Detailed Estimate for Construction of Proposed House in 10 Marla Plot For Custodian Deptt.

(J&K) At Panchvati (For Civil Works)

RATE AMOUNT
S. No. PARTICULARS OF ITEMS QTY. UNIT
(Rs.) (Rs.)
1 Earth work in excavation by manual means in trenches for foundations, drains, pipes, cables
etc. (Not exceeding 1.5 mtr in width) and for shafts, wells, cesspits and the like not
exceeding 10sqm on plan, depth upto 1.5 mtr, including disposal of excavated earth upto 1
mtr from cutting edge, disposed earth is to be leveled and neatly dressed in:

All kinds of soil as directed upto 25 mtr lead & upto 1.5 mtr lift.
i) Left Side wall of house c/c = 1 x 52'-8" x 3’-6” x 3’-6” = 645.17 cft.
ii) Toilet Right Side Wall c/c = 1 x 10'-3” x 3’-6” x 3’-6” = 125.56 cft.
iii) Common Toilet Right Side Wall c/c = 1 x 11'-8” x 3’-6” x 3’-6” = 142.92 cft.
iv) Drawing Room Right Side Wall c/c = 1 x 24'-3” x 3’-6” x 3’-6” = 297.06 cft.
v) Bed Room Right Side Wall c/c = 1 x 16'-3” x 3’-6” x 3’-6” = 199.06 cft.
vi) Servant Toilet Left Side Wall c/c = 1 x 10'-3” x 3’-6” x 3’-6” = 125.56 cft.
vii) Servant Toilet Right Side Wall c/c = 1 x 10'-3” x 3’-6” x 3’-6” = 125.56 cft.
viii) Staircase Right Side Wall c/c = 1 x 16'-3” x 3’-6” x 3’-6” = 199.06 cft.
ix) Right Side wall of house c/c = 1 x 39'-9" x 3’-6” x 3’-6” = 486.93 cft.
x) Servant Room Right Side Wall c/c = 1 x 10'-3” x 3’-6” x 3’-6” = 125.56 cft.
xi) Toilet Backside Wall c/c = 1 x 4'-3” x 3’-6” x 3’-6” = 52.06 cft.
x) Servant toilet front & backside Wall c/c = 2 x 1'-3” x 3’-6” x 3’-6” = 30.62 cft.
xi) Servant room front backside Wall c/c = 2 x 6'-3” x 3’-6” x 3’-6” = 153.12 cft.
xii) Bed Room (15'-0" x 12'-0") front & backside wall = 2 x 12'-3" x 3'-6" x 3'-6" = 300.12 cft.
xiii) Bed Room (12'-0" x 12'-0") front & backside wall = 2 x 9'-3" x 3'-6" x 3'-6"= 226.62 cft.
xiv) Drawing Room front & Backside Wall c/c =2 x 9'-3" x 3'-6" x 3'-6"= 226.62 cft.
xv) Kitchen front and Backside Wall c/c = 2 x 4'-3" x 3'-6" x 3'-6" = 104.12 cft.
xvi) Gate Pillars = 2 x 5'-0" x 5'-0" x 3'-6" = 175 cft.
xvii) Boundary Wall Left Side = 1 x 72'-9" x 2'-0" x 2'-0" = 291 cft
xviii) Boundary Wall Right Side = 1 x 64'-6" x 2'-0" x 2'-0" = 258 cft
xix) Boundary Wall Back Side = 1 x 21'-4" x 2'-0" x 2'-0" = 85.33 cft
xx) Boundary Front Side = 1 x 19'-5" x 2'-0" x 2'-0" = 77.66 cft
xxi) Verandah Pillars = 2 x 5'-0" x 5'-0" x 3'-6" = 175 cft.
Total = 4627.71 cft. or 131.06 cum 131.06 Cum 240.45 31,513
2 Providing and laying in position cement concrete of specified grade excluding the cost of
centring and shuttering -All work upto plinth level. 1:4:8 (1 cement : 4 coarse sand : 8
graded stone aggregate 40mm nominal size) in crushed aggregate.

i) Left Side wall of house c/c = 1 x 52'-8" x 3’-6” x 0’-6” = 92.16 cft.
ii) Toilet Right Side Wall c/c = 1 x 10'-3” x 3’-6” x 0’-6” = 17.93 cft.
iii) Common Toilet Right Side Wall c/c = 1 x 11'-8” x 3’-6” x 0’-6” = 20.42 cft.
iv) Drawing Room Right Side Wall c/c = 1 x 24'-3” x 3’-6” x 0’-6” = 42.43cft.
v) Bed Room Right Side Wall c/c = 1 x 16'-3” x 3’-6” x 0’-6” = 28.44 cft.
vi) Servant Toilet Left Side Wall c/c = 1 x 10'-3” x 3’-6” x 0’-6” = 17.93 cft.
vii) Servant Toilet Right Side Wall c/c = 1 x 10'-3” x 3’-6” x 0’-6” = 17.93 cft.
viii) Staircase Right Side Wall c/c = 1 x 16'-3” x 3’-6” x 0’-6” = 28.44 cft.
ix) Right Side wall of house c/c = 1 x 39'-9" x 3’-6” x 0’-6” = 69.56 cft.
x) Servant Room Right Side Wall c/c = 1 x 10'-3” x 3’-6” x 0’-6” = 17.93 cft.
xi) Toilet Backside Wall c/c = 1 x 4'-3” x 3’-6” x 0’-6” = 7.44 cft.
x) Servant toilet front & backside Wall c/c = 2 x 1'-3” x 3’-6” x 0’-6” = 4.37 cft.
xi) Servant room front backside Wall c/c = 2 x 6'-3” x 3’-6” x 0’-6” = 21.87 cft.
xii) Bed Room (15'-0" x 12'-0") front & backside wall = 2 x 12'-3" x 3'-6" x 0'-6" = 42.87 cft.
xiii) Bed Room (12'-0" x 12'-0") front & backside wall = 2 x 9'-3" x 3'-6" x 0'-6"= 32.37 cft.
xiv) Drawing Room front & Backside Wall c/c =2 x 9'-3" x 3'-6" x 0'-6"= 32.37 cft.

Page 1 of 16
 xv) Kitchen front and Backside Wall c/c = 2 x 4'-3" x 3'-6" x 0'-6" = 14.87 cft.
xvi) Gate Pillars = 2 x 5'-0" x 5'-0" x 0'-6" = 25 cft.
xvii) Boundary Wall Left Side = 1 x 72'-9" x 2'-0" x 0'-6" = 72.75 cft
xviii) Boundary Wall Right Side = 1 x 64'-6" x 2'-0" x 0'-6" = 64.5 cft
xix) Boundary Wall Back Side = 1 x 21'-4" x 2'-0" x 0'-6" = 21.33 cft
xx) Boundary Front Side = 1 x 19'-5" x 2'-0" x 0'-6" = 19.42 cft
xxi) Verandah Pillars = 2 x 5'-0" x 5'-0" x 0'-6" = 25 cft.
Total = 737.33 cft. or 20.88 cum 20.88 Cum 3112.80 64,995
3 Providing and laying in position cement concrete of specified grade excluding the cost of
centring and shuttering -All work upto plinth level. 1:3:6 1cement : 3 coarse sand : 6 graded
stone aggregate 20mm nominal size) in crushed aggregate.

a) Ist Step
i) Left Side wall of house c/c = 1 x 52'-2" x 3’-0” x 1’-6” = 234.75 cft.
ii) Toilet Right Side Wall c/c = 1 x 9'-9” x 3’-0” x 1’-6” = 43.875 cft.
iii) Common Toilet Right Side Wall c/c = 1 x 11'-2” x 3’-0” x 1’-6” = 50.27 cft.
iv) Drawing Room Right Side Wall c/c = 1 x 23'-9” x 3’-0” x 1’-6” = 106.88cft.
v) Bed Room Right Side Wall c/c = 1 x 15'-9” x 3’-0” x 1’-6” = 70.88 cft.
vi) Servant Toilet Left Side Wall c/c = 1 x 9'-9” x 3’-0” x 1’-6” = 43.875 cft.
vii) Servant Toilet Right Side Wall c/c = 1 x 9'-9” x 3’-0” x 1’-6” = 43.875 cft.
viii) Staircase Right Side Wall c/c = 1 x 15'-9” x 3’-0” x 1’-6” = 70.88 cft.
ix) Right Side wall of house c/c = 1 x 39'-3" x 3’-0” x 1’-6” = 176.63 cft.
x) Servant Room Right Side Wall c/c = 1 x 9'-9” x 3’-0” x 1’-6” = 43.875 cft.
xi) Toilet Backside Wall c/c = 1 x 4'-9” x 3’-0” x 1’-6” = 21.38 cft.
x) Servant toilet front & backside Wall c/c = 2 x 1'-9” x 3’-0” x 1’-6” = 15.75 cft.
xi) Servant room front backside Wall c/c = 2 x 6'-9” x 3’-0” x 1’-6” = 60.75 cft.
xii) Bed Room (15'-0" x 12'-0") front & backside wall = 2 x 12'-9" x 3'-0" x 1'-6" = 114.75 cft.
xiii) Bed Room (12'-0" x 12'-0") front & backside wall = 2 x 9'-9" x 3'-0" x 1'-6"= 87.75 cft.
xiv) Drawing Room front & Backside Wall c/c = 2 x 9'-9" x 3'-0" x 1'-6"= 87.75 cft.
xv) Kitchen front and Backside Wall c/c = 2 x 4'-9" x 3'-0" x 1'-6" = 42.75 cft.
xvi) Boundary Wall Left Side = 1 x 72'-3" x 1'-6" x 1'-0" = 108.38 cft
xvii) Boundary Wall Right Side = 1 x 64'-0" x 1'-6" x 1'-0" = 96 cft
xviii) Boundary Wall Back Side = 1 x 21'-10" x 1'-6" x 1'-0" = 32.75 cft
xix) Boundary Front Side = 1 x 19'-11" x 1'-6" x 1'-0" = 29.88 cft
Total = 1583.68 cft. or 44.85 cum
b) 2nd Step
i) Left Side wall of house c/c = 1 x 51'-2" x 2’-0” x 1’-6” = 153.5 cft.
ii) Toilet Right Side Wall c/c = 1 x 8'-9” x 2’-0” x 1’-6” = 26.25 cft.
iii) Common Toilet Right Side Wall c/c = 1 x 10'-2” x 2’-0” x 1’-6” = 30.50 cft.
iv) Drawing Room Right Side Wall c/c = 1 x 22'-9” x 2’-0” x 1’-6” = 68.25cft.
v) Bed Room Right Side Wall c/c = 1 x 14'-9” x 2’-0” x 1’-6” = 44.25 cft.
vi) Servant Toilet Left Side Wall c/c = 1 x 8'-9” x 2’-0” x 1’-6” = 26.25 cft.
vii) Servant Toilet Right Side Wall c/c = 1 x 8'-9” x 2’-0” x 1’-6” = 26.25 cft.
viii) Staircase Right Side Wall c/c = 1 x 14'-9” x 2’-0” x 1’-6” = 44.25 cft.
ix) Right Side wall of house c/c = 1 x 38'-3" x 2’-0” x 1’-6” = 114.75 cft.
x) Servant Room Right Side Wall c/c = 1 x 8'-9” x 2’-0” x 1’-6” = 26.25 cft.
xi) Toilet Backside Wall c/c = 1 x 3'-9” x 2’-0” x 1’-6” = 11.25 cft
x) Servant toilet front & backside Wall c/c = 2 x 2'-9” x 2’-0” x 1’-6” = 16.5 cft.
xi) Servant room front backside Wall c/c = 2 x 7'-9” x 2’-0” x 1’-6” = 46.5 cft.
xii) Bed Room (15'-0" x 12'-0") front & backside wall = 2 x 13'-9" x 2'-0" x 1'-6" = 82.5 cft.
xiii) Bed Room (12'-0" x 12'-0") front & backside wall = 2 x 10'-9" x 2'-0" x 1'-6"= 64.5 cft.
xiv) Drawing Room front & Backside Wall c/c = 2 x 10'-9" x 2'-0" x 1'-6"= 64.5 cft.
xv) Kitchen front and Backside Wall c/c = 2 x 5'-9" x 2'-0" x 1'-6" = 34.5 cft.
xvi) Boundary Wall Left Side = 1 x 71'-9" x 1'-0" x 1'-0" = 71.75 cft

Page 2 of 16
 xvii) Boundary Wall Right Side = 1 x 63'-6" x 1'-0" x 1'-0" = 63.5 cft
xviii) Boundary Wall Back Side = 1 x 22'-4" x 1'-0" x 1'-0" = 22.34 cft
xix) Boundary Front Side = 1 x 20'-5" x 1'-0" x 1'-0" = 20.42 cft
Total =1058.76 cft. or 29.98 cum
c) 3rd Step
i) Left Side wall of house c/c = 1 x 50'-5" x 1’-3” x 1’-6” = 94.54 cft.
ii) Toilet Right Side Wall c/c = 1 x 8'-0” x 1’-3” x 1’-6” = 15 cft.
iii) Common Toilet Right Side Wall c/c = 1 x 9'-5” x 1’-3” x 1’-6” = 17.66 cft.
iv) Drawing Room Right Side Wall c/c = 1 x 22'-0” x 1’-3” x 1’-6” = 41.25cft.
v) Bed Room Right Side Wall c/c = 1 x 14'-0” x 1’-3” x 1’-6” = 26.25 cft.
vi) Servant Toilet Left Side Wall c/c = 1 x 8'-0” x 1’-3” x 1’-6” = 15 cft.
vii) Servant Toilet Right Side Wall c/c = 1 x 8'-0” x 1’-3” x 1’-6” = 15 cft.
viii) Staircase Right Side Wall c/c = 1 x 14'-0” x 1’-3” x 1’-6” = 26.25 cft.
ix) Right Side wall of house c/c = 1 x 37'-6" x 1’-3” x 1’-6” = 70.31 cft.
x) Servant Room Right Side Wall c/c = 1 x 8'-0” x 1’-3” x 1’-6” = 15 cft.
xi) Toilet Backside Wall c/c = 1 x 4'-6” x 1’-3” x 1’-6” = 8.44 cft
x) Servant toilet front & backside Wall c/c = 2 x 3'-6” x 1’-3” x 1’-6” = 13.13 cft.
xi) Servant room front backside Wall c/c = 2 x 8'-6” x 1’-3” x 1’-6” = 31.88 cft.
xii) Bed Room (15'-0" x 12'-0") front & backside wall = 2 x 14'-6" x 1'-3" x 1'-6" = 54.38 cft.
xiii) Bed Room (12'-0" x 12'-0") front & backside wall = 2 x 11'-6" x 1'-3" x 1'-6"= 43.13 cft.
xiv) Drawing Room front & Backside Wall c/c = 2 x 11'-6" x 1'-3" x 1'-6"= 43.13 cft.
xv) Kitchen front and Backside Wall c/c = 2 x 6'-6" x 1'-3" x 1'-6" = 24.38 cft.
Total =554.73 cft. or 15.71 cum
Total a)+b)+c) = 44.85+29.98+15.71 =90.54 cum 90.54 Cum 3707.40 335,668
4 Providing & laying Damp-Proof Course 50 mm thick with cement concrete 1:2:4 (1 cement : 2
coarse sand : 4 graded stone aggregate 20 mm nominal size) in crushed aggregate.

i) Left Side wall of house c/c = 1 x 50'-5" x 1’-3” = 63.03 sft

ii) Toilet Right Side Wall c/c = 1 x 8'-0” x 1’-3” = 10 sft
iii) Common Toilet Right Side Wall c/c = 1 x 9'-5” x 1’-3” = 11.78 sft.
iv) Drawing Room Right Side Wall c/c = 1 x 22'-0” x 1’-3”= 27.5 sft.
v) Bed Room Right Side Wall c/c = 1 x 14'-0” x 1’-3” = 17.5 sft.
vi) Servant Toilet Left Side Wall c/c = 1 x 8'-0” x 1’-3” = 10 sft.
vii) Servant Toilet Right Side Wall c/c = 1 x 8'-0” x 1’-3” = 10 sft.
viii) Staircase Right Side Wall c/c = 1 x 14'-0” x 1’-3” = 17.5 sft.
ix) Right Side wall of house c/c = 1 x 37'-6" x 1’-3” = 46.88 sft.
x) Servant Room Right Side Wall c/c = 1 x 8'-0” x 1’-3” = 10 sft.
xi) Toilet Backside Wall c/c = 1 x 4'-6” x 1’-3” = 5.63 sft
x) Servant toilet front & backside Wall c/c = 2 x 3'-6” x 1’-3” = 8.75 sft.
xi) Servant room front backside Wall c/c = 2 x 8'-6” x 1’-3” = 21.25 sft.
xii) Bed Room (15'-0" x 12'-0") front & backside wall c/c = 2 x 14'-6" x 1'-3" = 36.25 sft.
xiii) Bed Room (12'-0" x 12'-0") front & backside wall c/c = 2 x 11'-6" x 1'-3" = 28.75 sft.
xiv) Drawing Room front & Backside Wall c/c = 2 x 11'-6" x 1'-3" = 28.75 sft.
xv) Kitchen front and Backside Wall c/c = 2 x 6'-6" x 1'-3" = 16.25 sft.
xvi) Boundary Wall Left Side c/c = 1 x 71'-9" x 1'-0" = 71.75 sft
xvii) Boundary Wall Right Side c/c = 1 x 63'-6" x 1'-0" = 63.5 sft
xviii) Boundary Wall Back Side c/c = 1 x 22'-4" x 1'-0" = 22.34 sft
xix) Boundary Front Side c/c = 1 x 20'-5" x 1'-0" = 20.42 sft
Total = 547.83 sft.
Deductions of openings:-
i) Door D (3 No.) = 3 x 2’-6” x 1’-3” = 9.38 sft.
ii) Door D1 (4 No.) = 4 x 3’-3” x 1’-3” = 16.25 sft.
iii) Door D2 (2 No.) = 2 x 3’-6” x 1’-3” = 8.76 sft.
Total = 34.39 sft.

Page 3 of 16
 Therefore, Net Qty. = 547.83 – 34.39 = 513.44 sft. or 47.71 sqm. 47.71 Sqm 275.45 13,142
5 Brick work with common burnt clay F.P.S. (non-modular) bricks of class designation 75 in
foundation and plinth in: Cement mortar 1:6 (1cement : 6 coarse sand).
i) Left Side wall of house = 1 x 49'-11" x 0’-9” x 20'-0” = 748.75 cft.
ii) Toilet Right Side Wall = 1 x 7'-6” x 0’-9” x 20’-0” = 112.5 cft.
iii) Common Toilet Right Side Wall = 1 x 8'-11” x 0’-9” x 20'-0" = 133.75 cft.
iv) Drawing Room Right Side Wall = 1 x 21'-6” x 0’-9” x 20’-0” = 322.5 cft.
v) Bed Room Right Side Wall = 1 x 13'-6” x 0’-9” x 20'-0” = 202.5 cft.
vi) Servant Toilet Left Side Wall = 1 x 7'-6” x 0’-9" x 20’-0” = 112.5 cft.
vii) Servant Toilet Right Side Wall = 1 x 7'-6” x 0’-9" x 20’-0” = 112.5 cft.
viii) Staircase Right Side Wall = 1 x 13'-6” x 0’-9” x 20'-0” = 202.5 cft.
ix) Right Side wall of house = 1 x 37'-0" x 0’-9” x 20’-0” = 555 cft.
x) Servant Room Right Side Wall = 1 x 7'-6” x 0’-9” x 20’-0” = 112.5 cft.
xi) Toilet Backside Wall = 1 x 7'-0” x 0’-9” x 20’-0”= 105 cft.
x) Servant toilet front & backside Wall c/c = 2 x 4'-0” x 0’-9” x 20’-0” = 120 cft.
xi) Servant room front backside Wall c/c = 2 x 9'-0” x 0’-9” x 20’-0”= 270 cft.
xii) Bed Room (15'-0" x 12'-0") front & backside wall = 2 x 15'-0" x 0’-9” x 20’-0” = 450 cft.
xiii) Bed Room (12'-0" x 12'-0") front & backside wall = 2 x 12'-0" x 0’-9” x 20’-0”= 360 cft.
xiv) Drawing Room front & Backside Wall c/c =2 x 12'-0" x 0’-9” x 20’-0”= 360 cft.
xv) Kitchen front and Backside Wall c/c = 2 x 7'-0" x 0’-9” x 20’-0”= 210 cft.
xvi) Gate Pillars = 2 x 2'-0" x 2'-0" x 8'-0" = 64 cft.
xvii) Mumty = 2 x 14'-0" x 0'-9" x 8'-0" + 2 x 7'-3" x 0'-9" x 8'-0" = 255 cft
xvii) Parapet = 1 x 166'-6" x 0'-9" x 4'-0" = 499.5
Total = 5308.50 cft
Deductions of openings:
i) Door D (3 No.) = 3 x 2’-6” x 0’-9” x 7'-6" = 42.19 cft.
ii) Door D1 (4 No.) = 4 x 3’-3” x 0’-9” x 7'-6" = 73.12 cft.
iii) Door D2 (2 No.) = 2 x 3’-6” x 0’-9” x 7'-6" = 39.38 cft.
iv) Window W1 (3 No.) = 3 x 7’-0” x 0’-9” x 5’-0” = 78.75 cft.
v) Window W2 (4 No.) = 4 x 4’-0” x 0’-9” x 5’-0” = 60 cft.
vi) Vantilator V1 (3 No.) = 3 x 2’-6” x 0’-9” x 2’-6” = 14.06 cft
Total = 307.5 cft.
Lintels beam:
i) All Walls = 1 x 323’-0” x 0’-9” x 0’-6” = 121.13 cft.
Therefore, Net Qty. = 5308.5 – 2 x (307.5 + 121.13) = 4451.24 cft. or 126.06 cum 126.06 Cum 4551.45 573,756
6 Half brick masonary with bricks of class designation 75 in foundations and plinth in:Cement
mortar 1:4 (1 cement:4 coarse sand).
i) Boundary Wall Left Side = 1 x 70'-0" x 6'-0" = 420 sft
ii) Boundary Wall Right Side = 1 x 62'-6" x 6'-0" = 375 sft
iii) Boundary Wall Back Side = 1 x 24'-1" x 6'-0" = 144.5 sft
iv) Boundary Front Side = 1 x 20'-8" x 6'-0" = 124.02sft
Total = 1063.52 sft = 98.84 sqm 98.84 Sqm 573.80 56,714
7 Extra for brick work in superstructure, above plinth level upto floor V level. (By manual
means).
Quantity vide item No. 5 = 126.06 cum 126.06 Cum 706.50 89,061
8 Extra for half Brick masonary in superstructure above plinth level upto floor V level.
Quantity vide item No. 6 = 98.84 sqm 98.84 Sqm 77.20 7,630
9 Reinforcement cement concrete work in beams, suspended floors, roofs having slope upto
150 , landings, balconies, shelves, chajjas, lintels, bands, plain window sills, staircases &
spiral stair cases upto floor five level excluding the cost of centering, shuttering, finishing &
reinforcement with 1:1.5:3 (1 cement: 1.5 coarse sand : 3 graded stone aggregate 20mm
nominal size).

a. Lintels beam:
i) All Walls at G.F = 1 x 323’-0” x 0’-9” x 0’-6” = 121.13 cft.
ii) All Walls at F.F = 1 x 293’-0” x 0’-9” x 0’-6” = 109.87 cft.

Page 4 of 16
 231 cft
b. Chajjas( G.F and F.F) :
i) Vantilator V1 (3 No.) = 2 x 3 x 2’-6” x 0’-4” x 2’-0” = 10 cft
ii) Window W1 (3 No.) = 2 x 3 x 7’-0” x 0’-4” x 2’-0” = 28 cft.
ii) Window W2 (1 No.) = 2 x 1 x 4’-0” x 0’-4” x 2’-0” = 5.34 cft.
43.34 cft
c. R.C.C. Slab:
i) Slab at G.F = 1 x 1533.81 sft x 0'-5" = 639.09 cft
ii) Slab at F.F = 1 x 1251 sft x 0'-5" = 521.25 cft
iii) Mumty Slab = 132.31 sft x 0'-5" = 55.13 cft
1215.5 cft.
d. R.C.C. Beams over Verandah:
i) Side Beams = 2 x 12’-6” x 0’-9” x 1’-0” = 18.75 cft.
ii) Front side Beam = 1 x 15’-9” x 0’-9” x 1’-0” = 11.82 cft.
30.57 cft.
e. R.C.C. Footings:
i) Gate Pillars = 2 x 5’-0” x 5’-0” x 1’-0” = 50 cft.
ii) Verandah Columns = 2 x 5’-0” x 5’-0” x 1’-0” = 50 cft.
100 cft.
e. R.C.C. Pillars/Columns:
i) Gate Pillars = 2 x 2’-0” x 2’-0” x 8’-0” = 64 cft.
ii) Verandah Columns = 2 x 1’-0” x 1’-6” x 10’-0” = 30 cft.
94 cft.

Total = 1714.41 cft. or 48.56 cum 48.56 Cum 6161.00 299,178

10 Centring & shuttering including strutting, propping etc. & removal of form for:
a) Foundations, footings, bases of columns etc. for mass concrete.
For Wall Foundation/Footing (1:3:6)
a) Ist Step
i) Left Side wall of house c/c = 1 x 52'-2" x 1’-6” = 78.26 sft.
ii) Toilet Right Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
iii) Common Toilet Right Side Wall c/c = 1 x 11'-2” x 1’-6” = 16.75 cft.
iv) Drawing Room Right Side Wall c/c = 1 x 23'-9” x 1’-6” = 35.63 sft.
v) Bed Room Right Side Wall c/c = 1 x 15'-9” x 1’-6” = 23.63 sft.
vi) Servant Toilet Left Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
vii) Servant Toilet Right Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
viii) Staircase Right Side Wall c/c = 1 x 15'-9” x 1’-6” = 23.63 sft.
ix) Right Side wall of house c/c = 1 x 39'-3" x 1’-6” = 58.88 sft.
x) Servant Room Right Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
xi) Toilet Backside Wall c/c = 1 x 4'-9” x 1’-6” = 7.13 sft.
x) Servant toilet front & backside Wall c/c = 2 x 1'-9” x 1’-6” = 5.25 sft.
xi) Servant room front backside Wall c/c = 2 x 6'-9” x 1’-6” = 20.25 sft.
xii) Bed Room (15'-0" x 12'-0") front & backside wall = 2 x 12'-9" x 1'-6" = 38.25 sft.
xiii) Bed Room (12'-0" x 12'-0") front & backside wall = 2 x 9'-9” x 1’-6” = 29.25 sft.
xiv) Drawing Room front & Backside Wall c/c = 2 x 9'-9” x 1’-6” = 29.25 sft.
xv) Kitchen front and Backside Wall c/c = 2 x 4'-9" x 1'-6" = 14.25 sft.
xvi) Boundary Wall Left Side = 1 x 72'-3" x 1'-0" = 72.25 sft
xvii) Boundary Wall Right Side = 1 x 64'-0" x 1'-0" = 64 sft
xviii) Boundary Wall Back Side = 1 x 21'-10" x 1'-0" = 21.83 sft
xix) Boundary Front Side = 1 x 19'-11" x 1'-0" = 19.92 cft
Total = 616.93 sft. or 57.34 sqm
a) 2nd Step
i) Left Side wall of house c/c = 1 x 52'-2" x 1’-6” = 78.26 sft.
ii) Toilet Right Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
iii) Common Toilet Right Side Wall c/c = 1 x 11'-2” x 1’-6” = 16.75 cft.
iv) Drawing Room Right Side Wall c/c = 1 x 23'-9” x 1’-6” = 35.63 sft.

Page 5 of 16
 v) Bed Room Right Side Wall c/c = 1 x 15'-9” x 1’-6” = 23.63 sft.
vi) Servant Toilet Left Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
vii) Servant Toilet Right Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
viii) Staircase Right Side Wall c/c = 1 x 15'-9” x 1’-6” = 23.63 sft.
ix) Right Side wall of house c/c = 1 x 39'-3" x 1’-6” = 58.88 sft.
x) Servant Room Right Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
xi) Toilet Backside Wall c/c = 1 x 4'-9” x 1’-6” = 7.13 sft.
x) Servant toilet front & backside Wall c/c = 2 x 1'-9” x 1’-6” = 5.25 sft.
xi) Servant room front backside Wall c/c = 2 x 6'-9” x 1’-6” = 20.25 sft.
xii) Bed Room (15'-0" x 12'-0") front & backside wall = 2 x 12'-9" x 1'-6" = 38.25 sft.
xiii) Bed Room (12'-0" x 12'-0") front & backside wall = 2 x 9'-9” x 1’-6” = 29.25 sft.
xiv) Drawing Room front & Backside Wall c/c = 2 x 9'-9” x 1’-6” = 29.25 sft.
xv) Kitchen front and Backside Wall c/c = 2 x 4'-9" x 1'-6" = 14.25 sft.
xvi) Boundary Wall Left Side = 1 x 72'-3" x 1'-0" = 72.25 sft
xvii) Boundary Wall Right Side = 1 x 64'-0" x 1'-0" = 64 sft
xviii) Boundary Wall Back Side = 1 x 21'-10" x 1'-0" = 21.83 sft
xix) Boundary Front Side = 1 x 19'-11" x 1'-0" = 19.92 cft
Total = 616.93 sft. or 57.34 sqm
c) 3rd Step
i) Left Side wall of house c/c = 1 x 52'-2" x 1’-6” = 78.26 sft.
ii) Toilet Right Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
iii) Common Toilet Right Side Wall c/c = 1 x 11'-2” x 1’-6” = 16.75 cft.
iv) Drawing Room Right Side Wall c/c = 1 x 23'-9” x 1’-6” = 35.63 sft.
v) Bed Room Right Side Wall c/c = 1 x 15'-9” x 1’-6” = 23.63 sft.
vi) Servant Toilet Left Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
vii) Servant Toilet Right Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
viii) Staircase Right Side Wall c/c = 1 x 15'-9” x 1’-6” = 23.63 sft.
ix) Right Side wall of house c/c = 1 x 39'-3" x 1’-6” = 58.88 sft.
x) Servant Room Right Side Wall c/c = 1 x 9'-9” x 1’-6” = 14.63 sft.
xi) Toilet Backside Wall c/c = 1 x 4'-9” x 1’-6” = 7.13 sft.
x) Servant toilet front & backside Wall c/c = 2 x 1'-9” x 1’-6” = 5.25 sft.
xi) Servant room front backside Wall c/c = 2 x 6'-9” x 1’-6” = 20.25 sft.
xii) Bed Room (15'-0" x 12'-0") front & backside wall = 2 x 12'-9" x 1'-6" = 38.25 sft.
xiii) Bed Room (12'-0" x 12'-0") front & backside wall = 2 x 9'-9” x 1’-6” = 29.25 sft.
xiv) Drawing Room front & Backside Wall c/c = 2 x 9'-9” x 1’-6” = 29.25 sft.
xv) Kitchen front and Backside Wall c/c = 2 x 4'-9" x 1'-6" = 14.25 sft.
Total = 438.93 sft. or 40.79 sqm
Total a)+b)+c) = 57.34 +57.34+40.79 =155.47 sqm 155.47 Sqm 179.25 27,868
b) Suspended floors, roofs, landings, balconies & access platform.
I) Ground Floor:
i) Roof of Bed Room1 (1 No.) = 1 x 15’-0” x 12’-0” = 180.00 sft.
ii) Roof of Toilet1(1 No.) = 1 x 7’-0” x 6’-0” = 42 .00 sft.
iii) Roof of Bed Room2 (1 No.) = 1 x 12’-0” x 12’-0” = 144.00 sft.
iii) Roof of Common Toilet1(1 No.) = 1 x 7’-0” x 7'-6" = 52.50 sft.
iv) Roof of dining (1 No.) = 1 x 15'-0" x 10'-0" + 1 x 5'-0" x 7'-6" = 187.5 sft
v) Roof of drawing room (1 No.) = 1 x 12'-0" x 20'-0" = 240 sft
vi) Staircase (1 No.) = 1 x 7’-3” x 12’-9” = 92.44 sft.
vii) Kitchen (1 No.) = 1 x 7’-0” x 12’-0” = 84.00 sft.
viii) Roof of Verandah (1 No.) = 1 x 12’-6” x 15’-9” = 196.88 sft.
ix) Roof of Servant Room (1 No.) = 1 x 9’-0” x 6’-0” = 54.00 sft.
x) Roof of Servant Toilet (1 No.) = 1 x 4’-0” x 6'-0” = 24 sft.
Total = 1297.32 sft.
II) First Floor:
i) Roof of Bed Room1 (1 No.) = 1 x 15’-0” x 12’-0” = 180.00 sft.
ii) Roof of Toilet1(1 No.) = 1 x 7’-0” x 6’-0” = 42 .00 sft.

Page 6 of 16
 iii) Roof of Bed Room2 (1 No.) = 1 x 12’-0” x 12’-0” = 144.00 sft.
iv) Roof of Toilet2(1 No.) = 1 x 8’-0” x 6’-0” = 48 .00 sft.
v) Roof of Toilet3 & dressing room(1 No.) = 1 x 8’-6” x 11'-0" = 93.50 sft.
vi) Roof of living (1 No.) = 1 x 18'-9" x 10'-0" = 187.5 sft
v) Roof of Bed Room3 (1 No.) = 1 x 12'-0" x 14'-0" = 168 sft
vi) Staircase (1 No.) = 1 x 7’-3” x 12’-9” = 92.44 sft.
vii) Study Room (1 No.) = 1 x 7’-0” x 12’-0” = 84.00 sft.
Total = 1039.44 sft.
III) Mumty:
Mumty Slab = 132.31 sft
Total I+II+III = 1297.32 +1039.44 + 132.31 =2469.07 sft or 229.46 sqm 229.46 Sqm 372.40 85,451
c) Lintels, beams, plinth beams, girders, bressumers and cantilevers.
I. Lintels beam: Ground Floor & First Floor
Beam Bottom
i) Door D (3 No.) = 2 x 3 x 2’-6” x 0’-9” = 11.25 sft.
ii) Door D1 (4 No.) = 2 x 4 x 3’-3” x 0’-9” = 19.50 sft.
iii) Door D2 (2 No.) = 2 x 2 x 3’-6” x 0’-9” = 10.50 sft.
iv) Window W1 (3 No.) = 2 x 3 x 7’-0” x 0’-9” = 31.50 sft.
v) Window W2 (4 No.) = 2 x 4 x 4’-0” x 0’-9” = 24 sft.
vi) Vantilator V1 (3 No.) = 2 x 3 x 2’-6” x 0’-9” = 11.25 sft
Beam Sides
i) All Walls at G.F = 2 x 323’-0” x 0’-6” = 323 sft.
ii) All Walls at F.F = 2 x 293’-0” x 0’-6” = 293 sft.
Total = 724 sft.
II. Beams over Verandah:
Beam Bottom
i) Side Beams = 2 x 12’-6” x 1’-0” = 25 Sft.
ii) Front side Beam = 1 x 15’-9” x 1’-0” = 15.75 sft.
Beam Sides
i) Side Beams = 2 x 12’-6” x 0’-9”= 18.75 sft.
ii) Front side Beam = 1 x 15’-9” x 0’-9” = 11.81 sft.
Total = 71.31 sft.
Total = I + II = 724 + 71.31 = 795.31 sft. or 73.91 sqm 73.91 Sqm 305.70 22,594
d) Edges of slabs and breaks in floors and walls. Under 20 cms wide.
i) Slab at G.F = 216 rft
ii) Slab at F.F = 166.5 rft
iii) Mumty Slab = 45 rft
Total = 427.5 rft or 130.33 130.33 Mtr 176.55 23,010
e) Weather shade, Chajjas, corbels etc. including edges.
b. Chajjas( G.F and F.F) :
i) Vantilator V1 (3 No.)
Bottom = 2 x 3 x 2’-6” x 2’-0” = 30 sft
Edge = 2 x 2 x 3 x 2’-0” x 0’-4” = 8 sft
= 2 x 3 x 2'-6" x 0'-4" = 5 sft
ii) Window W1 (3 No.)
Bottom = 2 x 3 x 7’-0” x 2’-0” = 84 sft.
Edge = 2 x 2 x 3 x 2’-0” x 0’-4” = 8 sft
= 2 x 3 x 7'-0" x 0'-4" = 14 sft
iii) Window W2 (1 No.)
Bottom = 2 x 1 x 4’-0” x 2’-0” = 16 sft.
Edge = 2 x 2 x 1 x 2’-0” x 0’-4” = 2.67 sft
= 2 x 1 x 4'-0" x 0'-4" = 2.67 sft
Total = 170.34 sft. or 15.83 sqm 15.83 Sqm 720.70 11,409
f) Columns,Pillars,Piers,Abutments,Posts And Struts
i) Gate Pillars = 2 x 2 x (2’-0” + 2’-0”) x 8’-0” = 128 sft.
ii) Verandah Columns = 2 x 2 x (1’-0” + 1’-6”) x 10’-0” = 100 cft.
Total = 228 sft. or 21.19 sqm 21.19 Sqm 417.05 8,837
11 Providing wood work in frames of doors, windows, clerestory windows and other frames,
wrought framed and fixed in position:

Page 7 of 16
 a) First class deodar wood.
Ground Floor & First Floor:
Vertical Members
i) Door D (3 No.) = 2 x 3 x 0’-3” x 0’-5” x 8'-6" = 5.31 cft.
ii) Door D1 (4 No.) = 2 x 4 x 0’-3” x 0’-5” x 8'-6" = 7.08 cft.
iii) Door D2 (2 No.) = 2 x 2 x 0’-3” x 0’-5” x 8'-6" = 3.54 cft.
iv) Window W1 (3 No.) = 2 x 3 x 0’-3” x 0’-5” x 5’-6” = 3.44 cft.
v) Window W2 (4 No.) = 2 x 4 x 0’-3” x 0’-5” x 5’-6” = 4.58 cft.
vi) Vantilator V1 (3 No.) = 2 x 3 x 0’-3” x 0’-5” x 3’-0” = 1.875 cft
Horizontal Members
i) Door D (3 No.) = 2 x 3 x 0’-3” x 0’-5” x 2'-6" = 1.56 cft.
ii) Door D1 (4 No.) = 2 x 4 x 0’-3” x 0’-5” x 3'-3" = 2.71 cft.
iii) Door D2 (2 No.) = 2 x 2 x 0’-3” x 0’-5” x 3'-6" = 1.46 cft.
iv) Window W1 (3 No.) = 2 x 3 x 0’-3” x 0’-5” x 7’-0” = 4.38 cft.
v) Window W2 (4 No.) = 2 x 4 x 0’-3” x 0’-5” x 4’-0” = 3.33 cft.
vi) Vantilator V1 (3 No.) = 2 x 3 x 0’-3” x 0’-5” x 2’-6” = 1.56 cft
Total = 40.825 cft. or 1.156 cum 1.156 Cum 127931.10 147,888
12 Providing 40x5 mm flat iron hold fast 40 cm long including fixing to frame with 10mm
diameter bolts, nuts & wooden plugs & embeddings in cement concrete block 30x10x15 cm
1:3:6 mix (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size).

Ground Floor & First Floor:

i) Door D (03 No.) = 2 x 3 x 2 x 3 = 36 Nos.
ii) Door D1 (04 No.) = 2 x 4 x 2 x 3 = 48 Nos.
iii) Door D2 (02 No.) = 2 x 2 x 2 x 3 = 24 Nos.
iv) Window W1 (03 No.) = 2 x 3 x 2 x 2 = 24 Nos.
v) Window W2 (04 No.) = 2 x 4 x 2 x 2 = 32 Nos.
vi) Vantilator V1 (03 No.) = 2 x 3 x 2 x 2 = 24 Nos.
Total = 188 Nos. 188.00 Each 113.80 21,394
13 Providing & fixing panelled or panelled & glazed shutters for doors, windows & clerestory
windows including ISI marked M.S. pressed Butt hinges bright finished of required size with
necessary screws excluding panelling which will be paid for separately, all complete as per
direction of engineer-in charge.

First Class deodar wood, 35mm thick shutter.

Ground Floor & First Floor:
i) Door D (3 No.) = 2 x 3 x 2’-0” x 7'-3" = 87 sft.
ii) Door D1 (4 No.) = 2 x 4 x 2’-9” x 7'-3" = 159.5 sft.
iii) Door D2 (2 No.) = 2 x 2 x 3’-0” x 7'-3" = 87 sft.
iv) Window W1 (3 No.) = 2 x 3 x 6’-6” x 4’-9” = 185.25 sft.
v) Window W2 (4 No.) = 2 x 4 x 3’-6” x 4’-9” = 133 sft.
vi) Vantilator V1 (3 No.) = 2 x 3 x 2’-0” x 2’-3” = 27 sft
678.75 sft. or 63.08 sqm 63.08 Sqm 3263.15 205,840
14 Providing & fixing panelling or panelling & glazing in panelled or panelled & glazed shutters
for doors, windows & clerestory windows (Area of opening for panel inserts excluding portion
inside grooves or rebates to be measured). Panelling for panelled or paneled & glazed
shutters 25 mm to 40 mm thick.

Ply wood 5 ply, 9 mm thick.

Decorative ply wood both sides Decorative Veneer Type-I conforming to IS:1328 BWR Type.

Qty. for paneling:

Ground Floor & First Floor:
i) Door D (3 No.) = 2 x 3 x 2 x (1’-9” x 3'-0") = 63 sft.
ii) Door D1 (4 No.) = 2 x 4 x 2 x (2’-6” x 3'-0") = 120 sft.
iii) Door D2 (2 No.) = 2 x 2 x 2 x (2’-9” x 3'-0") = 66 sft.
249 sft. or 23.14 sqm 23.14 Sqm 2508.95 58,057
15 Providing & fixing Glass Panes of 4mm thickness. (Weight not less tha 10 kg/sqm) for fixed
glass windows. (LMR)
Ground Floor & First Floor:
i) Window W1 (3 No.) = 2 x 3 x 6’-0” x 4’-0” = 144 sft.

Page 8 of 16
15

ii) Window W2 (4 No.) = 2 x 4 x 3’-0” x 4’-0” = 96 sft.

iii) Vantilator V1 (3 No.) = 2 x 3 x 1’-6” x 1’-6” = 13.50 sft
253.50 sft. or 23.56 sqm 23.56 Sqm 687.50 16,198
16 Finishing: Cement Plaster:-
12 mm Cement Plaster of mix. 1:6 (1 cement : 6 coarse sand). Inner Side:
I) Ground Floor:
i) Bed Room1 (1 No.) = 1 x 2 x (15’-0” + 12’-0”) x 10'-0" = 540 sft.
ii) Toilet1(1 No.) = 1 x 2 x (7’-0” + 6’-0”) x 10'-0" = 260 sft.
iii) Bed Room2 (1 No.) = 1 x 2 x (12’-0” + 12’-0”) x 10'-0" = 480 sft.
iv) Common Toilet1(1 No.) = 1 x 2 x( 7’-0” + 7'-6") x 10'-0" = 290 sft.
v) Dining (1 No.) = {2 x (15'-0" + 10'-0") + 2 x (5'-0" + 7'-6")} x 10'-0" = 750 sft
vi) Drawing room (1 No.) = 1 x 2 x (12'-0" + 20'-0") x 10'-0" = 640 sft
vii) Staircase (1 No.) = 1 x 2 x (7’-3”+12’-9”) x 10'-0" = 400 sft.
viii) Kitchen (1 No.) = 1 x 2 x (7’-0” + 12’-0”) x 10'-0" = 380 sft.
ix) Roof of Verandah (1 No.) = 1 x 2 x (12’-6”+15’-9”) x 10'-0" = 565 sft.
x) Roof of Servant Room (1 No.) = 1 x 2 x (9’-0” + 6’-0”) x 10'-0" = 300 sft.
xi) Roof of Servant Toilet (1 No.) = 1 x 2 x (4’-0” + 6'-0”) x 10'-0" = 200 sft.
Total = 4805 sft.
II) First Floor:
i) Bed Room1 (1 No.) = 1 x 2 x (15’-0” + 12’-0”) x 10'-0" = 540 sft.
ii) Toilet1(1 No.) = 1 x 2 x (7’-0” + 6’-0”) x 10'-0" = 260 sft.
iii) Bed Room2 (1 No.) = 1 x 2 x (12’-0” + 12’-0”) x 10'-0" = 480 sft.
iv) Toilet2(1 No.) = 1 x 2 x (8’-0” + 6’-0”) x 10'-0" = 280 sft.
v) Toilet3 & dressing room(1 No.) = 1 x 2 x (8’-6” + 11'-0") x 10'-0" = 390 sft.
vi) Living (1 No.) = 1 x 2 x (18'-9" + 10'-0") x 10'-0" = 575 sft
vii) Bed Room3 (1 No.) = 1 x 2 x (12’-0” + 14’-0”) x 10'-0" = 520 sft.
viii) Staircase (1 No.) = 1 x 2 x (7’-3”+12’-9”) x 10'-0" = 400 sft.
ix) Study Room (1 No.) = 1 x 2 x (7’-0” + 12’-0”) x 10'-0" = 380 sft.
Total = 3825 sft.
III) Mumty:
= 1 x 2 x (7’-6” + 12’-0”) x 8'-0" = 312 sft.
IV) Parapet:
= 1 x 1 x (166'-6”) x 4'-0" = 666 sft.
Total I+II+III+IV= 4805 + 3825 + 312 + 666 = 9608 sft or 892.94 sqm 892.94 Sqm 141.65 126,485
17 Finishing: Cement Plaster:-
18 mm Cement Plaster in two coats underlayer 12mm thick cement plaster 1:5 (1 cement : 5
coarse sand) finished with a top layer 6mm thick cement plaster 1:6 (1 cement : 6 fine sand).
Outer Side:

i) Front & Back Side: 1 x {(8'-6”+6'-9"+20'-9")+ 2x(7'-6" + 15'-0")+ (13'-6" + 15'-9" + 6'-3")}
x 25’-6” = 2970.75 sft.
ii) Left & Right Side: 1 x (49'-11" + 37'-0") x 25’-6” = 2216.375 sft.
iii) Mumty:
= 1 x 2 x (9’-0”+ 13’-6”) x 8'-5" = 378.90 sft.
iv) Chajjas( G.F and F.F) :
a) Vantilator V1 (3 No.) = 2 x 3 x {2 x (2’-6” x 2’-0”) + 0'-4" x 2'-6"} = 65 sft
b) Window W1 (3 No.) = 2 x 3 x {2 x (7’-0” x 2’-0”) + 0'-4" x 7'-0"} = 182 sft.
c) Window W2 (1 No.) = 2 x 1 x {2 x (4’-0” x 2’-0”) + 0'-4" x 4'-0"} = 34.67 sft.
v) Verandah Columns = 2 x (1’-0”+1’-6”) x 10’-0” = 50 sft.
vi) Gate Pillars = 2 x (2’-0” + 2’-0”) x 8’-0” = 64 sft.
vii) Boundary Wall Left Side = 1 x 70'-0" x 6'-0" = 420 sft
viii) Boundary Wall Right Side = 1 x 62'-6" x 6'-0" = 375 sft
ix) Boundary Wall Back Side = 1 x 24'-1" x 6'-0" = 144.5 sft
x) Boundary Front Side = 1 x 20'-8" x 6'-0" = 124.02sft
Total = 7025.215 sft
D/d for Openings:
Deductions of openings:
Ground Floor & First Floor:

Page 9 of 16
 i) Door D (3 No.) = 2 x 3 x 2’-6” x 7'-6" = 112.5 sft.
ii) Door D1 (4 No.) = 2 x 4 x 3’-3” x 7'-6" = 195 sft.
iii) Door D2 (2 No.) = 2 x 2 x 3’-6” x 7'-6" = 105 sft.
iv) Window W1 (3 No.) = 2 x 3 x 7’-0” x 5’-0” = 210 sft.
v) Window W2 (4 No.) = 2 x 4 x 4’-0” x 5’-0” = 160 sft.
vi) Vantilator V1 (3 No.) = 2 x 3 x 2’-6” x 2’-6” = 37.5 sft
Total = 820 sft.
Therefore, Net Qty. = 7025.215 – 820 = 6205.215 sft. or 576.692 sqm 576.69 Sqm 225.00 129,756
18 Finishing: Cement Plaster:-
6 mm cement plaster to ceiling of mix 1:3 (1 cement : 3 fine sand).
I) Ground Floor:
i) Roof of Bed Room1 (1 No.) = 1 x 15’-0” x 12’-0” = 180.00 sft.
ii) Roof of Toilet1(1 No.) = 1 x 7’-0” x 6’-0” = 42 .00 sft.
iii) Roof of Bed Room2 (1 No.) = 1 x 12’-0” x 12’-0” = 144.00 sft.
iii) Roof of Common Toilet1(1 No.) = 1 x 7’-0” x 7'-6" = 52.50 sft.
iv) Roof of dining (1 No.) = 1 x 15'-0" x 10'-0" + 1 x 5'-0" x 7'-6" = 187.5 sft
v) Roof of drawing room (1 No.) = 1 x 12'-0" x 20'-0" = 240 sft
vi) Staircase (1 No.) = 1 x 7’-3” x 12’-9” = 92.44 sft.
vii) Kitchen (1 No.) = 1 x 7’-0” x 12’-0” = 84.00 sft.
viii) Roof of Verandah (1 No.) = 1 x 12’-6” x 15’-9” = 196.88 sft.
ix) Roof of Servant Room (1 No.) = 1 x 9’-0” x 6’-0” = 54.00 sft.
x) Roof of Servant Toilet (1 No.) = 1 x 4’-0” x 6'-0” = 24 sft.
Total = 1297.32 sft.
II) First Floor:
i) Roof of Bed Room1 (1 No.) = 1 x 15’-0” x 12’-0” = 180.00 sft.
ii) Roof of Toilet1(1 No.) = 1 x 7’-0” x 6’-0” = 42 .00 sft.
iii) Roof of Bed Room2 (1 No.) = 1 x 12’-0” x 12’-0” = 144.00 sft.
iv) Roof of Toilet2(1 No.) = 1 x 8’-0” x 6’-0” = 48 .00 sft.
v) Roof of Toilet3 & dressing room(1 No.) = 1 x 8’-6” x 11'-0" = 93.50 sft.
vi) Roof of living (1 No.) = 1 x 18'-9" x 10'-0" = 187.5 sft
v) Roof of Bed Room3 (1 No.) = 1 x 12'-0" x 14'-0" = 168 sft
vi) Staircase (1 No.) = 1 x 7’-3” x 12’-9” = 92.44 sft.
vii) Study Room (1 No.) = 1 x 7’-0” x 12’-0” = 84.00 sft.
Total = 1039.44 sft.
III) Mumty:
Mumty Slab = 132.31 sft
Total I+II+III = 1297.32 +1039.44 + 132.31 =2469.07 sft or 229.46 sqm 229.46 Sqm 130.25 29,887
19 Filling available excavated earth (exculding rock) in trenches, plinth, side of foundation etc.
layers not exceeding 20cm in depth, consolidating each deposited layer by ramming &
watering lead upto 50m and lift upto 1.5m.

Available Qty. Vide Item No.1 = 131.06 cum

D/d Qty. of cement conc. upto G.L:
i) Qty. Vide Item No.2 = 20.88 cum
ii) Qty. Vide Item No.3 = 90.54 cum – 15.71 cum (Qty. above G.L.)
= 74.83 cum
Total = 95.71 cum
A. Net Qty. = 131.06 – 95.71 = 35.35 cum
B. Filling under Floors:
i) Bed Room1 (1 No.) = 1 x 15’-0” x 12’-0” x 1'-0" = 180.00 cft.
ii) Toilet1(1 No.) = 1 x 7’-0” x 6’-0” x 1'-0" = 42 .00 cft.
iii) Bed Room2 (1 No.) = 1 x 12’-0” x 12’-0” x 1'-0" = 144.00 cft.
iii) Common Toilet1(1 No.) = 1 x 7’-0” x 7'-6" x 1'-0" = 52.50 cft.
iv) Dining (1 No.) = 1 x 15'-0" x 10'-0" + 1 x 5'-0" x 7'-6" x 1'-0" = 187.5 cft
v) Drawing room (1 No.) = 1 x 12'-0" x 20'-0" x 1'-0" = 240 cft
vi) Staircase (1 No.) = 1 x 7’-3” x 12’-9” x 1'-0" = 92.44 cft.
vii) Kitchen (1 No.) = 1 x 7’-0” x 12’-0” x 1'-0" = 84.00 cft.
viii) Verandah (1 No.) = 1 x 12’-6” x 15’-9” x 1'-0" = 196.88 cft.
ix) Servant Room (1 No.) = 1 x 9’-0” x 6’-0” x 1'-0" = 54.00 cft.
x) Servant Toilet (1 No.) = 1 x 4’-0” x 6'-0” x 1'-0" = 24 cft.

Page 10 of 16
 Total = 1297.32 cft or 36.74 cum
Total (A+B) = 35.35 + 36.74 = 72.09 cum 72.09 Cum 102.20 7,368
20 Supply & filling sand under floors including watering, ramming, consolidating & dressing
complete.
i) Bed Room1 (1 No.) = 1 x 15’-0” x 12’-0” x 0'-4"= 60 cft.
ii) Toilet1(1 No.) = 1 x 7’-0” x 6’-0” x 0'-4"= 14 .00 cft.
iii) Bed Room2 (1 No.) = 1 x 12’-0” x 12’-0” x 0'-4" = 48.00 cft.
iii) Common Toilet1(1 No.) = 1 x 7’-0” x 7'-6" x 0'-4"= 17.5 cft.
iv) Dining (1 No.) = {1 x 15'-0" x 10'-0" + 1 x 5'-0" x 7'-6"} x 0'-4" = 62.5 cft
v) Drawing room (1 No.) = 1 x 12'-0" x 20'-0" x 0'-4" = 80 cft
vi) Staircase (1 No.) = 1 x 7’-3” x 12’-9” x 0'-4"= 30.81 cft.
vii) Kitchen (1 No.) = 1 x 7’-0” x 12’-0” x 0'-4"= 28.00 cft.
viii) Verandah (1 No.) = 1 x 12’-6” x 15’-9” x 0'-4" = 65.63 cft.
ix) Servant Room (1 No.) = 1 x 9’-0” x 6’-0” x 0'-4" = 18.00 cft.
x) Servant Toilet (1 No.) = 1 x 4’-0” x 6'-0” x 0'-4" = 8 cft.
Total = 432.44 cft. Or 12.25 cum 12.25 Cum 326.75 4,003
21 Providing & laying in position cement concrete of specified grade excluding the cost of
centring & shuttering -All works upto plinth level 1:5:10 (1cement : 5 fine sand : 10 graded
brick aggregate 40mm nominal size) in Crushed aggregate:

Ground Floor and First Floor:

i) Bed Room1 (1 No.) = 1 x 15’-0” x 12’-0” x 0'-4"= 60 cft.
ii) Toilet1(1 No.) = 1 x 7’-0” x 6’-0” x 0'-4"= 14 .00 cft.
iii) Bed Room2 (1 No.) = 1 x 12’-0” x 12’-0” x 0'-4" = 48.00 cft.
iii) Common Toilet1(1 No.) = 1 x 7’-0” x 7'-6" x 0'-4"= 17.5 cft.
iv) Dining (1 No.) = 1 x 15'-0" x 10'-0" + 1 x 5'-0" x 7'-6" x 0'-4" = 62.5 cft
v) Drawing room (1 No.) = 1 x 12'-0" x 20'-0" x 0'-4" = 80 cft
vi) Staircase (1 No.) = 1 x 7’-3” x 12’-9” x 0'-4"= 30.81 cft.
vii) Kitchen (1 No.) = 1 x 7’-0” x 12’-0” x 0'-4"= 28.00 cft.
viii) Verandah (1 No.) = 1 x 12’-6” x 15’-9” x 0'-4" = 65.63 cft.
ix) Servant Room (1 No.) = 1 x 9’-0” x 6’-0” x 0'-4" = 18.00 cft.
x) Servant Toilet (1 No.) = 1 x 4’-0” x 6'-0” x 0'-4" = 8 cft.
Total = 432.44 cft x 2 Or 24.50 cum 24.50 Cum 2750.40 67,385
22 Providing & laying Polished Homogenous Vitrified Floor Tiles in 600mm x 600mm, Rak,
Kajaria, Nitco (thickness 10mm with water absorptions less than 0.5% & flexural strength not
less than 40N/mm 2 in all colours & shades, laid on 20mm thick cement mortar 1 : 4 (cement &
same colour grouting make Bal Endura, Dr. Fixit).

I) Ground Floor:
i) Bed Room1 (1 No.) = 1 x 15’-0” x 12’-0” = 180.00 sft.
ii) Bed Room2 (1 No.) = 1 x 12’-0” x 12’-0” = 144.00 sft.
iii) Dining (1 No.) = 1 x 15'-0" x 10'-0" + 1 x 5'-0" x 7'-6" = 187.50 sft
iv) Drawing room (1 No.) = 1 x 12'-0" x 20'-0" = 240 sft
Total = 751.50 sft.
II) First Floor:
i) Bed Room1 (1 No.) = 1 x 15’-0” x 12’-0” = 180.00 sft.
ii) Bed Room2 (1 No.) = 1 x 12’-0” x 12’-0” = 144.00 sft.
iii) Living (1 No.) = 1 x 18'-9" x 10'-0" = 187.5 sft
iv) Bed Room3 (1 No.) = 1 x 12'-0" x 14'-0" = 168 sft
v) Study Room (1 No.) = 1 x 7’-0” x 12’-0” = 84.00 sft.
Total = 763.50 sft.
Total I+II= 751.50 + 763.50 =1515 sft or 140.80 sqm 140.80 Sqm 1421.20 200,105
23 Providing & laying fixing Ceramic Mat Finished Tiles conforming to IS:13753 of NITCO,
ORIENT, SOMANY, KAJARIA make in all colours, shades except Burgundy, Bottle Green,
Black of 300mm x 450mm or approved by the architect in Skirting & Dados of over 12mm
thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) & jointing with grey cement slurry
at the rate of 3.3 kg/sqm including painting in white cement mixed with pigment of matching
shade complete.

I) Ground Floor:
Skirting

Page 11 of 16
 i) Bed Room1 (1 No.) = 1 x 2 x (15’-0” + 12’-0”) x 0'-4" = 18 sft.
ii) Bed Room2 (1 No.) = 1 x 2 x (12’-0” + 12’-0”) x 0'-4" = 16 sft.
iii) Dining (1 No.) = {1 x (2 x 15'-0" + 10'-0") + 1 x (2 x 5'-0" + 7'-6")} x 0'-4" = 19.17 sft
iv) Drawing room (1 No.) = 1 x 2 x (12'-0" + 20'-0") x 0'-4" = 21.33 sft
v) Staircase (1 No.) = 1 x 2 x(7’-3” + 12’-9”) x 0'-4" = 13.34 sft.
Dado
vi) Toilet1(1 No.) = 1 x 2 x (7’-0” + 6’-0”) x 7'-0"= 182 cft.
vii) Common Toilet1(1 No.) = 1 x 2 x (7’-0” + 7'-6") x 7'-0"= 203 cft.
viii) Kitchen (1 No.) = 1 x 2 x (7’-0” + 12’-0”) x 7'-0"= 266 cft.
ix) Servant Toilet (1 No.) = 1 x 2 x (4’-0” + 6'-0”) x 7'-0" = 140 cft.
Total = 878.84 sft.
II) First Floor:
Skirting
i) Bed Room1 (1 No.) = 1 x 2 x (15’-0” + 12’-0”) x 0'-4" = 18 sft.
ii) Bed Room2 (1 No.) = 1 x 2 x (12’-0” + 12’-0”) x 0'-4" = 16 sft.
iii) Living (1 No.) = 1 x 2 x (18'-9" + 10'-0") x 0'-4" = 19.17 sft
iv) Bed Room3 (1 No.) = 1 x 2 x (12’-0” + 14’-0”) x 0'-4" = 17.34 sft.
v) Staircase (1 No.) = 1 x 2 x(7’-3” + 12’-9”) x 0'-4" = 13.34 sft.
vii) Study Room (1 No.) = 1 x 2 x( 7’-0” + 12’-0”) x 0'-4" = 12.67 sft.
Dado
viii) Toilet1(1 No.) = 1 x 2 x (7’-0” + 6’-0”) x 7'-0"= 182 cft.
ix) Toilet2(1 No.) = 1 x 2 x (8’-0” + 6’-0”) x 7'-0"= 196 cft.
x) Roof of Toilet3 & dressing room(1 No.) = 1 x 2 x(8’-6” + 11'-0") x 7'-0" = 273 sft.
Total = 747.52 sft.
Total I) + II) = 878.84 + 747.52 = 1626.36 sft. or 151.15 sqm 151.15 Sqm 834.20 126,089
24 Providing & laying Polished Anti-Skid Floor Tiles in 300mm X 300mm, Rak, Kajaria, Nitco in
all colours & shades, laid on 20mm thick cement mortar 1 : 4 (cement & same colour grouting
make Bal Endura, Dr. Fixit).

I) Ground Floor:
i) Toilet1(1 No.) = 1 x 7’-0” x 6’-0” = 42 .00 sft.
ii) Common Toilet1(1 No.) = 1 x 7’-0” x 7'-6" = 52.50 sft.
iii) Staircase (1 No.) = 1 x 7’-3” x 12’-9” = 92.44 sft.
iv) Kitchen (1 No.) = 1 x 7’-0” x 12’-0” = 84.00 sft.
v) Verandah (1 No.) = 1 x 12’-6” x 15’-9” = 196.88 sft.
vi) Servant Room (1 No.) = 1 x 9’-0” x 6’-0” = 54 sft.
vii) Servant Toilet (1 No.) = 1 x 4’-0” x 6'-0” = 24 sft.
Total = 545.82 sft.
II) First Floor:
i) Toilet1(1 No.) = 1 x 7’-0” x 6’-0” = 42 .00 sft.
ii) Toilet2(1 No.) = 1 x 8’-0” x 6’-0” = 48 .00 sft.
iii) Toilet3 & dressing room(1 No.) = 1 x 8’-6” x 11'-0" = 93.50 sft.
iv) Staircase (1 No.) = 1 x 7’-3” x 12’-9” = 92.44 sft.
Total = 275.94 sft.
Total I) + II) = 545.82 + 275.94 = 821.76 sft or 76.37 sqm 76.37 Sqm 1326.99 101,342
25 Providing & fixing MS Grills of required pattern in frames of windows etc. with MS Flats,
Square of Round Bars etc. all complete.
a) Fixed to openings/ wooden frames with rawl plugs screws etc.
Ground Floor & First Floor:
i) Window W1 (3 No.) = 2 x 3 x 6’-0” x 4’-0” = 144 sft.
ii) Window W2 (4 No.) = 2 x 4 x 3’-0” x 4’-0” = 96 sft.
iii) Vantilator V1 (3 No.) = 2 x 3 x 1’-6” x 1’-6” = 13.5 sft
Total = 253.50 sft.
@ 2.5 Kg / sft. =633.75 Kg, Say = 634 Kg 634.00 Kg 119.65 75,858
26 Providing & applying white cement based Wall Putty of avg. thickness 1 mm of approved
brand & manufacture over plastered wall surface to prepare the surface even and smooth
complete.

i) Qty. Vide Item No. 16 = 892.94 sqm

ii) Qty. Vide Item No. 18 = 229.46 sqm
Total = 1122.40 sqm 1122.40 Sqm 81.75 91,756

Page 12 of 16
27 Applying Cement Primer priming coat to walls & ceiling with primer of approved quality &
manufacture to give an even shade.
i) Qty. Vide Item No. 16 = 892.94 sqm
ii) Qty. Vide Item No. 18 = 229.46 sqm
Total = 1122.40 sqm 1122.40 Sqm 32.85 36,871

Page 13 of 16
28 Painting walls with Plastic Emulsion Paint of approved brand & manufacture to give an even
shade (2 or more coats).
i) Qty. Vide Item No. 16 = 892.94 sqm
ii) Qty. Vide Item No. 18 = 229.46 sqm
Total = 1122.40 sqm 1122.40 Sqm 78.20 87,772
29 Spectrum Texture Paint (External).
i) Qty. Vide Item No. 17 = 576.69 sqm 576.69 Sqm 138.10 79,641
30 Painting with Synthetic Enamel Paint of approved brand & manufacture to give an even
shade including priming coat. 2 or more coats on new works over an under coat of suitable
shade with ordinary paint of approved & manufacture.

Ground Floor & First Floor:

i) Door D (3 No.) = 3 x 2’-6” x 7'-6" x 3.60 = 202.50 sft.
ii) Door D1 (4 No.) = 4 x 3’-3” x 7'-6" x 3.60 = 351 sft.
iii) Door D2 (2 No.) = 2 x 3’-6” x 7'-6" x 3.60 = 189 sft.
iv) Window W1 (3 No.) = 3 x 7’-0” x 5’-0” x 3.60 = 378 sft.
v) Window W2 (4 No.) = 4 x 4’-0” x 5’-0” x 3.60 = 288 sft.
vi) Vantilator V1 (3 No.) = 3 x 2’-6” x 2’-6” x 3.60 = 67.50 sft
Total = 1476 sft x 2 or 274.34 sqm 274.34 Sqm 103.35 28,353
31 Providing & fixing 18mm thick mirror polished, machine cut for kitchen platform, vanity
counters facies & similar locations of required size of approved shade colour & texture laid
over 20mm thick base cement mortar 1:4 (1cement : 4 coarse sand) & joints treated with
white cement mixed with matching pigment, epoxy touch ups, including rubbing, curing
etc.complete at all levels.

a) Granite Black.
i) Pantry Shelves: 1 x 15'-0" x 2’-0” = 30 sft. or 2.79 sqm 2.79 Sqm 3859.90 10,769
32 Reinforcement for RCC works including straghening, cutting, bending, placing in position and
binding all complete.
a) Thermo-mechanical treated bars.
i) Qty. Vide Item No. 9 = 48.56 cum @ 150 Kg /cum = 7284 Kg 7284.00 Kg 71.00 517,164
33 Providing & fixing ISI marked Aluminium (Anodised) Tower Bolt anodic coating not less than
Grade AC-10 as per IS:1868 transparent or dyed to required colour or shade with necessary
screws etc. complete.

i) 150x10mm
Ground Floor & First Floor:
i) Door D (3 No.) = 2 x 3 x 2 x 2 = 24
ii) Door D1 (4 No.) = 2 x 4 x 2 x 2 = 32
iii) Door D2 (2 No.) = 2 x 2 x 2 x 2 = 16
Total = 72 Nos. 72.00 Nos. 63.90 4,601
ii) 100x10mm
Ground Floor & First Floor:
i) Window W1 (3 No.) = 2 x 3 x 3 x 2 = 36
ii) Window W2 (4 No.) = 2 x 4 x 3 x 2 = 48
iii) Vantilator V1 (3 No.) = 2 x 3 x 2 x 2 = 24
Total = 108 Nos. 108.00 Nos. 47.60 5,141
34 Providing & fixing Aluminium Handles ISI marked anodised (anodic coating not less than
grade AC 10 as per IS:1868) transparent or dyed to required colour and shade with
necessary screws etc. complete.

i) 125mm
Ground Floor & First Floor:
i) Door D (3 No.) = 2 x 3 x 2 x 2 = 24
ii) Door D1 (4 No.) = 2 x 4 x 2 x 2 = 32
iii) Door D2 (2 No.) = 2 x 2 x 2 x 2 = 16
Total = 72 Nos. 72.00 Nos. 64.55 4,648
ii) 100mm
Ground Floor & First Floor:
i) Window W1 (3 No.) = 2 x 3 x 3 x 2 = 36
ii) Window W2 (4 No.) = 2 x 4 x 3 x 2 = 48
iii) Vantilator V1 (3 No.) = 2 x 3 x 2 x 2 = 24
Total = 108 Nos. 108.00 Nos. 58.75 6,345

Page 14 of 16
 35 Providing & fixing Aluminium Hanging Floor Door Stopper ISI marked anodised (anodic
coating not less than grade AC 10 as per IS:1868) transparent or dyed to required colour and
shade with necessary screws etc complete.

a) Twin Rubber Stopper.

Ground Floor & First Floor:
i) Door D (3 No.) =2x3x1x1 =6
ii) Door D1 (4 No.) = 2 x 4 x 1 x 1 = 8
iii) Door D2 (2 No.) =2x2x1x1=4
Total = 18 Nos. 18.00 Nos. 81.65 1,470
36 Providing & fixing bright finished brass 100mm Mortice Latch & Lock ISI marked with 6
Levers & a pair of anodised (anodic coating not less than grade AC 10 as per IS:1868)
transparent or dyed to required colour & shade with necessary screws etc complete, best
make of approved quality.

For Door D (1 No.) = 1 x 2 x 1 = 2 Nos. 2.00 Nos. 804.10 1,608

37 Providing & fixing Aluminium IS:3564 Marked Aluminium Die Cast Body Tubular Type
Universal Hydraulic Door Closer, Hardwyn Make (Class Queen) or equivalent with necessary
accessories & screws etc. complete.

Ground Floor & First Floor:

For Door D1 (1 No.) = 2 x 1 x 2 x 1 = 4 Nos.
For Door D2 (1 No.) = 2 x 1 x 2 x 1 = 4 Nos.
Total = 8 Nos. 8.00 Nos. 1256.40 10,051
38 Providing & fixing Aluminium Casement Stays ISI marked anodised (anodic coating not less
than grade AC 10 as per IS:1868) transparent or dyed to required colour and shade with
necessary screws etc. complete.

Ground Floor & First Floor:

i) Window W1 (3 No.) = 2 x 3 x 2 x 1 = 12
ii) Window W2 (4 No.) = 2 x 4 x 2 x 1 = 16
iii) Vantilator V1 (3 No.) = 2 x 3 x 2 x 1 = 12
Total = 40 Nos. 40.00 Nos. 84.30 3,372
39 Making Plinth protection 50 mm thick of cement concrete 1:3:6 (1 cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal size) over 75 mm bed of dry brick ballast 40 mm
nominal size well rammed & consolidated & grouted with fine sand including finishing the top
smooth in crushed aggregate.

i) Front & Back Side: 1 x {(8'-6”+6'-9"+20'-9")+ 2x(7'-6" + 15'-0")+ (13'-6" + 15'-9" + 6'-3")}
x 1’-4” = 155.33 sft.
ii) Left & Right Side: 1 x (49'-11" + 37'-0") x 1'-4” = 115.89 sft.
Total = 271.22 sft. or 25.21 sqm 25.21 Sqm 328.30 8,276
40 Carriage of material from source to site of work by mechanical transport including loading
and unloading complete.
a) L.S 60,000
Total: Rs. - - - 3,926,320
41 Add for Electrification @ 5% of Total Cost 196,316
42 Add for Plumbing @ 10% of Total Cost 392,632
43 Add for Watch and Ward at Site And For Unseen Items @ 2% of Total Cost 78,526
Total: Rs. 4,593,794
Add 10% above as tender appreciation on all items i.e on Rs 4593794 - - - 459,379
Grand Total: Rs. 5,053,173

Report:-
An estimate amounting to Rs. 50,53,173 (Fifty Lakhs Fifty Three Thousand One Hundred And Seventy Three Only.) has been framed on the basis
of rates given in J&K Schedule of Rates 2012 to cover the cost of construction of Proposed House (G.F+1) in 10 Marla Plot For Custodian Deptt.
(J&K) At Panchvati.

Page 15 of 16