BUSINESS PROPOSAL

PREPARED BY: IBANA, ADRIAN J.

Business name: MccAJI Sari Sari Store

Proposed Business Manager: Adrian J. Ibana
Proposed sponsor: Engr. Kenneth Oliver Lopez
Target Start Date: October 22,2018
Target Completion Date: December of 2018
Business Information
Background and Rationale This store will offer daily need food products. It will assure that it will be able to
provide all your needs. MccAJI store has a good service and has friendly staff
that can satisfy you when you’re buying here in the store.
Objectives Our objective is to provide the people easier access to goods and
products. And t o p r o v i d e a f f o r d a b l e g o o d a n d s e r v i c e s t o consumers.
Overview of the Business
What will I sell? Products
 Candies
 Drinks /Beverages
 Canned Goods (Sardines, Tuna, etc.)
 Noodles (Plastic and Cup)
 Powdered Drinks (Coffee, Milk, Chocolate powder, Juice, etc.)
 Big and Small Snacks (Chichirya)
 Toiletries (Shampoo, Soap, Toothpastes, Detergents, etc.)

Product Piece/Case Retail Price Selling Price

CANDIES & SWEETS
Assorted Candies (50pcs/pack) 12 pack P462 P600
DRINKS/BEVERAGES
Coca-Cola 1 Liter (1 Case – 12 Bottles) 1 Case P326 P420
Royal 1 Liter (1 Case – 12 Bottles) 1 Case P326 P420
Coca-Cola 750ml (1 Case – 12 Bottles) 1 Case P234 P300
Royal 750ml (1 Case – 12 Bottles) 1 Case P234 P300
Sprite 750ml (1 Case – 12 Bottles) 1 Case P234 P300
Coca-Cola 237ml (1 Case – 24 Bottles) 1 Case P149 P240
Royal 237ml (1 Case – 24 Bottles) 1Case P149 P240
Ginebra Gin 350ml (1 Box – 24 Bottles) 1 Box P990 P1080
Red Horse 500ml 2Case P794 P960
CANNED GOODS
555 Sardines 155g 15pc P233.25 P270
Mega Sardines 155g 15pc P246.75 P270
Young’s Town Sardines 155g 15pc P223.20 P270
Fresca Tuna 10pc P222.5 P250
Century Tuna 15pc P431.25 P480
Argentina Corned Beef 175g 10pc P352.5 P380
CDO Carne Norte 150g 10pc P249.5 P280
555 Carne Norte 150g 10pc P277.5 P320
Argentina Meat Loaf 170g 10pc P190 P250
Carnation Condensada 300ml 5pc P256.45 P275
Reno Liver Spread 85g 5pc P78.75 P100
Bear Brand Sterilized 140 ml 12pc P282 P336
NOODLES
Pancit Canton Chilimansi 15pc P168.75 P195
Pancit Canton Kalamansi 15pc P168.75 P195
Pancit Canton Sweet & Spicy 15pc P168.75 P195
Lucky Me Beef 15pc P109.5 P150
Lucky Me Chicken 15pc P109.5 P150
Jjhampong Cup Noodles 5pc P100 P125
Nissin Cup Noodles 40g (Asstd. Flavors) 5pc P80 P90
Homi Noodles 55g (Asstd. Flavors) 10pc P72 P100
POWDERED DRINKS
Milo (22g) 12pc/pack 6 pack P476.7 P576
Bear Brand (33g) 20pc P227 P300
Kopiko Blanca Twin Pack 30pc P300 P360
Great Taste White Twin Pack 30pc P300 P360
Nescafe Creamy White Twin Pack 30pc P300 P360
Tang powdered juice (Asstd. Flavor) 50pc P835 P900
Royal Jade Refined Sugar 1/4 kg 15pc P243.75 P270
Nestle Coffee mate 80 g 10pcs P180 P220
Nescafe Blend & Brew Original 28 g 20pcs P117 P140
BIG/SMALL SNACKS & BISCUITS
Assorted Snacks (26g) 25pcs P150 P175
Piatos 40g 10pcs P125 P150
Nova 40g 10pcs P125 P150
Rebisco Sandwich 34 g (10 pcs/pack) 5pack P247.5 P300
Lemon Square Assorted Cupcakes 10 pcs /pack 5pack P287.5 P350
Hansel Chocolate Sandwich 30 g (10 pcs/pack) 5pack P247.5 P300
Voice Sandwich (10pcs/pack) 5pack P247.5 P300
Fudge Bar Chocolate Cake Bar (10 pcs/pack) 5pack P320 P350
M.Y. San SkyFlakes Crackers (10 pcs/pack) 5pack P255 P300
Cream-O Chocolate Cookies (10pcs/pack) 5pack P317.5 P350
TOILETRIES
Pantene shampoo 15 sachet P75 P90
Sunsilk shampoo 15 sachet P75 P90
Palmolive shampoo 15 sachet P75 P90
Cream Silk Conditioner 15 sachet P90 P105
Palmolive Conditioner 15 sachet P90 P105
Colgate Toothpaste (Asstd.) 15 sachet P105 P120
Safeguard Body Soap 60g 20sachet P355 P380
Silka Body Soap Papaya 65g 10 Sachet P165 P190
Surf Detergent Powder Sachet 1 pack (6 pcs x 57 g) 5 packs P157.5 P180
Tide Powder Perfume Fantasy 1 pack (6 pcs x 60 g) 5packs P180 P210
Tide Ultra Original Bar 380 g 2 Bars P40.5 P48
DownyFabric Conditioner 1pack (6/pcs20 ml) Asstd. 5packs P300 P360
Joy Dishwashing Liquid 20ml 10 Sachet P50 P60
OTHERS
Datu Puti Soy Sauce & Vinegar 100 ml 20 Sachet P115 P140
Papa Sweet Sarap Banana Ketchup 200 g 20 Sachet P255 P280
Knorr Pork Cubes 12 pcs /pack (10 g /cube) 1 Pack P59.45 P72
Knorr Chicken Cubes 12 pcs /pack (10 g /cube) 1 Pack P59.45 P72
Knorr Sinigang Sa Sampalok Mix Original 20 g 10 pcs P122.5 P140
Knorr Sinigang Na May Gabi 20 g 10 pcs P122.5 P140
TOTAL:

Other Expenses:
Transportation – P200
Electric Bill – P100
Registration Requirements –P2000
Contingency Budget:
Extra Money - 5,000

TOTAL EXPENSES:
Total Expenses of Product- P15, 712.75
Total Expenses of Product with Other Expenses and Contingency Budget- P23, 012.75

*Possible Budget for My Grocery’s Every Week- P13, 000