ITEM
DESCRIPTION
2 Bedroom Unit - Type A
UNIT
QTY
RATE
AMOUNT
SUBSTRUCTURES
Excavations and Earthworks
A
Excavate oversite average 200mm deep to remove
vegetable soil, load, wheel and deposit 100 metres
away and later spread and level on site where directed
SM
60.0
50
3,000.00
Excavate to reduce levels starting from stripped level
and column pits not exceeding 1.5M deep.
CM
72
250
17,981.25
Trim and prepare bottoms of excavations to receive
blinding
Remove surplus excavated material and cart away
Return fill and well ram selected excavated material
around foundations
SM
48
100
4,795.00
CM
CM
48
24
400
200
19,180.00
4,795.00
CM
30
900
27,000.00
D
E
Fillings
Approved murram filling to make up levels, well
rammed and consolidated in 150mm thick layers
300mm thick approved hardcore filling spread,
levelled, well rammed and consolidated in 150mm
thick layers to receive concrete surfacec bed
SM
18
1,800
32,400.00
Level and blind surface of hardcore with 50mm quarry
dust to receive concrete surface bed
SM
50
100
4,984.75
Anti - termite treatment as "Premise 200 sc"
distributed by High Chemicals essentials or other
equal and approved applied to surface of blinded
hardcore and surrounding areas strictly in accordance
with manufacturer's instructions (subject to a TEN
YEAR GUARANTEE to the satisfaction of the Architect.)
SM
50
175
8,723.31
SM
29
500
14,385.00
Mass Concrete class 15/20
50mm Thick blinding: under foundations
Carried to collection for Substructures
137,244.31
page1
ITEM DESCRIPTION
2 Bedroom Unit - Type A
RATE
AMOUNT
UNIT
QTY
A
B
Vibrated reinforced concrete class 20/20mm in:Strip foundation
125mm Thick ground floor slab
CM
SM
6
50
11,000
1,300
63,294.00
64,801.75
Sawn formwork to:
Sides of strip foundations
SM
19
350
6,713.00
Edge of floor bed 75-150mm high
SM
180
1,022.40
SM
50
240
11,963.40
SM
62
1,300
81,035.50
LM
SM
48
50
100
250
4,795.00
12,461.88
SUBSTRUCTURES CONTINUED
Reinforcement
G
H
Fabric Mesh reinforcement
Fabric mesh reinforcement to B.S. 4483 ref: A93
weighing 2.22 Kg per square metre in floor slab
(measured nett - no allowance for minimum 230mm
laps) including tying wire and supports as required
Foundation walling
Rough dressed natural stones or other equal and
approved bedded and jointed in cement sand mortar
(1:4):225mm thick walls
Hessian based bituminous felt or any other equal and
approved dump proof course:Horizontal: 200mm wide.
1000mm gauge polythene dump proof membrane
with 300mm welted lap under concrete.
Plinths
12mm thick mortar cement and sand (1.4) rendered to
plinths
SM
14
350
4,970.00
Prepare and apply three coats of bituminous: Ditto
SM
14
350
4,970.00
Carried to collection for Substructures
127,931.18
COLLECTION
Brought forward from page H1
Brought forward from above
137,244.31
127,931.18
TOTAL FOR SUBSTRUCTURES CARRIED TO SUMMARY
265,175.49
page2
ITEM DESCRIPTION
2 Bedroom Unit - Type A
RATE
AMOUNT
UNIT
QTY
SM
68
1,500
101,447.25
SUPERSTRUCTURE
WALLING
Masonry walls bedded and jointed in cement and
sand (1:4) mortar in:
200mm thick walls reinforced with 32x2mm hoop iron
every alternate course
150mm thick walls reinforced with 32x2mm hoop iron
every alternate course
SM
36
1,400
50,064.00
Provide 100mm pipe vents in beam above all doors
with wire gauze and 25mmx400mm approximately in
all windows upper middle compartment as permanent
ventilation
No
12
500
6,000.00
Ring Beam
Concrete Class 20/20 for Ring Beam
CM
13,000
61,516.00
Reinforcements
High yield reinforcement bars
Y12
Y8
kg
kg
240
117
150
150
36,004.01
17,601.96
Formwork
Sawn Formwork for Lintels
SM
59
400
23,660.00
TOTAL FOR WALLING CARRIED TO SUMMARY
296,293.21
page3
ITEM DESCRIPTION
2 Bedroom Unit - Type A
UNIT
QTY
RATE
AMOUNT
ROOF CONSTRUCTION
The following in assorted timber trusses hoistingand
fixing in position 2500 mm above ground floor
include all necessary jointing
A
150x50 Rafters (Top Member), and Tie Beam
LM
123
300
36,900.00
100x50 Struts
LM
55
250
13,750.00
Purlins
75X50 Purlins
LM
86
200
17,200.00
Ridge Boad
225x25mm Ridge Board
LM
350
3,132.50
Wall plate
100X50 Wall plate
LM
28
250
7,100.00
Fascia Board
200x25mm Fascia board
LM
34
250
8,585.00
IT4 Sheets :28 gauge roof covering sheets fixed onto timber
purlins (m.s)
SM
74
700
51,498.30
Matching ridge capping
LM
400
3,580.00
TOTAL FOR ROOF CONSTRUCTION CARRIED TO SUMMARY
141,745.80
page4
ITEM DESCRIPTION
2 Bedroom Unit - Type A
RATE
AMOUNT
UNIT
QTY
NO
8,000
16,000.00
NO
5,500
27,500.00
Door frames and finishings
Wrot mahogany
Ex. 200x50mm rebated frame
LM
35
500
17,570.00
D
E
50x25mm architrave
15mm quadrant
LM
LM
35
35
120
120
4,216.80
4,216.80
EXTERNAL OPENINGS
DOORS
Wrot cypress
50mm thick single leaf panel door size 820x2100mm
high (D1- External Door)
50mm thick single leaf flash door size 820x2100mm
high (D2- Internal Door)
Ironmongery
Supply the following items of ironmongery with
matching screw stall as ''union'' or any other equal
and approved:F
100mm pressed steel butt hinges
Pcs
21
350
7,350.00
Three lever mortice lock complete with set of lever
handles with brass finish ref. NO. 2277
No
2,800
19,600.00
Rubber door stop ref. NO.8400
No
155
1,085.00
Prepare and apply two undercoats one finishing coat
gloss oil paint to:General wood surfaces
SM
12
300
3,616.20
Wood surfaces 100-200mm girth
LM
35
100
3,514.00
LM
35
100
3,514.00
Painting:-
Prepare and apply aluminium wood primer to backs
of wood before fixing them
K
Wood surfaces 100-200mm girth
Carried to collection for External Openings
H5
108,182.80
page5
ITEM DESCRIPTION
2 Bedroom Unit - Type A
UNIT
QTY
RATE
AMOUNT
WINDOWS
Supply and fix steel casement windows consisting
ofStandard Angline section frames and square rodes
primed with one coat red oxide complete with steel
metal hood permanent vents with nylon mosquito
gauze including all ironmongery , standard metal
glazing bars, clips coupling, mullions and transome,
fixing lugs and screw to walling and pointing all
round frame
A
Windows size 1500x1500mm high(W1)
NO
7,500
30,000.00
Ditto size 800x800mm high(W2)
NO
3,000
3,000.00
Glazing
5mm thick clear sheet glass and glazing to metal in
metal putty in panes 0.10-0.50 square meters
SM
1,400
12,600.00
Ditto obsecure glass ditto
SM
0.6
1,700
1,088.00
Window board
Wrot cypress
125x25mm windows board
LM
150
1,020.00
20mm quadrant
LM
150
1,020.00
G
H
Curtain rods
25mm diameter chrome curtain rods
20mm diameter chrome curtain net rods
LM
LM
7
7
270
180
1,836.00
1,224.00
SM
350
3,150.00
54,938.00
Painting
Touch up manufactures priming coat prepare and
apply two undercoats and one finishing coat gloss oil
paint to:Glazed metal surface(measured ove glass)
Carried to collection for External Openings
COLLECTION
Brought forward from page5
Brought forward from above
TOTAL FOR EXTERNAL OPENINGS CARRIED TO SUMMARY
H6
108,182.80
54,938.00
163,120.80
page6
ITEM DESCRIPTION
2 Bedroom Unit - Type A
UNIT
QTY
RATE
AMOUNT
FINISHES
INTERNAL WALL FINISHES
A
B
40mm thick 1:4 Cement Sand render to wall
10mm thick cement screed to Wall
SM
SM
163
163
400
70
65,220.00
11,413.50
Painting
Prepare and apply three coats first quality plastic
emulsion paint to:Internal Walls
SM
163
125
20,381.25
EXTERNAL WALL FINISHES
40mm thick 1:4 Cement Sand render to ring beam
SM
68
350
23,671.03
Painting
Prepare and apply three coats first quality plastic
emulsion paint to:Ring Beam
SM
11
300
3,408.00
30,000
30,000.00
Provisional sum for construction and cladding of fire
place and chimney
PC SUM
154,093.78
TOTAL FOR WALL FINISHES CARRIED TO SUMMARY
FLOOR FINISHES
40mm thick 1:4 Cement Sand render to floor
SM
50
400
19,939.00
5mm thick cement screed to floor
SM
50
70
3,489.33
Ditto, but 100mm high skirting
LM
65
140
9,030.00
32,458.33
TOTAL FOR FLOOR FINISHES CARRIED TO SUMMARY
CEILING FINISHES
SUSPENDED CEILINGS
A
50x50mm Brandering on trusses at 600mm c/c to
receive ceiling board
SM
50
900
44,862.75
12mm soft board suspended at height of 2700mm
above and finishe floor level
SM
50
900
44,862.75
Cornice
LM
65
150
9,675.00
SM
50
320
15,951.20
115,351.70
Painting
Prepare and apply three coats first qoulity plastic
emulsion paint to:Ceiling Board
TOTAL FOR CEILING FINISHES CARRIED TO SUMMARY
page7
Item
Description
Unit
Qty
Rate (Kshs)
Amount (Kshs)
PVC/SWA/PVC Copper cables per meter
(a) 25mm sq. 4 core
(b ) 95mm sq. 4 core
LM
LM
35
35
200.00
300.00
7,000
10,500
LIGHTING POINTS AND SWITCHES
Lighting points wired in 3x1.5 mm2 PVC/SC cables
drawn in 20 mm concealed HG PVC conduits
complete with all necessary accessories but excluding
switches for:
i) One way switching
ii) Two Way with Intermediate Switching
No.
No.
6
2
1,400.00
1,600.00
8,400
3,200
10A moulded ivory type switch plates as MK range or
approved equivalent as follows:
i) One gang one way
ii) One gang two way
No .
No.
6
2
350.00
400.00
2,100
800
LIGHTING FITTINGS
Lighting fittings as follows:
i)Single Light Bulb
No.
3,500.00
24,500
No
2,500.00
12,500
No
550.00
1,100
650.00
1,300
2 Bedroom Unit - Type A
ELECTRICAL INSTALLATION WORKS
A
B
Socket outlet power points comprising wiring in 3 x
2.5mm2 PVC/SC copper cables drawn in 25mm
CONCEALED HG PVC conduits including all conduit
accessories but excluding plates
13A moulded socket outlet plates as crabtree or
approved equivalent as follows
i)Twin switched
15A Single switched socket outlet plates as crabtree or
approved equivalent
No
50mm PVC HG conduits
LM
150
150.00
22,500
No.
6,500.00
6,500
No
METER BOARD
J
K
100 Amps TPN MCCB as MEM or appoved Equivalent
EARTHING
Earthing of the meterboard and the installation
comprising of the following 15mm x 1800mm earth rod
as FURSE cat. No. RB 105
Total for Electrical Works
1200
2,400
102,800
H8
page8
Item
Description
Unit
Qty
Rate (Kshs)
Amount (Kshs)
No.
15,000.00
15,000.00
No.
18,000.00
18,000.00
No.
6,000.00
6,000.00
No.
3,000.00
3,000.00
No.
5,000.00
5,000.00
No.
800.00
800.00
No.
500.00
500.00
2 Bedroom Unit - Type A
MECHANICAL WORKS
Kitchen Sink
Single bowl, single drainer stainless steel kitchen sink of
size 1000 x 500mm complete with chrome plated 40mm
waste fittings, plugs, chain stays, overflow, 1No. 15mm
diameter chrome plated sink bib tap, chrome plated
bottle trap with 75mm deep seal and chain waste fitting.
Shower Fittings
Shower fitting consisting of concealed shower riser
pipes to a 75mm diameter swivel/ adjustable shower
rose, stop corks and other necessary fittings and
accessories.
Instantaneous Shower Heater
Instant electric shower head heater with embedded rod
type sheathed element. Electrically insulated with
electronic temperature control complete with wide rose
and overflow to withstand a working pressure of upto
400kpa. It shall have a heating capacity of about 5.5kw
and complete with extension shower arm and 4mm2
electric supply cable to neon lit DP switch, all to be as
"Lorenzetti" or equal and approved
Bathroom Shelf
Chrome plated bathroom shelf as Ideal Standard or
approved equivalent.
Curtain Rail with Shower Curtains
High quality chrome plated 2000mm long curtain rail
with 2No. wall plates and complete with hooks and
rollers and medium quality 1800 x 1500mm shower
curtains.
Towel Rail
Chrome plated 20mm diameter x 600mm long double
towel rail and brackets as one piece, plugged and
screwed into the wall.
Flexible Tubing
15mm diameter x 300mm long flexible connectors
complete with integral chrome plated angle valve.
Total carried to collection
48,300.00
page9
Item
Description
Unit
Qty
Rate (Kshs)
Amount (Kshs)
No
15,000.00
15,000.00
CPVC Pipes
20mm diameter pipework
Lm
10
126.00
1,260.00
Bends/Elbows
20mm diameter bend
No.
80.00
240.00
Tees
20mm equal tee
No.
100.00
200.00
Reducers
25 x 20mm diameter reducer
No.
100.00
300.00
Threaded Fittings
20mm male threaded 90 bend/Elbow
No.
500.00
1,000.00
No.
20,000.00
20,000.00
2 Bedroom Unit
MECHANICAL WORKS CONTINUED
Water Closet (WC)
Squatting type Water Closet with horizontal outlet to BS
3402 with 7.5 litre valveless ceramic cistern and fittings
including siphon, 15mm diameter side inlet ball valve,
20mm diameter side overflow, plastic flush bend, inlet
connection, chrome-plated lever and ceramic foot pads
Water Storage Tank
Vertical close end plastic moulded tank of capacity 1000
litres complete with cover and having screwed
connections for inlet, outlet, overflow, 25mm medium
pressure ball valve, drain pipes, and to be mounted on
a platform.
Excavation
Excavate trench in soil/murram for plumbing pipes not
exceeding 1200mm deep, lay pipe, part return in, fill,
ram and surplus cart away.
Pipe Sleeves
50mm diameter heavy duty PVC pipe sleeves for
crossing over pathways and driveways. The sleeves will
be encased in 150mm concrete surround.
Total Carried to collection
5
Lm
Lm
150.00
1,000.00
750.00
3,000.00
41,750.00
page10
Item
Description
Unit
Qty
Rate (Kshs)
Amount (Kshs)
No
6,000.00
6,000.00
2 Bedroom Unit - Type A
FOUL WATER DRAINAGE
Excavate soak pit approximately 1m diameter and 3m
deep as directed, fill with hard core and cover with
precast concrete slab on two courses of masonry wall
around girth
Install 75mm diametr GCI pipe to direct foul water into
soak pit
LM
400.00
1,600.00
Install 100mm Diameter Pipe complete with joints and
backfill to direct foul water to septic tank
LM
500.00
3,500.00
Total Carried to collection
78,340.00
2 Bedroom Unit
Collection for Mechanical Installations
Brought forward from page 9
48,300.00
Brought forward from page 10
41,750.00
Brought forward from Above
78,340.00
Total for Mechanical Works
168,390.00
page11
Item
Description
Amount (Kshs)
2 Bedroom Unit - Type A
SUMMARY
From Page
#REF!
SUBSTRUCTURES
""
265,175
WALLING
""
296,293
ROOF CONSTRUCTION
""
141,746
EXTERNAL OPENINGS
""
163,121
WALL FINISHES
""
154,094
FLOOR FINISHES
""
32,458
CEILING FINISHES
""
115,352
ELECTRICAL WORKS
""
102,800
10
MECHANICAL WORKS
""
11
168,390
PRELIMINARIES
Sub Total 1
Add 5% Contigency
Sub Total 2
Add 16% VAT
TOTAL
1,439,429
71,971
1,511,401
241,824
1,753,225
page12
TWO BEDROOM UNIT
BILLS OF QUANTITIES
Date: December 2014
Office of the Chief Superintendent
Kenya Forest Service
page13
