DETAILED ESTIMATE
Name of Work : Construction of 6m span of Single vent slab culvert @ Seelamuthaiyapuram Vandiyur Road
to Muthurajapuram Road at Thummagundu Panchayat
Length Depth
Sl.No Description of item Nos (m) width(m) (m) Unit
Earth work excavationfor foundation
of structures up to 3m depth as per
drawing and technical specification
1 clause 1140 including setting
out,construction of shoring and
bracing ,removal of stumps and other
deleterious matter, dressing of sides
and botto
Abutment footing 1 2 10.90 3.30 1.80 Cum
Wing wall footing 1 4 5.00 2.60 1.80 Cum
Retaining wall 1 1 12.50 1.70 1.55 Cum
Total Cum
Providing and laying concrete for
plain/Reinforced concrete with 40
2 mm metal (cc 1:3:6) in open
foundation complete as per drawings
and MORD technical specification
clauses 802,803,1202 &1203
Foundation up to Sill Level
Abutment
1st footing 1 2 10.90 3.30 0.60 Cum
2nd footing 1 2 10.10 2.90 0.60 Cum
3 rd footing 1 2 9.30 2.50 0.60 Cum
WING WALL
1st footing 2 2 5.00 2.60 0.60 Cum
2nd footing 2 2 5.00 2.20 0.60 Cum
3 rd footing 2 2 5.00 1.80 0.60 Cum
Approach slab both sides 1 2 5.00 6.80 0.15 Cum
Retaining Wall
Base Concrete 1 1 12.50 1.70 0.20 Cum
1st footing 1 1 12.50 1.55 0.45 Cum
2nd footing 1 1 12.50 1.40 0.45 Cum
3 rd footing 1 1 12.50 1.25 0.45 Cum
ASL (1.1+0.45)/2 1 1 12.50 0.78 2.00 Cum
Total
Providing and laying cement concrete
with 40 mm metal (1:2:4) in
3
superstructure as per drawing and
MORD
technical specificationclause clause
800,1250.4
&1205.5
Above Sill Level
Abutments 1 2 7.50 (2.5+.72)/2 1.50 Cum
Wings 1 4 5.00 (1.4+.45)/2 2.50 Cum
Approach slab both sides 1 2 5.00 6.80 0.20 Cum
Total
Providing and laying reinforced
cement concrete (1: 1.5 :3)in
superstructure as per drawing and
4 MORD
technical specification clause
800,1250.4
&1205.5 Design mix m 25 for deck
slab
Design mix m 25 for deck slab
Design mix m 25 for deck slab
Deck slab 1 1 7.50 6.80 0.48 cum
Parapet wall - vertical pillar 2 4 0.20 0.20 0.90 cum
Horizontal 2 3 6.00 0.20 0.20 cum
Kerb 1 2 7.40 0.45 0.20 cum
Bed block for abutment 1 2 7.50 0.72 0.25 cum
Dirt wall for abutment 1 2 7.50 0.30 0.48 cum
Total
Centering: Providing form work for
centering, shuttering etc., for all RCC
5
works including strutting up to 3.29m
in all floors using mild steel sheets of
size 90 x 60 cm of B G 10 stiffened
with mild steel angles of size 25 x 25 x
3mm laid over silver oak
Below Sil Level
Abutment
1st footing 2 2 (10.9+3.3) 0.60 Sqm
2nd footing 2 2 (10.1+2.9) 0.60 Sqm
3 rd footing 2 2 (9.3+2.5) 0.60 Sqm
Wing wall
1st footing 2 4 5.00 0.60 Sqm
2nd footing 2 4 5.00 0.60 Sqm
3 rd footing 2 4 5.00 0.60 Sqm
Retaining Wall
1st footing 1 2 12.50 0.45 Sqm
2nd footing 1 2 12.50 0.45 Sqm
3 rd footing 1 2 12.50 0.45 Sqm
ASL 1 2 12.50 2.00 Sqm
Total
Centering: Providing form work for
centering, shuttering etc., for all RCC
6
works including strutting up to 3.29m
in all floors using mild steel sheets of
size 90 x 60 cm of B G 10 stiffened
with mild steel angles of size 25 x 25 x
3mm laid over silver oak
Above Sil Level
Abutment
2 2 (7.5+1.6) 1.50 Cum
Wing wall
2 4 (5+.7) 2.50 Cum
Deck Slab
Deck Slab 1 1 7.50 6.00
Sides 1 2 6.80 0.48
Kerb 2 2 7.40 0.20
vertical pillar 2 4 0.80 0.90 cum
Horizontal 2 3 7.40 0.60
Bedblock
Abutment 2 2 7.50 0.25
Dirt wall
abutment 2 2 7.50 0.48
supplying, fitting and placing HYSD
bar
reinforcement in superstructure
7
complete as per
drawing and MORD technical
specification clauses
1002,1010,&1202
For deck slab as per scheduled
enclosed 1 1 2.50 MT 2.50
Total MT
providing and fixing 20mm thick
compressible
8 fiber board in expansion joint
complete as
per drawing and MORD technical
specification
Over abutment 1 2 7.50 0.48 Total sqm
Backfilling behaind abutment , wing
wall and
9 return wall complete as per drawing &
MORD
technical specification clause
1240.3.8
Rear side of abutment 1 2 3.15 1.05 1.50 cum
Wingwall 2 2 2.10 1.05 1.20 cum
Both sides Inbetween wing walls 1 2 5.00 6.90 0.60 cum
Total
Plastering with cement mortar (1:3)
10mm thick
10
on masonary work in sub-structure
as per MORD technical specification
clause 613.4 &1204
over wings 2 2 5.00 0.45 sqm
Total
Rough stone dry packing for apron
and revertments of stone with new
11 including cost and conveyance of all
materials to site and all labour
charges etc complete as per standard
specification - 10m2
Water way 1 1 6.00 7.90 sqm
Total
Supplying and fixing in position best
12 qulity PVC Rain water pipe having ISI
mark and providing leak proof joints
inculding fixing to the wall with
special PVC / MS clamps etc
Wing wall 2 1 1.00 2.20 RM
Abutment 2 1 1.00 1.50 RM
Total
Photography Charges
Painting and lettering of Name Board
unforseen Charges
puram Vandiyur Road
Quantity
129.49
93.60
32.94
256.03
43.16
35.15
27.90
31.20
26.40
21.60
10.20
4.25
8.72
7.88
7.03
19.38
242.86
36.23
46.25
13.60
96.08
24.48
0.29
1.44
1.33
2.70
2.16
32.40
34.08
31.20
28.32
24.00
24.00
24.00
11.25
11.25
11.25
50.00
249.35
54.60
114.00
45.00
6.53
5.92
5.76
26.64
7.50
14.40
280.35
2.50
7.20
9.92
10.58
41.40
61.91
9.00
9.00
47.40
47.40
4.40
3.00
7.40
ABSTRACT ESTIMATE
Name of Work : Construction of 6m span of Single vent slab culvert @ Seelamuthaiyapuram
Vandiyur Road to Muthurajapuram Road at Thummagundu Panchayat
Sl.No Qty Description of item RATE PER UNIT AMOUNT
1 2 3 4 5 6
Earth work excavationfor foundation of structures
up to 3m depth as per drawing and technical
specification clause 1140 including setting
1 256.03 72.80 CUM 18 639
out,construction of shoring and bracing ,removal
of stumps and other deleterious matter, dressing
of sides and botto
Providing and laying concrete for plain 40 mm
Metal concrete (1:3:6) in open foundation
2 242.86 2890.14 CUM 7 01 905
complete as per drawings and MORD technical
specification clauses 802,803,1202 &1203
Providing and laying concrete for plain 40 mm
Metal concrete (1:2:4) in open foundation complete
3 96.08 3372.15 CUM 3 23 979
as per drawings and MORD technical specification
clauses 802,803,1202 &1203
providing and laying reinforced cement concrete
(1:1 1/2 :3) in superstructure as per drawing and
4 32.40 MORD 4774.63 CUM 1 54 698
technical specificationclause clause 800,1250.4
&1205.5 Design mix m 25 for deck slab
Centering: Providing form work for centering,
shuttering etc., for all RCC works including
strutting up to 3.29m in all floors using mild steel
5 249.35 135.00 SQM 33 662
sheets of size 90 x 60 cm of B G 10 stiffened with
mild steel angles of size 25 x 25 x 3mm laid over
silver oak Below Sill Leval
Centering: Providing form work for centering,
shuttering etc., for all RCC works including
strutting up to 3.29m in all floors using mild steel
6 280.35 330.00 SQM 92 515
sheets of size 90 x 60 cm of B G 10 stiffened with
mild steel angles of size 25 x 25 x 3mm laid over
silver oak Above Sill Leval
supplying, fitting and placing HYSD bar
reinforcement in superstructure complete as per
7 2.50 drawing and MORD technical specification clauses 65183.00 MT 1 62 958
1002,1010,&1202
8 LS providing and fixing 20mm thick compressible LS 2 000
fiber board in expansion joint complete as
per drawing and MORD technical specification
Backfilling behind abutment , wing wall and
9 61.91 return wall complete as per drawing & MORD 125.00 CUM 7 738
technical specification clause 1240.3.8
Supplying and fixing in position best qulity PVC
10 LS Rain water pipe having ISI mark and providing LS 1 500
leak proof joints inculding fixing to the wall with
special PVC / MS clamps etc
Photography Charges
Painting and lettering of Name Board
unforseen Charges 406
15 00 000
