NEPAL RED CROSS SOCIETY

BANKE DISTRICT CHAPTER

NEPALGUNJ , BANK

S.N Description Unit Quantity Rate(per unit) Amount Remark

A FOUNDATION WORKS
1 Earthwork in Excavation cum 102.78 278.35 28,607.42
2 Earthwork in filling cum 31.21 139.17 4,342.80
3 Sand filling cum 60.76 1,145.72 69,609.36
4 Stone soiling cum 35.23 2,436.56 85,849.76
5 Flat brick soling sqm 73.09 468.42 34,234.48
6 Brickwork in 1:6 cement sand ratio cum 28.11 7,506.49 211,007.43
7 PCC, RCC and PRECAST WORK
P.C.C (in foundation) cum 31.33 7,562.71 236,939.70
8 PCC for RCC in footing ,Trap part,column
Below the plinth cum 18.55 9,879.50 183,304.24
B SUPER STRUCTURE WORKS
9 Brickwork in 1:6 cement sand ratio
230 mm brickwork cum 46.13 7,506.49 346,266.88
10 PCC for RCC 1:1.5:3 in All beam/column cum 46.22 7,506.49 346,919.94
11 Iron works (for Hold Fast) Kg 14.00 90.00 1,260.00
12 WOOD WORK (All cost of door/W/V)
Door NO 3.00 30,000.00 90,000.00
Ventilation (for staircase) NO 1.00 25,000.00 25,001.00
Ventilation NO 8.00 6,000.00 48,000.00
C FINISHING WORKS
PLASTER AND FINISHING WORKS
13 20mm thick screeding sqmt 106.61 424.59 45,263.80
14 12mm plaster on wall,ceil,septic & other Sqmt 1,114.69 197.58 220,239.86
15 3mm thick 1:1 cement sand punning Sqmt 133.58 149.14 19,922.42
16 PAINTING WORKS
2coat snocem (cement pant) sqm 599.23 89.15 53,421.35
2coat Enamel pant Sqmt 599.23 234.08 140,268.23
17 Reinforcement Kg 9,577.66 89.27 854,997.44
Binding wire Kg 110.00 94.10 10,351.00
Shutter NO 5.00 30,000.00 150,000.00
Channel Door NO 1.00 28,000.00 28,000.00
18 Formworks sqm 480.31 448.95 215,635.02
Sub 3,449,442.13
total
Sanitation & Electrification cost (lumsum) 15% 517,416.32
3,966,858.45
Contingency 3% 119,005.75
4,085,864.21
Engineering charge (with supervision) 1% 40,858.64

Grand total 4,126,722.85

S.N Item Nos length breadth height Quantity Unit Sub Item Remarks
total total

A FOUNDATION WORKS
1 EARTHWORK
Earthwork in excavation
All footing 21 1.500 1.500 1.500 70.875
In wall
Long wall 3 9.756 0.600 4.390
Short wall 7 3.201 0.250 0.600
Next wall 1 3.000 0.250 0.600 0.450
In septic tank 1 3.650 3.048 2.000 22.250
In front step foundation 1 21.000 0.230 0.300 1,449
2 Earthwork in filling
Earthwork in filling in
foundation
All Trenchs 21 31.205 cum 31.205
3 SAND FILLING
Room area 1 18.750 6.097 0.6 68.59
Deduct tie beam
Long beam & wall 1 18.750 0.250 0.6 (2.81)
Short wall & beam 5 6.097 0.250 0.6 (4.57)
Next wall & beam 1 3.000 0.250 0.6 (0.45)
cum 60.756
4 SOILING
Stone Soiling
All Footing 21 1.500 1.500 0.200 9.450
Room Area 1 18.750 6.097 0.200 22.864
In septic Tank 1 3.650 3.650 0.200 2.665 cum 34.978
5 Flat Brick Soiling
All Footing 21 1.500 1.500 47.250
In wall
Long Wall 3 19.220 0.25 14.415
Short wall 7 6.097 0.25 10.670
Next wall 1 3.000 0.250 0.750
Sqm 73.085
6 Brickwork in 1:6 cement
sand ratio
Upto plinth level 250mm
In long wall 3 17.073 0.250 1.200 15.366
In short wall 7 5.640 0.250 1.200 11.844
Next wall 1 3.000 0.250 1.200 0.900
cum 28.110
7 PCC,RCC & PRECAST
WORK
(PCC M15)
S.N Item Nos Length breadth Height Quantity Unit Sub Item Remarks
Total total

All footing 21 1.500 1.500 0.100 4.725

In wall
Long wall 3 17.073 0.250 0.100 1.280
Short wall 7 5.640 0.250 0.100 0.987
Next wall 1 3.000 0.250 0.100 0.075
Room area
Room 5 6.097 2.820 0.100 8.597
Next Room(with stair case 1 6.097 3.507 0.100 2.138
room)
Septic Tank 1 3.650 3.650 0.100 1.332
Cum 19.135
8 PCC for RCC (M20)
Footing portion All 21 1.500 1.500 0.200 9.450
Trapezoidal portion All 21 1.440 0.490 0.300 6.080
Column up tp Plinth level 21 0.300 0.300 1.600 3.024
All
Cum 18.554
Beam up to plinth level
(tie beam)
Long Beam 3 19.207 0.250 0.300 4.322
Short Beam 7 5.640 0.250 0.300 2.961
Next Beam 1 3.000 0.250 0.300 0.225
Cum 7.508
B SUPER STRUCTURE
WORKS
9 BRICK WORK
Brickwork in 1:6 cement
sand ratio
230mm brickwork
Ground Floor
Long wall 2 17.107 0.230 3.200 25.182
Short wall 7 5.654 0.230 3.200 29.129
Next wall(side of staircase) 1 3.000 0.230 3.200 2.208
Step front of entrance 1 17.107 0.230 0.650 2.557
Deduction
Rolling shutter 5 (2.743) (0.230) (3.000) (9.463)
Channel Door 1 (3.506) (0.230) (3.000) (2.419)
Door 1 (1.220) (0.230) (2.134) (0.599)
Ventilation 6 (0.750) (0.230) (0.450) (0.466)
Cum 46.129
10 PCC,RCC & PRECAST
WORK
PCC (M15)
Room area 1 18.750 6.097 0.125 14.29
 Deduct tie beam 5.5 (6.097) -0.230 -0.125 (0.96)
Short beam 1 3.000 3.000 0.125 (1.13)
Cum 12.20
11 PCC RCC (M 20)
Column ground 21 0.300 0.300 3.350 6.332
Upper tie beam Ground
floor
Long Beam 3 19.207 0.250 0.300 4.322

S.N Item Nos Length breadth Height Quantity Unit Sub Total Item Remarks
total
Short Beam 7 7.317 0.250 0.300 3.841
Slab
Slab for Ground floor 1 19.207 8.231 0.125 19.762
Deduct staircase space 1 (3.510) (3.000) (0.125) 1.316
Staircase
All flight 2 3.000 1.268 0.150 1.141
Steps 19 1.067 0.279 0.177 0.501
Landing 1 2.439 1.220 0.150 0.223
Roof slab for staircase 1 5.000 4.500 0.100 1.125 cum 38.708
Projection part in lintel
In ventilation 7 0.914 0.600 0.076 0.146
12 iron works(for hold Fast)
For Door 4 2.000
For six ventilation 24 12.000
Kg 14.000
C FINISHING WORKS

13 PLASTER & FINISHING

WORKS
20mm thick screeding
Ground floor
Room area 1 18.750 6.097 114.318 Sqm
Deduction tie beam
Short beam 5 (6.097) -0.230 (7.01)
Next short beam 1 -0.230 (0.69) 106.616
14 12mm thick plaster on
floor & walls (1:4)
Plaster works on walls
inside
Inside in all wall 1 121.400 3.350 406.690
Out side all wall 1 81.414 4.500 366.363
Top wall of staircase
Inside all wall 1 13.410 2.439 32.707
Out side all wall 1 15.240 2.439 37.170
 12mm thick plaster work 1 19.2 8.38 160.896
on ceiling
Deduction of opening 5 (2.743) (3.000) 41.145
Channel Door (1) (3.506) (3.000) (10.518)
Ventilation (6) (0.075) (0.450) (0.230)
Door D (1) (1.219) (2.134) (2.601)
Door d1 (1) (0.760) (2.134) (1.622)
Staircase
All flight (bottom) 2 3.048 1.220 7.437
All step(over the step) 20 1.200 0.250 6,000
All flight ( on the rise) 19 1.200 0.190 4.332
All flight side of flight 2 12.000
Landing( on two side) 2 2.130 0.914 3.890
15 In side of septic tank 1 15.000 2.400 36.000
In bottom 1 15.000 Sqm 1114.687
Glazed Tiles on walls
Ground Floor Bath Room
Ceramic tiles
On floor 1 2.134 1.919 4.095

S.N Item nos Length breadth Height Quantity unit Sub Total Item Remarks
Total
On four side 1 6.670 2.000 13.340
sqm 17.435
16 3mm thick 1:1 cement sand
punning
Ground floor
Room area 1 18.750 6.097 114.32
Deduct tie beam -5 -6.097 -0.23 (7.01)
Step (front of entrance) 1 10.207 1.29 13.17
Staircase
All flight (on trade) 20 1.220 0.250 6.10
All flight (on rise) 19 1.220 0.190 4.40
Landing 1 2.134 1.220 2.60
sqmt 133.582
17 PAINTING WORKS
Internal paint, Distemper
Wall (outside) 1 51.524 4.500 231.86
Wall (inside) 1 49.695 3.350 166.48
On ceiling 1 19.200 8.380 160.90
sqmt 559.232
External paint-weather coat
 Wall (out side) 1 51.524 4.500 231.86
Inside 1 49.695 3.350 166.48
On ceiling 1 18.750 8.830 165.56
sqmt 563.899
18 Reinforcement 9,577.657 Kg 9577.657
19 Formworks
All footing 21 6.080 0.3 38.30
Column 21 1.200 4.4 110.88
Plinth tie beam
Long beam 3 19.207 0.800 46.10
Short beam 7 6.097 0.800 34.14
Ground floor beam
Long beam 3 19.207 0.800 46.10
Short beam 7 7.920 0.800 44.35
Staircase
Four flight 2 3.000 1.220 7.32
Landing 1 2.130 1.220 2.60
Slab
Slab Ground floor 1 19.209 8.384 161.048
Deduct staircase space (1) (3.510) (3.000) (1.000) (10.530) sqm 480.31

Reinforcement Details
Description Nos Diameter Length Total Length Wt/m Total wt Remarks
Mat for Footing
All footing (21) 504 16 1.6 806.4 1.580 1274.311

1274.311 Kg
Column
Foundation, Ground floor
All column (21) 168 16 7.315 1228.92 1.580 1941.997

Stirrups 1008 8 1.192 1204.536 0.395 474.681

Column top of staircase 32 16 2.5 80 1.580 126.420 Kg
2543.098
Plinth tie beam
Main Bar
Long Beam 15 16 19.807 297.105 1.580 469.499
Short Beam 35 16 7.154 250.39 1.580 395.678
Stirrups
Long Beam 456 8 1.02 465.12 0.394 183.751
Short Beam 364 8 1.02 371.28 0.395 146.679

Upper Tie Beam

Main bar
Long beam 15 16 19.807 297.105 1.580 469.499
Short beam 35 16 8.384 293.44 1.580 463.708
Stirrups
Long beam 456 8 1.02 465.12 0.395 183.751
Short beam 455 8 1.02 464.1 0.395 183.348

2495.913 Kg
Ground floor slab
Bottom Bar
X-axis Bar 152 10 8.524 1295.648 0.617 799.783
Y-axis Bar 66 10 19.347 1276.902 0.617 788.211
Add 30% Extra Bar 476.398

For Staircase(all flight)

Main bar at bottom 14 12 5.38 75.32 0.889 66.951
Distribution bar 60 10 1.22 73.2 0.617 45.185
At Landing
Main bar 16 12 2.5 40 0.889 35.556
Extra bar 16 12 2.5 40 0.889 35.556

For septic Tank

Main bar 32 10 3.96 126.72 0.617 78.222
Distribution bar 30 10 3.66 109.8 0.617 67.778
2393.639 Kg
Sub Total 8706.961
Add. Extra bar(for over 870.696
laping)@10% of total
TOTAL REQUIRED STEEL 9577.657 KG