INCOME AND EXPENDITURE STATEMENT

For the Month of July

Item Amount
INCOME
1.1 Salary 50,000.00
1.2 FD Interest 25,000.00
1.3 Travelling Allowances 20,000.00
1.4 Bank Balance 5,000.00

TOTAL INCOME 100,000.00

EXPENDITURES
Health
Insurance Premiums 5,000.00
Medical 1,200.00
Drugs 3,000.00

Health Total 9,200.00

Travelling
Vehicle Running Costs (incl Insurance) 15,000.00
Bus Hiring Expenses 200.00
Taxi Hiring Expenses 1,000.00

TravellingTotal 16,200.00

Living
House Rent 10,000.00
Electricity Bill 1,000.00
Water Bill 500.00
Telephone 300.00
Mobile 2,250.00
Foods 12,000.00

LivingTotal 26,050.00

Personal Care
Cosmetics 5,000.00
Clothes 8,000.00
Grooming 4,000.00

Personal CareTotal 17,000.00

Charges
 Bank Charges 500.00
Credit Card Charges 6,000.00
Class Fees 15,000.00

ChargesTotal 21,500.00

Miscellaneous
Entertainment 1,200.00
Other 550.00

MiscellaneousTotal 1,750.00

TOTAL EXPENDITURES 91,700.00

Saving For the Month 8,300.00

Items Amount
TOTAL INCOME
Health Total
100,000.00
9,200.00
Expenditures
TravellingTotal 16,200.00
LivingTotal 26,050.00
Personal CareTotal 17,000.00
ChargesTotal 21,500.00 8% 9%
2%
MiscellaneousTotal 1,750.00
Saving For the Month 8,300.00

22%

17%
 Expenditures against Income

8% 9%
2%

16%
Health Total
TravellingTotal
LivingTotal
Personal CareTotal
ChargesTotal
MiscellaneousTotal
Saving For the Month

26%
%
 Budgeted Income and Expenditures For the year 2011

Amount
Items January February March April May June July August September October November December

Income -Salary 95,000.00 95,000.00 95,000.00 145,000.00 95,000.00 95,000.00 95,000.00 95,000.00 95,000.00 95,000.00 95,000.00 145,000.00
+ Bank Balance - 6,500.00 13,000.00 19,500.00 57,000.00 63,500.00 70,000.00 76,500.00 83,000.00 89,500.00 96,000.00 102,500.00

- Health 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00 8,000.00
- Travelling 15,000.00 15,000.00 15,000.00 16,500.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 16,500.00
- Living 26,500.00 26,500.00 26,500.00 30,000.00 26,500.00 26,500.00 26,500.00 26,500.00 26,500.00 26,500.00 26,500.00 30,000.00
- Personal Care 16,000.00 16,000.00 16,000.00 26,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 16,000.00 26,000.00
- Charges 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00 20,000.00
- Miscellaneous 3,000.00 3,000.00 3,000.00 7,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 7,000.00

Saving For the Month 6,500.00 13,000.00 19,500.00 57,000.00 63,500.00 70,000.00 76,500.00 83,000.00 89,500.00 96,000.00 102,500.00 140,000.00