Pay Details 2024-25 & 2025-26 Rte Latest ..........
Pay Details 2024-25 & 2025-26 Rte Latest ..........
2020
PRESENT PAY
BASIC PAY 24600
D.A. 45.25% 11132
HRA 2460
[Link] 160
38352
sdccb1
Sdccb@1953
Difference 12884
APR.2020
[Link] joining 28-01-2008 PRESENT PAY
21600-600-24600-700-28800-800- BASIC PAY 24000
33600-900-39000-1050-40050 D.A. 45.25% 10860
HRA 2400
20000-500-21000-600-24600-700- [Link] 160
28800-800-33600-900-36300 37420
20th Increment 55350 NEW Jan-28 TIME BOUND 20 Yrs Feb. & Aug.
47
31/06/2021
28 Years BASIC PAY 44200
BP 78000 D.A. 11.25% 4973
DA 8775 H.R.A. 8.00% 3536
TOTAL 86775 [Link] 160
Employee + 11801
Employer
STANDARD DEDUCTION:
[Link] 108000
BASIC PAY X [Link] SERVICE (28 Year*2) LIC 21996
GRATUITY =
4 [Link] 2400
EPF 21600
= 78000 56 4368000 153996
4
= 4368000
4
Aug-21
BASIC PAY 45300
= 1092000 GRADUITY D.A. 11.25% 5096
H.R.A. 8.00% 3624
867750 EL [Link] 160
Employee + 12095
Employer
STANDARD DEDUCTION:
LIC 21996
[Link] 2400
EPF 21600
153996
Jan-22
40900 BASIC PAY 46400
42000 D.A. 11.25% 5220
H.R.A. 8.00% 3712
[Link] 160
55332 55492
27666 Difference 51620
PF 6194
Employee + 12389
Employer
24-01-2022
1000000 1.50% 180000 15000 pm
STANDARD DEDUCTION:
[Link] 108000
Jan-22
BASIC PAY 46400
(21.5+3.00) D.A. 24.50% 11368
H.R.A. 8% 3712
[Link] 160
RTE 739680 61640
EL 30820
770500 6148
MK 581457
EL 23827 47655
605284 TJ..E. Per Annum
15148
31/10/2015 (NEW)
B.P. 21000
DA 6825
HRA 2100
[Link] 160
30085
DEDUCTION:
[Link] 9000
EPF 1800
[Link] 525
FBF 10
GSLI 100
[Link] 200
LIC 1833
NET 12267
31/01/2016 (NEW)
B.P. 21600
DA 7020
HRA 2160
[Link] 160
30940
DEDUCTION:
[Link] 9000
EPF 1800
[Link] 525
FBF 10
GSLI 100
[Link] 200
LIC 1833
F.A. 500
VL 850
[Link] 3000
17818
NET 13122
4122
18500
22622
[Link] joining 29-10-2018
21400-500-22400-550-24600-600-27000-650-29600-750-
32600-850-36000-950-39800-1100-42000 59 years 37+22 59 years
10/29/2018 3/10/1981 37 Yrs 7 months 22 Yrs 5 months 1 year 07+05 12 monhts
21400 NEW 60 years
21900 NEW
1st Increment 22400 NEW Dec-19
2nd Increment 22950 NEW Jul-20
3rd Increment 23500 NEW Jul-21
4th Increment 24050 NEW Jul-22
5th Increment 24600 NEW Jul-23
6th Increment 25200 NEW Jul-24
7th Increment 25800 NEW Jul-25
8th Increment 26400 NEW Jul-26
9th Increment 27000 NEW Jul-27
10th Increment 27650 NEW Jul-28 TIME BOUND 10 Yrs
TIME BOUND 10 Yrs 28300
11th Increment 28950 NEW Jul-29
12th Increment 29600 NEW Jul-30
13th Increment 30350 NEW Jul-31
14th Increment 31100 NEW Jul-32
15th Increment 31850 NEW Jul-33 TIME BOUND 15 Yrs
TIME BOUND 15 Yrs 32600
16th Increment 33450 NEW Jul-34
17th Increment 34300 NEW Jul-35
18th Increment 35150 NEW Jul-36
19th Increment 36000 NEW Jul-37
20th Increment 36950 NEW Jul-38 TIME BOUND 20 Yrs
TIME BOUND 20 Yrs 37900
21st Increment 38850 NEW Jul-39
22nd Increment 38850 NEW Jul-40
8 months March 2041 RETIRED
020 FBF 10
020 FBF 10
T PAY OTHERS 0
EPF 1800
SEL 0
Society Loan 500
GSLI 100
LIC 1833
[Link] 200
[Link] 9000
Union Fee 25
F.A. 0
21 13468
21400-500-2
TIME BOUND 1311 3260
Apr-19 Mar-21
1312 BASIC PAY 21900 BASIC PAY
22 7672 17904
56000.00 56000.00
LIC
01-10-2010 366720672 CHIRAG R 6795.54 MAR. & SEPT.
669144430 MK 1032 MONTHLY
PRAN 110133400388
OTHERS 0
EPF 1800 MITHUN 7483545757
SEL 13000
F.A. 0
Society Loan 7000
18070.8
FBF 10
OTHERS 0
EPF 1800
SEL 0 [Link]
32900
89323 54900.0
18250
22 DEDUCTION
FBF 10 10600
OTHERS 0
EPF 1800
Oct-15
B.P. 21000
DA 3150
HRA 2100
[Link] 160
26410
DEDUCTION:
[Link] 9000 RBL [Link]
EPF 1800
[Link] 525
FBF 10
GSLI 100
[Link] 200
LIC 1833
NET 8592
21400-500-22400-550-24600-600-27000-650-29600-750-
32600-850-36000-950-39800-1100-42000
Mar-21 NEW
22950 DEDUCTION
2582 [Link] 200
1836 EGIS 240
200 KGID 3900
300 NPS 2553
27868 LIC 1032
FA 0
27868 [Link] Society 325
8250
NET PAY 19618
Basic Pay
Basic Pay
DA 25532 11.25%
486734 Diff. 0
100308344838 PACL Ranj@1976 673725.54 486733.72
Ranj@9999 Password 186992
B.P. 588415.30
NPS Mohaj@9876
DEDUCTION:
SUPER CARD BAJAJ [Link]
07/29 752
1943 jeevithashetty586@[Link]
Moha@1234 Jeev@2005
1976
101976
4038 3942 8020 8963 PF UA NO. 100308344838
12/27 351 PASSWORD Ranj@9999
Ranj@9999 RTE Ranj@1976
55492
20 YEARS
Jan-22
BASIC PAY 46400
D.A. 24.5% 11368
110040238508 3712
309156236 160
CNRB0001820
160000737303 61640 6148
36014
3074
39088
529164 19544
132161
1938.17
3999.00
1888.69
1895.10
9720.96 6631
3090.00
6630.96
TOTAL 35000
TOTAL 35000
BALANCE 19000
TOTAL 16000
GROSS 95420 NET 48693 DEDN. 46727
M 200000 4000
J 100000 2000 BASIC PAY
R 50000 750 D.A. 11.25%
TOTAL 6750 HRA
[Link]
TOTAL 5500
2973
29402
8936.64 MK
-802.12 745 pm
13591.08
1133 pm C
673725.54
Difference
0.00
20500 B.P. 20500 B.P. 20500 B.P. 20500 B.P. 20500 B.P.
2050 HRA 2050 HRA 2050 HRA 2050 HRA 2050 HRA
160 [Link] 160 [Link] 160 [Link] 160 [Link] 160 [Link]
25785 25785 25785 25785 25785
1500 EPF 1500 EPF 1500 EPF 1500 EPF 1500 EPF
4025 [Link] 4025 [Link] 4025 [Link] 5025 [Link] 5025 [Link]
100 GSLI 100 GSLI 100 GSLI 100 GSLI 100 GSLI
200 [Link] 200 [Link] 200 [Link] 200 [Link] 200 [Link]
1833 LIC 1833 LIC 1833 LIC 1833 LIC 1833 LIC
500 F.A. 500 F.A. 500 F.A. 500 F.A. 500 F.A.
10363
7767 C I HAND 7767 C I HAND 7767 C I HAND 6767 C I HAND 6767 C I HAND
39800
4478
3980
0
48258
Dec-14 Jan-15 Feb-15
10 FBF 10 FBF 10
9392
1260
6333
8434
21000-600-24600-700-26000
7 14550-350-15600-400-17200-
450-19000-500-21000-600-
24600-700-26700
8 16000-400-17200-450-19000-
500-21000-600-24600-700-
28800-800-29600
9 17650-450-19000-500-21000-
600-24600-700-28800-800-32000
0 10 19000-500-21000-600-24600-
700-28800-800-33600-900-34500
11 20000-500-21000-600-24600-
700-28800-800-33600-900-36300
12 21600-600-24600-700-28800-
800-33600-900-39000-1050-40050
13 22800-600-24600-700-28800-
800-33600-900-39000-1050-43200
14 24000-600-24600-700-28800-
800-33600-900-39000-1050-45300
15 26000-700-28800-800-33600-
900-39000-1050-45300-1200-47400
16 28100-700-28800-800-33600-
900-39000-1050-45300-1200-50100
17 30400-800-33600-900-39000-
1050-45300-1200-51300
18 32800-800-33600-900-39000-
1050-45300-1200-52500
19 36300-900-39000-1050-45300-
1200-52500-1350-53850
20 38100-900-39000-1050-45300-
1200-52500-1350-55200
21 40050-1050-45300-1200-
52500-1350-56550
22 44250-1050-45300-1200-
52500-1350-60600
23 48900-1200-52500-1350-
60600-1500-63600
24 52500-1350-60600-1500-
69600-1700-73000
25 56550-1350-60600-1500-
69600-1700-79800
Revised scales of pay Rs.
3
17000-400-18600-450-20400-500-
22400-550-24600-600-27000-650-28950
18600-450-20400-500-22400-550-
24600-600-27000-650-29600-750-32600
19950-450-20400-500-22400-550-
24600-600-27000-650-29600-750- YEAR
32600-850-36000-950-37900 BP
21400-500-22400-550-24600-600- 1
27000-650-29600-750-32600-850- 2
36000-950-39800-1100-42000 3
23500-550-24600-600-27000-650- 4
29600-750-32600-850-36000-950- 5
39800-1100-46400-1250-47650 6
25800-600-27000-650-29600-750- 7
32600-850-36000-950-39800-1100- 8
9
46400-1250-51400 10
27650-650-29600-750-32600-850- TIME BOUND
36000-950-39800-1100-46400- 11
1250-52650 12
30350-750-32600-850-36000-950- 13
14
39800-1100-46400-1250-53900- 15
1450-58250 TIME BOUND
33450-850-36000-950-39800-1100- 16
46400-1250-53900-1450-62600 17
36000-950-39800-1100-46400- 18
1250-53900-1450-62600-1650-67550 19
37900-950-39800-1100-46400- 20
1250-53900-1450-62600-1650-70850
TIME BOUND
21
22
40900-1100-46400-1250-53900- 23
1450-62600-1650-72500-1900-78200 24
43100-1100-46400-1250-53900-
1450-62600-1650-72500-1900-83900
45300-1100-46400-1250-53900-
1450-62600-1650-72500-1900-83900-2200-88300
48900-1250-53900-1450-62600-
1650-72500-1900-83900-2200-92700
52650-1250-53900-1450-62600-
27000-650-29600-7
1650-72500-1900-83900-2200-97100 1375-58300-1500-6
56800-1450-62600-1650-72500- 3500-155200-4000
1900-83900-2200-97100-2500-99600
61150-1450-62600-1650-72500-
1900-83900-2200-97100-2500-102100
67550-1650-72500-1900-83900-
2200-97100-2500-104600
70850-1650-72500-1900-83900-
2200-97100-2500-107100
74400-1900-83900-2200-97100-
2500-109600
82000-1900-83900-2200-97100-
2500-112100-2800-117700
90500-2200-97100-2500-112100-
2800-123300
97100-2500-112100-2800-128900-
3100-141300
104600-2500-112100-2800-128900-
3100-150600
Oct-18 Nov-18 Dec-18
BASIC PAY 21900 BASIC PAY 21900
JOINING DATE 29/10/2018 D.A. 3.75% 821 D.A. 3.75% 821
HRA 8.00% 1752 HRA 8.00% 1752
MEDICAL 100 MEDICAL 100
[Link] 135 [Link] 135
24708 24708
DEDUNCTION: DEDUNCTION:
[Link] 200 [Link] 200
EGIS 240 EGIS 240
KGID 0 KGID 3900
NPS 2272 NPS 2272
HRA 8.00% 1836 HRA 8.00% 1836 HRA 8.00% 1836 HRA 8.00%
[Link] Society 875 [Link] Society 1875 [Link] Society 1875 [Link] Society
FSUI Increment
1st Increment
2nd Increment
3rd Increment
4th Increment
5th Increment
6th Increment
7th Increment
8th Increment
9th Increment
10th Increment
11th Increment
12th Increment
13th Increment
14th Increment
15th Increment
16th Increment
17th Increment
18th Increment
19th Increment
20th Increment
68800
70450
1650
1850
Jan-20 Mar-21
22400 BASIC PAY 21900
2520 D.A. 11.25% 2464
1792 HRA 8.00% 1752
200 MEDICAL 200
300 1600 [Link] 300
27212 180 26616
14 DEDUNCTION:
0 FA 0 FA 0
325 334415 [Link] Society 0 [Link] Society 0
8311 19557 9985 37563 10075 38380
BP+DA 43726 BP+DA 44632
10% 4373 10% 4463 91 91
NPS NPS
14% 6122 14% 6249 127 127
TOTAL 10494 TOTAL 10712 218 218
17151 RTE
10494 MK
816
907
BEFORE PAY FIXATION: AFTER PAY FIXATION:
Nov-24 Dec-24
BASIC PAY 40300 BASIC PAY 40300
INTERIM 0 INTERIM 0
D.A. 8.50% 3426 D.A. 10.75% 4332
HRA 7.50% 3023 HRA 7.50% 3023
MEDICAL 500 MEDICAL 500
[Link] 300 [Link] 300
47548 48455
Difference 907
DEDUNCTION: DEDUNCTION:
[Link] 200 [Link] 200
EGIS 240 EGIS 480
LIC 1032 LIC 1032
KGID 3900 KGID 3900
NPS 4373 NPS 4463
FA 0 FA 0
[Link] Society 0 [Link] Society 0
9745 37803 10075 38380
BP+DA 43726 BP+DA 44632
10% 4373 10% 4463 91 91
NPS 14% 6122
NPS 14% 6249 127 127
TOTAL 10494 TOTAL 10712 218 218
3878
Aug-24 Aug-24
BASIC PAY 27650 BASIC PAY 44425
INTERIM 17.00% 4701 INTERIM 0
D.A. 42.50% 11751 D.A. 8.50% 3776
HRA 8.00% 2212 HRA 7.50% 3332
MEDICAL 200 MEDICAL 500
[Link] 0 [Link] 0
46514 52033
Difference 5519
DEDUNCTION: DEDUNCTION:
[Link] 200 [Link] 200
EGIS 240 EGIS 480
LIC 1032 LIC 1032
KGID 5000 KGID 3900
NPS 3940 NPS 4820
FA 0 FA 0
[Link] Society 0 [Link] Society 0
10412 36102 10432 41601
BP+DA 39401 BP+DA 48201
10% 3940 10% 4820 880 880
NPS 14% 5516
NPS 14% 6748 1232 1232
TOTAL 9456 TOTAL 11568 2112 2112
1943 0
1944 1 Completed
1945 2 Completed
1946 3 Completed
1947 4 Completed
1948 5 Completed
1949 6 Completed
1950 7 Completed
1951 8 Completed
1952 9 Completed
1953 10 Completed
1954 11 Completed
1955 12 Completed
1956 13 Completed
1957 14 Completed
1958 15 Completed
1959 16 Completed
1960 17 Completed
1961 18 Completed
1962 19 Completed
1963 20 Completed
1964 21 Completed
1965 22 Completed
1966 23 Completed
1967 24 Completed
1968 25 Completed
1969 26 Completed
1970 27 Completed
1971 28 Completed
1972 29 Completed
1973 30 Completed
1974 31 Completed
1975 32 Completed
1976 33 Completed
1977 34 Completed
1978 35 Completed
1979 36 Completed
1980 37 Completed
1981 38 Completed
1982 39 Completed
1983 40 Completed
1984 41 Completed
1985 42 Completed
1986 43 Completed
1987 44 Completed
1988 45 Completed
1989 46 Completed
1990 47 Completed
1991 48 Completed
1992 49 Completed
1993 50 Completed
1994 51 Completed
1995 52 Completed
1996 53 Completed
1997 54 Completed
1998 55 Completed
1999 56 Completed
2000 57 Completed
2001 58 Completed
2002 59 Completed
2009 66 Completed 6
2010 67 Completed 7
2011 68 Completed 8
2012 69 Completed 9
2013 70 Completed 10
2014 71 Completed 11
2015 72 Completed 12
2016 73 Completed 13
INTERIM 17%
01.01.2024
26428
4493
10241
0 -7334
-41162
-41162
BEFORE
SIONER [Link].
26428
4493
10241
41162
-8523
49685
GROSS DEDUCTION
TJE 49685 0
MK 47548 9985
RTE 84301 49319
181534 59303
Aug-24
BASIC PAY 26428
INTERIM 17% w.e.f. 4493
20% pay hike 80 years. 5286
DA 42.50% 13478
49685
26428
31% 8193
27.50% 7268
BASIC PAY 41888
FIXED
PENSIONER [Link].
DEC.2023
[Link]
INTERIM 17%
20% [Link]
Aged above 80 years
DA 42.50%
TOTAL
D.A. 38.75%+3.75
2643
5286 13478
7929
59992 [Link]
26428
5286
TOTAL 31714
NET 7th PAY SCALE
TJE 49685 5985
MK 37563
RTE 34983
NET 122231
DIFFERENCE
1250
2500
3750
5000
6450
7900
9350
10800
12250
13700
15150
16600
18050
19500
20950
10000 suresh
300
Difference 5985
MK (-) 7215
Difference 412
FIXED
NER [Link].
3
26428
4493
5286
13478
49685
315
42.50
DA 42.50%
31714
1189
2379
52063
total 20000
AFTER 7TH PAY FIXATION :
Nov-24
BASIC PAY 41888
INTERIM 0
20% pay hike 80 years. 8378
DA 10.75% 5404
55670
1633.64682
BP 41888
BP 20% 8378
TOTAL BP 50266
54539
1131
4523
60193
REDIFF MAIL:
sdccb1@[Link]
Password Sdccb@1953
shimogadccbank@[Link]
Password shimogadccbho
shimogadccbank@[Link]
Password Sdccb@2021
administration@[Link]
Password Admin@est
recovery@[Link]
Password Recovery@1953
recovery@[Link]
Password Rec@9001
Password Login@sdccB
Admin.
Password Elect@2023
Election
3846205489
PRESENT:
May-24
BASIC PAY 50150
INTERIM 17% w.e.f. 8526
D.A. 38.75%+3.75 21314
H.R.A. 8.00% 4012
[Link] 300
84301
DEDUCTION
FBF 10
OTHER 0
EPF 8576
SEL 17000
F.A. 2500
Society Thrift + Loan 12000
GSLI 100
LIC 1833
[Link] 200
[Link] 0
Union Fee 100
INCOME TAX / OTHERS... 7000
49319
NET 34983
34983 40173
34983
SEPT.2023
PA/STENO:
BASIC PAY 33450
D.A. 42.50% 14216
INTERIM 17% 5687
H.R.A. 8.00% 2676
Steno Allowance 300
56329
[Link].
BASIC PAY 30350
D.A. 42.50% 12899
INTERIM 17% 5160
H.R.A. 8.00% 2428
Risk Allowance 0
50836
DRIVER:
BASIC PAY 27650
D.A. 42.50% 11751
INTERIM 17% 4701
H.R.A. 8.00% 2212
Risk Allowance 0
46314
ATTENDER:
BASIC PAY 23500
D.A. 42.50% 9988
INTERIM 17% 3995
H.R.A. 8.00% 1880
W,ALLOWANCE 0
39363
4128
IRCTC TRAIN 1976 2022 OR 2023
SDCCB MK 4482
SDCCB RTE 3451
SBI MK 1981
Jan-23 1537
DEDUCTION
FBF 10
OTHERS 6
EPF 1800
SEL 16000
F.A. 2500
Society Thrift 500
GSLI 100
LIC 1833
[Link] 200
[Link] 0
Union Fee 100
INCOME TAX 5000
28049
NET 17987
Jan-23
BASIC PAY 13834
D.A. 27.25% 3770
H.R.A. 8.00% 1107
[Link] 0
18710 9 DAYS SALARY
Dec-22
full salary 63056
PRESENT: G. MAHADEVAPPA
Apr-23
BASIC PAY 62600
D.A. 27.25% 17059
H.R.A. 8.00% 5008
[Link] 0
84667
DEDUCTION
FBF 10
OTHER 0
EPF 1800
SEL 13000
F.A. 2500
Society Thrift 11000
GSLI 150
LIC 1262
[Link] 200
[Link] 9000
Union Fee 100
INCOME TAX 5000
44022
NET 40645
BP + DA 71464
EPF 12% 8576
4012
62688 50150
43
20060
82748 38.75 0
3310
93177
71464 0
8876
1/10 17151 1250
15901
17151
7922 8576
6672 7326
1250 1250
15844 17151
43859 21500
-5190 -21500
0
RTE 8576
LATEST 8576
17151
PF 15901
5493
43249
5190 5190
5190
25800
26400
6951
11474
DA 27.25+3.75+4
35
PER DAY
17987 17987
9 DAYS SALARY
DUE
365
AFTER:
Apr-24 DIFFERENCE
DEDUCTION 84301
FBF 10
OTHER 0
EPF 8576
SEL 16000
F.A. 0
LIC 1833
[Link] 200
[Link] 0
Union Fee 100
INCOME TAX 0
27819
NET 56483
Present Net 50% Net Salary Difference
10243 2273
Jan-24
BASIC PAY 50150 51400
32043
NET 50378
0
BP + DA 71464
EPF 10% 7146 BASIC PAY
0 D.A. 27.25%
H.R.A. 8.00%
[Link]
71464 37483
67703
21500
58983
EXCESS
12644 6789
40734.75
next increment i.e. 51400
Jan-24 51400
23500 BASIC PAY
300 [Link]
32084
23500
5758
1880
0
31138
BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :
Dec-24 Jan-25
BASIC PAY 79900 BP + DA 86692 BASIC PAY 81800 BP + DA 88753
INTERIM 0 EPF 12% 10403 INTERIM 0 EPF 12% 10650
D.A. 8.50 6792 D.A. 10.75 6953
H.R.A. 7.50% 5993 EPF H.R.A. 7.50% 6135
[Link] 300 20806 [Link] 300 21301
92984 PENSION 1250 (-) 19556 EPF 95188 TOTAL 2204 20051
Difference 2204 495
DEDUCTION 2.25 1841 1984 DEDUCTION
FBF 10 FBF 10
OTHER 5 OTHER 0 0
54651 54893
NET 38333 NET 40295 NET 1962
1962 2209
46839 -6544
Aug-24 Aug-24
BASIC PAY 30350 BP + DA 43249 BASIC PAY 49050 BP + DA 54323
INTERIM 17% w.e.f. 5160 EPF 12% 5190 INTERIM 0 EPF 12% 6519
D.A. 38.75%+3.75 12899 D.A. 8.50 5273
H.R.A. 8.00% 2428 H.R.A. 7.50% 3679
[Link] 0 [Link] 0
50836 58002
Difference 7165
1104
BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :
Aug-24 Aug-24
BASIC PAY 27650 BASIC PAY 44425
INTERIM 17% w.e.f. 4701 INTERIM 300
D.A. 38.75%+3.75 11751 D.A. 8.50 3776
H.R.A. 8.00% 2212 H.R.A. 7.50% 3332
MA 200 MA 500
46514 52333
Difference 5819
5669
1000
Aug-24 Aug-24
BASIC PAY 25200 BASIC PAY 40300
INTERIM 17% w.e.f. 4284 INTERIM 0
D.A. 38.75%+3.75 10710 D.A. 8.50 3426
H.R.A. 8.00% 2016 H.R.A. 7.50% 3023
MA 200 MA 500
[Link] 300 [Link] 300
42710 47548
Difference 4838
Aug-24 Aug-24
BASIC PAY 23500 BASIC PAY 37500
INTERIM 17% w.e.f. 3995 INTERIM 0
D.A. 38.75%+3.75 9988 D.A. 8.50 3188
H.R.A. 8.00% 1880 H.R.A. 7.50% 2813
[Link] 0 [Link] 0
39363 43500
Difference 4138
Aug-24 Aug-24
BASIC PAY 44600 BP + DA 63555 BASIC PAY 70900 BP + DA 76927
INTERIM 17% w.e.f. 7582 EPF 12% 7627 INTERIM 0 EPF 12% 9231
D.A. 38.75%+3.75 18955 D.A. 8.50 6027
H.R.A. 8.00% 3568 1605 H.R.A. 7.50% 5318
[Link] 0 [Link] 0
74705 82244
Difference 7539
Aug-24 Aug-24
BASIC PAY 70850 BP + DA 100961 BASIC PAY 112900 BP + DA 122497
INTERIM 17% w.e.f. 12045 EPF 12% 12115 INTERIM 0 EPF 12% 14700
D.A. 38.75%+3.75 30111 D.A. 8.50 9597
H.R.A. 8.00% 5668 EPF 24231 H.R.A. 7.50% 8468 EPF 29399
Difference 12290
BEOFRE PAY FIXATION:
Aug-24
BASIC PAY 70850 BP + DA 100961
INTERIM 17% w.e.f. 12045 EPF 12% 12115
D.A. 38.75%+3.75 30111
H.R.A. 8.00% 5668 EPF 24231
[Link] 0
118674
[Link] 0
130964
Difference 12290
BEOFRE PAY FIXATION:
Aug-24
BASIC PAY 25200 BP + DA 35910
INTERIM 17% w.e.f. 4284 NPS 10% 3591
D.A. 38.75%+3.75 10710
H.R.A. 8.00% 2016
MA 200
[Link] 300
42710
Aug-24 Aug-24
BASIC PAY 44200 BP + DA 62985 BASIC PAY 70900 BP + DA 76785
INTERIM 17% w.e.f. 7514 EPF 12% 7558 INTERIM 0 EPF 12% 9214
D.A. 38.75%+3.75 18785 D.A. 8.30 5885
H.R.A. 8.00% 3536 EPF 15116 H.R.A. 7.50% 5318 EPF 18428
[Link] 0 [Link] 0
74035 3312 82102
Difference 8067
BEOFRE PAY FIXATION:
Aug-24
BASIC PAY 67550 BP + DA 96259
INTERIM 17% w.e.f. 11484 EPF 12% 11551
D.A. 38.75%+3.75 28709
H.R.A. 8.00% 5404 EPF 23102
[Link] 0
113146
[Link] 0
124700
Difference 11554
BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :
Oct-24 Nov-24
BASIC PAY 67550 BP + DA 96259 BASIC PAY 107500 BP + DA 116638
INTERIM 17% w.e.f. 11484 EPF 12% 11551 INTERIM 0 EPF 12% 13997
D.A. 38.75%+3.75 28709 D.A. 8.50 9138
H.R.A. 8.00% 5404 EPF H.R.A. 7.50% 8063
[Link] 0 23102 [Link] 0 27993
113146 PENSION 1250 (-) 21852 EPF 124700 TOTAL 11554 26743
Difference 11554 4891
DEDUCTION 11554 DEDUCTION
FBF 10 FBF 10
OTHER 0 OTHER 0 0
52294 54740
NET 60852 NET 69961 NET 9108
11554
Aug-24 Aug-24
BASIC PAY 30350 BP + DA 43249 BASIC PAY 49050 BP + DA 53219
INTERIM 17% w.e.f. 5160 EPF 12% 5190 INTERIM 0 EPF 12% 6386
D.A. 38.75%+3.75 12899 D.A. 8.50 4169
H.R.A. 8.00% 2428 H.R.A. 7.50% 3679
[Link] 0 [Link] 0
50836 56898
Difference 6062
BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :
Aug-24 Aug-24
BASIC PAY 27650 BASIC PAY 44425
INTERIM 17% w.e.f. 4701 INTERIM 300
D.A. 38.75%+3.75 11751 D.A. 8.50 3776
H.R.A. 8.00% 2212 H.R.A. 7.50% 3332
MA 200 MA 500
46514 52333
Difference 5819
4565
Aug-24 Aug-24
BASIC PAY 25200 BASIC PAY 40300
INTERIM 17% w.e.f. 4284 INTERIM 0
D.A. 38.75%+3.75 10710 D.A. 8.50 3426
H.R.A. 8.00% 2016 H.R.A. 7.50% 3023
MA 200 MA 500
[Link] 300 [Link] 300
42710 47548
Difference 4838
Aug-24 Aug-24
BASIC PAY 23500 BASIC PAY 37500
INTERIM 17% w.e.f. 3995 INTERIM 0
D.A. 38.75%+3.75 9988 D.A. 8.50 3188
H.R.A. 8.00% 1880 H.R.A. 7.50% 2813
[Link] 0 [Link] 0
39363 43500
Difference 4138
Aug-24 Aug-24
BASIC PAY 44600 BP + DA 63555 BASIC PAY 70900 BP + DA 76927
INTERIM 17% w.e.f. 7582 EPF 12% 7627 INTERIM 0 EPF 12% 9231
D.A. 38.75%+3.75 18955 D.A. 8.50 6027
H.R.A. 8.00% 3568 1605 H.R.A. 7.50% 5318
[Link] 0 [Link] 0
74705 82244
Difference 7539
Aug-24 Aug-24
BASIC PAY 70850 BP + DA 100961 BASIC PAY 112900 BP + DA 122497
INTERIM 17% w.e.f. 12045 EPF 12% 12115 INTERIM 0 EPF 12% 14700
D.A. 38.75%+3.75 30111 D.A. 8.50 9597
H.R.A. 8.00% 5668 EPF 24231 H.R.A. 7.50% 8468 EPF 29399
Difference 12290
BEOFRE PAY FIXATION:
Aug-24
BASIC PAY 70850 BP + DA 100961
INTERIM 17% w.e.f. 12045 EPF 12% 12115
D.A. 38.75%+3.75 30111
H.R.A. 8.00% 5668 EPF 24231
[Link] 0
118674
[Link] 0
130738
Difference 12064
BEOFRE PAY FIXATION:
Aug-24
BASIC PAY 25200 BP + DA 35910
INTERIM 17% w.e.f. 4284 NPS 10% 3591
D.A. 38.75%+3.75 10710
H.R.A. 8.00% 2016
MA 200
[Link] 300
42710
Aug-24 Aug-24
BASIC PAY 44200 BP + DA 62985 BASIC PAY 70900 BP + DA 76785
INTERIM 17% w.e.f. 7514 EPF 12% 7558 INTERIM 0 EPF 12% 9214
D.A. 38.75%+3.75 18785 D.A. 8.30 5885
H.R.A. 8.00% 3536 EPF 15116 H.R.A. 7.50% 5318 EPF 18428
[Link] 0 [Link] 0
74035 3312 82102
Difference 8067
BEOFRE PAY FIXATION:
Aug-24
BASIC PAY 67550 BP + DA 96259
INTERIM 17% w.e.f. 11484 EPF 12% 11551
D.A. 38.75%+3.75 28709
H.R.A. 8.00% 5404 EPF 23102
[Link] 0
113146
[Link] 0
124700
Difference 11554
HOUSING LOAN PRINCIPAL INTEREST TOTAL
4086241.00 42000
4076500.00 13055.79 28944.21 42000
4065439.00 13124.79 28875.21 42000
4052235.86 13203.14 28796.86 42000
4044326.00 13296.66 28703.34 42000
4034160.00 13352.69 28647.31 42000
4022887.00 13424.70 28575.30 42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
MONTH
Jul-24 15th Instalment
Aug-24 16th Instalment
Sep-24 17th Instalment
Oct-24 18th Instalment
Nov-24 19th Instalment
Dec-24 20th Instalment
Jan-25 21st Instalment
10166.00
72.01
72.01
0
93075
85642 65878 2
34587 2
81057 1 R
01914
89703 81476
10864 47186
d 87284
96118
68427
95359
35925
77954
HOUSING LOAN PRINCIPAL INTEREST TOTAL
834000.00 21000
823200.00 11050.00 6950.00 18000
812177.00 11140.00 6860.00 18000
801077.86 11231.86 6768.14 18000
789665.86 11324.35 6675.65 18000
778378.86 11419.45 6580.55 18000
766783.86 11513.51 6486.49 18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
MONTH
Jul-24 1st Instalment 778378.86
Aug-24 2nd Instalment 4034160.00
Sep-24 3rd Instalment TILL DATE DUE
Oct-24 4th Instalment 4812538.86
Nov-24 5th Instalment
Dec-24 6th Instalment
Jan-25 7th Instalment
4812539
=
4 FY ASSESSMENT YEAR 2024-25
93075
85642 65878
34587 2
81057 1
01914
89703
rto 77959
2
1 J
74450
83105
69454
81476
74839 d 87284
91132 96118
st. 68427
95359
47186 35925
99029 77954
MEASUREMENT TOTAL
42x210 8820 Sqft.
240x30+50/2 9600 Sqft.
7+55/2x132+20.9/2 3919.95 (3920) Sqft.
40+45/2x74 3145 Sqft.
20370
(53x95 including office
97x210 building)
71981 Sqft.
(RCC Home 2400)
361+367/2x193+202/ 1/2 /2 69581 vacant site Sqft.
223.5x68 15198 Sqft.
58+45/2x68 3502 Sqft.
21+30/2x124 3162 Sqft.
14070
67x98
67x210 [Link] building Sqft.
62496
2569 including Godown
124x504 Overall 65065 Sqft.
211513 Sqft.
4.85567033976125