CAPITALIZED COST
Definition:
Capitalized Cost is the sum of the first cost present worth for the perpetual operation and maintenance
expenses and the present worth for perpetual expenses.
Assumptions:
1. The business has perpetual life
2. The business is bigtime
S = 1T S = 1T
0 1 2 3 4 5 L = 300 L=∞
FC = 200B 0/M 0/M 0/M 0/M 0/M 0/M 0/M
P = 300B i = 10%
X = 400B
FC = First Cost
= the cost in putting up the business
= Building, Lupa, Taxes, Insurance
P = Present worth or perpetual operation and maintenance expenses
x/s = the present worth for perpetual replacement expenses
CC = FC + P+ X
CC = 200B + 300B +400B
CC = 900
S
Ordinary Annuity
0 1 2 3 4 5 L-1
i i i i i i i i
xi xi xi xi xi xi xi
x
𝐴
I = 10 % F= 𝑖 [(1 + 𝑖)𝑁 -1]
𝑋𝑖
I = Pin S= 𝑖
[(1 + 𝑖)𝐿 − 1]
𝑆
I = Xi X=
[(1+𝑖)𝐿 −1]
𝑆
CC = FC + P +
[(1+𝑖)𝐿 −1]
S = the amount needed to replace the property at the end of Useful Life.
i = life if the property in one year
𝑆
Case I: CC = FC + P +
[(1+𝑖)𝐿 −1]
Case II: CC = FC + P
𝑆
Case III: CC = FC + [(1+𝑖)𝐿 −1]
Example 1:
A research laboratory is purchased at 100M and is expected to last 20 years with a replacement
cost of ₱200M. Operation and maintenance expenses are as follows: ₱10M each year for the first 5
years, ₱20M each year for the next 10 years and ₱50M thereafter. If money worth 12%, compute the
capital cost.
Solution:
CC = ?
FC = ₱100M
L = 20 Years
S= ₱200M
I = 12%
𝑆
CC = FC + P +
[(1+𝑖)𝐿 −1]
P=?
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 . . . 20
10M 10M 20M 20M 50M 50M
0/M
𝐴 𝐴 𝐴
𝑃𝐼 = 𝑖 [1 − (1 + 𝑖)−𝑁 ] 𝑃𝐼𝐼 = 𝑖 [1 − (1 + 𝑖)−𝑁 ] 𝑃𝐼𝐼𝐼 = 𝑖
At 0:
P = 𝑃𝐼 + 𝑃𝐼𝐼 (1.12)−5 + 𝑃𝐼𝐼𝐼 (1.12)−15
10000000 20000000 50000000
P=[ 0.12
] [1-(1.12)−5 ] + 0.12
[1 − (1.12)−10 ] (1.12)−5 +
0.12
(1.12)−15
P = 176, 292, 970
200,000,000
CC = 100,000,000 + 176,292,970 + [(1.12)20 −1]
CC = ₱ 299, 424, 270
Example 2:
The will of a wealthy philanthropist left ₱ 5,000,000 to establish a perpetual charitable
foundation. The foundation trustees decided to spend ₱ 1,200,00 to provide facilities immediately and
to provide ₱ 100, 000 of capital replacement at the end of each 5-year period. If the invested funds
earned 12% per annum, what would be the year end amount available in perpetuity from the
endowment for charitable purposes?
Solution:
5M S = 100,000 S = 100,000
0 1 2 3 4 L = 5yrs 6 7 8 9 L = 5yrs 11 12 ∞
FC = 1.2M A A A A A A A A A A A A A
𝑆
X = (1+𝑖)𝐿 −1 i = 10%
𝐴
P= 𝑖
𝑆
CC = FC + P + [(1+𝑖)𝐿 −1]
𝐴 𝑆
CC = FC + 𝑖
+ [(1+𝑖)𝐿 −1]
𝐴 100,000
5,000,000 = 12,000,000 + 0.12 + [(1.12)5 −1]
A = ₱ 440,259.03