Final Accounts of Mr.
Shyam
Rectification Journal Entries
1. Drawings A/c Dr. 7,000
To Purchases A/c 7,000
2. Advertisement A/c Dr. 1,650
To Purchases A/c 1,650
3. Plant & Machinery A/c Dr. 900
To Wages A/c 900
4. Sales A/c Dr. 5,150
To Purchases A/c 5,150
5. Purchases A/c Dr. 3,450
To Sales A/c 3,450
Trading Account for the year ended 31st March, 2023
To Opening Stock ......................... Rs. 64,500
To Purchases (Net) ....................... Rs. 3,09,650
To Wages .................................. Rs. 23,430
To Carriage Inward ....................... Rs. 2,250
To Gross Profit c/d ....................... Rs. 2,77,320
Total ........................................ Rs. 6,77,150
Final Accounts of Mr. Shyam
By Sales (Corrected) .................. Rs. 4,27,150
By Closing Stock ....................... Rs. 2,50,000
Total ........................................ Rs. 6,77,150
Profit & Loss Account for the year ended 31st March, 2023
To Salaries ................................ Rs. 45,100
To Rent ..................................... Rs. 8,000
To Carriage Outward .................. Rs. 2,700
To Advertisement ...................... Rs. 8,350
To Printing & Stationery ............. Rs. 2,500
To Office Expenses .................... Rs. 20,320
To Interest on Loan .................... Rs. 6,000
To Bad Debts .............................. Rs. 2,200
To Prov. for Doubtful Debts ........ Rs. 5,600
To Prov. for Discount on Debtors Rs. 3,250
To Depreciation:
- Plant & Machinery .............. Rs. 6,000
- Furniture ............................. Rs. 2,050
To Net Profit transferred to Capital A/c Rs. 1,69,550
Total .......................................... Rs. 2,77,320
By Gross Profit b/d ...................... Rs. 2,77,320
By Bad Debts Recovered ............. Rs. 900
Final Accounts of Mr. Shyam
Balance Sheet as on 31st March, 2023
Liabilities Rs. Assets Rs.
Capital A/c:
Opening 1,30,000
+ Net Profit 1,69,550
- Drawings (16,000) 2,83,550 Plant & Machinery (Net) 34,000
Salaries Payable 4,900 Furniture & Fittings (Net) 18,450
Bank Overdraft 1,60,000 Sundry Debtors 2,40,000
Sundry Creditors 95,000 Less: Prov. Doubtful Debts (12,000)
Less: Prov. for Discount (6,000) 2,22,000
Prepaid Rent 600
Cash in Hand 2,900
Cash at Bank 6,250
Closing Stock 2,50,000
Total Liabilities Rs. 5,43,450 Total Assets Rs. 5,34,200
(Discrepancy: Rs. 9,250)