RENCANA ANGGARAN BIAYA
PROYEK PEMBANGUNAN JEMBATAN ALUN-ALUN - RSUD KARAWANG PANJANG 110 M' x LEBAR 7.0 M' - KEGIATAN DANA APBD I TAHUN 2010, KABUPATEN KARAWANG
LOKASI : KECAMATAN KARAWANG BARAT
No.
I.
URAIAN PEKERJAAN
VOLUME
SATUAN ( Rp.)
PEKERJAAN PERSIAPAN
1.
2.
3.
4.
5.
6.
7.
8.
II.
Mobilisasi
Pasang Papan Nama Proyek
Direksi Keet
Gudang
Barak Pekerja
Ruang Laboratorium
Peralatan Laboratorium
Pengukuran & Pematokan
166,355,000.00
1.00
1.00
80.00
60.00
80.00
45.00
1.00
1.00
Ls
Bh
M2
M2
M2
M2
Set
Bh
18,473,000.00
392,000.00
490,000.00
490,000.00
490,000.00
490,000.00
14,700,000.00
2,940,000.00
PEKERJAAN KONSTRUKSI JALAN
1. Galian Tanah untuk badan jalan
2. Timbunan Tanah pilihan
3. Lapis pondasi Klas B
III.
IV.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
1737.00
3045.00
1040.07
M2
M2
M2
31,779.13
157,450.48
291,220.78
12.
13.
14.
15.
232.50
252.54
M3
M'
28,028.55
1,450,400.00
6,516,637.88
366,284,016.00
6,802,242,151.08
369.60
92.40
756.00
462.50
2800.00
2800.00
568.85
134639.65
1019.65
14.97
10.00
M3
M3
M3
M3
M'
M'
M3
Kg
M2
M3
Bh
32,127.34
48,191.00
75,504.00
90,526.48
877,100.00
129,273.32
794,486.00
12,546.67
111,519.98
640,376.00
135,744,700.00
11,874,264.86
4,452,848.40
57,081,024.00
41,868,497.00
2,455,880,000.00
361,965,296.00
451,943,361.10
1,689,279,257.47
113,711,347.61
9,586,428.72
1,357,447,000.00
20.00
18.88
170.42
2.00
Bh
M'
M3
Bh
967,400.00
1,764,000.00
853,776.00
24,500,000.00
19,348,000.00
33,304,320.00
145,500,505.92
49,000,000.00
TOTAL
157671901.xls.ms_office
55,200,348.81
479,436,711.60
302,889,996.65
372,800,653.88
PEKERJAAN STRUKTUR JEMBATAN
Galian Tanah Struktural kedalaman 0 - 2 M
Galian Tanah Struktural kedalaman 2 - 4 M
Galian Batu
Timbunan Tanah biasa
Pengadaan Tiang Pancang F 60 cm
Pemancangan Tiang Pancang F 60 cm
Beton K250 (Abutment & Pier)
Tulangan Baja U-39 (Abutment, Pier & Lantai)
Acuan Beton
Beton K125 (Lantai Kerja, Abutment & Pier)
Unit Pracetak Gelagar Tipe I Bentang 25 M
+ Diafragma + Plat Deck
Perletakan (Elastomeric Bearing pad) 350x400x52
Expansion join tipe tertutup
Beton K350 (Lantai Jembatan & Railing)
Pengujian Beban statis
18,473,000.00
392,000.00
39,200,000.00
29,400,000.00
39,200,000.00
22,050,000.00
14,700,000.00
2,940,000.00
837,527,057.06
PEKERJAAN DRAINASE
1. Galian Tanah untuk Drainase
2. Beton Pracetak untuk Drainase UL-120.120
JUMLAH BIAYA ( Rp.)
8,178,924,862.02
BQ
1/5
WORK SCHEDULE
PROYEK PEMBANGUNAN JEMBATAN ALUN-ALUN - RSUD KARAWANG PANJANG 110 M' X LEBAR 7.0 M' - KEGIATAN DANA APBD I TAHUN 2010, KABUPATEN KARAWANG
LOKASI : KECAMATAN KARAWANG BARAT
SEPTEMBER 2010
No.
I.
URAIAN PEKERJAAN
BOBOT
II.
Mobilisasi
Pasang Papan Nama Proyek
Direksi Keet
Gudang
Barak Pekerja
Ruang Laboratorium
Peralatan Laboratorium
Pengukuran & Pematokan
0.226%
0.005%
0.479%
0.359%
0.479%
0.270%
0.180%
0.036%
1. Galian Tanah untuk badan jalan
2. Timbunan Tanah pilihan
3. Lapis pondasi Klas B
12.
13.
14.
15.
W4
W5
0.056%
0.056%
0.056%
0.056%
0.09%
0.09%
0.09%
0.06%
0.06%
0.06%
W6
W7
W8
W9
W10
W11
W12
W13
W14
W15
W16
W17
0.005%
0.240%
0.240%
0.1797%
0.1797%
0.240%
0.240%
0.012%
0.012%
0.012%
4.558%
1. Galian Tanah untuk Drainase
2. Beton Pracetak untuk Drainase UL-120.120
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
W3
JANUARI 2011
0.675%
5.862%
3.703%
PEKERJAAN DRAINASE
IV.
W2
DESEMBER 2010
10.240%
PEKERJAAN KONSTRUKSI JALAN
III.
W1
NOVEMBER 2010
2.034%
PEKERJAAN PERSIAPAN
1.
2.
3.
4.
5.
6.
7.
8.
OKTOBER 2010
0.080%
4.478%
0.02%
0.02%
0.02%
0.56%
0.56%
0.56%
0.56%
0.56%
0.01%
0.01%
83.168%
PEKERJAAN STRUKTUR JEMBATAN
Galian Tanah Struktural kedalaman 0 - 2 M
Galian Tanah Struktural kedalaman 2 - 4 M
Galian Batu
Timbunan Tanah biasa
Pengadaan Tiang Pancang F 60 cm
Pemancangan Tiang Pancang F 60 cm
Beton K250 (Abutment & Pier)
Tulangan Baja U-39 (Abutment, Pier & Lantai)
Acuan Beton
Beton K125 (Lantai Kerja, Abutment & Pier)
Unit Pracetak Gelagar Tipe I Bentang 25 M
+ Diafragma + Plat Deck
Perletakan (Elastomeric Bearing pad) 350x400x52
Expansion join tipe tertutup
Beton K350 (Lantai Jembatan & Railing)
Pengujian Beban statis / PDA Test
0.145%
0.054%
0.698%
0.512%
30.027%
4.426%
5.526%
20.654%
1.390%
0.117%
16.597%
5.004%
5.004%
1.72%
0.02%
0.02%
0.02%
0.02%
0.02%
0.02%
0.01%
0.01%
0.01%
0.01%
0.01%
0.01%
0.01%
0.12%
0.12%
0.12%
0.12%
0.12%
0.12%
0.085%
0.085%
0.085%
0.085%
0.085%
0.085%
0.69%
0.69%
1.66%
1.66%
1.66%
5.004%
5.004%
5.004%
5.004%
0.738%
0.738%
0.738%
0.738%
0.738%
0.738%
0.69%
0.69%
0.69%
0.69%
0.69%
1.72%
1.72%
1.72%
1.72%
1.72%
1.72%
1.72%
1.72%
1.72%
1.72%
1.72%
0.46%
0.46%
0.46%
0.02%
0.02%
0.02%
0.02%
0.02%
0.02%
0.237%
0.407%
1.779%
0.599%
0.12%
0.30%
0.12%
0.30%
0.00%
TOTAL
WEEKLY PROGRESS
ACCUMULATIVE PROGRESS
157671901.xls.ms_office
100.00%
PLAN
ACTUAL
PLAN
ACTUAL
0.732%
0.73%
5.22%
6.93%
7.61%
0.73%
0.73%
5.22%
6.93%
7.61%
7.46%
7.49%
1.21%
0.25%
5.166%
6.875%
6.875%
0.000%
0.000%
0.73%
1.46%
6.68%
13.61%
21.23%
28.69%
36.18%
1.21%
1.46%
6.63%
13.50%
20.38%
20.38%
20.38%
S-CURVE (Act)
7.46%
7.49%
7.61%
3.07%
3.09%
3.43%
2.66%
3.32%
3.50%
4.76%
3.02%
2.93%
7.61%
3.07%
3.09%
3.43%
2.66%
3.32%
3.50%
4.76%
3.02%
2.93%
0.000%
0.000%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
43.79%
46.86%
49.95%
53.38%
56.04%
59.36%
62.86%
67.62%
70.64%
73.57%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
2/5
Karawang Barat, 31 Agustus 2010
Diajukan Oleh :
P.T. LINCE ROMAULI RAYA
157671901.xls.ms_office
Diperiksa Oleh :
P.T. GIRI AWAS
Diperiksa Oleh :
PPTK
( Ir. Ersen Kangdra )
( Ir. Marwan Risch )
( Rusman Kusnadi )
Project Manager
Konsultan Pengawas
NIP : 19710305 199901 1 001
S-CURVE (Act)
3/5
JANUARI 2011
W18
W19
FEBRUARI 2011
W20
W21
W22
W23
MARET 2011
W24
W25
W26
W27
APRIL 2011
W28
W29
W30
W31
W32
100.00%
0.169%
0.169%
0.169%
0.169%
1.47%
1.47%
1.47%
1.47%
0.93%
0.93%
0.93%
0.10%
0.10%
0.30%
0.30%
0.93%
0.02%
0.56%
0.56%
0.56%
1.66%
1.66%
0.10%
0.10%
0.69%
1.66%
1.66%
1.66%
1.66%
1.66%
0.30%
0.30%
0.30%
0.30%
0.00%
2.93%
2.32%
2.49%
1.83%
3.29%
3.29%
4.35%
2.79%
1.32%
1.22%
0.30%
0.30%
0.00%
0.00%
0.00%
2.93%
2.32%
2.49%
1.83%
3.29%
3.29%
4.35%
2.79%
1.32%
1.22%
0.30%
0.30%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
76.50%
78.82%
81.31%
83.14%
86.43%
89.72%
94.07%
96.86%
98.18%
99.41%
99.70%
100.00%
100.00%
100.00%
100.00%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
20.38%
157671901.xls.ms_office
S-CURVE (Act)
4/5
Diperiksa Oleh :
WASLAP
Diperiksa Oleh :
WASLAP
( Mistama )
( Joko Purnomo I.R., ST. )
NIP : 19600708 198503 1 001
NIP : 19750603 200501 1 007
157671901.xls.ms_office
S-CURVE (Act)
5/5
