0% found this document useful (0 votes)
43 views167 pages

Pay Details 2024-25 & 2025-26 Rte Latest ..........

The document details the salary structure and increments of an employee from March 2020 to January 2022, including basic pay, allowances, and deductions. It outlines various increments over the years, showing changes in basic pay and allowances, as well as the employee's retirement details. Additionally, it includes calculations for gratuity and standard deductions related to loans and taxes.

Uploaded by

RANJITH. T.E.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
43 views167 pages

Pay Details 2024-25 & 2025-26 Rte Latest ..........

The document details the salary structure and increments of an employee from March 2020 to January 2022, including basic pay, allowances, and deductions. It outlines various increments over the years, showing changes in basic pay and allowances, as well as the employee's retirement details. Additionally, it includes calculations for gratuity and standard deductions related to loans and taxes.

Uploaded by

RANJITH. T.E.
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd

MAR.

2020
PRESENT PAY
BASIC PAY 24600
D.A. 45.25% 11132
HRA 2460
[Link] 160
38352
sdccb1
Sdccb@1953
Difference 12884

APR.2020
[Link] joining 28-01-2008 PRESENT PAY
21600-600-24600-700-28800-800- BASIC PAY 24000
33600-900-39000-1050-40050 D.A. 45.25% 10860
HRA 2400
20000-500-21000-600-24600-700- [Link] 160
28800-800-33600-900-36300 37420

8825-225-9500-250-10500-300-12300-350-14400-400-16000 Difference 15449


17650-450-19000-500-21000-600-24600-700-28800-800-32000 49200 May-21
BASIC PAY 44200

33450-850-36000-950-39800-1100-46400-1250-53900-1450-62600 D.A. 11.25% 4973


36000-950-39800-1100-46400-1250-53900-1450-62600-1650-67550

Stagnation. H.R.A. 8.00% 3536

8825 OLD [Link] 160


1st Increment 9050 OLD Jan-09 52869
2nd Increment 9275 OLD Jan-10 17500 NET 39401
3rd Increment 9500 OLD Jan-11 26434 12966
4th Increment 9750 OLD Jan-12 BASIC PAY OLD NEW
5th Increment 20000 OLD Jan-13 JAN.2019 23400 42000
6th Increment 20500 OLD Jan-14 TIME BOUND 2019 24000 43100

7th Increment 21000 OLD Jan-15 JAN.2020 24600 44200

8th Increment 21600 NEW Jan-16 JAN.2021 1100 45300

9th Increment 22200 NEW Jan-17


10th Increment 22800 NEW Jan-18 TIME BOUND 10 Yrs 26434 12966
TIME BOUND 10 Yrs 23400

11th Increment 24000 NEW Jan-19 Jan-22

12th Increment 43100 NEW Jan-20 BASIC PAY 46400


13th Increment 44200 NEW Jan-21 D.A. 24.50% 11368
TIME BOUND 10 Yrs 45300 H.R.A. 12.00% 5568
14th Increment 46400 NEW Jan-22 [Link] 300
15th Increment 47650 NEW Jan-23 TIME BOUND 15 Yrs 63636
TIME BOUND 15 Yrs 48900 NET 30593
16th Increment 50150 NEW Jan-24

17th Increment 51400 NEW Jan-25

18th Increment 52650 NEW Jan-26 Mar. & Sept.

19th Increment 53900 NEW Jan-27 Every Month

20th Increment 55350 NEW Jan-28 TIME BOUND 20 Yrs Feb. & Aug.

TIME BOUND 20 Yrs 56800 Every Month


21st Increment 56800 NEW Jan-29 August
22nd Increment 58250 NEW Jan-30

23rd Increment 59700 NEW Jan-31

24th Increment 61150 NEW Jan-32 30668.25 01-10-2010


25th Increment 62800 NEW Jan-33 TIME BOUND 25Yrs

TIME BOUND 25 Yrs 64450 37500 40000 10-03-1981


26th Increment 66100 NEW Jan-34 12500 18000

27th Increment 67750 NEW Jan-35 50000 58000 10-08-1976


28th Increment 69400 NEW Jan-36

8 Months August 2036 RETIRED

47

31/06/2021
28 Years BASIC PAY 44200
BP 78000 D.A. 11.25% 4973
DA 8775 H.R.A. 8.00% 3536
TOTAL 86775 [Link] 160

BASIC PAY 1041300 52869


EL 867750 Difference 49173
PF 5901

Employee + 11801

Employer

STANDARD DEDUCTION:

[Link] 108000
BASIC PAY X [Link] SERVICE (28 Year*2) LIC 21996
GRATUITY =
4 [Link] 2400

EPF 21600
= 78000 56 4368000 153996
4

= 4368000
4

Aug-21
BASIC PAY 45300
= 1092000 GRADUITY D.A. 11.25% 5096
H.R.A. 8.00% 3624
867750 EL [Link] 160

TOTAL 1959750 5726 54180


Difference 50396
PF 6048

Employee + 12095
Employer
STANDARD DEDUCTION:

1312 [Link] 108000

LIC 21996

[Link] 2400
EPF 21600

153996

Jan-22
40900 BASIC PAY 46400
42000 D.A. 11.25% 5220
H.R.A. 8.00% 3712
[Link] 160

55332 55492
27666 Difference 51620
PF 6194
Employee + 12389
Employer

24-01-2022
1000000 1.50% 180000 15000 pm
STANDARD DEDUCTION:

[Link] 108000

p.a. LIC 21996

1000000 7.45% 74500 6208 pm [Link] 2400

1000000 9.00% 90000 7500 pm EPF 21600


153996
1.55 15500 1292 pm

Jan-22
BASIC PAY 46400
(21.5+3.00) D.A. 24.50% 11368
H.R.A. 8% 3712

[Link] 160
RTE 739680 61640

EL 30820

770500 6148

MK 581457
EL 23827 47655
605284 TJ..E. Per Annum

TOTAL 1375784 394836 1770620 6148

15148

Jun-15 Jul-15 Aug-15 Sep-15


B.P. 21000 B.P. 21000 B.P. 21000 B.P. 21000
DA 3150 DA 3150 DA 3150 DA 3150
HRA 2100 HRA 2100 HRA 2100 HRA 2100
[Link] 160 [Link] 160 [Link] 160 [Link] 160
26410 26410 26410 26410

DEDUCTION: DEDUCTION: DEDUCTION: DEDUCTION:


[Link] 9000 [Link] 9000 [Link] 9000 [Link] 9000

EPF 1500 EPF 1500 EPF 1500 EPF 1500

[Link] 525 [Link] 525 [Link] 525 [Link] 525

FBF 10 FBF 10 FBF 10 FBF 10

GSLI 100 GSLI 100 GSLI 100 GSLI 100

[Link] 200 [Link] 200 [Link] 200 [Link] 200

LIC 1833 LIC 1833 LIC 1833 LIC 1833

F.A. 0 F.A. 0 F.A. 0 F.A. 0


VL 850 VL 850 VL 850 VL 850
[Link] 3000 [Link] 3000 [Link] 3000 [Link] 3000
17018 17018 17018 17018

NET 9392 NET 9392 NET 9392 NET 9392

31/10/2015 (NEW)
B.P. 21000
DA 6825
HRA 2100

[Link] 160

30085

DEDUCTION:
[Link] 9000
EPF 1800
[Link] 525
FBF 10
GSLI 100
[Link] 200
LIC 1833

F.A. (1) 500


VL 850
[Link] 3000
17818

NET 12267

31/01/2016 (NEW)
B.P. 21600
DA 7020
HRA 2160
[Link] 160
30940

DEDUCTION:
[Link] 9000
EPF 1800
[Link] 525
FBF 10
GSLI 100
[Link] 200
LIC 1833

F.A. 500
VL 850
[Link] 3000
17818

NET 13122

4122
18500
22622
[Link] joining 29-10-2018
21400-500-22400-550-24600-600-27000-650-29600-750-
32600-850-36000-950-39800-1100-42000 59 years 37+22 59 years
10/29/2018 3/10/1981 37 Yrs 7 months 22 Yrs 5 months 1 year 07+05 12 monhts
21400 NEW 60 years
21900 NEW
1st Increment 22400 NEW Dec-19
2nd Increment 22950 NEW Jul-20
3rd Increment 23500 NEW Jul-21
4th Increment 24050 NEW Jul-22
5th Increment 24600 NEW Jul-23
6th Increment 25200 NEW Jul-24
7th Increment 25800 NEW Jul-25
8th Increment 26400 NEW Jul-26
9th Increment 27000 NEW Jul-27
10th Increment 27650 NEW Jul-28 TIME BOUND 10 Yrs
TIME BOUND 10 Yrs 28300
11th Increment 28950 NEW Jul-29
12th Increment 29600 NEW Jul-30
13th Increment 30350 NEW Jul-31
14th Increment 31100 NEW Jul-32
15th Increment 31850 NEW Jul-33 TIME BOUND 15 Yrs
TIME BOUND 15 Yrs 32600
16th Increment 33450 NEW Jul-34
17th Increment 34300 NEW Jul-35
18th Increment 35150 NEW Jul-36
19th Increment 36000 NEW Jul-37
20th Increment 36950 NEW Jul-38 TIME BOUND 20 Yrs
TIME BOUND 20 Yrs 37900
21st Increment 38850 NEW Jul-39
22nd Increment 38850 NEW Jul-40
8 months March 2041 RETIRED
020 FBF 10

T PAY LABOUR FUND 0


EPF 1800
SEL 6000
Society Loan 6500
GSLI 100
LIC 1833
[Link] 200
[Link] 9000
Union Fee 25
F.A. 0
25468

020 FBF 10

T PAY OTHERS 0
EPF 1800
SEL 0
Society Loan 500
GSLI 100
LIC 1833
[Link] 200
[Link] 9000
Union Fee 25
F.A. 0

21 13468

21400-500-2
TIME BOUND 1311 3260

Apr-19 Mar-21
1312 BASIC PAY 21900 BASIC PAY

D.A. 6.5% 1424 D.A. 11.25%


15449 HRA 8.00% 1752 HRA 8.00%
MEDICAL 200 MEDICAL
[Link] 300 [Link]
25576
DEDUNCTION:
[Link] 200
EGIS 240
KGID 3900
NPS 2332
FA (1/10) 1000

22 7672 17904

self 9500.00 9000.00 rte account

self 9500.00 10000.00 od account

self 5500.00 5500.00 pocket

LIC Interest 12500.00 12500.00 LIC Interest

RBL Amount 19000.00 19000.00 RBL Amount

56000.00 56000.00

366720672 Chirag half year 13592 LIC 6796 two times

669144430 MK monthly 12384 LIC 1032

726548970 MK half yearly 8938 LIC 4469 two times

623542537 RTE monthly 21996 LIC 1833


726289354 Jeevitha Every year 6055 LIC 6055
********* 62965 yearly payt. 28585

LIC
01-10-2010 366720672 CHIRAG R 6795.54 MAR. & SEPT.
669144430 MK 1032 MONTHLY

10-03-1981 726548970 MK 4468.32 FEB. & AUG.


623542537 RTE 1833 MONTHLY

10-08-1976 726289354 RANJITH TE 6054.22 AUG.


JEEVITHA R

PRAN 110133400388

2021 DEDUCTION 9538508922 83333.3333333333


FBF 10

OTHERS 0
EPF 1800 MITHUN 7483545757

SEL 13000

Society Loan 7000 UMANG EPF UN NO.


GSLI 100 MPIN 101976 Ranj@9999
LIC 1833
[Link] 200

[Link] 9000 10712


Union Fee 100 20051
F.A. 1000
34043

NET 18826 RIZWAN 9986893075

AADHAR 7886 7469 4943 LATEST


49355.53 101976 RBL
26100

3308 RTE CANARA BANK


29408 CREDIT CARD

21 DEDUCTION RTE CANARA BANK


FBF 10 1976
OTHERS 0 1953/1950
EPF 1800 2005
SEL 13000 RBL CREDIT CARD

F.A. 0
Society Loan 7000

GSLI 100 CANARA BANK


LIC 1833 DEBIT CARD
[Link] 200 TJ E
[Link] 9000
Union Fee 100 NPS
OTHERS 0 IRCTC
33043 RBL
NET 21137 IDBI BANK
DEBIT CARD
126991 EPF

18070.8

1312 29806 RBL 18079.80

22 DEDUCTION Punith 8792085174

FBF 10

OTHERS 0
EPF 1800
SEL 0 [Link]

F.A. 0 RENT KA14 EN5156


Society Loan 500 RTE KA14 EF1668
GSLI 100 MK KA14 P5837
LIC 1833 TOTAL
[Link] 200
[Link] 0

Union Fee 100 PRAN


OTHERS 6 NPS
4549 RTE+MK

NET 50943 89323


EPF
57097 22000

32900
89323 54900.0

18250

36650 439800 8796000

22 DEDUCTION

FBF 10 10600

OTHERS 0

EPF 1800

SEL 13000 SB A/c No.


F.A. 0 ID No.
Society Loan 500 IFSC
GSLI 100 LOAN A/c No.
LIC 1833
[Link] 200
[Link] 0
Union Fee 100
OTHERS 0
17543

NET 44097 RTE+MK 82477

RTE + MK 82477 T.J.E. 49685 TOTAL

Oct-15
B.P. 21000
DA 3150
HRA 2100
[Link] 160
26410

DEDUCTION:
[Link] 9000 RBL [Link]
EPF 1800

[Link] 525

FBF 10

GSLI 100

[Link] 200

LIC 1833

F.A. (1) 500


VL 850
[Link] 3000
17818

NET 8592
21400-500-22400-550-24600-600-27000-650-29600-750-
32600-850-36000-950-39800-1100-42000

Mar-21 NEW
22950 DEDUCTION
2582 [Link] 200
1836 EGIS 240
200 KGID 3900
300 NPS 2553
27868 LIC 1032
FA 0
27868 [Link] Society 325
8250
NET PAY 19618
Basic Pay

Basic Pay
DA 25532 11.25%

NPS 10% 2553

57171 NPS 14% 3574


34300
34000 NPS 6128 PER MONTH
23171

YESTERDAY SBI 226717.72 34.38%


UTI 213841.78 32.07%
LIC 223256.42 33.55%
132000
NPS 663815.92 DAY TO DAY TOTAL

TODAY SBI 226387.83 34.38% -329.89

SEPT. UTI 213589.79 32.07% -251.99


LIC 223036.18 33.55% -220.24

AUG. NPS 663013.80 DAY TO DAY TOTAL

726289354 LIC Ranjith T E (Jeev -802.12 DIFFERENCE PER DAY


366720672 LIC Chirag MK RTE

726548970 LIC MK MK 663013.80 466683.00

638929 / 631981 GAS TJE / RTE 10712


Difference 20051 TOTAL 1129697
Maruthi Suzuki 9448945280

password rte1976 486734


Before 7th Pay Commission NPS + EPF 20051
5256118804911329 Cr. Card PRESENT 30762 30762

486734 Diff. 0
100308344838 PACL Ranj@1976 673725.54 486733.72
Ranj@9999 Password 186992

B.P. 588415.30

After 7th Pay Commission DA Elect@2023 RANJITH

30762 HRA 1149748


NPS + EPF [Link]

NPS Mohaj@9876
DEDUCTION:
SUPER CARD BAJAJ [Link]

5369 0773 7396 4339 EPF 7019154283


05/28 374 [Link]

1737 PACL 656

4687 7808 3962 4003 GSLI Ranj@1976 594

04/25 575 [Link] 1250


1981 LIC

4687 7910 5970 4508 NEW 01/29 610


16599.62 AKKA 1950 / 1953
16600 RTE 1976
0.380000000001019

16599.62 0.38 EXCESS


16600.00 PAID 396000
16600.38 588000

6523 3921 0868 5328 AMAZON 9590264714 984000

07/29 752
1943 jeevithashetty586@[Link]

Moha@1234 Jeev@2005
1976
101976
4038 3942 8020 8963 PF UA NO. 100308344838
12/27 351 PASSWORD Ranj@9999
Ranj@9999 RTE Ranj@1976

51592 CC NPS Moha@9876


14260.41 1164/2022

III JMFC, SHIMOGA

2592 10.01.2025 SUMMONS

20/05/2024 to Midnight of 19/05/2025


15/10/2024 to Midnight of 14/10/2025
14/01/2024 to Midnight of 13/01/2025
953
110133400388 Jan-22
Moha@1234 BASIC PAY 46400
RTE+MK+TJE D.A. 11.25% 5220
130484 H.R.A. 8.00% 3712
Ranj@9999 [Link] 160

55492

20 YEARS

Jan-22
BASIC PAY 46400
D.A. 24.5% 11368
110040238508 3712
309156236 160
CNRB0001820
160000737303 61640 6148

36014
3074
39088
529164 19544

132161
1938.17
3999.00
1888.69
1895.10
9720.96 6631
3090.00
6630.96

CANARA BANK 35000

TOTAL 35000
TOTAL 35000
BALANCE 19000
TOTAL 16000
GROSS 95420 NET 48693 DEDN. 46727

16.01.2020 M 250000 8750


16.02.2020 8750 J 100000 3500
TOTAL 12250

M 200000 4000
J 100000 2000 BASIC PAY
R 50000 750 D.A. 11.25%
TOTAL 6750 HRA
[Link]

TOTAL 5500

PENSION BASIC 26429 NEW

D.A. 11.25% 2973


HRA 0
[Link] 0
29402
26429

2973

29402
8936.64 MK

-802.12 745 pm

13591.08

1133 pm C

DAY -25.87 6054.22


505 pm J

196330.80 DIFFERENCE PER DAY

NEXT MONTH MK NPS TOTAL LIC 5247

PRESENT ********* 62962 1259238.8

673725.54
Difference

0.00

Aug-14 Sep-14 Oct-14 Nov-14 Dec-14

20500 B.P. 20500 B.P. 20500 B.P. 20500 B.P. 20500 B.P.

3075 DA 3075 DA 3075 DA 3075 DA 3075 DA

2050 HRA 2050 HRA 2050 HRA 2050 HRA 2050 HRA

160 [Link] 160 [Link] 160 [Link] 160 [Link] 160 [Link]
25785 25785 25785 25785 25785

DEDUCTION: DEDUCTION: DEDUCTION: DEDUCTION: DEDUCTION:


9000 [Link] 9000 [Link] 9000 [Link] 9000 [Link] 9000 [Link]

1500 EPF 1500 EPF 1500 EPF 1500 EPF 1500 EPF
4025 [Link] 4025 [Link] 4025 [Link] 5025 [Link] 5025 [Link]

10 FBF 10 FBF 10 FBF 10 FBF 10 FBF

100 GSLI 100 GSLI 100 GSLI 100 GSLI 100 GSLI

200 [Link] 200 [Link] 200 [Link] 200 [Link] 200 [Link]
1833 LIC 1833 LIC 1833 LIC 1833 LIC 1833 LIC

500 F.A. 500 F.A. 500 F.A. 500 F.A. 500 F.A.

850 OTHER/VL 850 OTHER/VL 850 OTHER/VL 850 OTHER/VL 850 VL

18018 18018 18018 19018 19018 [Link]


38
99 EPF LOGIN
76 PASS BOOK LOGIN
7767 NET 7767 NET 7767 NET 6767 NET 6767 NET

0 [Link] 0 [Link] 0 [Link] 0 [Link] 0


3800
0
0
6563

10363

7767 C I HAND 7767 C I HAND 7767 C I HAND 6767 C I HAND 6767 C I HAND
39800
4478
3980
0

48258
Dec-14 Jan-15 Feb-15

20500 B.P. 21000 B.P. 21000

3075 DA 3150 DA 3150

2050 HRA 2100 HRA 2100

160 [Link] 160 [Link] 160


25785 26410 26410

DEDUCTION: DEDUCTION: DEDUCTION:


9000 [Link] 9000 [Link] 9000

1500 EPF 1500 EPF 1500


5025 [Link] 525 [Link] 525

10 FBF 10 FBF 10

100 GSLI 100 GSLI 100

200 [Link] 200 [Link] 200


1833 LIC 1833 LIC 1833

500 F.A. 500 F.A. 0

850 VL 850 VL 850

3000 [Link] 3000 [Link] 3000

22018 17518 17018


3767 NET 8892 NET 9392

9392

1260

D.A. 2101 840


9242 11492

LIC 1833 15725

ECS LOAN 4500 17826 35652

6333

8434

3767 C I HAND 8892 C I HAND 9392


Sl. Existing scales of pay Rs.
No.
1 2
1 9600-200-12000-250-13000-
300-14200-350-14550
2 10400-200-12000-250-13000-
300-14200-350-15600-400-16400
3 11000-200-12000-250-13000-
300-14200-350-15600-400-
17200-450-19000
4 11600-200-12000-250-13000-
300-14200-350-15600-400-
17200-450-19000-500-21000
5 12500-250-13000-300-14200-
350-15600-400-17200-450-
19000-500-21000-600-24000
6 13600-300-14200-350-15600-
400-17200-450-19000-500-

21000-600-24600-700-26000
7 14550-350-15600-400-17200-
450-19000-500-21000-600-
24600-700-26700
8 16000-400-17200-450-19000-

500-21000-600-24600-700-
28800-800-29600
9 17650-450-19000-500-21000-
600-24600-700-28800-800-32000
0 10 19000-500-21000-600-24600-
700-28800-800-33600-900-34500
11 20000-500-21000-600-24600-
700-28800-800-33600-900-36300
12 21600-600-24600-700-28800-
800-33600-900-39000-1050-40050

13 22800-600-24600-700-28800-
800-33600-900-39000-1050-43200

14 24000-600-24600-700-28800-
800-33600-900-39000-1050-45300

15 26000-700-28800-800-33600-
900-39000-1050-45300-1200-47400
16 28100-700-28800-800-33600-

900-39000-1050-45300-1200-50100

17 30400-800-33600-900-39000-
1050-45300-1200-51300
18 32800-800-33600-900-39000-
1050-45300-1200-52500
19 36300-900-39000-1050-45300-
1200-52500-1350-53850
20 38100-900-39000-1050-45300-
1200-52500-1350-55200
21 40050-1050-45300-1200-
52500-1350-56550
22 44250-1050-45300-1200-
52500-1350-60600
23 48900-1200-52500-1350-
60600-1500-63600
24 52500-1350-60600-1500-
69600-1700-73000
25 56550-1350-60600-1500-
69600-1700-79800
Revised scales of pay Rs.

3
17000-400-18600-450-20400-500-
22400-550-24600-600-27000-650-28950
18600-450-20400-500-22400-550-
24600-600-27000-650-29600-750-32600
19950-450-20400-500-22400-550-
24600-600-27000-650-29600-750- YEAR
32600-850-36000-950-37900 BP
21400-500-22400-550-24600-600- 1
27000-650-29600-750-32600-850- 2
36000-950-39800-1100-42000 3
23500-550-24600-600-27000-650- 4
29600-750-32600-850-36000-950- 5
39800-1100-46400-1250-47650 6
25800-600-27000-650-29600-750- 7
32600-850-36000-950-39800-1100- 8
9
46400-1250-51400 10
27650-650-29600-750-32600-850- TIME BOUND
36000-950-39800-1100-46400- 11
1250-52650 12
30350-750-32600-850-36000-950- 13
14
39800-1100-46400-1250-53900- 15
1450-58250 TIME BOUND
33450-850-36000-950-39800-1100- 16
46400-1250-53900-1450-62600 17
36000-950-39800-1100-46400- 18
1250-53900-1450-62600-1650-67550 19
37900-950-39800-1100-46400- 20
1250-53900-1450-62600-1650-70850
TIME BOUND
21
22
40900-1100-46400-1250-53900- 23
1450-62600-1650-72500-1900-78200 24

43100-1100-46400-1250-53900-
1450-62600-1650-72500-1900-83900

45300-1100-46400-1250-53900-
1450-62600-1650-72500-1900-83900-2200-88300

48900-1250-53900-1450-62600-
1650-72500-1900-83900-2200-92700
52650-1250-53900-1450-62600-
27000-650-29600-7
1650-72500-1900-83900-2200-97100 1375-58300-1500-6
56800-1450-62600-1650-72500- 3500-155200-4000
1900-83900-2200-97100-2500-99600
61150-1450-62600-1650-72500-
1900-83900-2200-97100-2500-102100
67550-1650-72500-1900-83900-
2200-97100-2500-104600
70850-1650-72500-1900-83900-
2200-97100-2500-107100
74400-1900-83900-2200-97100-
2500-109600
82000-1900-83900-2200-97100-
2500-112100-2800-117700
90500-2200-97100-2500-112100-
2800-123300
97100-2500-112100-2800-128900-
3100-141300
104600-2500-112100-2800-128900-
3100-150600
Oct-18 Nov-18 Dec-18
BASIC PAY 21900 BASIC PAY 21900
JOINING DATE 29/10/2018 D.A. 3.75% 821 D.A. 3.75% 821
HRA 8.00% 1752 HRA 8.00% 1752
MEDICAL 100 MEDICAL 100
[Link] 135 [Link] 135
24708 24708
DEDUNCTION: DEDUNCTION:
[Link] 200 [Link] 200
EGIS 240 EGIS 240
KGID 0 KGID 3900
NPS 2272 NPS 2272

2712 21996 6612 18096

#REF! 22721 22721


#REF! 2272 2272
Jan-19 Feb-19 Mar-19
BASIC PAY 21900 BASIC PAY 21900 BASIC PAY 21900
D.A. 3.75% 821 D.A. 3.75% 821 D.A. 3.75% 821
HRA 8.00% 1752 HRA 8.00% 1752 HRA 8.00% 1752
MEDICAL 200 MEDICAL 200 MEDICAL 200
[Link] 300 [Link] 300 [Link] 300
24973 24973 24973
DEDUNCTION: DEDUNCTION: DEDUNCTION:
[Link] 200 [Link] 200 [Link] 200
EGIS 240 EGIS 240 EGIS 240
KGID 3900 KGID 3900 KGID 3900
NPS 2272 NPS 2272 NPS 2272

[Link] Society 100

6712 18261 6612 18361 6612 18361

22721 22721 22721


2272 2272 2272
MONTH GROSS DEDUCTIONNET PAY
Apr-18
May-18
Jun-18
DA ARREARS W.E.F. JANUARY 2019 NPS TOTAL Jul-18
Jan-19 603 60 543 Aug-18
Feb-19 603 60 543 Sep-18
Mar-19 603 60 543 Oct-18
1809 181 1628 Nov-18 24708 2712 21996
Dec-18 24708 6612 18096
Jan-19 24973 6712 18261
Feb-19 24973 6612 18361
Mar-19 24973 6612 18361
DA
ARREARS 1809 181 1628

TOTAL 126145 29442 96704


Apr-19 May-19 Jun-19
BASIC PAY 22400 BASIC PAY 22400 BASIC PAY 22400
D.A. 11.25% 2520 D.A. 11.25% 2520 D.A. 11.25% 2520
HRA 8.00% 1792 HRA 8.00% 1792 HRA 8.00% 1792
MEDICAL 200 MEDICAL 200 MEDICAL 200
[Link] 300 [Link] 300 [Link] 300
27212 27212 27212
DEDUNCTION: DEDUNCTION: DEDUNCTION:

[Link] 200 [Link] 200 [Link] 200


EGIS 240 EGIS 240 EGIS 240
KGID 3900 KGID 3900 KGID 3900
NPS 2492 NPS 2492 NPS 2492
LIC 1054 LIC 1054 LIC 1054
FA 0 FA 0 FA 0

[Link] Society 875 [Link] Society 875 [Link] Society 875

8761 18451 8761 18451 8761 18451

24920 24920 24920


2492 2557 2492 2492

Apr-20 May-20 Jun-20


BASIC PAY 22400 BASIC PAY 22400 BASIC PAY 22400
D.A. 11.25% 2520 D.A. 11.25% 2520 D.A. 11.25% 2520
HRA 8.00% 1792 HRA 8.00% 1792 HRA 8.00% 1792
MEDICAL 200 MEDICAL 200 MEDICAL 200
[Link] 300 [Link] 300 [Link] 300
27212 27212 27212
DEDUNCTION: DEDUNCTION: DEDUNCTION:

[Link] 200 [Link] 200 [Link] 200


EGIS 240 EGIS 240 EGIS 240
KGID 3900 KGID 3900 KGID 3900
NPS 2492 NPS 2492 NPS 2492
LIC 1054 LIC 1054 LIC 1054
FA 0 FA 0 FA 1000

[Link] Society 875 [Link] Society 875 [Link] Society 875


8761 18451 8761 18451 9761 17451

24920 24920 24920


2492 2492 2492
Jul-19 Aug-19 Sep-19 Oct-19
BASIC PAY 22400 BASIC PAY 22400 BASIC PAY 22400 BASIC PAY
D.A. 11.25% 2520 D.A. 6.5% 1456 D.A. 6.5% 1456 D.A. 11.25%
HRA 8.00% 1792 HRA 8.00% 1792 HRA 8.00% 1792 HRA 8.00%
MEDICAL 200 MEDICAL 200 MEDICAL 200 MEDICAL
[Link] 300 [Link] 300 [Link] 300 [Link]
27212 26148 26148
DEDUNCTION: DEDUNCTION: DEDUNCTION: DEDUNCTION:

[Link] 200 [Link] 200 [Link] 200 [Link]


EGIS 240 EGIS 240 EGIS 240 EGIS
KGID 3900 KGID 3900 KGID 3900 KGID
NPS 2492 NPS 2386 NPS 2386 NPS
LIC 1054
FA 0 SGECFR 843

[Link] Society 875 FA (5/10) 1000 FA (6/10) 1000 FA (7/10)

8761 18451 8569 17579 7726 18422

24920 23856 23856 24920


2492 2386 2386 2492

Jul-20 Aug-20 Sep-19 Oct-19


BASIC PAY 22950 BASIC PAY 22950 BASIC PAY 22950 BASIC PAY
D.A. 11.25% 2582 D.A. 11.25% 2582 D.A. 11.25% 2582 D.A. 11.25%

HRA 8.00% 1836 HRA 8.00% 1836 HRA 8.00% 1836 HRA 8.00%

MEDICAL 200 MEDICAL 200 MEDICAL 200 MEDICAL

[Link] 300 [Link] 300 [Link] 300 [Link]

27868 27868 27868


DEDUNCTION: DEDUNCTION: DEDUNCTION: DEDUNCTION:

[Link] 200 [Link] 200 [Link] 200 [Link]


EGIS 240 EGIS 240 EGIS 240 EGIS
KGID 3900 KGID 3900 KGID 3900 KGID
NPS 2553 NPS 2553 NPS 2553 NPS
LIC 1054 LIC 1054 LIC 1054 LIC
FA 1000 FA 0 FA 0 FA

[Link] Society 875 [Link] Society 1875 [Link] Society 1875 [Link] Society

9822 18046 9822 18046 9822 18046

25532 25532 25532 25532


2553 2553 2553 2553
21400-500-2240
32600-8
10/29/2018

FSUI Increment
1st Increment

2nd Increment

3rd Increment

4th Increment

5th Increment

6th Increment

7th Increment

8th Increment

9th Increment

10th Increment

TIME BOUND 10 Yrs

11th Increment

12th Increment

13th Increment

14th Increment

15th Increment

TIME BOUND 15 Yrs

16th Increment
17th Increment
18th Increment
19th Increment
20th Increment

TIME BOUND 20 Yrs


21st Increment
22nd Increment
Oct-19 Nov-19 Dec-19 Jan-20
22400 BASIC PAY 22400 BASIC PAY 22400 BASIC PAY
2520 D.A. 11.25% 2520 D.A. 11.25% 2520 D.A. 11.25%
1792 HRA 8.00% 1792 HRA 8.00% 1792 HRA 8.00%
200 MEDICAL 200 MEDICAL 200 MEDICAL
300 [Link] 300 [Link] 300 [Link]
27212 27212 27212
DEDUNCTION: DEDUNCTION: DEDUNCTION:

200 [Link] 200 [Link] 200 [Link]


240 EGIS 240 EGIS 240 EGIS
3900 KGID 3900 KGID 3900 KGID
2492 NPS 2492 NPS 2492 NPS
LIC
[Link] Society 875 [Link] Society

1000 FA (7/10) 1000 FA (9/10) 1000 FA (10/10)

7832 19380 8707 18505 7832 19380

24920 24920 24920


2492 2492 2492

Oct-19 Nov-19 Dec-19 Jun-21


22950 BASIC PAY 22950 BASIC PAY 22950 BASIC PAY
2582 D.A. 11.25% 2582 D.A. 11.25% 2582 D.A. 11.25%

1836 HRA 8.00% 1836 HRA 8.00% 1836 HRA 8.00%


200 MEDICAL 200 MEDICAL 200 MEDICAL
300 [Link] 300 [Link] 300 [Link]

27868 27868 27868


DEDUNCTION: DEDUNCTION:

200 [Link] 200 [Link] 200 DEDUNCTION:


240 EGIS 240 EGIS 240 [Link]
3900 KGID 3900 KGID 3900 EGIS
2553 NPS 2553 NPS 2553 KGID
1054 LIC 1054 LIC 1054 NPS
0 FA 0 FA 0 LIC

875 [Link] Society 875 [Link] Society 875 FA


8822 19046 8822 19046 8822 19046 [Link] Society

25532 25532 25532


2553 2553 2553
21400-500-22400-550-24600-600-27000-650-29600-750-
32600-850-36000-950-39800-1100-42000
3/10/1981 37 Yrs 7 months 22 Yrs 5 months
21400 NEW

FSUI Increment 21900 NEW


1st Increment 22400 NEW Jul-19

2nd Increment 22950 NEW Jul-20

3rd Increment 23500 NEW Jul-21

4th Increment 24050 NEW Jul-22

5th Increment 24600 NEW Jul-23

6th Increment 25200 NEW Jul-24

7th Increment 25800 NEW Jul-25

8th Increment 26400 NEW Jul-26

9th Increment 27000 NEW Jul-27

10th Increment 27650 NEW Jul-28 TIME BOUND 10 Yrs

TIME BOUND 10 Yrs 28300

11th Increment 28950 NEW Jul-29

12th Increment 29600 NEW Jul-30

13th Increment 30350 NEW Jul-31

14th Increment 31100 NEW Jul-32

15th Increment 31850 NEW Jul-33 TIME BOUND 15 Yrs

TIME BOUND 15 Yrs 32600

16th Increment 33450 NEW Jul-34


17th Increment 34300 NEW Jul-35
18th Increment 35150 NEW Jul-36
19th Increment 36000 NEW Jul-37
20th Increment 36950 NEW Jul-38 TIME BOUND 20 Yrs

TIME BOUND 20 Yrs 37900


21st Increment 38850 NEW Jul-39
22nd Increment 38850 NEW Jul-40

8 months March 2041 RETIRED

68800

70450

1650
1850
Jan-20 Mar-21
22400 BASIC PAY 21900
2520 D.A. 11.25% 2464
1792 HRA 8.00% 1752
200 MEDICAL 200
300 1600 [Link] 300
27212 180 26616
14 DEDUNCTION:

200 1794 [Link] 200 26616


240 EGIS 240 0
3900 KGID 9000
2492 NPS 2436
1054 LIC 1032
1400 BASIC PAY 21900 FA 0

1000 D.A. 21.50% 4709 [Link] Society 325

10286 16926 HRA 8.00% 1752 13233 13382


MEDICAL 200
[Link] 300 24364
NEW APPOINTMENT 28861 2436
DIFFERENCE 19594
18400

Jun-21 Nov-24 Nov-24


22950 BASIC PAY 40300 BASIC PAY 40300
INTERIM 0 INTERIM 0
2582 D.A.8.50% 3426 D.A.10.75% 4332
1836 HRA 7.50% 3023 HRA 7.50% 3023
200 MEDICAL 500 MEDICAL 500
300 [Link] 300 [Link] 300
27868 47548 48455
907
DEDUNCTION: DEDUNCTION:
200 [Link] 200 [Link] 200
240 EGIS 480 EGIS 480
3900 LIC 1032 LIC 1032
2614 KGID 3900 KGID 3900
1032 NPS 4373 NPS 4463 91

0 FA 0 FA 0
325 334415 [Link] Society 0 [Link] Society 0
8311 19557 9985 37563 10075 38380
BP+DA 43726 BP+DA 44632
10% 4373 10% 4463 91 91
NPS NPS
14% 6122 14% 6249 127 127
TOTAL 10494 TOTAL 10712 218 218

DON’T DELETE 10712 435 36264


FA + EL
6657 2022-23

17151 RTE

10494 MK
816
907
BEFORE PAY FIXATION: AFTER PAY FIXATION:

Nov-24 Dec-24
BASIC PAY 40300 BASIC PAY 40300
INTERIM 0 INTERIM 0
D.A. 8.50% 3426 D.A. 10.75% 4332
HRA 7.50% 3023 HRA 7.50% 3023
MEDICAL 500 MEDICAL 500
[Link] 300 [Link] 300
47548 48455
Difference 907
DEDUNCTION: DEDUNCTION:
[Link] 200 [Link] 200
EGIS 240 EGIS 480
LIC 1032 LIC 1032
KGID 3900 KGID 3900
NPS 4373 NPS 4463
FA 0 FA 0
[Link] Society 0 [Link] Society 0
9745 37803 10075 38380
BP+DA 43726 BP+DA 44632
10% 4373 10% 4463 91 91
NPS 14% 6122
NPS 14% 6249 127 127
TOTAL 10494 TOTAL 10712 218 218

3878
Aug-24 Aug-24
BASIC PAY 27650 BASIC PAY 44425
INTERIM 17.00% 4701 INTERIM 0
D.A. 42.50% 11751 D.A. 8.50% 3776
HRA 8.00% 2212 HRA 7.50% 3332
MEDICAL 200 MEDICAL 500
[Link] 0 [Link] 0
46514 52033
Difference 5519
DEDUNCTION: DEDUNCTION:
[Link] 200 [Link] 200
EGIS 240 EGIS 480
LIC 1032 LIC 1032
KGID 5000 KGID 3900
NPS 3940 NPS 4820
FA 0 FA 0
[Link] Society 0 [Link] Society 0
10412 36102 10432 41601
BP+DA 39401 BP+DA 48201
10% 3940 10% 4820 880 880
NPS 14% 5516
NPS 14% 6748 1232 1232
TOTAL 9456 TOTAL 11568 2112 2112
1943 0
1944 1 Completed
1945 2 Completed
1946 3 Completed
1947 4 Completed
1948 5 Completed
1949 6 Completed
1950 7 Completed
1951 8 Completed
1952 9 Completed
1953 10 Completed
1954 11 Completed
1955 12 Completed
1956 13 Completed
1957 14 Completed
1958 15 Completed
1959 16 Completed
1960 17 Completed
1961 18 Completed
1962 19 Completed
1963 20 Completed
1964 21 Completed
1965 22 Completed
1966 23 Completed
1967 24 Completed
1968 25 Completed
1969 26 Completed
1970 27 Completed
1971 28 Completed
1972 29 Completed
1973 30 Completed
1974 31 Completed
1975 32 Completed
1976 33 Completed
1977 34 Completed
1978 35 Completed
1979 36 Completed
1980 37 Completed
1981 38 Completed
1982 39 Completed
1983 40 Completed
1984 41 Completed
1985 42 Completed
1986 43 Completed
1987 44 Completed
1988 45 Completed
1989 46 Completed
1990 47 Completed
1991 48 Completed
1992 49 Completed
1993 50 Completed
1994 51 Completed
1995 52 Completed
1996 53 Completed
1997 54 Completed
1998 55 Completed
1999 56 Completed
2000 57 Completed
2001 58 Completed

2002 59 Completed

2003 60 Completed PENSIONER [Link].


2004 61 Completed 1

2005 62 Completed 2 [Link]

2006 63 Completed 3 INTERIM 17%

2007 64 Completed 4 DA 38.75%

2008 65 Completed 5 TOTAL

2009 66 Completed 6

2010 67 Completed 7

2011 68 Completed 8

2012 69 Completed 9

2013 70 Completed 10

2014 71 Completed 11
2015 72 Completed 12

2016 73 Completed 13

2017 74 Completed 14 BEFORE


2018 75 Completed 15 PENSIONER [Link].
2019 76 Completed 16

2020 77 Completed 17 [Link]

INTERIM 17%

2021 78 Completed 18 DA 38.75%

2022 79 RUNNING 19 TOTAL


2023 80 31.12.2023 20 w.e.f. Dec.2023

YEARS 20% added Pension.

01.01.2024

81 START 20% 21 PRESENT


82
83
84
85
SIONER [Link].

26428
4493
10241

41162 48496 7334

0 -7334

-41162
-41162

BEFORE
SIONER [Link].

26428
4493
10241
41162
-8523

49685

GROSS DEDUCTION
TJE 49685 0
MK 47548 9985
RTE 84301 49319
181534 59303

YEARLY INCOME 2178407 711638


10000 paramaesh
300
BEOFRE PAY FIXATION:

Aug-24
BASIC PAY 26428
INTERIM 17% w.e.f. 4493
20% pay hike 80 years. 5286
DA 42.50% 13478

49685

26428
31% 8193
27.50% 7268
BASIC PAY 41888
FIXED
PENSIONER [Link].

DEC.2023
[Link]
INTERIM 17%
20% [Link]
Aged above 80 years
DA 42.50%
TOTAL

D.A. 38.75%+3.75
2643

5286 13478
7929

59992 [Link]

26428
5286
TOTAL 31714
NET 7th PAY SCALE
TJE 49685 5985

MK 37563
RTE 34983
NET 122231

NET 1466768 YEARLY INCOME

DIFFERENCE

1250
2500
3750
5000
6450
7900

9350
10800
12250
13700
15150
16600

18050
19500
20950

10000 suresh
300
Difference 5985

MK (-) 7215

Difference 412
FIXED
NER [Link].

3
26428
4493

5286
13478
49685
315
42.50

DA 42.50%
31714

1189

2379
52063

GROSS DEDUCTION NET


TJE 55670 0 TJE 55670
MK 48455 10075 MK 38380
RTE 95188 54893 RTE 40295
199312 64969 NET 134344

YEARLY INCOME 2391749 779623 NET 1612126

DIFFERENCE 213342 67985 NET 145358

1250 16 years 2023-24

1250 17 years 2024-25

1250 18 years 2025-26

1250 19 years 2026-27

1450 20 years 2027-28


1450 TIME BOUND

1450 21 years 2028-29


1450 22 years 2029-30
1450 23 years 2030-31
1450 24 years 2031-32
1450 25 years 2032-33
1450 TIME BOUND

1450 26 years 2033-34


1450 27 years 2034-35

1450 28 years 2035-36


8 months 2036-37

total 20000
AFTER 7TH PAY FIXATION :

Nov-24
BASIC PAY 41888
INTERIM 0
20% pay hike 80 years. 8378
DA 10.75% 5404

55670

1633.64682

BP 41888
BP 20% 8378

TOTAL BP 50266

54539

1131

4523

60193
REDIFF MAIL:
sdccb1@[Link]
Password Sdccb@1953

shimogadccbank@[Link]

Password shimogadccbho

shimogadccbank@[Link]

Password Sdccb@2021

administration@[Link]
Password Admin@est

recovery@[Link]
Password Recovery@1953

recovery@[Link]
Password Rec@9001

Password Login@sdccB
Admin.

Password Elect@2023
Election
3846205489
PRESENT:

May-24
BASIC PAY 50150
INTERIM 17% w.e.f. 8526
D.A. 38.75%+3.75 21314
H.R.A. 8.00% 4012
[Link] 300
84301

DEDUCTION
FBF 10
OTHER 0

EPF 8576
SEL 17000

F.A. 2500
Society Thrift + Loan 12000
GSLI 100

LIC 1833

[Link] 200
[Link] 0
Union Fee 100
INCOME TAX / OTHERS... 7000

49319
NET 34983
34983 40173

34983

SEPT.2023

PA/STENO:
BASIC PAY 33450
D.A. 42.50% 14216
INTERIM 17% 5687
H.R.A. 8.00% 2676
Steno Allowance 300
56329

[Link].
BASIC PAY 30350
D.A. 42.50% 12899
INTERIM 17% 5160
H.R.A. 8.00% 2428
Risk Allowance 0
50836

DRIVER:
BASIC PAY 27650
D.A. 42.50% 11751
INTERIM 17% 4701
H.R.A. 8.00% 2212
Risk Allowance 0

46314

ATTENDER:
BASIC PAY 23500
D.A. 42.50% 9988
INTERIM 17% 3995
H.R.A. 8.00% 1880
W,ALLOWANCE 0
39363

4128
IRCTC TRAIN 1976 2022 OR 2023

SBI RUKMINI T E 1953


IDBI RTE 1976
CANARA TJE 3396
CANARA RTE 6533

CANARA RTE CREDIT 1981


BAJAJ RTE CREDIT 1737

SDCCB MK 4482
SDCCB RTE 3451

SBI MK 1981

EPF PASSWORD Ranju@1976

Jan-23 1537

BASIC PAY 33816


D.A. 27.25% 9215
H.R.A. 8.00% 2705
[Link] 300
46036

DEDUCTION
FBF 10
OTHERS 6
EPF 1800
SEL 16000
F.A. 2500
Society Thrift 500
GSLI 100
LIC 1833
[Link] 200
[Link] 0
Union Fee 100
INCOME TAX 5000

28049
NET 17987

Jan-23
BASIC PAY 13834
D.A. 27.25% 3770
H.R.A. 8.00% 1107
[Link] 0
18710 9 DAYS SALARY

Dec-22
full salary 63056

half year salary 31528


TOTAL 50238

PRESENT: G. MAHADEVAPPA
Apr-23
BASIC PAY 62600
D.A. 27.25% 17059
H.R.A. 8.00% 5008
[Link] 0
84667

DEDUCTION
FBF 10
OTHER 0
EPF 1800
SEL 13000
F.A. 2500
Society Thrift 11000
GSLI 150
LIC 1262
[Link] 200
[Link] 9000
Union Fee 100
INCOME TAX 5000

44022
NET 40645
BP + DA 71464
EPF 12% 8576
4012

62688 50150

43

20060

82748 38.75 0
3310

6620 15699 50150


500

93177

71464 0
8876
1/10 17151 1250

15901

17151

7922 8576
6672 7326
1250 1250
15844 17151

43859 21500
-5190 -21500
0

RTE 8576
LATEST 8576
17151

PF 15901

5493

43249
5190 5190
5190

25800

26400
6951

11474

DA 27.25+3.75+4
35
PER DAY
17987 17987

9 DAYS SALARY

DUE
365
AFTER:

Apr-24 DIFFERENCE

BASIC PAY 50150 0


INTERIM 17% w.e.f. 8526 0
D.A. 38.75%+3.75 21314 0
H.R.A. 8.00% 4012 0
[Link] 300 0
84301 0

DEDUCTION 84301
FBF 10
OTHER 0

EPF 8576
SEL 16000

F.A. 0

Society Thrift 1000


GSLI 100

LIC 1833

[Link] 200
[Link] 0
Union Fee 100
INCOME TAX 0

27819
NET 56483
Present Net 50% Net Salary Difference

56483 42151 14332

43249 5190 EPF

10243 2273

39401 4728 EPF

33488 4019 EPF


252

47666 5720 EPF

SB A/c No. 110040238508


ID No. 309156236
IFSC CNRB0001820
LOAN A/c No. 160000737303

AFTER DA: W.E.F. JULY 2022

Jan-24
BASIC PAY 50150 51400

D.A. 38.75% 19433


H.R.A. 8.00% 4012
INTERIM RELIEF 17% 8526
[Link] 300
82421
DEDUCTION -12421
FBF 10
INCOME TAX 0
EPF 1800
SEL 17000
F.A. 0
Society Thrift 11000
GSLI 100
LIC 1833
[Link] 200
[Link] 0
Union Fee 100
OTHERS 0

32043
NET 50378
0
BP + DA 71464
EPF 10% 7146 BASIC PAY

0 D.A. 27.25%

H.R.A. 8.00%

[Link]

1881 1881 3762

71464 37483

67703

21500
58983

EXCESS
12644 6789

40734.75
next increment i.e. 51400
Jan-24 51400
23500 BASIC PAY

6404 D.A. 24.50%

1880 H.R.A. 8.00%

300 [Link]

32084
23500

5758
1880
0
31138
BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Dec-24 Jan-25
BASIC PAY 79900 BP + DA 86692 BASIC PAY 81800 BP + DA 88753
INTERIM 0 EPF 12% 10403 INTERIM 0 EPF 12% 10650
D.A. 8.50 6792 D.A. 10.75 6953
H.R.A. 7.50% 5993 EPF H.R.A. 7.50% 6135
[Link] 300 20806 [Link] 300 21301
92984 PENSION 1250 (-) 19556 EPF 95188 TOTAL 2204 20051
Difference 2204 495
DEDUCTION 2.25 1841 1984 DEDUCTION
FBF 10 FBF 10
OTHER 5 OTHER 0 0

EPF 10403 20806 10403 EPF 10650 21301 10650


SEL 20000 SEL 20000

F.A. 2500 4/10 19556 5/10 F.A. 2500 247


Society Thrift + Loan 15000 Society Thrift 15000 495
GSLI 100 GSLI 100

LIC 1833 LIC 1833 21301 20051


[Link] 200 [Link] 200
[Link] 0 [Link] 0
Union Fee 100 Union Fee 100

INCOME TAX 4500 INCOME TAX 4500

54651 54893
NET 38333 NET 40295 NET 1962
1962 2209
46839 -6544

BEFORE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 30350 BP + DA 43249 BASIC PAY 49050 BP + DA 54323
INTERIM 17% w.e.f. 5160 EPF 12% 5190 INTERIM 0 EPF 12% 6519
D.A. 38.75%+3.75 12899 D.A. 8.50 5273
H.R.A. 8.00% 2428 H.R.A. 7.50% 3679
[Link] 0 [Link] 0
50836 58002
Difference 7165
1104
BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 27650 BASIC PAY 44425
INTERIM 17% w.e.f. 4701 INTERIM 300
D.A. 38.75%+3.75 11751 D.A. 8.50 3776
H.R.A. 8.00% 2212 H.R.A. 7.50% 3332
MA 200 MA 500
46514 52333
Difference 5819

5669

1000

BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 25200 BASIC PAY 40300
INTERIM 17% w.e.f. 4284 INTERIM 0
D.A. 38.75%+3.75 10710 D.A. 8.50 3426
H.R.A. 8.00% 2016 H.R.A. 7.50% 3023
MA 200 MA 500
[Link] 300 [Link] 300
42710 47548
Difference 4838

BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 23500 BASIC PAY 37500
INTERIM 17% w.e.f. 3995 INTERIM 0
D.A. 38.75%+3.75 9988 D.A. 8.50 3188
H.R.A. 8.00% 1880 H.R.A. 7.50% 2813
[Link] 0 [Link] 0
39363 43500

Difference 4138

BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 44600 BP + DA 63555 BASIC PAY 70900 BP + DA 76927
INTERIM 17% w.e.f. 7582 EPF 12% 7627 INTERIM 0 EPF 12% 9231
D.A. 38.75%+3.75 18955 D.A. 8.50 6027
H.R.A. 8.00% 3568 1605 H.R.A. 7.50% 5318
[Link] 0 [Link] 0
74705 82244

Difference 7539

BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 70850 BP + DA 100961 BASIC PAY 112900 BP + DA 122497
INTERIM 17% w.e.f. 12045 EPF 12% 12115 INTERIM 0 EPF 12% 14700
D.A. 38.75%+3.75 30111 D.A. 8.50 9597
H.R.A. 8.00% 5668 EPF 24231 H.R.A. 7.50% 8468 EPF 29399

[Link] 0 1250 22981 [Link] 0 1250 28149

118674 5168 130964

Difference 12290
BEOFRE PAY FIXATION:

Aug-24
BASIC PAY 70850 BP + DA 100961
INTERIM 17% w.e.f. 12045 EPF 12% 12115
D.A. 38.75%+3.75 30111
H.R.A. 8.00% 5668 EPF 24231

[Link] 0
118674

AFTER 7TH PAY FIXATION :


Aug-24
BASIC PAY 112900 BP + DA 122497
INTERIM 0 EPF 12% 14700
D.A. 8.50 9597
H.R.A. 7.50% 8468 EPF 29399

[Link] 0
130964
Difference 12290
BEOFRE PAY FIXATION:

Aug-24
BASIC PAY 25200 BP + DA 35910
INTERIM 17% w.e.f. 4284 NPS 10% 3591
D.A. 38.75%+3.75 10710
H.R.A. 8.00% 2016
MA 200
[Link] 300
42710

AFTER 7TH PAY FIXATION :


Aug-24
BASIC PAY 40300 BP + DA 43726
INTERIM 0 NPS 10% 4373
D.A. 8.50 3426
H.R.A. 7.50% 3023
MA 500
[Link] 300
47548
Difference 4838

BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 44200 BP + DA 62985 BASIC PAY 70900 BP + DA 76785
INTERIM 17% w.e.f. 7514 EPF 12% 7558 INTERIM 0 EPF 12% 9214
D.A. 38.75%+3.75 18785 D.A. 8.30 5885
H.R.A. 8.00% 3536 EPF 15116 H.R.A. 7.50% 5318 EPF 18428

[Link] 0 [Link] 0
74035 3312 82102
Difference 8067
BEOFRE PAY FIXATION:

Aug-24
BASIC PAY 67550 BP + DA 96259
INTERIM 17% w.e.f. 11484 EPF 12% 11551
D.A. 38.75%+3.75 28709
H.R.A. 8.00% 5404 EPF 23102

[Link] 0
113146

AFTER 7TH PAY FIXATION :


Aug-24
BASIC PAY 107500 BP + DA 116638
INTERIM 0 EPF 12% 13997
D.A. 8.50 9138
H.R.A. 7.50% 8063 EPF 27993

[Link] 0
124700

Difference 11554
BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Oct-24 Nov-24
BASIC PAY 67550 BP + DA 96259 BASIC PAY 107500 BP + DA 116638
INTERIM 17% w.e.f. 11484 EPF 12% 11551 INTERIM 0 EPF 12% 13997
D.A. 38.75%+3.75 28709 D.A. 8.50 9138
H.R.A. 8.00% 5404 EPF H.R.A. 7.50% 8063
[Link] 0 23102 [Link] 0 27993
113146 PENSION 1250 (-) 21852 EPF 124700 TOTAL 11554 26743
Difference 11554 4891
DEDUCTION 11554 DEDUCTION
FBF 10 FBF 10
OTHER 0 OTHER 0 0

EPF 11551 17152 8576 EPF 13997 27993 13997


SEL 17000 SEL 17000

F.A. 2500 2/10 1/10 F.A. 2500 2445


Society Thrift + Loan 12000 Society Thrift 12000 4891
GSLI 100 GSLI 100

LIC 1833 LIC 1833 27993 26743


[Link] 200 [Link] 200
[Link] 0 [Link] 0
Union Fee 100 Union Fee 100
INCOME TAX / OTHERS... 7000 INCOME TAX 7000

52294 54740
NET 60852 NET 69961 NET 9108
11554

BEFORE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 30350 BP + DA 43249 BASIC PAY 49050 BP + DA 53219
INTERIM 17% w.e.f. 5160 EPF 12% 5190 INTERIM 0 EPF 12% 6386
D.A. 38.75%+3.75 12899 D.A. 8.50 4169
H.R.A. 8.00% 2428 H.R.A. 7.50% 3679
[Link] 0 [Link] 0
50836 56898
Difference 6062
BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 27650 BASIC PAY 44425
INTERIM 17% w.e.f. 4701 INTERIM 300
D.A. 38.75%+3.75 11751 D.A. 8.50 3776
H.R.A. 8.00% 2212 H.R.A. 7.50% 3332
MA 200 MA 500
46514 52333
Difference 5819

4565

BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 25200 BASIC PAY 40300
INTERIM 17% w.e.f. 4284 INTERIM 0
D.A. 38.75%+3.75 10710 D.A. 8.50 3426
H.R.A. 8.00% 2016 H.R.A. 7.50% 3023
MA 200 MA 500
[Link] 300 [Link] 300
42710 47548
Difference 4838

BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 23500 BASIC PAY 37500
INTERIM 17% w.e.f. 3995 INTERIM 0
D.A. 38.75%+3.75 9988 D.A. 8.50 3188
H.R.A. 8.00% 1880 H.R.A. 7.50% 2813
[Link] 0 [Link] 0
39363 43500

Difference 4138

BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 44600 BP + DA 63555 BASIC PAY 70900 BP + DA 76927
INTERIM 17% w.e.f. 7582 EPF 12% 7627 INTERIM 0 EPF 12% 9231
D.A. 38.75%+3.75 18955 D.A. 8.50 6027
H.R.A. 8.00% 3568 1605 H.R.A. 7.50% 5318
[Link] 0 [Link] 0
74705 82244

Difference 7539

BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 70850 BP + DA 100961 BASIC PAY 112900 BP + DA 122497
INTERIM 17% w.e.f. 12045 EPF 12% 12115 INTERIM 0 EPF 12% 14700
D.A. 38.75%+3.75 30111 D.A. 8.50 9597
H.R.A. 8.00% 5668 EPF 24231 H.R.A. 7.50% 8468 EPF 29399

[Link] 0 1250 22981 [Link] 0 1250 28149

118674 5168 130964

Difference 12290
BEOFRE PAY FIXATION:

Aug-24
BASIC PAY 70850 BP + DA 100961
INTERIM 17% w.e.f. 12045 EPF 12% 12115
D.A. 38.75%+3.75 30111
H.R.A. 8.00% 5668 EPF 24231

[Link] 0
118674

AFTER 7TH PAY FIXATION :


Aug-24
BASIC PAY 112900 BP + DA 122271
INTERIM 0 EPF 12% 14672
D.A. 8.30 9371
H.R.A. 7.50% 8468 EPF 29345

[Link] 0
130738
Difference 12064
BEOFRE PAY FIXATION:

Aug-24
BASIC PAY 25200 BP + DA 35910
INTERIM 17% w.e.f. 4284 NPS 10% 3591
D.A. 38.75%+3.75 10710
H.R.A. 8.00% 2016
MA 200
[Link] 300
42710

AFTER 7TH PAY FIXATION :


Aug-24
BASIC PAY 40300 BP + DA 43645
INTERIM 0 NPS 10% 4364
D.A. 8.30 3345
H.R.A. 7.50% 3023
MA 500
[Link] 300
47467
Difference 4757

BEOFRE PAY FIXATION: AFTER 7TH PAY FIXATION :

Aug-24 Aug-24
BASIC PAY 44200 BP + DA 62985 BASIC PAY 70900 BP + DA 76785
INTERIM 17% w.e.f. 7514 EPF 12% 7558 INTERIM 0 EPF 12% 9214
D.A. 38.75%+3.75 18785 D.A. 8.30 5885
H.R.A. 8.00% 3536 EPF 15116 H.R.A. 7.50% 5318 EPF 18428

[Link] 0 [Link] 0
74035 3312 82102
Difference 8067
BEOFRE PAY FIXATION:

Aug-24
BASIC PAY 67550 BP + DA 96259
INTERIM 17% w.e.f. 11484 EPF 12% 11551
D.A. 38.75%+3.75 28709
H.R.A. 8.00% 5404 EPF 23102

[Link] 0
113146

AFTER 7TH PAY FIXATION :


Aug-24
BASIC PAY 107500 BP + DA 116638
INTERIM 0 EPF 12% 13997
D.A. 8.50 9138
H.R.A. 7.50% 8063 EPF 27993

[Link] 0
124700

Difference 11554
HOUSING LOAN PRINCIPAL INTEREST TOTAL
4086241.00 42000
4076500.00 13055.79 28944.21 42000
4065439.00 13124.79 28875.21 42000
4052235.86 13203.14 28796.86 42000
4044326.00 13296.66 28703.34 42000
4034160.00 13352.69 28647.31 42000
4022887.00 13424.70 28575.30 42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
42000
MONTH
Jul-24 15th Instalment
Aug-24 16th Instalment
Sep-24 17th Instalment
Oct-24 18th Instalment
Nov-24 19th Instalment
Dec-24 20th Instalment
Jan-25 21st Instalment
10166.00
72.01
72.01
0
93075

riz wan 99868

85642 65878 2

shg 20677 84536 1

34587 2

81057 1 R

38462 labour 10533 labour 74450

shg 04589 94813 83105

01914

rud 99720 court 54069 Herbal 69454

89703 81476

gp 03171 05062 h 44684 modicare 74839

89701 89701 96863 91132


st.

10864 47186

rto 77959 99029


J

d 87284

96118
68427

95359

35925

77954
HOUSING LOAN PRINCIPAL INTEREST TOTAL
834000.00 21000
823200.00 11050.00 6950.00 18000
812177.00 11140.00 6860.00 18000
801077.86 11231.86 6768.14 18000
789665.86 11324.35 6675.65 18000
778378.86 11419.45 6580.55 18000
766783.86 11513.51 6486.49 18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
18000
MONTH
Jul-24 1st Instalment 778378.86
Aug-24 2nd Instalment 4034160.00
Sep-24 3rd Instalment TILL DATE DUE
Oct-24 4th Instalment 4812538.86
Nov-24 5th Instalment
Dec-24 6th Instalment
Jan-25 7th Instalment

IT RETURN 2023-24 FY ASSESSME


719400 T.E.R.
0 392140 M.K.
487950 T.J.E.
1599490

4812539

=
4 FY ASSESSMENT YEAR 2024-25
93075

riz wan 99868

85642 65878

shg 20677 84536

34587 2

81057 1

38462 labour 10533 labour

shg 04589 94813

01914

rud 99720 court 54069 Herbal

89703

gp 03171 05062 h 44684 modicare

89701 89701 96863


10864

rto 77959
2

1 J

74450

83105

69454

81476

74839 d 87284

91132 96118
st. 68427

95359

47186 35925

99029 77954
MEASUREMENT TOTAL
42x210 8820 Sqft.
240x30+50/2 9600 Sqft.
7+55/2x132+20.9/2 3919.95 (3920) Sqft.
40+45/2x74 3145 Sqft.
20370
(53x95 including office
97x210 building)
71981 Sqft.
(RCC Home 2400)
361+367/2x193+202/ 1/2 /2 69581 vacant site Sqft.
223.5x68 15198 Sqft.
58+45/2x68 3502 Sqft.
21+30/2x124 3162 Sqft.
14070
67x98
67x210 [Link] building Sqft.
62496
2569 including Godown
124x504 Overall 65065 Sqft.
211513 Sqft.

4.85567033976125

You might also like