PROJECT : B+G+1 RESIDENTIAL VILLA
PLOT & AREA : 362-937 AT UMM SUQUIEMM SECOND
OWNER : ABDUL AZIZ MOHAMMAD MOHD AL ABDULKADER
CONSULTANT : AL ASRI ENGINEERING CONSULTANT
MAIN CONTRACTOR : GAMMA CINTRACTING LLC
ELECTRICAL & LOW CURRENT SYSTEM
AS PER TENDER
Sl. No.
1
2
3
4
5
6
7
8
9
10
Items
200A MDB
200 A METER BOARD
DB - B
DB - G
DB - F
DB- AC
EARTHING SYSTEM
SLEEVES & TRAY FOR CABLES
4C 95mm2 XLPE/SWA/PVC + 1C 50mm2 ECC
CABLE
4C 16mm2 XLPE/SW/PVC + 1C 16mm2 ECC CABLE
Qty
1
1
1
1
1
1
1
LS
Unit
No.
No.
No.
No.
No.
No.
SET
Mtr.
80
Mtr.
46
Mtr.
1
1
1
No.
No.
No.
No.
13
Nos.
No.
242
Nos.
12
13
14
4C 25mm2 XLPE/SWA/PVC + 1C 16mm2 ECC
CABLE
ISOLATOR FOR LIFT
ISO. FOR TRANSFER PUMP
ISOLATOR FOR SUMP PUMP
15
ISO. FOR BOOSTER PUMP
16
ISO. FOR AC MACHINES
17
ISO. FOR SOLAR WATER HEATER
18
LIGHT POINTS
19
FCU POWER POINT
10
Nos.
20
13A POWER SOCKET POINTS
77
Nos.
21
45A COOCKER OUTLET
No.
22
W/P SOCKETS
Nos.
11
23
24
25
26
27
CONDUTING AND SLEEVES FOR LOW CURRENT
SYSTEMS
12U CABINET
TELEPHONE / DATA POINT
TV POINT
CONDUITING FOR DISH
LIGHT FITTING INSTALLATION
1
25
12
LS
LS
No.
Nos.
Nos.
AFTER DISCOUNT
AS PER TENDER
Rate
12,000.00
3,000.00
5,000.00
5,000.00
5,000.00
7,000.00
15,000.00
12,000.00
Total
Remarks
12,000.00
3,000.00
5,000.00 CONNECTED LOAD -22.30KW
5,000.00
5,000.00
7,000.00
15,000.00
12,000.00
350.00
2,450.00
70.00
5,600.00
85.00
3,910.00
2,000.00
1,500.00
1,500.00
2,000.00
1,500.00
1,500.00
1,500.00
1,500.00
1,150.00
14,950.00
1,500.00
1,500.00
225.00
54,450.00
500.00
5,000.00
400.00
30,800.00
750.00
750.00
500.00
3,000.00
600.00
150.00
150.00
1,500.00
5,000.00
600.00
3,750.00
1,800.00
1,500.00
5,000.00
205,560.00
AFTER DISCOUNT
190,420.00
AS PER SITE & REQUIR
Sl. No.
1
2
3
4
5
6
7
8
Items
300A MDB
200A MDB
300A METER BOARD
200A METER BOARD
DB - BF
DB - GF
DB-FF
DB - R
Qty
1
1
1
1
1
1
1
1
Unit
No.
No.
No.
No.
No.
No.
No.
No.
DB AC - 1
No.
10
DB AC - 2
No.
11
DB AC - 3
No.
12
13
14
70 kVAr Capacitor bank
40 kVAr Capacitor bank
EARTHING SYSTEM
1
1
2
No.
No.
SET
15
SLEEVES AND TRAY FOR CABLES
LS
16
4C 300 mm2 XLPE/SWA/PVC + 1C 150 mm2 ECC
CABLE
10
Mtr.
17
4C 120 mm2 XLPE/SWA/PVC + 1C 70 mm2 ECC
CABLE
10
Mtr.
18
4C 70 mm2 XLPE/SWA/PVC + 1C 35 mm2 ECC
CABLE
75
Mtr.
19
4C 35 mm2 XLPE/SWA/PVC + 1C 25 mm2 ECC
CABLE
50
Mtr.
20
4C 25 mm2 XLPE/SWA/PVC + 1C 16 mm2 ECC
CABLE
100
Mtr.
21
4C 16 mm2 XLPE/SWA/PVC + 1C 16 mm2 ECC
CABLE
25
Mtr.
22
4C 10 mm2 XLPE/SWA/PVC + 1C 10 mm2 ECC
CABLE
45
Mtr.
23
ISOLATOR FOR LIFT
24
25
26
27
28
29
30
31
32
33
34
ISO. FOR TRANSFER PUMP
ISOLATOR FOR SUMP PUMP
ISO. FOR BOOSTER PUMP
ISO. FOR AC MACHINES
LIGHT POINTS
FCU POWER POINT
13A POWER SOCKET POINTS
45A COOCKER OUTLET
W/P SOCKETS
ISO. FOR SOLAR WATER HEATER
LIGHT FITTING INSTALLATION
CONDUTING AND SLEEVES FOR LOW CURRENT
SYSTEMS
12U CABINET
TELEPHONE / DATA POINT
SPEAKER POINT
TV POINT
CCTV
WIFI
CONDUITING FOR DISH
No.
1
1
1
34
185
29
59
1
10
1
--
No.
No.
No.
Nos.
Nos.
Nos.
Nos.
No.
Nos.
No.
--
1
8
39
8
30
14
LS
No.
Nos.
Nos.
Nos.
Nos.
Nos.
AS PER SITE & REQUIRMENTS
Rate
15,000.00
12,000.00
5,000.00
3,000.00
6,000.00
5,000.00
5,000.00
4,000.00
Total
15,000.00
12,000.00
5,000.00
3,000.00
6,000.00
5,000.00
5,000.00
4,000.00
Remarks
NEW ITEM
SAME ITEM
NEW ITEM
SAME ITEM
SAME ITEM. LOAD INCRESED- 50.80KW
SAME ITEM
SAME ITEM
NEW ITEM
10,000.00
10,000.00 NEW ITEM
8,000.00
8,000.00 NEW ITEM
6,000.00
6,000.00 NEW ITEM
9,500.00
8,000.00
15,000.00
15,000.00
9,500.00 NEW ITEM
8,000.00 NEW ITEM
30,000.00 2 SET FOR 2 MDB
SLEEVES & TRAY QTY HAS INCREASED DUE TO
15,000.00
ADDITIONAL PANELS AND AC MACHINES
800.00
8,000.00 NEW ITEM. FOR 300A MDB
425.00
4,250.00 NEW ITEM. FOR 200A MDB
200.00
100.00
15,000.00 NEW ITEM. FOR DB-AC-1 & DB-AC-2
5,000.00 NEW ITEM. FOR DB-BF & 70kVAr CAPACITOR PANEL
SAME ITEM. FOR DB-GF, DB-AC3 & 40kVAr
CAPACITOR PANEL
85.00
8,500.00
70.00
1,750.00 SAME ITEM. QUANTITY DECREASED
60.00
2,700.00 NEW ITEM. FOR DB-R
2,000.00
2,000.00 SAME ITEM
1,500.00
1,500.00
1,500.00
1,150.00
225.00
500.00
400.00
750.00
500.00
1,500.00
--
1,500.00
1,500.00
1,500.00
39,100.00
41,625.00
14,500.00
23,600.00
750.00
5,000.00
1,500.00
--
600.00
150.00
150.00
150.00
150.00
150.00
1,500.00
600.00
1,200.00
5,850.00
1,200.00
4,500.00
2,100.00
1,500.00
336,225.00
SAME ITEM
SAME ITEM
SAME ITEM
SAME ITEM. QUANTITY
SAME ITEM. QUANTITY
SAME ITEM. QUANTITY
SAME ITEM. QUANTITY
SAME ITEM
SAME ITEM. QUANTITY
SAME ITEM
NOT APPLICABLE
INCREASED
DECREASED
INCREASED
DECREASED
INCREASED
SAME ITEM
SAME ITEM. QUANTITY DECREASED
NEW ITEM
SAME ITEM. QUANTITY DECREASED
NEW ITEM
NEW ITEM
SAME ITEM
PROJECT : B+G+1 RESIDENTIAL VILLA
PLOT & AREA : 362-937 AT UMM SUQUIEMM SECOND
OWNER : ABDUL AZIZ MOHAMMAD MOHD AL ABDULKADER
CONSULTANT : AL ASRI ENGINEERING CONSULTANT
MAIN CONTRACTOR : GAMMA CINTRACTING LLC
ELECTRICAL & LOW CURRENT SYSTEM
AS PER SITE & REQUIRMENTS
Sl. No.
1
2
3
4
5
6
7
8
9
10
Items
300A MDB
300A METER BOARD
DB - BF
DB - R
DB AC - 1
DB AC - 2
DB AC - 3
70 kVAr Capacitor bank
40 kVAr Capacitor bank
EARTHING SYSTEM
Qty
1
1
1
1
1
1
1
1
1
2
11
SLEEVES AND TRAY FOR CABLES
LS
12
4C 300 mm2 XLPE/SWA/PVC + 1C 150 mm2 ECC
CABLE
10
13
4C 120 mm2 XLPE/SWA/PVC + 1C 70 mm2 ECC
CABLE
14
Unit
No.
No.
No.
No.
No.
No.
No.
No.
No.
SET
Rate
15,000.00
5,000.00
6,000.00
4,000.00
10,000.00
8,000.00
6,000.00
9,500.00
8,000.00
15,000.00
Total
15,000.00
5,000.00
6,000.00
4,000.00
10,000.00
8,000.00
6,000.00
9,500.00
8,000.00
30,000.00
15,000.00
15,000.00
Mtr.
800.00
8,000.00
10
Mtr.
425.00
4,250.00
4C 70 mm2 XLPE/SWA/PVC + 1C 35 mm2 ECC
CABLE
75
Mtr.
200.00
15,000.00
15
4C 35 mm2 XLPE/SWA/PVC + 1C 25 mm2 ECC
CABLE
50
Mtr.
100.00
5,000.00
16
4C 25 mm2 XLPE/SWA/PVC + 1C 16 mm2 ECC
CABLE
100
Mtr.
85.00
8,500.00
17
4C 10 mm2 XLPE/SWA/PVC + 1C 10 mm2 ECC
CABLE
45
Mtr.
60.00
2,700.00
18
19
20
21
22
23
ISO. FOR AC MACHINES
FCU POWER POINT
W/P SOCKETS
CONDUTING AND SLEEVES FOR LOW CURRENT
SYSTEMS
SPEAKER POINT
CCTV
WIFI
34
29
10
Nos.
Nos.
Nos.
1,150.00
500.00
500.00
39,100.00
14,500.00
5,000.00
39
30
14
Nos.
Nos.
Nos.
150.00
150.00
150.00
5,850.00
4,500.00
2,100.00
231,000.00
UIRMENTS
Variation
15,000.00
5,000.00
1,000.00
4,000.00
10,000.00
8,000.00
6,000.00
9,500.00
8,000.00
15,000.00
Remarks
NEW ITEM
NEW ITEM
SAME ITEM. LOAD INCRESED- 28.50KW
NEW ITEM
NEW ITEM
NEW ITEM
NEW ITEM
NEW ITEM
NEW ITEM
1 SET INCREASED
SLEEVES & TRAY QTY HAS INCREASED DUE TO
3,000.00
ADDITIONAL PANELS AND AC MACHINES
8,000.00 NEW ITEM. FOR 300A MDB
4,250.00 NEW ITEM. FOR 200A MDB
15,000.00 NEW ITEM. FOR DB-AC-1 & DB-AC-2
5,000.00 NEW ITEM. FOR DB-BF & 70kVAr CAPACITOR PANEL
4,590.00
SAME ITEM. FOR DB-GF, DB-AC3 & 40kVAr CAPACITOR
PANEL
2,700.00 NEW ITEM. FOR DB-R
24,150.00 SAME ITEM. QUANTITY INCREASED
9,500.00 SAME ITEM. QUANTITY INCREASED
2,000.00 SAME ITEM. QUANTITY INCREASED
5,850.00 NEW ITEM
4,500.00 NEW ITEM
2,100.00 NEW ITEM
172,140.00
