Scribd
Upload
63 views4 pages

Budget Tracker

The document contains Subash's monthly budget which projects his monthly income and expenses and compares it to his actual monthly income and expenses. It shows that Subash's projected monthly balance was ₹1,021 but his actual monthly balance was ₹6,197, resulting in a difference of ₹5,176 more than what was projected. The budget tracks expenses across various categories such as housing, transportation, food, entertainment, loans, savings and taxes.

Uploaded by

Subash Chandrasekar SP
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
63 views4 pages

Budget Tracker

The document contains Subash's monthly budget which projects his monthly income and expenses and compares it to his actual monthly income and expenses. It shows that Subash's projected monthly balance was ₹1,021 but his actual monthly balance was ₹6,197, resulting in a difference of ₹5,176 more than what was projected. The budget tracks expenses across various categories such as housing, transportation, food, entertainment, loans, savings and taxes.

Uploaded by

Subash Chandrasekar SP
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

SUBASH MONTHLY BUDGET

Monthly salary PROJECTED MONTHLY INCOME Extra income Total monthly income Monthly salary ACTUAL MONTHLY INCOME Extra income Total monthly income HOUSING Mortgage or rent Phone Electricity Gas Water and sewer Cable Waste removal Maintenance or repairs Supplies Other Total TRANSPORTATION Train Ticket/month Bus/Train to Native Insurance Licensing Fuel Maintenance Local Transportation Bus/Share Auto etc., Total INSURANCE Home Health Life Other Total FOOD Groceries Dining out Other Total PETS Food Medical Grooming Toys Other Total PERSONAL CARE Medical Hair/nails Clothing Dry cleaning Soap/Perfumes Organization dues or fees Other Total 1,184.00 568.00 284.00 300.00 200.00 Projected Cost 100.00 2,100.00 2,100.00 Projected Cost 3,100.00 2,850.00 Projected Cost Actual Cost 2,375.00 250.00 225.00 49,000.00 49,000.00 49,000.00 49,000.00 Difference 250.00 100.00 250.00 LOANS Projected Cost Actual Cost 235.00 1,060.00 Difference 235.00 1,060.00 500.00 1,795.00 235.00 Personal Student Credit card Credit card Credit card Other Total Projected Cost Actual Cost Difference -100.00 PROJECTED BALANCE (Projected income minus expenses) ACTUAL BALANCE (Actual income minus expenses) DIFFERENCE (Actual minus projected) 1,021.00 6,197.00 5,176.00

ENTERTAINMENT Video/DVD CDs Movies Concerts Sporting events Live theater Other Other Other Total

Projected Cost

Actual Cost 150.00

2,375.00 500.00 100.00 125.00

100.00 200.00

Difference Remarks 100.00 Nil 50.00 Ragini mms 150.00

300.00

150.00

500.00 1,560.00 Difference SAVINGS OR INVESTMENTS RD HDFC Actual Cost Difference 2,100.00 2,100.00 GIFTS AND DONATIONS Projected Cost Actual Cost Difference LEGAL Attorney Alimony Actual Cost Payments on lien or judgment Other Total Projected Cost Actual Cost Difference Marriage Charity 2 Charity 3 Total 500.00 500.00 Difference 500.00 500.00 RD TMB RD TMB Reddiyar sangam Chit Total Projected Cost Actual Cost 2,000.00 500.00 35,000.00 1,500.00 39,000.00 2,000.00 500.00 35,000.00 1,500.00 39,000.00 Difference REMARKS MATURITY ON 6TH MAY 2014 TAXES Federal State Local Other Total Projected Cost Actual Cost Difference -

Projected Cost

Actual Cost

Projected Cost

Actual Cost

500.00

Difference 132.00 368.00 100.00 84.00 616.00

300.00

TOTAL PROJECTED COST TOTAL ACTUAL COST TOTAL DIFFERENCE

47,979.00 42,803.00 5,176.00

Description 23rd March Break fast 40 Lunch 67 Dinner 0 Tea/Snacks/Juices 10 Paper 5 Transport 8 Stationary 10 Groceries 25 Waiter Tips 4 Soap/Perfume etc 17 Alams 0

Remarks 24th March Remarks Chromepet MM Nagar Room Cucumber@ Tambaran Dinamalar TBM to MM Nagar Pencil/Eraser/Sharpener Dinner Flour Breakfast Washing Soap Nil

25th March Remarks

26th March

Total Sum

186

Remarks

27th March Remarks

28th MarchRemarks

29th MarchRemarks

30th MarchRemarks

31st March

Remarks

You might also like