Scribd
Upload
76 views11 pages

Candle Making Cost Breakdown

The document contains cost breakdowns for different candle products including tea light candles, glass candles, jar candles, cupcake candles, and champagne candles. It lists the raw materials, quantities, units, and prices to calculate the total cost of each product. The costs increase with the size of the candle, from the smallest tea light candles to larger jar candles.

Uploaded by

Kersy Mere Fajardo
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
76 views11 pages

Candle Making Cost Breakdown

The document contains cost breakdowns for different candle products including tea light candles, glass candles, jar candles, cupcake candles, and champagne candles. It lists the raw materials, quantities, units, and prices to calculate the total cost of each product. The costs increase with the size of the candle, from the smallest tea light candles to larger jar candles.

Uploaded by

Kersy Mere Fajardo
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 11

Product Name: Tea Light Candles

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Paraffin Wax 3g 0.24


Used Cooking Oil 1 ml 0.004
Hardener 0.2 ml 0.006
Essential Oil 0.1 ml 0.09
Color Dye 0.1 g 0.03
Nylon Wick 3 inch 0.756
Metal Stubs 1 pc 0.40
Tin Can 1 pc 0.40

39
TOTAL 1.92725 28.127 PUHUNAN
10.873 TUBO

Product Name: Glass Candles

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Paraffin Wax 50 g 4
Used Cooking Oil 15 ml 0.06
Hardener 1 ml 0.03
Essential Oil 1 ml 0.90
Color Dye 1g 0.31
Nylon Wick 8 inch 2.016
Metal Stubs 1 pc 0.40
Glass Container 1 pc 8.00
Plastic Wrapper 6 inch 2.352
Ribbon 4 inch 0.448
49
TOTAL 18.5185 18.5185 PUHUNAN
30.4815 TUBO

Product Name: Glass Candles

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Paraffin Wax 150 g 12


Used Cooking Oil 50 ml 0.2
Hardener 1 ml 0.03
Essential Oil 1 ml 0.90
Colo Dye 1g 0.31
Nylon Wick 12 inch 3.024
Metal Stubs 1 pc 0.40
Glass Container 1 pc 10.00
Plastic Wrapper 8 inch 3.136
Ribbon 4 inch 0.012544
59
TOTAL 30.01504 30.01504 PUHUNAN
28.98496 TUBO
Product Name: Glass Candles

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Paraffin Wax 200 g 16


Used Cooking Oil 60 ml 0.24
Hardener 1 ml 0.03
Essential Oil 1 ml 0.90
Colo Dye 1g 0.31
Nylon Wick 16 inch 4.032
Metal Stubs 1 pc 0.40
Glass Container 1 pc 14.00
Plastic Wrapper 12 inch 4.704
Ribbon 4 inch 0.448
69
TOTAL 41.0665 41.0665 PUHUNAN
27.9335 TUBO
Product Name: Tea Light Candles

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Paraffin Wax 3g 0.24


Used Cooking Oil 1 ml 0.004
Hardener 0.2 ml 0.006
Essential Oil 0.5 ml 0.45
Color Dye 0.1 g 0.03
Nylon Wick 3 inch 0.756
Metal Stubs 1 pc 0.40
Tin Can 1 pc 0.40

49
TOTAL 2.28725 32.447 PUHUNAN
16.553 TUBO

Product Name: Jar Candles

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Paraffin Wax 50 g 4
Used Cooking Oil 15 ml 0.06
Hardener 1 ml 0.03
Essential Oil 2 ml 1.80
Colr Dye 2g 0.63
Nylon Wick 8 inch 2.016
Metal Stubs 1 pc 0.40
Jar Container 1 pc 10.00
Ribbon 12 inch 1.344

49
TOTAL 20.275 20.275 PUHUNAN
28.725 TUBO

Product Name: Jar Candles

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Paraffin Wax 150 g 12


Used Cooking Oil 50 ml 0.2
Hardener 1 ml 0.03
Essential Oil 2 ml 1.80
Color Dye 2g 0.63
Nylon Wick 12 inch 3.024
Metal Stubs 1 pc 0.40
Jar Container 1 pc 12.00
Ribbon 12 inch 1.344

59
TOTAL 31.423 31.423 PUHUNAN
27.577 TUBO
Product Name: Jar Candles Product Name: Macaro

Unit
Items Qty (g,ml,pc, Price Items
inch,etc)

Paraffin Wax 200 g 16 Paraffin Wax


Used Cooking Oil 60 ml 0.24 Used Cooking Oil
Hardener 1 ml 0.03 Hardener
Essential Oil 3 ml 2.70 Essential Oil
Colo Dye 3g 0.94 Colo Dye
Nylon Wick 16 inch 4.032 Nylon Wick
Metal Stubs 1 pc 0.40 Metal Stubs
Jar Container 1 pc 16.00 Plastic Wrapper
Ribbon 12 inch 1.344

69
TOTAL 41.6835 41.6835 PUHUNAN TOTAL
27.3165 TUBO

Product Name: Cupcake Candle

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Paraffin Wax 100 g 8


Used Cooking Oil 30 ml 0.12
Hardener 1 ml 0.03
Essential Oil 3 ml 2.70
Colo Dye 5g 1.56
Nylon Wick 8 inch 2.016
Metal Stubs 1 pc 0.40
Acetate Box 1 pc 7.50

59
TOTAL 22.3285 22.3285 PUHUNAN
36.6715 TUBO

Product Name: Champagne Candle

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Gel Wax 50 g 4.5


Used Cooking Oil 15 ml 0.06
Hardener 1 ml 0.03
Essential Oil 2 ml 1.80
Color Dye 2g 0.63
Nylon Wick 8 inch 2.016
Metal Stubs 1 pc 0.40
Glass Container 1 pc 12.00
Acetate Box 1 pc 9.00

69
TOTAL 30.431 30.431 PUHUNAN
38.569 TUBO
Product Name: Macarons Candle

Unit
Qty (g,ml,pc, Price
inch,etc)

6g 0.48
2 ml 0.008
0.2 ml 0.006
0.5 ml 0.45
0.2 g 0.06
3 inch 0.756
1 pc 0.40
8 inch 3.136

69
5.2985 47.6865 PUHUNAN
21.3135 TUBO
Product Name: Tea Light Candles

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Paraffin Wax 3g 0.24


Used Cooking Oil 1 ml 0.004
Hardener 0.2 ml 0.006
Essential Oil 0.5 ml 0.45
Color Dye 0.1 g 0.03
Nylon Wick 3 inch 0.756
Metal Stubs 1 pc 0.40
Tin Can 1 pc 0.40

49
TOTAL 2.28725 32.447 PUHUNAN
16.553 TUBO

Product Name: 50 ml Candles

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Paraffin Wax 50 g 4
Used Cooking Oil 15 ml 0.06
Hardener 1 ml 0.03
Essential Oil 3 ml 2.70
Color Dye 2g 0.63
Nylon Wick 8 inch 2.016
Metal Stubs 1 pc 0.40
Glass Container 1 pc 8.00
Ribbon 4 inch 0.448
Plastic Wrapper 6 inch 2.352
49
TOTAL 20.631 20.631 PUHUNAN
28.369 TUBO

Product Name: 150 ml Candles

Unit
Items Qty (g,ml,pc, Price
inch,etc)

Paraffin Wax 150 g 12


Used Cooking Oil 50 ml 0.2
Hardener 1 ml 0.03
Essential Oil 5 ml 4.50
Color Dye 2g 0.63
Nylon Wick 12 inch 3.024
Metal Stubs 1 pc 0.40
Jar Container 1 pc 12.00
Ribbon 4 inch 0.448
Plastic Wrapper 8 inch 3.136
59
TOTAL 36.363 36.363 PUHUNAN
22.637 TUBO
Unit Unit Base Price per
Item Price
Qty (kl,g,ml,etc) Unit Unit
Paraffin Wax 25 kg 2,000.00 g 0.08
Gel Wax 5 kg 450.00 g 0.09
Used Cooking Oil 5 L 20.00 ml 0.004
Essential Oil 100 ml 90.00 ml 0.90
Color Dye 80 g 25.00 g 0.31
Hardener 1 kg 30.00 g 0.03
Nylon Wick 1 yard 9.00 inch 0.252
Metal Stubs 100 pcs 40.00 pcs 0.40
Tin Can 100 pcs 40.00 pcs 0.40
Jar Containers
75 ml 1 pc 10.00 pc 10.00
200 ml 1 pc 12.00 pc 12.00
300 ml 1 pc 16.00 pc 16.00
Glass Containers
75 ml 1 pc 8.00 pc 8.00
100 ml 1 pc 12.00 pc 12.00
200 ml 1 pc 10.00 pc 10.00
300 ml 1 pc 14.00 pc 14.00
Plastic Wrapper 1 yard 14.00 inch 0.392
Ribbon 1 yard 4.00 inch 0.112
Acetate box
3inchx3inchx6inch 1 pc 9.00 pc 9.00
3.5inchx3.5inchx4.5inch 1 pc 7.50 pc 7.50
6.5inchx3inchx1.5inch 1 pc 5.00 pc 5.00

You might also like