00 0.00
Add GST 12% 20466.00 20466.00
Royalty 1404.00 1404.00
Total Rs. 192424.00 192424.00

5167.00
 57369.00

Paving Block [Link]

Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
0 1 0 0.353 0.00 Bras

Murum
31.28 0.32 10.0096 0.353 3.53 Bras
Crusher Metal 20MM
M-10 0 0.94 0 0.353 0.00 Bras
M-15 1.49 0.85 1.2665 0.353 0.45 Bras

Sand
M-10 0 0.470 0 0.353 0.00 Bras
M-15 1.49 0.425 0.63325 0.353 0.22 Bras

Cement
M-10 0 4.400 0 0.00 Bags
M-15 1.49 7.000 10.43 10.00 Bags

Paver 181.6 1 181.6 10.76 19.54 Bras

Total
80/60/40 0.00 Bras @ 1950 0 0
Murum 4.00 Bras @ 2500 10000 15619 10000 5619
Paver 19.54 Bras @ 6200 121149 137665 121149 16516
20MM 0.45 Bras @ 5200 2325 8099 7365 734
Sand 0.30 Bras @ 5800 1740
Cement 10.00 Bags No. @ 330 3300
Majuri Amount 32914 10045
Add Royalty 4520 4520
Testing 4000 4000
Total Rs. 179948 179948 0
Limiteed 177452 177452 0.00
Add GST 12% 21294 21294
Total Rs. 198746 198746
[Link] [Link]
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
0 1.21 0 0.353 0.00 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 22 0.94 20.68 0.353 7.30 Bras
M-15 22 0.85 18.7 0.353 6.60 Bras

Sand
M-10 22 0.470 10.34 0.353 3.65 Bras
M-15 22 0.425 9.35 0.353 3.30 Bras

Cement
M-10 22 4.400 96.8 97.00 Bags
M-15 22 7.000 154 154.00 Bags

Paver 0 1 0 10.76 0.00 Bras

Total
80/60/40 0.00 Bras @ 1950 0 0
Murum 0.00 Bras @ 2500 0 0 0 0
Paver 0.00 Bras @ 6200 0 0 0 0
20MM 13.90 Bras @ 5200 72286 251416 195429 55987
Sand 6.95 Bras @ 5800 40313
Cement 251.00 Bags No. @ 330 82830
Majuri Amount 55987 0
Add Royalty 0

Total Rs. 251416 251416 0

Limiteed 247962 247962
Add GST 12% 29755 29755
Add Royalty 2783 2783
 Total Rs. 280500 280500

Paving Block [Link]

Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
21.93 1.21 26.5353 0.353 9.37 Bras

Murum
21.93 0.32 7.0176 0.353 2.48 Bras
Crusher Metal 20MM
M-10 0 0.94 0 0.353 0.00 Bras
M-15 1.98 0.85 1.683 0.353 0.59 Bras

Sand
M-10 0 0.470 0 0.353 0.00 Bras
M-15 1.98 0.425 0.8415 0.353 0.30 Bras

Cement
M-10 0 4.400 0 0.00 Bags
M-15 1.98 7.000 13.86 14.00 Bags

Paver 230.49 1 230.49 10.76 24.80 Bras

Total
80/60/40 10.00 Bras @ 1950 19500 42018 27000 15018
Murum 3.00 Bras @ 2500 7500
Paver 25.00 Bras @ 7000 175000 200169 175000 25169
20MM 0.59 Bras @ 5000 2970 11227 8820 2407
Sand 0.30 Bras @ 5500 1650
Cement 14.00 Bags No. @ 300 4200
Majuri Amount 44902 2308
Add Royalty 0 0
Board 4000 4000
Total Rs. 259722 259722 0
 Add GST 12% 31167 31167 0.00
Add Royalty 4863 4863
Total Rs. 295752 295752

[Link] [Link]
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
15.46 1 15.46 0.353 5.46 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 15.46 0.94 14.5324 0.353 5.13 Bras
M-20 15.46 0.85 13.141 0.353 4.64 Bras

Sand
M-10 15.46 0.470 7.2662 0.353 2.56 Bras
M-20 15.46 0.425 6.5705 0.353 2.32 Bras

Cement
M-10 15.46 4.400 68.024 68.00 Bags
M-20 15.46 7.000 108.22 108.00 Bags

Paver 0 1 0 10.76 0.00 Bras

Total
80/60/40 5.00 Bras @ 2600 13000 21511 13000 8511
Murum 0.00 Bras @ 2500 0 0 0 0
Paver 0.00 Bras @ 6200 0 0 0 0
20MM 9.77 Bras @ 4500 43959 176442 146208 30234
Sand 4.88 Bras @ 5800 28329
Cement 176.00 Bags No. @ 420 73920
Majuri Amount 47952 9207
Add Royalty 0
 Total Rs. 207160 207160 0
207160 207160
Add GST 12% 24859 24859
Add Royalty 4887 4887
Testing charges 10350 10350
1% Labour Cess 2072 2072
Total Rs. 249328 249328

[Link] [Link] 299000/-

Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
18.74 1 18.74 0.353 6.62 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 18.74 0.94 17.6156 0.353 6.22 Bras
M-20 18.74 0.85 15.929 0.353 5.62 Bras

Sand
M-10 18.74 0.470 8.8078 0.353 3.11 Bras
M-20 18.74 0.425 7.9645 0.353 2.81 Bras

Cement
M-10 18.74 4.400 82.456 82.00 Bags
M-20 18.74 7.000 131.18 131.00 Bags

Paver 0 1 0 10.76 0.00 Bras

Total
80/60/40 7.00 Bras @ 2600 18200 26080 18200 7880
Murum 0.00 Bras @ 2500 0 0 0 0
Paver 0.00 Bras @ 6200 0 0 0 0
20MM 11.84 Bras @ 4500 53286 213914 177085 36829
Sand 5.92 Bras @ 5800 34340
Cement 213.00 Bags No. @ 420 89460
Majuri Amount 54155 9446
Add Royalty 0

Total Rs. 249440 249440 0

249440 249440
Add GST 12% 29933 29933
Add Royalty 5926 5926
Testing charges 10350 10350
1% Labour Cess 2494 2494
Total Rs. 298143 298143

Paving Block [Link]

Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
21.12 1.21 25.5552 0.353 9.02 Bras

Murum
21.12 0.32 6.7584 0.353 2.39 Bras
Crusher Metal 20MM
M-10 0 0.94 0 0.353 0.00 Bras
M-15 5.46 0.85 4.641 0.353 1.64 Bras

Sand
M-10 0 0.470 0 0.353 0.00 Bras
M-15 5.46 0.425 2.3205 0.353 0.82 Bras

Cement
M-10 0 4.400 0 0.00 Bags
M-15 5.46 7.000 38.22 38.00 Bags

Paver 211.23 1 211.23 10.76 22.73 Bras

Total
80/60/40 10.00 Bras @ 1950 19500 28735 19500 9235
Murum 3.00 Bras @ 0 0
Paver 25.00 Bras @ 6500 162500 183442 162500 20942
20MM 1.64 Bras @ 5000 8191 26048 21241 4807
Sand 0.30 Bras @ 5500 1650
 26048 21241 4807

Cement 38.00 Bags No. @ 300 11400

Majuri Amount 39759 4775
Add Royalty 0 0
Board 0 0
Total Rs. 243000 243000 0
Add GST 12% 29160 29160 0.00
Add Royalty 3930 3930
Total Rs. 276090 276090

Paving Block [Link] (Tirthkshetra) Bakt Niwas

Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
0 1.21 0 0.353 0.00 Bras

[Link]
79.72 0 0 0 79.72 Sqm
Crusher Metal 20MM
M-10 12.81 0.94 12.0414 0.353 4.25 Bras
M-15 0.79 0.85 0.6715 0.353 0.24 Bras

Sand
M-10 12.81 0.470 6.0207 0.353 2.13 Bras
M-15 0.79 0.425 0.33575 0.353 0.12 Bras

Cement
M-10 12.81 4.400 56.364 56.00 Bags
M-15 0.79 7.000 5.53 6.00 Bags

Paver 128.1 1 128.1 10.76 13.78 Bras

Total
[Link] 79.72 Sqm @ 900 71748 92475 71748 20727
Murum 3.00 Bras @ 0 0
Paver 13.78 Bras @ 6400 88215 93129 88215 4914
20MM 0.24 Bras @ 5000 1185 65053 31035 34018
Sand 0.30 Bras @ 6500 1950
Cement 62.00 Bags No. @ 450 27900
Majuri Amount 59659 0
Add Royalty 911 911
Board 0 0
Total Rs. 251568 251568 0
Add GST 12% 30188 30188 0.00
Add Royalty 0 0
Total Rs. 281756 281756

[Link]
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
3.42 1 3.42 0.353 1.21 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 1.71 0.94 1.6074 0.353 0.57 Bras
M-20 8.05 0.85 6.8425 0.353 2.42 Bras

Sand
M-10 1.71 0.470 0.8037 0.353 0.28 Bras
M-20 8.05 0.425 3.42125 0.353 1.21 Bras

Cement
M-10 1.71 4.400 7.524 8.00 Bags
M-20 8.05 7.000 56.35 56.00 Bags

Steel 0.291 1 0.291 100000 291.00 K.g.

Total
80/60/40 1.00 Bras @ 1950 1950.00 5256.00 1950.00 3306.00
Steel 291.00 Kg. @ 45 13095.00 18284 13095.00 5189.00
20MM 3.00 Bras @ 4800 14400.00 69834 42640.00 27194.00
Sand 1.00 Bras @ 6800 6800.00
Cement 64.00 Bags No. @ 335 21440.00
Majuri Amount 37993.00 2304
Board 8078.00 8078.00
Total Rs. 103756.00 103756.00 0.00 0.00
Limiteed 103756.00 103756.00 0.00
Add GST 12% 12451.00 12451.00
Royalty 1211.00 1211.00
Test 3900.00 3900.00
Labour 1075.00 1075.00
Total Rs. 122393.00 122393.00

[Link] [Link]
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
0 1 0 0.353 0.00 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 9.36 0.94 8.7984 0.353 3.11 Bras
M-20 9.36 0.85 7.956 0.353 2.81 Bras

Sand
M-10 9.36 0.470 4.3992 0.353 1.55 Bras
M-20 9.36 0.425 3.978 0.353 1.40 Bras

Cement
M-10 9.36 4.400 41.184 41.00 Bags
M-20 9.36 7.000 65.52 66.00 Bags

Paver 0 1 0 10.76 0.00 Bras

 Total
80/60/40 0.00 Bras @ 0 0 0 0 0
Murum 0.00 Bras @ 2500 0 0 0 0
Paver 0.00 Bras @ 6200 0 0 0 0
20MM 5.91 Bras @ 4500 26614 106304 88706 17598
Sand 2.96 Bras @ 5800 17151
Cement 107.00 Bags No. @ 420 44940
Majuri Amount 25675 8077
Add Royalty 0

Total Rs. 114381 114381 0

114381 114381
Add GST 12% 13726 13726
Add Royalty 1326 1326
Testing charges 7450 7450
1% Labour Cess 1144 1144
Total Rs. 138027 138027

Paver Block Ekamba 5.00 DWSY 16-17

Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
47.43 1 47.43 0.353 16.74 Bras

Murum
16.74 0.32 5.3568 0.353 1.89 Bras
Crusher Metal 20MM
M-10 0 0.94 0 0.353 0.00 Bras
M-15 4.32 0.85 3.672 0.353 1.30 Bras

Sand
M-10 0 0.470 0 0.353 0.00 Bras
M-15 4.32 0.425 1.836 0.353 0.65 Bras

Cement
M-10 0 4.400 0 0.00 Bags
M-15 4.32 7.000 30.24 30.00 Bags
Paver 525.09 1 525.09 10.76 56.50 Bras

Total
80/60/40 17.00 Bras @ 1500 25500 33691 25500 8191
Murum 2.00 Bras @ 2500 5000 7740 5000 2740
Paver 56.50 Bras @ 6200 350298 441600 350298 91302
20MM 1.30 Bras @ 4000 5185 19061 16555 2506
Sand 0.30 Bras @ 4900 1470
Cement 30.00 Bags No. @ 330 9900
Majuri Amount 106750 2011
Add Royalty 0 0
Testing 0 0
Total Rs. 504103 504103 0
Limiteed 498129 498129 0.00
Add GST 12%
Total Rs. 498129 498129

Paver Block @ Umardari

Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
0 1 0 0.353 0.00 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 0 0.94 0 0.353 0.00 Bras
M-15 1.63 0.85 1.3855 0.353 0.49 Bras

Sand
M-10 0 0.470 0 0.353 0.00 Bras
M-15 1.63 0.425 0.69275 0.353 0.24 Bras

Cement
M-10 0 4.400 0 0.00 Bags
M-15 1.63 7.000 11.41 11.00 Bags

Paver 68.81 1 68.81 10.76 7.40 Bras

Total
80/60/40 0.00 Bras @ 1500 0 0 0 0
Murum 0.00 Bras @ 2500 0 0 0 0
Paver 7.40 Bras @ 6200 45905 60243 45905 14338
20MM 0.49 Bras @ 4000 1956 9295 7056 2239
Sand 0.30 Bras @ 4900 1470
Cement 11.00 Bags No. @ 330 3630
Majuri Amount 24655 8078
Add Royalty 0 0
Testing 0 0
Total Rs. 77616 77616 0
Add GST 12% 9314 9314 0.00
Royalty+testing+Labour 3894 3894
Total Rs. 90824 90824

Paver Block @ Umardari-2

Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
0 1 0 0.353 0.00 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 0 0.94 0 0.353 0.00 Bras
M-15 1.18 0.85 1.003 0.353 0.35 Bras

Sand
M-10 0 0.470 0 0.353 0.00 Bras
M-15 1.18 0.425 0.5015 0.353 0.18 Bras
Cement
M-10 0 4.400 0 0.00 Bags
M-15 1.18 7.000 8.26 8.00 Bags

Paver 90.92 1 90.92 10.76 9.78 Bras

Total
80/60/40 0.00 Bras @ 1500 0 0 0 0
Murum 0.00 Bras @ 2500 0 0 0 0
Paver 9.78 Bras @ 6200 60655 79833 60655 19178
20MM 0.35 Bras @ 4000 1416 6729 5526 1203
Sand 0.30 Bras @ 4900 1470
Cement 8.00 Bags No. @ 330 2640
Majuri Amount 20381 0
Add Royalty 0 0
Testing 0 0
Total Rs. 85156 85156 0
Add GST 12% 10219 10219 0.00
Royalty+testing+Labour 3936 3936
Total Rs. 99311 99311

Anganwadi [Link]
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
 Total
Kitchen otta @ 1500 3923 5604 3923 1681
Door @ 2500 6414 9163 6414 2749
Window @ 6200 15143 21633 15143 6490
Majuri Amount 8330 11900 8330 3570
Majuri Amount 14260 0

Total Rs. 48070 48070 0

Add GST 12% 5768 5768 0.00
Royalty+testing+Labour 0 0
Total Rs. 53838 53838

[Link] [Link]
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
0 1.21 0 0.353 0.00 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 22 0.94 20.68 0.353 7.30 Bras
M-15 22 0.85 18.7 0.353 6.60 Bras

Sand
M-10 22 0.470 10.34 0.353 3.65 Bras
M-15 22 0.425 9.35 0.353 3.30 Bras

Cement
M-10 22 4.400 96.8 97.00 Bags
M-15 22 7.000 154 154.00 Bags

Paver 0 1 0 10.76 0.00 Bras

Total
80/60/40 0.00 Bras @ 1950 0 0
Murum 0.00 Bras @ 2500 0 0 0 0
Paver 0.00 Bras @ 6200 0 0 0 0
20MM 13.90 Bras @ 5200 72286 251416 195429 55987
Sand 6.95 Bras @ 5800 40313
Cement 251.00 Bags No. @ 330 82830
Majuri Amount 55987 0
Add Royalty 0

Total Rs. 251416 251416 0

Limiteed 247962 247962
Add GST 12% 29755 29755
Add Royalty 2783 2783
Total Rs. 280500 280500

[Link] [Link]
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
21.4 1.21 25.894 0.353 9.14 Bras

Murum
21.4 0.32 6.848 0.353 2.42 Bras
Crusher Metal 20MM
M-10 21.14 0.94 19.8716 0.353 7.01 Bras
M-20 21.14 0.85 17.969 0.353 6.34 Bras
Sand
M-10 21.14 0.470 9.9358 0.353 3.51 Bras
M-20 21.14 0.425 8.9845 0.353 3.17 Bras

Cement
M-10 21.14 4.400 93.016 93.00 Bags
M-20 21.14 7.000 147.98 148.00 Bags

Paver 0 1 0 10.76 0.00 Bras

Total
80/60/40 9.00 Bras @ 2400 21600
38594 26600 11994
Murum 2.00 Bras @ 2500 5000
Paver 0.00 Bras @ 0 0 0 0 0
20MM 13.36 Bras @ 4500 60110 209352 186420 22932
Sand 6.68 Bras @ 5200 34730
Cement 241.00 Bags No. @ 380 91580
Majuri Amount 36926 2000
Add Royalty 0
Add Royalty 6286 6286
Add Royalty 8500 8500
Total 264732 264732
Limiteed 259500 259500
Add GST 12% 31140 31140
1% Labour Cess 2595 2595
Total Rs. 293235 293235

[Link] [Link]
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
21.01 1 21.01 0.353 7.42 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 21.01 0.94 19.7494 0.353 6.97 Bras
M-20 21.01 0.85 17.8585 0.353 6.30 Bras

Sand
M-10 21.01 0.470 9.8747 0.353 3.49 Bras
M-20 21.01 0.425 8.92925 0.353 3.15 Bras

Cement
M-10 21.01 4.400 92.444 92.00 Bags
M-20 21.01 7.000 147.07 147.00 Bags

Paver 0 1 0 10.76 0.00 Bras

Total
80/60/40 8.00 Bras @ 2400 19200
28766 19200 9566
Murum 0.00 Bras @ 2500 0
Paver 0.00 Bras @ 0 0 0 0 0
20MM 13.28 Bras @ 4500 59740 237688 177907 59781
Sand 6.64 Bras @ 5200 34517
Cement 239.00 Bags No. @ 350 83650
Majuri Amount 71847 2500
Add Royalty 0
268954 268954
Limiteed 249000 249000
Add Royalty 6759 6759
Add Royalty 10350 10350
1% Labour Cess 2490 2490
Add GST 12% 29880 29880

Total Rs. 298479 298479

[Link] [Link]
Materials Qty. As Rate of Total Rate of Total Unit
Name per M.B. Consumpti Quantity Bras
on

1 2 3 4 5 6 7
80/60/40 MM Metal
13.9 1 13.9 0.353 4.91 Bras

Murum
0 0.32 0 0.353 0.00 Bras
Crusher Metal 20MM
M-10 14.77 0.94 13.8838 0.353 4.90 Bras
M-20 14.22 0.85 12.087 0.353 4.27 Bras

Sand
M-10 14.77 0.470 6.9419 0.353 2.45 Bras
M-20 14.22 0.425 6.0435 0.353 2.13 Bras

Cement
M-10 14.77 4.400 64.988 65.00 Bags
M-20 14.22 7.000 99.54 100.00 Bags

Paver 0 1 0 10.76 0.00 Bras

Total
80/60/40 8.00 Bras @ 2400 19200
19031 19200 -169
Murum 0.00 Bras @ 2500 0
Paver 0.00 Bras @ 0 0 0 0 0
20MM 9.17 Bras @ 4500 41255 163802 122841 40961
Sand 4.58 Bras @ 5200 23836
Cement 165.00 Bags No. @ 350 57750
Majuri Amount 40792 0
Add Royalty 0
182833 182833
Limiteed 157000 157000
Add Royalty 4558 4558
Add Test 10000 10000
1% Labour Cess 1570 1570
Add GST 12% 18840 18840

Total Rs. 191968 191968

222796