0% found this document useful (0 votes)
53 views23 pages

Rate Analysis Excel

Uploaded by

sumit
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
53 views23 pages

Rate Analysis Excel

Uploaded by

sumit
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

Head Bar

Sr. No Item of work Unit Quantity Mason Mazdoor Carpenter Painter


Sr. No Manpower Rates Unit Mason Bender
1 Head Mason 800 1 Excavation in soft soil m3 10 3.25
2 Mason 600 2 Excavation in hard soil m3 10 7.75
3 Male Mazdoor 450 3 Backfilling m3 10 2.33
4 Female Mazdoor 450 4 R.C.C work m3 10 0.5 3 23
5 Carpenter 700 5 Centering Shutterring Formwork m3 10 4 3
6 Bar Bender 600 6 Reinforcement work kg 100 1 1
7 Painter 600 Per Day of 7 DPC m3 100 0.5 8 9
8 Polisher 700 8 Hrs work 8 Brickwork in Foundation and Plinth m3 10 0.5 8 16
9 Plumber 800 9 Brickwork in Superstructure Groundfloor m3 10 0.5 8 16
10 Rock Excavator (Skilled) 600 10 Brickwork in Superstructure First floor m3 10 0.5 9 20
11 Rock Breaker (Skilled) 600 11 Half Brick wall m3 10 0.5 2.1
12 Hole Driller in rock (Skilled) 600 12 UCR m3 10 0.5 10 19
13 Bhistee 450 13 Tile Flooring m2 100 1 20 21
14 Welder 600 14 6 mm Thick Cement Plaster m2 100 0.5 10 12

15 m2 100 0.5 10 15
12-15-20 mm Thick Cement Plaster in single coat
16 20 mm thick plaster in 2 Coats m2 100 0.5 13 19.5
17 White washing m2 100 2 1.5

18 White washing, Colour washing 2 coats with 1 m2 100 2 2.5


coat of primer
19 Distempering 2 coats with 1 coat of primer m2 100 2.5 2.5
Ceramic/ Vitrified tiles flooring laid over 25 mm
20 m2 100 1 20 21
thick sand bed
21 P.C.C m3 10 0.25 2.5 14
Sr. No Item Rate [Link] Material Density
1 Cement Bag 330 1 Water 1000
2 Fly Ash Bag 150 2 Cement 1440
3 Lime Kg 7 3 Steel 7850
4 River Sand m3 3001 4 Sand 1800
5 Crushed Sand m3 1483 5 Aggregate 1830
6 Aggregates m3 1165 6 Bricks 1885
7 Stone Rubble Masonry m3 883 7 Fly Ash 700
8 Standard Bricks No. 6 8 Dry Ash 1800
9 Bricks (20x150x10) No. 10
10 Steel Kg 50 Grade Components
11 Binding Wire Kg 65 Dia Weight per Running Meter M Cement Sand Agg
12 Vitrified Tiles (600x600) m2 538 6 0.222 10 1 3 6
13 Vitrified Tiles (1m x 1m) m2 753 8 0.395 15 1 2 4
14 DPC Kg 50 10 0.617 20 1 1.5 3
15 Formwork m2 350 12 0.889 25 1 1 2
16 Siporex Block (100x240x600) No. 55 16 1.580
17 Siporex Block (150x240x600) No. 70 20 2.469
18 Siporex Block (200x240x600) No. 75 25 3.858
19 Ceramic Tiles (450x450) m2 430 32 6.321
20 Glazed Tiles (150x150) Colour m2 377
21 Glazed Tiles (150x150) White m2 323
22 Cement Paint Kg 40
23 White cement Kg 70
24 Oil Paint Litre 200
25 Synthetic enamel Paint Litre 210
26 Plastic Emulsion Paint Litre 250
27 Oil Bound Distemper Kg 90
28 Paint For External Wall Litre 250
29 Scaffolding Ls 350
Prepare the Rate analysis for P.C.C work using M15 Grade of
Q.1.
Concrete
P.C.C (M15)
Grade M 15 4.6439552
Lets assume we are calculating the Rate for 4.6439552 m3
Volume of Wet Concrete m3 : 4.6439552
Volume of dry conrete m3 : 1.54 x 4.6439552
Volume of dry conrete m3 : 7.151691008

Cement Quantity: 7.151691008


1 + 4 + 8
Volume of Cement: 0.5501300775
m3
Wt of Cement (Kg): 0.5501300775 X 1440
792.1873117Kg 0.5501300775
x 1440 Density of Cement
No of Bags : 792.1873117
50
Cement Bags: 15.84374623Bags

Sand (m3): 0.5501300775


x4 : 1.100260155m3
Aggregates (m3): 0.5501300775
x8 : 2.20052031 m3
Cost of Material
Sr. No. Material Quatity Units Rate Amount
1 Cement 15.84 Bags 330 5228.436257
2 River Sand 1.10 m3 3001 3301.880725
3 Aggregates 2.20 m3 1165 2563.606161
Total : 11093.92314Rs.
Cost of Labour
Item: P.C.C
Sr. No. Manpower Co-eff Number Rate Amount
a Concreting
1 Head Mason 0.25 800 92.879104
0
2 Mason 2.50 600 696.59328
3 Male Mazdoor 14.00 450 2925.691776
Total 3715.16416 Rs.

Total Cost= Cost of Material + Cost of Labour


Total Cost 14809.0873 Rs.
Cost for contengencies, Tools and
Plants and water : 1.5% x 14809.0873 : 222.14 Rs.
Overheads and Contractor's profit : 10% x 14809.0873 : 1480.91 Rs.
Overall Cost : 16512.13 Rs.
Rate per m3: 16512.13 : 3555.62 Rs.
4.6439552

Prepare the Rate analysis for P.C.C work using M10 Grade of
Q.2.
Concrete
P.C.C (M10)
Grade M 10
Lets assume we are calculating the Rate for 10 m3
Volume of Wet Concrete m3 : 10
Volume of dry conrete m3 : 1.54 x 10
Volume of dry conrete m3 : 15.4

Cement Quantity: 15.4


1 + 3 + 6
Volume of Cement: 1.54 m3
Wt of Cement (Kg): 1.54 X 1440
2217.6 Kg
No of Bags : 2217.6
50
Cement Bags: 44.352 Bags

Sand (m3): 1.54 x3 : 4.62 m3


Aggregates (m3): 1.54 x6 : 9.24 m3
Cost of Material
Sr. No. Material Quatity Units Rate Amount
1 Cement 44.35 Bags 330 14636.16
2 River Sand 4.62 m3 3001 13864.62
3 Aggregates 9.24 m3 1165 10764.6
Total : 39265.38 Rs.
Cost of Labour
Item: P.C.C
Sr. No. Manpower Co-eff Number Rate Amount
a Concreting
1 Head Mason 0.25 800 200
1
2 Mason 2.50 600 1500
3 Male Mazdoor 14.00 450 6300
Total 8000 Rs.

Total Cost= Cost of Material + Cost of Labour


Total Cost 47265.38 Rs.
Cost for contengencies, Tools and
Plants and water : 1.5% x 47265.38 : 708.98 Rs.
Overheads and Contractor's profit : 10% x 47265.38 : 4726.54 Rs.
Overall Cost : 52700.90 Rs.
Rate per m3: 52700.90 : 5270.09 Rs.
10

Prepare the Rate analysis for P.C.C work of 40m3 using M15
Q.3.
Grade of Concrete
P.C.C (M15)
Grade M 15
Lets assume we are calculating the Rate for 40 m3
Volume of Wet Concrete m3 : 40
Volume of dry conrete m3 : 1.54 x 40
Volume of dry conrete m3 : 61.6

Cement Quantity: 61.6


1 + 2 + 4
Volume of Cement: 8.8 m3
Wt of Cement (Kg): 8.8 X 1440
12672 Kg
No of Bags : 12672
50
Cement Bags: 253.44 Bags

Sand (m3): 8.8 x2 : 17.6 m3


Aggregates (m3): 8.8 x4 : 35.2 m3
Cost of Material
Sr. No. Material Quatity Units Rate Amount
1 Cement 253.44 Bags 330 83635.2
2 River Sand 17.60 m3 3001 52817.6
3 Aggregates 35.20 m3 1165 41008
Total : 177460.8 Rs.
Cost of Labour
Item: P.C.C
Sr. No. Manpower Co-eff Number Rate Amount
a Concreting
1 Head Mason 0.25 800 800
4
2 Mason 2.50 600 6000
3 Male Mazdoor 14.00 450 25200
Total 32000 Rs.

Total Cost= Cost of Material + Cost of Labour


Total Cost 209460.8 Rs.
Cost for contengencies, Tools and
Plants and water : 1.5% x 209460.8 : 3141.91 Rs.
Overheads and Contractor's profit : 10% x 209460.8 : 20946.08 Rs.
Overall Cost : 233548.79 Rs.
Rate per m3: 233548.79 : 5838.72 Rs.
40

Prepare the Rate analysis for P.C.C work of 65 m3 using M10


Q.4.
Grade of Concrete
P.C.C (M10)
Grade M 10
Lets assume we are calculating the Rate for 65 m3
Volume of Wet Concrete m3 : 65
Volume of dry conrete m3 : 1.54 x 65
Volume of dry conrete m3 : 100.10

Cement Quantity: 100.10


1 + 3 + 6
Volume of Cement: 10.01 m3
Wt of Cement (Kg): 10.01 X 1440
14414.40 Kg
No of Bags : 14414.40
50
Cement Bags: 288.29 Bags

Sand (m3): 10.01 x3 : 30.03 m3


Aggregates (m3): 10.01 x6 : 60.06 m3
Cost of Material
Sr. No. Material Quatity Units Rate Amount
1 Cement 288.29 Bags 330 95135.04
2 River Sand 30.03 m3 3001 90120.03
3 Aggregates 60.06 m3 1165 69969.9
Total : 255224.97 Rs.
Cost of Labour
Item: P.C.C
Sr. No. Manpower Co-eff Number Rate Amount
a Concreting
1 Head Mason 0.25 800 1300
6.5
2 Mason 2.50 600 9750
6.5

3 Male Mazdoor 14.00 450 40950


Total 52000 Rs.

Total Cost= Cost of Material + Cost of Labour


Total Cost 307224.97 Rs.
Cost for contengencies, Tools and
Plants and water : 1.5% x 307224.97 : 4608.37 Rs.
Overheads and Contractor's profit : 10% x 307224.97 : 30722.50 Rs.
Overall Cost : 342555.84 Rs.
Rate per m3: 342555.84 : 5270.09 Rs.
65
Q.1 Prepare the Rate analysis for R.C.C work using M20 Grade of Concrete
with 1% of Steel.
R.C.C (M20)
Grade M 20
Lets assume we are calculating for 10
Volume of Wet Concrete m3 : 10
Volume of dry conrete m3 : 10 x 1.54: 15.4 10 x 1.54
Grade Components
M Cement Sand Agg Steel (%)
20 1 1.5 3 1
Cement Quantity: 15.4
1 + 1.5 + 3
Volume of Cement: 2.8 m3
Wt of Cement (Kg): 2.8 X 1440
4032 Kg 2.8 x 1440 Density of Cement
No of Bags : 4032
50
Cement Bags: 80.64 Bags
Sand (m3): 2.8 x 1.5 : 4.2 m3 2.8 x 1.5
Aggregates (m3): 2.8 x 3 : 8.4 m3 2.8 x 3
Steel (m3): 10 x 1 % : 0.1 m3
Kg: 0.1 x 7850 : 785 Kg 0.1 x 7850 Density of Steel
Binding Wire : ( 1 Kg for 100 Kg Steel) 7.85 Kg 1 Kg for 100 Kg Steel
Formwork: 1 x 65 : 65 m2
(65 m2 per 10 m3)
Cost of Material
Amount
Sr. No. Material Quatity Units Rate (Rs)
1 Cement 81 Bags 330 26611.2
2 River Sand 4.2 m3 3001 12604.2
3 Aggregates 8.4 m3 1165 9786
4 Steel 785 kg 50 39250
5 Binding wire 7.85 kg 65 510.25
6 Formwork 65 m2 350 22750
Total : 111511.65
Cost of Labour
Item: R.C.C Work
Amount
Sr. No. Manpower Co-eff Number Rate (Rs)
a Concreting
1 Head Mason 0.5 800 400
2 Mason 1 3 600 1800
3 Male Mazdoor 23 450 10350
b Reinforcement work
1 Bar Bender 7.85 600 4710
1
2 Male Mazdoor 7.85 450 3532.5
Centering Shutterring
c
Formwork
1 Carpenter 3 700 2100
1
2 Male Mazdoor 4 450 1800
Total 24692.5
Total Cost= Cost of Material + Cost of Labour
Total Cost (Rs) : 136204.15
Cost for contengencies, Tools and
Plants and water (Rs): 1.5% x 136204.15 : 2043.06225
Overheads and Contractor's profit (Rs) : 10% x 136204.15 : 13620.415
Overall Cost : (Rs) 151867.6273
Rate per m3: 151867.6273 : 15186.76273
10

Q.2 Prepare the Rate analysis for R.C.C work using M20 Grade of Concrete
with 2% of Steel.
R.C.C (M20)
Grade M 20
Lets assume we are calculating for 10
Volume of Wet Concrete m3 : 10
Volume of dry conrete m3 : 10 x 1.54: 15.4
Grade Components
M Cement Sand Agg Steel (%)
20 1 1.5 3 2
Cement Quantity: 15.4
1 + 1.5 + 3
Volume of Cement: 2.8 m3
Wt of Cement (Kg): 2.8 X 1440
4032 Kg
No of Bags : 4032
50
Cement Bags: 80.64 Bags
Sand (m3): 2.8 x 1.5 : 4.2 m3
Aggregates (m3): 2.8 x 3 : 8.4 m3
Steel (m3): 10 x 2 % : 0.2 m3
Kg: 0.2 x 7850 : 1570 Kg
Binding Wire : 15.7 Kg
Formwork: 1 x 65 : 65 m2
(65 m2 per 10 m3)
Cost of Material
Amount
Sr. No. Material Quatity Units Rate (Rs)
1 Cement 80.64 Bags 330 26611.2
2 River Sand 4.20 m3 3001 12604.2
3 Aggregates 8.40 m3 1165 9786
4 Steel 1570 kg 50 78500
5 Binding wire 15.7 kg 65 1020.5
6 Formwork 65 m2 350 22750
Total : 151271.9
Cost of Labour
Item: R.C.C Work
Amount
Sr. No. Manpower Co-eff Number Rate (Rs)
a Concreting
1 Head Mason 0.5 800 400
2 Mason 1 3 600 1800
3 Male Mazdoor 23 450 10350
b Reinforcement work
1 Bar Bender 15.7 600 9420
1
2 Male Mazdoor 15.7 450 7065
Centering Shutterring
c
Formwork
1 Carpenter 3 700 2100
1
2 Male Mazdoor 4 450 1800
Total 32935
Total Cost= Cost of Material + Cost of Labour
Total Cost (Rs) : 184206.9
Cost for contengencies, Tools and
Plants and water (Rs): 1.5% x 184206.9 : 2763.1035
Overheads and Contractor's profit (Rs) : 10% x 184206.9 : 18420.69
Overall Cost : (Rs) 205390.6935
Rate per m3: 205390.6935 : 20539.06935
10
D.P.C

Q1 Prepare Rate Analysis for D.P.C work with 2.5 cm thickness


for M15 Grade
Grade of Concrete: M 15
DPC Thickness (mm): 25 mm
DPC Thickness (m): 0.025
Lets assume we are calculating for 100 m2
Volume of wet Concrete m3: 0.025 x 100 : 2.5 m3
Volume of Dry Concrete m3: 2.5 x 1.54 : 3.85 m3 2.5 x 1.54

Cement Quantity: 3.85


1+ 2 + 4

Volume of Cement m3 : 0.55 m3


Wt of Cement (Kg): 0.55 X 1440
792 Kg
No of Bags : 792
50
Cement Bags: 15.84 Bags
Sand (m3): 0.55 x 2: 1.1 m3
Aggregates (m3): 0.55 x 4: 2.2 m3
D.P.C 15.84 kg
( Per Bag of Cement 1 kg Damp Proofing Compound is required.)
Sr. No. Material Quatity Units Rate Amount
1 Cement 15.84 Bags 330 5227.20 Rs.
2 River Sand 1.10 m3 3001 3301.10 Rs.
3 Aggregates 2.20 m3 1165 2563.00 Rs.
4 DPC 15.84 kg 50 792.00 Rs.
Total : 11883.30 Rs.

Cost of Labour
Item: DPC
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 400 Rs.
2 Mason 1 8 600 4800 Rs.
3 Male Mazdoor 9 450 4050 Rs.
Total 9250 Rs.

Total Cost= Cost of Material + Cost of Labour


Total Cost 21133.30 Rs.
Cost for contengencies, Tools
and Plants and water 1.5% x 21133.3 : 317.00 Rs.
Overheads and Contractor's
profit 10% x 21133.3 : 2113.33 Rs.
Overall Cost 23563.63 Rs.

Rate per m2 23563.63 : 235.64 Rs.


100

D.P.C

Q1 Prepare Rate Analysis for D.P.C work with 2.5 cm thickness


for M20 Grade
Grade of Concrete: M 20
DPC Thickness (mm): 25 mm
DPC Thickness (m): 0.025
Lets assume we are calculating for 100 m2
Volume of wet Concrete m3: 0.025 x 100 : 2.5 m3
Volume of Dry Concrete m3: 2.5 x 1.54 : 3.85 m3 54% Extra

Cement Quantity: 3.85


1 + 1.5 + 3

Volume of Cement m3 : 0.7 m3


Wt of Cement (Kg): 0.7 X 1440
1008 Kg
No of Bags : 1008
50
Cement Bags: 20.16 Bags
Sand (m3): 0.7 x 1.5 : 1.05 m3
Aggregates (m3): 0.7 x 3: 2.1 m3
D.P.C 20.16 kg
( Per Bag of Cement 1 kg Damp Proofing Compound is required.)
Sr. No. Material Quatity Units Rate Amount
1 Cement 20.16 Bags 360 7257.60 Rs.
2 Crushed Sand 1.05 m3 1554 1631.70 Rs.
3 Aggregates 2.10 m3 1412 2965.20 Rs.
4 DPC 20.16 kg 50 1008.00 Rs.
Total : 12862.50 Rs.

Cost of Labour
Item: DPC
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 400 Rs.
2 Mason 1 8 600 4800 Rs.
3 Male Mazdoor 9 450 4050 Rs.
Total 9250 Rs.

Total Cost= Cost of Material + Cost of Labour


Total Cost 22112.50 Rs.

Cost for contengencies, Tools


and Plants and water 1.5% x 22112.5 : 331.69 Rs.
Overheads and Contractor's
profit 10% x 22112.5 : 2211.25 Rs.
Overall Cost 24655.44 Rs.
for 100
Rate per m2 24655.44 : 246.55 Rs.
100
UCR 4558.58
Prepare Rate Analysis of U.C.R Masonry work with C:M Ratio
Q.1
1:5

C:M Ratio: 1 : 5
Lets assume we are calculating for 10 m3

4.2 M3 of Dry Mortar is required for 10 M3 of U.C.R


Consider 25% Wastage in Rubble Quantity.
Quantity of Dry Mortar for 10 M3 : 4.2 m3
Quantity of Dry Mortar for Required : 4.2 m3

Quantity of Rubble Required (M3): 10 m3


Wastage in Rubble Quantity (M3) 25% 2.5 m3
Quantity of Rubble Required (M3): 12.5 m3

Quantity of Cement (M3): 4.2


1 + 5
Quantity of Cement (M3): 0.7 m3
Quantity of Cement (Bags): 0.7 x 1440 Bags
50
Quantity of Cement (Bags): 20.16 Bags

Quantity of Sand (M3): 0.7 x 5 m3


Quantity of Sand (M3): 3.5 m3

Sr. No. Material Unit Quantity Rate Amount


Stone Rubble
1 Masonry m3 12.5 1059 13237.5 Rs.
2 Cement Bags 20.16 360 7257.6 Rs. 60.48
3 Crushed sand m3 3.5 1554 5439 Rs.
Total 25934.1 Rs.
Cost of Labour
Item: UCR 10
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 400.00 Rs.
2 Mason 1 10 600 6000.00 Rs.
3 Male Mazdoor 19 450 8550.00 Rs.
Total 14950.00 Rs.
Total Cost= Cost of Material + Cost of Labour
Total Cost 40884.10 Rs.
Cost for contengencies, Tools and Plants
and water : 1.5% x 40884.1 : 613.26 Rs.
Overheads and Contractor's profit: 10% x 40884.1 : 4088.41 Rs.
Overall Cost : 50 45585.77 Rs.
Rate per m3 : 45585.77 : 4558.58 Rs.
10

UCR
Prepare Rate Analysis of U.C.R Masonry work of 50 m3with C:
Q.2
M Ratio 1:5

C:M Ratio: 1 : 4
Lets assume we are calculating for 30 m3

4.2 M3 of Dry Mortar is required for 10 M3 of U.C.R


Consider 25% Wastage in Rubble Quantity.
Quantity of Dry Mortar for 10 M3 : 4.2 m3
Quantity of Dry Mortar for Required : 12.6 m3

Quantity of Rubble Required (M3): 30 m3


Wastage in Rubble Quantity (M3) 7.5 m3
Quantity of Rubble Required (M3): 37.5 m3

Quantity of Cement (M3): 12.6


1 + 4
Quantity of Cement (M3): 2.52 m3
Quantity of Cement (Bags): 2.52 x 1440 Bags
50
Quantity of Cement (Bags): 72.576 Bags

Quantity of Sand (M3): 2.52 x 4 m3


Quantity of Sand (M3): 10.08 m3

Sr. No. Material Unit Quantity Rate Amount


Stone Rubble
1 Masonry m3 37.5 1059 39712.5 Rs.
2 Cement Bags 72.576 360 26127.36 Rs.
3 Crushed Sand m3 10.08 1554 15664.32 Rs.
Total 81504.18 Rs.
Cost of Labour
Item: UCR
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 1200.00 Rs.
2 Mason 3 10 600 18000.00 Rs.
3 Male Mazdoor 19 450 25650.00 Rs.
Total 44850.00 Rs.
Total Cost= Cost of Material + Cost of Labour
Total Cost 126354.18 Rs.
Cost for contengencies, Tools and Plants
and water : 1.5% x 126354.18 : 1895.31 Rs.
Overheads and Contractor's profit: 10% x 126354.18 : 12635.42 Rs.
Overall Cost : 140884.91 Rs.
Rate per m3 : 140884.91 : 4696.16 Rs.
30

UCR
Prepare Rate Analysis of U.C.R Masonry work of 55 m3 with C:
Q.3
M Ratio 1:5
C:M Ratio: 1 : 5
Lets assume we are calculating for 55 m3

4.2 M3 of Dry Mortar is required for 10 M3 of U.C.R


Consider 25% Wastage in Rubble Quantity.
Quantity of Dry Mortar for 10 M3 : 4.2 m3
Quantity of Dry Mortar for Required : 23.1 m3

Quantity of Rubble Required (M3): 55 m3


Wastage in Rubble Quantity (M3) 13.75 m3
Quantity of Rubble Required (M3): 68.75 m3
Quantity of Cement (M3): 23.1
1 + 5
Quantity of Cement (M3): 3.85 m3
Quantity of Cement (Bags): 3.85 x 1440 Bags
50
Quantity of Cement (Bags): 110.88 Bags

Quantity of Sand (M3): 3.85 x 5 m3


Quantity of Sand (M3): 19.25 m3

Sr. No. Material Unit Quantity Rate Amount


Stone Rubble
1 Masonry m3 68.75 883 60706.25 Rs.
2 Cement Bags 110.88 330 36590.4 Rs.
3 River Sand m3 19.25 3001 57769.25 Rs.
Total 155065.9 Rs.
Cost of Labour
Item: UCR
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 2200.00 Rs.
2 Mason 5.5 10 600 33000.00 Rs.
3 Male Mazdoor 19 450 47025.00 Rs.
Total 82225.00 Rs.
Total Cost= Cost of Material + Cost of Labour
Total Cost 237290.90 Rs.
Cost for contengencies, Tools and Plants
and water : 1.5% x 237290.9 : 3559.36 Rs.
Overheads and Contractor's profit: 10% x 237290.9 : 23729.09 Rs.
Overall Cost : 264579.35 Rs.
Rate per m3 : 264579.35 : 4810.53 Rs.
55

UCR
Prepare Rate Analysis of U.C.R Masonry work of 35 m3 with C:
Q.4
M Ratio 1:4

C:M Ratio: 1 : 4
Lets assume we are calculating for 30 m3
4.2 M3 of Dry Mortar is required for 10 M3 of U.C.R
Consider 25% Wastage in Rubble Quantity.
Quantity of Dry Mortar for 10 M3 : 4.2 m3
Quantity of Dry Mortar for Required : 12.6 m3

Quantity of Rubble Required (M3): 30 m3


Wastage in Rubble Quantity (M3) 7.5 m3
Quantity of Rubble Required (M3): 37.5 m3
Quantity of Cement (M3): 12.6
1 + 4
Quantity of Cement (M3): 2.52 m3
Quantity of Cement (Bags): 2.52 x 1440 Bags
50
Quantity of Cement (Bags): 72.576 Bags

Quantity of Sand (M3): 2.52 x 4 m3


Quantity of Sand (M3): 10.08 m3

Sr. No. Material Unit Quantity Rate Amount


Stone Rubble
1 Masonry m3 37.5 883 33112.5 Rs. 3300
2 Cement Bags 72.576 330 23950.08 Rs. 4714.285714
3 River Sand m3 10.08 3001 30250.08 Rs.
Total 87312.66 Rs.
Cost of Labour
Item: UCR
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 1200.00 Rs.
2 Mason 3 10 600 18000.00 Rs.
3 Male Mazdoor 19 450 25650.00 Rs.
Total 44850.00 Rs.
Total Cost= Cost of Material + Cost of Labour
Total Cost 132162.66 Rs.
Cost for contengencies, Tools and Plants
and water : 1.5% x 132162.66 : 1982.44 Rs.
Overheads and Contractor's profit: 10% x 132162.66 : 13216.27 Rs.
Overall Cost : 147361.37 Rs.
Rate per m3 : 147361.37 : 4912.05 Rs.
30
Prepare Rate Analysis for Brickwork in Foundation and Plinth with C:M
Q.1
Ratio 1:5
Brickwork
C:M Ratio: 1 : 5 1 2 3 4 5 6
Lets assume we are calculating for 10 m3
Standard Size of Brick (M): 0.19 x 0.09 x 0.09
Size of Brick including joint Thickness(M): 0.2 x 0.1 x 0.1
(Including Mortar)
No of Bricks (With Mortar Joint): 10
0.2
x 0.1 x 0.1
No of Bricks (With Mortar Joint): 5000 Bricks
Volume of wet mortar: 10 - (5000 x 0.19 x 0.09 x 0.09)
Volume of wet mortar: 2.305 m3
Additional Mortar for Frog Filling: 15% x 2.305
0.346 m3
Total Volume of Wet Mortar: 2.651 m3
Volume of Dry Mortar: 1.33 x 2.651
(100%+33% Extra) 3.525 m3

Quantity of Cement: 3.525


1 + 5
Quantity of Cement (M3): 0.588 m3
Quantity of Cement (Bags) : 0.588 x 1440
50
Quantity of Cement (Bags) : 16.922 Bags
Quantity of Sand (M3): 0.588 x 5
Quantity of Sand (M3): 2.938 m3

Material Unit Quantity Rate Amount


Standard Bricks Nos 5000 6 30000.00 Rs.
Cement Bags 16.922 360 6092.06 Rs.
Crushed Sand M3 2.938 1554 4565.52 Rs.
Total 40657.58 Rs.
Cost of Labour
Item: Brickwork in Foundation and Plinth
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 400.00 Rs.
2 Mason 1 8 600 4800.00 Rs.
3 Male Mazdoor 16 450 7200.00 Rs.
Total 12400.00 Rs.
Total Cost= Cost of Material + Cost of Labour
Total Cost 53057.58 Rs.
Cost for contengencies, Tools and Plants
and water: 1.5% x 53057.57894 : 795.86 Rs.
Overheads and Contractor's profit: 10% x 53057.57894 : 5305.76 Rs.
Overall Cost: 59159.20 Rs.

Rate per m3 : 59159.20 : 5915.92 Rs.


10

Prepare Rate Analysis for Brickwork in Foundation and Plinth of 55 m3


Q.2
with C:M Ratio 1:5
Brickwork
C:M Ratio: 1 : 4
Lets assume we are calculating for 35 m3
Standard Size of Brick (M): 0.19 x 0.09 x 0.09
Size of Brick including joint Thickness(M): 0.2 x 0.1 x 0.1

No of Bricks: 35
0.2x 0.1 x 0.1
No of Bricks: 17500 Bricks
Volume of wet mortar: 35 - (17500 x 0.19 x 0.09 x 0.09)
Volume of wet mortar: 8.068 m3
Additional Mortar for Frog Filling: 15% x 8.0675
1.210 m3
Total Volume of Wet Mortar: 9.278 m3
Volume of Dry Mortar: 1.33 x 9.278
12.339 m3
Quantity of Cement: 12.339
1 + 4
Quantity of Cement (M3): 2.468 m3
Quantity of Cement (Bags) : 2.468 x 1440
50
Quantity of Cement (Bags) : 71.074 Bags
Quantity of Sand (M3): 2.468 x 4
Quantity of Sand (M3): 9.871 m3

Material Unit Quantity Rate Amount


Standard Bricks Nos 17500 6 105000.00 Rs.
Cement Bags 71.074 360 25586.65 Rs.
Crushed Sand M3 9.871 1554 15340.14 Rs.
Total 145926.80 Rs.
Cost of Labour
Item: Brickwork in Foundation and Plinth
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 1400.00 Rs.
2 Mason 3.5 8 600 16800.00 Rs.
3 Male Mazdoor 16 450 25200.00 Rs.
Total 43400.00 Rs.
Total Cost= Cost of Material + Cost of Labour
Total Cost 189326.80 Rs.
Cost for contengencies, Tools and Plants
and water: 1.5% x 189326.7954 : 2839.90 Rs.
Overheads and Contractor's profit: 10% x 189326.7954 : 18932.68 Rs.
Overall Cost: 211099.38 Rs.

Rate per m3 : 211099.38 : 6031.41 Rs.


35

Prepare Rate Analysis for Brickwork in superstructure ,first floor with


Q.3
C:M Ratio 1:4
Brickwork
C:M Ratio: 1 : 4
Lets assume we are calculating for 10 m3
Standard Size of Brick (M): 0.19 x 0.09 x 0.09
Size of Brick including joint Thickness(M): 0.2 x 0.1 x 0.1

No of Bricks: 10
0.2 x 0.1 x 0.1
No of Bricks: 5000 Bricks
Volume of wet mortar: 10 - (5000 x 0.19 x 0.09 x 0.09)
Volume of wet mortar: 2.305 m3
Additional Mortar for Frog Filling: 15% x 2.305
0.346 m3
Total Volume of Wet Mortar: 2.651 m3
Volume of Dry Mortar: 1.33 x 2.651
3.525 m3

Quantity of Cement: 3.525


1 + 4
Quantity of Cement (M3): 0.705 m3
Quantity of Cement (Bags) : 0.705 x 1440
50
Quantity of Cement (Bags) : 20.307 Bags
Quantity of Sand (M3): 0.705 x 4
Quantity of Sand (M3): 2.820 m3

Material Unit Quantity Rate Amount


Standard Bricks Nos 5000 6 30000.00 Rs.
Cement Bags 20.307 360 7310.47 Rs.
Crushed Sand M3 2.820 1554 4382.90 Rs.
Scaffolding L.S 1 0 0.00
Total 41693.37 Rs.
Cost of Labour
Item: Brickwork in Superstructure First floor
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 400.00 Rs.
2 Mason 1 9 600 5400.00 Rs.
3 Male Mazdoor 20 450 9000.00 Rs.
Total 14800.00 Rs.
Total Cost= Cost of Material + Cost of Labour
Total Cost 56493.37 Rs.
Cost for contengencies, Tools and Plants
and water: 1.5% x 56493.37011 : 847.40 Rs.
Overheads and Contractor's profit: 10% x 56493.37011 : 5649.34 Rs.
Overall Cost: 62990.11 Rs.

Rate per m3 : 62990.11 : 6299.01 Rs.


10

Prepare Rate Analysis of 35 m3 Brickwork in superstructure ,Ground


Q.4
floor with C:M Ratio 1:4
Brickwork
C:M Ratio: 1 : 4
Lets assume we are calculating for 35 m3
Standard Size of Brick (M): 0.19 x 0.09 x 0.09
Size of Brick including joint Thickness(M): 0.2 x 0.1 x 0.1

No of Bricks: 35
0.2 x 0.1 x 0.1
No of Bricks: 17500 Bricks
Volume of wet mortar: 35 - (17500 x 0.19 x 0.09 x 0.09)
Volume of wet mortar: 8.068 m3
Additional Mortar for Frog Filling: 15% x 8.0675
1.210 m3
Total Volume of Wet Mortar: 9.278 m3
Volume of Dry Mortar: 1.33 x 9.278
12.339 m3

Quantity of Cement: 12.339


1 + 4
Quantity of Cement (M3): 2.468 m3
Quantity of Cement (Bags) : 2.468 x 1440
50
Quantity of Cement (Bags) : 71.074 Bags
Quantity of Sand (M3): 2.468 x 4
Quantity of Sand (M3): 9.871 m3

Material Unit Quantity Rate Amount


Standard Bricks Nos 17500 6 105000.00 Rs.
Cement Bags 71.074 330 23454.43 Rs.
River Sand M3 9.871 3001 29624.05 Rs.
Scaffolding L.S 1 350 350.00 Rs.
Total 158428.48 Rs.
Cost of Labour
Item: Brickwork in Superstructure Groundfloor
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 1400.00 Rs.
2 Mason 3.5 8 600 16800.00 Rs.
3 Male Mazdoor 16 450 25200.00 Rs.
Total 43400.00 Rs.
Total Cost= Cost of Material + Cost of Labour
Total Cost 201828.48 Rs.
Cost for contengencies, Tools and Plants
and water: 1.5% x 201828.4802 : 3027.43 Rs.
Overheads and Contractor's profit: 10% x 201828.4802 : 20182.85 Rs.
Overall Cost: 225038.76 Rs.

Rate per m3 : 225038.76 : 6429.68 Rs.


35
Flooring

Q.1 Prepare rate analysis for Ceramic tile flooring with base course of 25
mm and C:M ratio 1:6.
Thickness of Base Course (mm): 25 mm
Thickness (M): 0.025 M
C:M Ratio: 1 : 6
Lets assume we are calculating for 100 m2
Volume of wet mortar (m3): 0.025 x 100 m3
2.5 m3
Add for Joints, Depression filling and wastage:
(20%) 0.2 x 2.5 m3
0.5 m3
Total Volume of wet mortar (m3): 3 m3

Volume of dry mortar (m3): 1.33 x 3 m3


Volume of dry mortar (m3): 3.99 m3

Quantity of Cement (M3): 3.99 m3


1 + 6
Quantity of Cement (M3): 0.57 m3

Quantity of Cement (Bags): 0.57 x 1440 Bags


50
Quantity of Cement (Bags): 16.42 Bags

Quantity of Sand (M3): 0.57 x 6 m3


Quantity of Sand (M3): 3.42 m3
Cement for Slurry: 4.4 x 100 kg
(4.4 Kg/M2)
Cement (kg): 440 kg

Cement Bags for Slurry: 440 Bags


50
Cement Bags for Slurry: 8.80 Bags

Total Cement Bags: 25.22 Bags

Ceramic Tiles: 100 m2


Wastage (10%): 10.00 m2
Total: 110.00 m2

Material Unit Quantity Rate Amount


Cement Bags 25.22 330 8321.28 Rs.
River Sand m3 3.42 3001 10263.42 Rs.
Ceramic Tiles (450x450) m2 110.00 430 47300 Rs.
Total 65884.7 Rs.
Cost of Labour
Item: Tile Flooring
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 1 800 800.00 Rs.
2 Mason 1 20 600 12000.00 Rs.
3 Male Mazdoor 21 450 9450.00 Rs.
Total 22250.00 Rs.

Total Cost= Cost of Material + Cost of Labour


Total Cost 88134.70 Rs.

Cost for contengencies, Tools and Plants and water: 1.5% x 88134.7 : 1322.0205 Rs.
Overheads and Contractor's profit : 10% x 88134.7 : 8813.47 Rs.
Grand Total: 98270.19 Rs.

Rate per m3 : 98270.191 : 982.701905 Rs.


100

Flooring

Q.2 Prepare rate analysis for Ceramic tile flooring with base course of 25
mm and C:M ratio 1:6 for 400 m2
Thickness of Base Course (mm): 25 mm
Thickness (M): 0.025 M
C:M Ratio: 1 : 6
Lets assume we are calculating for 400 m2
Volume of wet mortar (m3): 0.025 x 400 m3
10 m3
Add for Joints, Depression filling and wastage: (20%) 0.2 x 10 m3
2 m3
Total Volume of wet mortar (m3): 12 m3

Volume of dry mortar (m3): 1.33 x 12 m3


Volume of dry mortar (m3): 15.96 m3

Quantity of Cement (M3): 15.96 m3


1 + 6
Quantity of Cement (M3): 2.28 m3

Quantity of Cement (Bags): 2.28 x 1440 Bags


50
Quantity of Cement (Bags): 65.66 Bags

Quantity of Sand (M3): 2.28 x 6 m3


Quantity of Sand (M3): 13.68 m3
Cement for Slurry: 4.4 x 400 kg
(4.4 Kg/M2)
Cement (kg): 1760 kg

Cement Bags for Slurry: 1760 Bags


50
Cement Bags for Slurry: 35.20 Bags

Total Cement Bags: 100.86 Bags

Ceramic Tiles: 400 m2


Wastage (10%): 40.00 m2
Total: 440.00 m2

Material Unit Quantity Rate Amount


Cement Bags 100.86 330 33285.12 Rs.
River Sand m3 13.68 3001 41053.68 Rs.
Ceramic Tiles (450x450) m2 440.00 430 189200 Rs.
Total 263538.8 Rs.
Cost of Labour
Item: Tile Flooring
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 1 800 3200.00 Rs.
2 Mason 4 20 600 48000.00 Rs.
3 Male Mazdoor 21 450 37800.00 Rs.
Total 89000.00 Rs.

Total Cost= Cost of Material + Cost of Labour


Total Cost 352538.80 Rs.
Cost for contengencies, Tools and Plants and water: 1.5% x 352538.8 : 5288.082 Rs.
Overheads and Contractor's profit : 10% x 352538.8 : 35253.88 Rs.
Grand Total: 393080.76 Rs.

Rate per m3 : 393080.762 : 982.701905 Rs.


400
Plastering
Prepare rate analysis for plastering work with C:M Ratio 1:4
Q.1
and plaster thickness 6mm

Thickness (mm): 6 mm
Thickness (M): 0.006 M
C:M Ratio: 1 : 4
Lets assume we are calculating for 100 m2
Volume of wet Mortar: 0.006 x 100 m3
Volume of wet Mortar (m3): 0.6 m3
Add for Joints, Depression filling and
wastage: (20%) 0.2 x 0.6 m3
0.12 m3
Total volume of wet mortar (m3): 0.72 m3

Volume of dry mortar (m3): 1.33 x 0.72 m3


Volume of dry mortar (m3): 0.96 m3
Quantity of Cement (M3): 0.96 m3
1 + 4
Quantity of Cement (M3): 0.19 m3

Quantity of Cement (Bags): 0.19 x 1440 Bags


50

Quantity of Cement (Bags): 5.52 Bags

Quantity of Sand (M3): 0.19 x 4 m3


Quantity of Sand (M3): 0.77 m3

Material Unit Quantity Rate Amount


Cement Bags 5.52 330 1820.21
River Sand m3 0.77 3001 2299.01
Scaffolding L.S. 1.00 350 350.00
Total 4469.21

Cost of Labour
Item: 6 mm Thick Cement Plaster
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 400.00
2 Mason 1 10 600 6000.00
3 Male Mazdoor 12 450 5400.00
Total 11800.00
Total Cost= Cost of Material + Cost of Labour
Total Cost 16269.21
Cost for contengencies, T&P and water : 1.5% x 16269.21216
244.0381824
:
Overheads and Contractor's profit : 10% x 16269.21216
1626.921216
:
Overall Cost : 18140.17
Rate per m2 : 18140.17 : 181.4017156
100

Plastering
Prepare rate analysis for plastering work with C:M Ratio 1:5
Q.2
and plaster thickness 12mm

Thickness (mm): 12 mm
Thickness (M): 0.012 M
C:M Ratio: 1 : 5
Lets assume we are calculating for 100 m2
Volume of wet Mortar: 0.012 x 100 m3
Volume of wet Mortar (m3): 1.2 m3
Add for Joints, Depression filling and
wastage: (20%) 0.2 x 1.2 m3
0.24 m3
Total volume of wet mortar (m3): 1.44 m3

Volume of dry mortar (m3): 1.33 x 1.44 m3


Volume of dry mortar (m3): 1.92 m3
Quantity of Cement (M3): 1.92 m3
1 + 5
Quantity of Cement (M3): 0.32 m3
Quantity of Cement (Bags): 0.32 x 1440 Bags
50

Quantity of Cement (Bags): 9.19 Bags

Quantity of Sand (M3): 0.32 x 5 m3


Quantity of Sand (M3): 1.60 m3

Material Unit Quantity Rate Amount


Cement Bags 9.19 330 3033.68
River Sand m3 1.60 3001 4789.60
Scaffolding L.S. 1.00 350 350.00
Total 8173.27

Cost of Labour
Item: 12 mm Thick Cement Plaster
Sr. No. Manpower Co-eff Number Rate Amount
1 Head Mason 0.5 800 400.00
2 Mason 1 10 600 6000.00
3 Male Mazdoor 15 450 6750.00
Total 13150.00
Total Cost= Cost of Material + Cost of Labour
Total Cost 21323.27
Cost for contengencies, T&P and water : 1.5% x 21323.2728
319.849092
:
Overheads and Contractor's profit : 10% x 21323.27282132.32728
:
Overall Cost : 23775.45
Rate per m2 : 23775.45 : 237.7544917
100

You might also like