Cell Name Original Value Final Value
Cell Name Original Value Final Value
All Constraints and optimality conditions are satisfied. Solver Engine Solver Options
Name
Original Value
Final Value
Integer
Constraints Cell Name $F$10 Constraint4 Total $F$11 Constrain5 Total $F$7 Constraint1 Total $F$8 Constraint2 Total $F$9 Constraint3 Total
Cell Value 0 0 0 0 0
Slack 0 0 250000000 0 0
Microsoft Excel 14.0 Answer Report Worksheet: [Book1]Sheet1 Report Created: 5/2/2013 11:55:50 PM Result: Solver found a solution. All Constraints and optimality conditions are satisfied. Solver Engine Solver Options
Name
Original Value
Final Value
Integer
Constraints Cell Name $F$10 Constraint4 Total $F$11 Constrain5 Total $F$7 Constraint1 Total $F$8 Constraint2 Total $F$9 Constraint3 Total
Cell Value 0 0 0 0 0
Slack 0 0 250000000 0 0
Microsoft Excel 14.0 Answer Report Worksheet: [Book1]Sheet1 Report Created: 5/3/2013 12:14:42 AM Result: Solver found a solution. All Constraints and optimality conditions are satisfied. Solver Engine Solver Options
Name
Original Value
Final Value
Integer
Constraints Cell Name $F$10 Constraint4 Total $F$11 Constrain5 Total $F$7 Constraint1 Total $F$8 Constraint2 Total $F$9 Constraint3 Total
Cell Value 0 0 0 0 0
Slack 0 0 250 0 0
Microsoft Excel 14.0 Sensitivity Report Worksheet: [Book1]Sheet1 Report Created: 5/3/2013 12:14:42 AM
Variable Cells Cell $B$4:$E$4 Name Final Reduced Objective Allowable Allowable Value Cost Coefficient Increase Decrease
Constraints Cell $F$10 $F$11 $F$7 $F$8 $F$9 Name Constraint4 Total Constrain5 Total Constraint1 Total Constraint2 Total Constraint3 Total Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 0 0 0 1E+30 0 0 0 0 1E+30 0 0 0 250 1E+30 250 0 0 0 0 1E+30 0 0 0 187.5 0
Microsoft Excel 14.0 Limits Report Worksheet: [Book1]Sheet1 Report Created: 5/3/2013 12:14:42 AM
Value
0.58 X1 0.08 0 x2 0.2 0 x3 0.2 0 x4 0.1 0 Total 1 0.45 0.75 -0.25 -0.07 1 -0.55 0.25 -0.75 0.05 1 0 -0.25 -0.25 0.05 1 0 -0.25 -0.25 0.05 0 0 0 0 0 <= >= >= <= <= Limit 250 0 0 0 0