Rate Analysis Excel
Rate Analysis Excel
15 m2 100 0.5 10 15
12-15-20 mm Thick Cement Plaster in single coat
16 20 mm thick plaster in 2 Coats m2 100 0.5 13 19.5
17 White washing m2 100 2 1.5
Prepare the Rate analysis for P.C.C work using M10 Grade of
Q.2.
Concrete
P.C.C (M10)
Grade M 10
Lets assume we are calculating the Rate for 10 m3
Volume of Wet Concrete m3 : 10
Volume of dry conrete m3 : 1.54 x 10
Volume of dry conrete m3 : 15.4
Prepare the Rate analysis for P.C.C work of 40m3 using M15
Q.3.
Grade of Concrete
P.C.C (M15)
Grade M 15
Lets assume we are calculating the Rate for 40 m3
Volume of Wet Concrete m3 : 40
Volume of dry conrete m3 : 1.54 x 40
Volume of dry conrete m3 : 61.6
Q.2 Prepare the Rate analysis for R.C.C work using M20 Grade of Concrete
with 2% of Steel.
R.C.C (M20)
Grade M 20
Lets assume we are calculating for 10
Volume of Wet Concrete m3 : 10
Volume of dry conrete m3 : 10 x 1.54: 15.4
Grade Components
M Cement Sand Agg Steel (%)
20 1 1.5 3 2
Cement Quantity: 15.4
1 + 1.5 + 3
Volume of Cement: 2.8 m3
Wt of Cement (Kg): 2.8 X 1440
4032 Kg
No of Bags : 4032
50
Cement Bags: 80.64 Bags
Sand (m3): 2.8 x 1.5 : 4.2 m3
Aggregates (m3): 2.8 x 3 : 8.4 m3
Steel (m3): 10 x 2 % : 0.2 m3
Kg: 0.2 x 7850 : 1570 Kg
Binding Wire : 15.7 Kg
Formwork: 1 x 65 : 65 m2
(65 m2 per 10 m3)
Cost of Material
Amount
Sr. No. Material Quatity Units Rate (Rs)
1 Cement 80.64 Bags 330 26611.2
2 River Sand 4.20 m3 3001 12604.2
3 Aggregates 8.40 m3 1165 9786
4 Steel 1570 kg 50 78500
5 Binding wire 15.7 kg 65 1020.5
6 Formwork 65 m2 350 22750
Total : 151271.9
Cost of Labour
Item: R.C.C Work
Amount
Sr. No. Manpower Co-eff Number Rate (Rs)
a Concreting
1 Head Mason 0.5 800 400
2 Mason 1 3 600 1800
3 Male Mazdoor 23 450 10350
b Reinforcement work
1 Bar Bender 15.7 600 9420
1
2 Male Mazdoor 15.7 450 7065
Centering Shutterring
c
Formwork
1 Carpenter 3 700 2100
1
2 Male Mazdoor 4 450 1800
Total 32935
Total Cost= Cost of Material + Cost of Labour
Total Cost (Rs) : 184206.9
Cost for contengencies, Tools and
Plants and water (Rs): 1.5% x 184206.9 : 2763.1035
Overheads and Contractor's profit (Rs) : 10% x 184206.9 : 18420.69
Overall Cost : (Rs) 205390.6935
Rate per m3: 205390.6935 : 20539.06935
10
D.P.C
Cost of Labour
Item: DPC
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 400 Rs.
2 Mason 1 8 600 4800 Rs.
3 Male Mazdoor 9 450 4050 Rs.
Total 9250 Rs.
D.P.C
Cost of Labour
Item: DPC
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 400 Rs.
2 Mason 1 8 600 4800 Rs.
3 Male Mazdoor 9 450 4050 Rs.
Total 9250 Rs.
C:M Ratio: 1 : 5
Lets assume we are calculating for 10 m3
UCR
Prepare Rate Analysis of U.C.R Masonry work of 50 m3with C:
Q.2
M Ratio 1:5
C:M Ratio: 1 : 4
Lets assume we are calculating for 30 m3
UCR
Prepare Rate Analysis of U.C.R Masonry work of 55 m3 with C:
Q.3
M Ratio 1:5
C:M Ratio: 1 : 5
Lets assume we are calculating for 55 m3
UCR
Prepare Rate Analysis of U.C.R Masonry work of 35 m3 with C:
Q.4
M Ratio 1:4
C:M Ratio: 1 : 4
Lets assume we are calculating for 30 m3
4.2 M3 of Dry Mortar is required for 10 M3 of U.C.R
Consider 25% Wastage in Rubble Quantity.
Quantity of Dry Mortar for 10 M3 : 4.2 m3
Quantity of Dry Mortar for Required : 12.6 m3
No of Bricks: 35
0.2x 0.1 x 0.1
No of Bricks: 17500 Bricks
Volume of wet mortar: 35 - (17500 x 0.19 x 0.09 x 0.09)
Volume of wet mortar: 8.068 m3
Additional Mortar for Frog Filling: 15% x 8.0675
1.210 m3
Total Volume of Wet Mortar: 9.278 m3
Volume of Dry Mortar: 1.33 x 9.278
12.339 m3
Quantity of Cement: 12.339
1 + 4
Quantity of Cement (M3): 2.468 m3
Quantity of Cement (Bags) : 2.468 x 1440
50
Quantity of Cement (Bags) : 71.074 Bags
Quantity of Sand (M3): 2.468 x 4
Quantity of Sand (M3): 9.871 m3
No of Bricks: 10
0.2 x 0.1 x 0.1
No of Bricks: 5000 Bricks
Volume of wet mortar: 10 - (5000 x 0.19 x 0.09 x 0.09)
Volume of wet mortar: 2.305 m3
Additional Mortar for Frog Filling: 15% x 2.305
0.346 m3
Total Volume of Wet Mortar: 2.651 m3
Volume of Dry Mortar: 1.33 x 2.651
3.525 m3
No of Bricks: 35
0.2 x 0.1 x 0.1
No of Bricks: 17500 Bricks
Volume of wet mortar: 35 - (17500 x 0.19 x 0.09 x 0.09)
Volume of wet mortar: 8.068 m3
Additional Mortar for Frog Filling: 15% x 8.0675
1.210 m3
Total Volume of Wet Mortar: 9.278 m3
Volume of Dry Mortar: 1.33 x 9.278
12.339 m3
Q.1 Prepare rate analysis for Ceramic tile flooring with base course of 25
mm and C:M ratio 1:6.
Thickness of Base Course (mm): 25 mm
Thickness (M): 0.025 M
C:M Ratio: 1 : 6
Lets assume we are calculating for 100 m2
Volume of wet mortar (m3): 0.025 x 100 m3
2.5 m3
Add for Joints, Depression filling and wastage:
(20%) 0.2 x 2.5 m3
0.5 m3
Total Volume of wet mortar (m3): 3 m3
Cost for contengencies, Tools and Plants and water: 1.5% x 88134.7 : 1322.0205 Rs.
Overheads and Contractor's profit : 10% x 88134.7 : 8813.47 Rs.
Grand Total: 98270.19 Rs.
Flooring
Q.2 Prepare rate analysis for Ceramic tile flooring with base course of 25
mm and C:M ratio 1:6 for 400 m2
Thickness of Base Course (mm): 25 mm
Thickness (M): 0.025 M
C:M Ratio: 1 : 6
Lets assume we are calculating for 400 m2
Volume of wet mortar (m3): 0.025 x 400 m3
10 m3
Add for Joints, Depression filling and wastage: (20%) 0.2 x 10 m3
2 m3
Total Volume of wet mortar (m3): 12 m3
Thickness (mm): 6 mm
Thickness (M): 0.006 M
C:M Ratio: 1 : 4
Lets assume we are calculating for 100 m2
Volume of wet Mortar: 0.006 x 100 m3
Volume of wet Mortar (m3): 0.6 m3
Add for Joints, Depression filling and
wastage: (20%) 0.2 x 0.6 m3
0.12 m3
Total volume of wet mortar (m3): 0.72 m3
Cost of Labour
Item: 6 mm Thick Cement Plaster
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 400.00
2 Mason 1 10 600 6000.00
3 Male Mazdoor 12 450 5400.00
Total 11800.00
Total Cost= Cost of Material + Cost of Labour
Total Cost 16269.21
Cost for contengencies, T&P and water : 1.5% x 16269.21216
244.0381824
:
Overheads and Contractor's profit : 10% x 16269.21216
1626.921216
:
Overall Cost : 18140.17
Rate per m2 : 18140.17 : 181.4017156
100
Plastering
Prepare rate analysis for plastering work with C:M Ratio 1:5
Q.2
and plaster thickness 12mm
Thickness (mm): 12 mm
Thickness (M): 0.012 M
C:M Ratio: 1 : 5
Lets assume we are calculating for 100 m2
Volume of wet Mortar: 0.012 x 100 m3
Volume of wet Mortar (m3): 1.2 m3
Add for Joints, Depression filling and
wastage: (20%) 0.2 x 1.2 m3
0.24 m3
Total volume of wet mortar (m3): 1.44 m3
Cost of Labour
Item: 12 mm Thick Cement Plaster
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 400.00
2 Mason 1 10 600 6000.00
3 Male Mazdoor 15 450 6750.00
Total 13150.00
Total Cost= Cost of Material + Cost of Labour
Total Cost 21323.27
Cost for contengencies, T&P and water : 1.5% x 21323.2728
319.849092
:
Overheads and Contractor's profit : 10% x 21323.27282132.32728
:
Overall Cost : 23775.45
Rate per m2 : 23775.45 : 237.7544917
100