DANIELA AGUIRRE MARTINEZ

ARMANDO MARTINEZ AGUIRRE

RAUL HUMBERTO VARGAS SOTO ADM DE EMPRESA
7 SEMESTRE
ADM DE EMPRESAS
7 SEMESTRE
 NOMBRE DE LA ANTIGÜEDA SCORE
IDENTIFICACIÓN TELEFONO SECTOR
EMPRESA D CREDITO
1 Juanes SAS 2473797 3 6 ALIMENTOS
2 AGSI SAS 3012916 10 4 SERVICIOS
3 IVAHER S.A 3163424 9 10 MINERO
4 JUDISE LTDA 2689988 5 3 INDUSTRIA
5 BEIS S.A 3277951 4 4 MINERO
6 CHAGOR SAS 2448747 6 10 SERVICIOS
7 VELÉZ Y CIA 2820194 4 7 INDUSTRIA
8 SANTANDER Y CIA 2782103 4 5 INDUSTRIA
9 UT CALIMA 3302009 3 9 SERVICIOS
10 PATITO SAS 2655388 8 10 ALIMENTOS

NOMBRE DE LA ANTIGÜEDA SCORE

IDENTIFICACIÓN TELEFONO SECTOR
EMPRESA D CREDITO
6 CHAGOR SAS 2448747 6 10 SERVICIOS
 CUPO DESCUENTO
SCORE ANTIGÜEDAD
APROBADO TASAS
1 $ - 1 0
2 $ - 2 0
3 $ - 3 0.30%
4 $ 2,000,000 4 0.30%
5 $ 3,500,000 5 0.50%
6 $ 5,000,000 6 0.50%
7 $ 10,000,000 7 0.50%
8 $ 15,000,000 8 0.70%
9 $ 25,000,000 9 0.70%
10 $ 50,000,000 10 1%

TASA
CUPO DESCUENTO
TASA REAL PREFERENCI
PREAPROBADO TASA
AL
50,000,000 0.50% 1.00% 1.50%
 36
Abono a
Periodo Cuota Intereses Saldo
capital

$ 50,000,000
1 $ 1,660,715 $ 500,000 $ 1,160,715 $ 48,839,285
2 $ 1,660,715 $ 488,393 $ 1,172,323 $ 47,666,962
3 $ 1,660,715 $ 476,670 $ 1,184,046 $ 46,482,916
4 $ 1,660,715 $ 464,829 $ 1,195,886 $ 45,287,030
5 $ 1,660,715 $ 452,870 $ 1,207,845 $ 44,079,184
6 $ 1,660,715 $ 440,792 $ 1,219,924 $ 42,859,261
7 $ 1,660,715 $ 428,593 $ 1,232,123 $ 41,627,138
8 $ 1,660,715 $ 416,271 $ 1,244,444 $ 40,382,694
9 $ 1,660,715 $ 403,827 $ 1,256,889 $ 39,125,805
10 $ 1,660,715 $ 391,258 $ 1,269,457 $ 37,856,348
11 $ 1,660,715 $ 378,563 $ 1,282,152 $ 36,574,196
12 $ 1,660,715 $ 365,742 $ 1,294,974 $ 35,279,222
13 $ 1,660,715 $ 352,792 $ 1,307,923 $ 33,971,299
14 $ 1,660,715 $ 339,713 $ 1,321,003 $ 32,650,297
15 $ 1,660,715 $ 326,503 $ 1,334,213 $ 31,316,084
16 $ 1,660,715 $ 313,161 $ 1,347,555 $ 29,968,529
17 $ 1,660,715 $ 299,685 $ 1,361,030 $ 28,607,499
18 $ 1,660,715 $ 286,075 $ 1,374,640 $ 27,232,859
19 $ 1,660,715 $ 272,329 $ 1,388,387 $ 25,844,472
20 $ 1,660,715 $ 258,445 $ 1,402,271 $ 24,442,201
21 $ 1,660,715 $ 244,422 $ 1,416,293 $ 23,025,907
22 $ 1,660,715 $ 230,259 $ 1,430,456 $ 21,595,451
23 $ 1,660,715 $ 215,955 $ 1,444,761 $ 20,150,690
24 $ 1,660,715 $ 201,507 $ 1,459,209 $ 18,691,482
25 $ 1,660,715 $ 186,915 $ 1,473,801 $ 17,217,681
26 $ 1,660,715 $ 172,177 $ 1,488,539 $ 15,729,142
27 $ 1,660,715 $ 157,291 $ 1,503,424 $ 14,225,718
28 $ 1,660,715 $ 142,257 $ 1,518,458 $ 12,707,260
29 $ 1,660,715 $ 127,073 $ 1,533,643 $ 11,173,617
30 $ 1,660,715 $ 111,736 $ 1,548,979 $ 9,624,638
31 $ 1,660,715 $ 96,246 $ 1,564,469 $ 8,060,168
32 $ 1,660,715 $ 80,602 $ 1,580,114 $ 6,480,055
33 $ 1,660,715 $ 64,801 $ 1,595,915 $ 4,884,140
34 $ 1,660,715 $ 48,841 $ 1,611,874 $ 3,272,266
35 $ 1,660,715 $ 32,723 $ 1,627,993 $ 1,644,273
36 $ 1,660,715 $ 16,443 $ 1,644,273 $ 0
 48
Abono a
Periodo Cuota Intereses Saldo
capital

$ 50,000,000
1 $ 1,316,692 $ 500,000 $ 816,692 $ 49,183,308
2 $ 1,316,692 $ 491,833 $ 824,859 $ 48,358,450
3 $ 1,316,692 $ 483,584 $ 833,107 $ 47,525,342
4 $ 1,316,692 $ 475,253 $ 841,438 $ 46,683,904
5 $ 1,316,692 $ 466,839 $ 849,853 $ 45,834,051
6 $ 1,316,692 $ 458,341 $ 858,351 $ 44,975,700
7 $ 1,316,692 $ 449,757 $ 866,935 $ 44,108,765
8 $ 1,316,692 $ 441,088 $ 875,604 $ 43,233,161
9 $ 1,316,692 $ 432,332 $ 884,360 $ 42,348,801
10 $ 1,316,692 $ 423,488 $ 893,204 $ 41,455,597
11 $ 1,316,692 $ 414,556 $ 902,136 $ 40,553,461
12 $ 1,316,692 $ 405,535 $ 911,157 $ 39,642,304
13 $ 1,316,692 $ 396,423 $ 920,269 $ 38,722,035
14 $ 1,316,692 $ 387,220 $ 929,471 $ 37,792,564
15 $ 1,316,692 $ 377,926 $ 938,766 $ 36,853,798
16 $ 1,316,692 $ 368,538 $ 948,154 $ 35,905,644
17 $ 1,316,692 $ 359,056 $ 957,635 $ 34,948,009
18 $ 1,316,692 $ 349,480 $ 967,212 $ 33,980,797
19 $ 1,316,692 $ 339,808 $ 976,884 $ 33,003,913
20 $ 1,316,692 $ 330,039 $ 986,653 $ 32,017,261
21 $ 1,316,692 $ 320,173 $ 996,519 $ 31,020,741
22 $ 1,316,692 $ 310,207 $ 1,006,484 $ 30,014,257
23 $ 1,316,692 $ 300,143 $ 1,016,549 $ 28,997,708
24 $ 1,316,692 $ 289,977 $ 1,026,715 $ 27,970,993
25 $ 1,316,692 $ 279,710 $ 1,036,982 $ 26,934,011
26 $ 1,316,692 $ 269,340 $ 1,047,352 $ 25,886,660
27 $ 1,316,692 $ 258,867 $ 1,057,825 $ 24,828,835
28 $ 1,316,692 $ 248,288 $ 1,068,403 $ 23,760,431
29 $ 1,316,692 $ 237,604 $ 1,079,087 $ 22,681,344
30 $ 1,316,692 $ 226,813 $ 1,089,878 $ 21,591,465
31 $ 1,316,692 $ 215,915 $ 1,100,777 $ 20,490,688
32 $ 1,316,692 $ 204,907 $ 1,111,785 $ 19,378,903
33 $ 1,316,692 $ 193,789 $ 1,122,903 $ 18,256,001
34 $ 1,316,692 $ 182,560 $ 1,134,132 $ 17,121,869
35 $ 1,316,692 $ 171,219 $ 1,145,473 $ 15,976,396
36 $ 1,316,692 $ 159,764 $ 1,156,928 $ 14,819,468
37 $ 1,316,692 $ 148,195 $ 1,168,497 $ 13,650,971
38 $ 1,316,692 $ 136,510 $ 1,180,182 $ 12,470,789
39 $ 1,316,692 $ 124,708 $ 1,191,984 $ 11,278,805
40 $ 1,316,692 $ 112,788 $ 1,203,904 $ 10,074,901
41 $ 1,316,692 $ 100,749 $ 1,215,943 $ 8,858,958
42 $ 1,316,692 $ 88,590 $ 1,228,102 $ 7,630,856
43 $ 1,316,692 $ 76,309 $ 1,240,383 $ 6,390,473
44 $ 1,316,692 $ 63,905 $ 1,252,787 $ 5,137,686
45 $ 1,316,692 $ 51,377 $ 1,265,315 $ 3,872,371
46 $ 1,316,692 $ 38,724 $ 1,277,968 $ 2,594,403
47 $ 1,316,692 $ 25,944 $ 1,290,748 $ 1,303,655
48 $ 1,316,692 $ 13,037 $ 1,303,655 $ 0
 60
Abono a
Periodo Cuota Intereses Saldo
capital

50,000,000
1 1,112,222 500,000 612,222 49,387,778
2 1,112,222 493,878 618,345 48,769,433
3 1,112,222 487,694 624,528 48,144,905
4 1,112,222 481,449 630,773 47,514,132
5 1,112,222 475,141 637,081 46,877,051
6 1,112,222 468,771 643,452 46,233,599
7 1,112,222 462,336 649,886 45,583,712
8 1,112,222 455,837 656,385 44,927,327
9 1,112,222 449,273 662,949 44,264,378
10 1,112,222 442,644 669,579 43,594,799
11 1,112,222 435,948 676,274 42,918,525
12 1,112,222 429,185 683,037 42,235,488
13 1,112,222 422,355 689,868 41,545,620
14 1,112,222 415,456 696,766 40,848,854
15 1,112,222 408,489 703,734 40,145,120
16 1,112,222 401,451 710,771 39,434,349
17 1,112,222 394,343 717,879 38,716,470
18 1,112,222 387,165 725,058 37,991,412
19 1,112,222 379,914 732,308 37,259,104
20 1,112,222 372,591 739,631 36,519,473
21 1,112,222 365,195 747,028 35,772,445
22 1,112,222 357,724 754,498 35,017,947
23 1,112,222 350,179 762,043 34,255,904
24 1,112,222 342,559 769,663 33,486,241
25 1,112,222 334,862 777,360 32,708,881
26 1,112,222 327,089 785,134 31,923,747
27 1,112,222 319,237 792,985 31,130,763
28 1,112,222 311,308 800,915 30,329,848
29 1,112,222 303,298 808,924 29,520,924
30 1,112,222 295,209 817,013 28,703,911
31 1,112,222 287,039 825,183 27,878,727
32 1,112,222 278,787 833,435 27,045,292
33 1,112,222 270,453 841,769 26,203,523
34 1,112,222 262,035 850,187 25,353,336
35 1,112,222 253,533 858,689 24,494,647
36 1,112,222 244,946 867,276 23,627,371
37 1,112,222 $ 236,274 $ 875,949 $ 22,751,422
38 1,112,222 $ 227,514 $ 884,708 $ 21,866,714
39 1,112,222 $ 218,667 $ 893,555 $ 20,973,159
40 1,112,222 $ 209,732 $ 902,491 $ 20,070,668
41 1,112,222 $ 200,707 $ 911,516 $ 19,159,152
42 1,112,222 $ 191,592 $ 920,631 $ 18,238,521
43 1,112,222 $ 182,385 $ 929,837 $ 17,308,684
44 1,112,222 $ 173,087 $ 939,136 $ 16,369,549
45 1,112,222 $ 163,695 $ 948,527 $ 15,421,022
46 1,112,222 $ 154,210 $ 958,012 $ 14,463,010
47 1,112,222 $ 144,630 $ 967,592 $ 13,495,417
48 1,112,222 $ 134,954 $ 977,268 $ 12,518,149
49 1,112,222 $ 125,181 $ 987,041 $ 11,531,108
50 1,112,222 $ 115,311 $ 996,911 $ 10,534,197
51 1,112,222 $ 105,342 $ 1,006,880 $ 9,527,316
52 1,112,222 $ 95,273 $ 1,016,949 $ 8,510,367
53 1,112,222 $ 85,104 $ 1,027,119 $ 7,483,249
54 1,112,222 $ 74,832 $ 1,037,390 $ 6,445,859
55 1,112,222 $ 64,459 $ 1,047,764 $ 5,398,095
56 1,112,222 $ 53,981 $ 1,058,241 $ 4,339,853
57 1,112,222 $ 43,399 $ 1,068,824 $ 3,271,030
58 1,112,222 $ 32,710 $ 1,079,512 $ 2,191,517
59 1,112,222 $ 21,915 $ 1,090,307 $ 1,101,210
60 1,112,222 $ 11,012 $ 1,101,210 $ 0
 72
Abono a
Periodo Cuota Intereses Saldo final
capital

50,000,000
1 977,510 500,000 477,510 49,522,490
2 977,510 495,225 482,285 49,040,206
3 977,510 490,402 487,108 48,553,098
4 977,510 485,531 491,979 48,061,119
5 977,510 480,611 496,898 47,564,221
6 977,510 475,642 501,867 47,062,354
7 977,510 470,624 506,886 46,555,468
8 977,510 465,555 511,955 46,043,513
9 977,510 460,435 517,074 45,526,438
10 977,510 455,264 522,245 45,004,193
11 977,510 450,042 527,468 44,476,725
12 977,510 444,767 532,742 43,943,983
13 977,510 439,440 538,070 43,405,913
14 977,510 434,059 543,450 42,862,462
15 977,510 428,625 548,885 42,313,577
16 977,510 423,136 554,374 41,759,204
17 977,510 417,592 559,918 41,199,286
18 977,510 411,993 565,517 40,633,769
19 977,510 406,338 571,172 40,062,597
20 977,510 400,626 576,884 39,485,714
21 977,510 394,857 582,652 38,903,061
22 977,510 389,031 588,479 38,314,582
23 977,510 383,146 594,364 37,720,218
24 977,510 377,202 600,307 37,119,911
25 977,510 371,199 606,311 36,513,600
26 977,510 365,136 612,374 35,901,227
27 977,510 359,012 618,497 35,282,729
28 977,510 352,827 624,682 34,658,047
29 977,510 346,580 630,929 34,027,118
30 977,510 340,271 637,238 33,389,879
31 977,510 333,899 643,611 32,746,269
32 977,510 327,463 650,047 32,096,222
33 977,510 320,962 656,547 31,439,674
34 977,510 314,397 663,113 30,776,561
35 977,510 307,766 669,744 30,106,817
36 977,510 301,068 676,441 29,430,376
37 977,510 $ 294,304 $ 683,206 $ 28,747,170
38 977,510 $ 287,472 $ 690,038 $ 28,057,132
39 977,510 $ 280,571 $ 696,938 $ 27,360,194
40 977,510 $ 273,602 $ 703,908 $ 26,656,286
41 977,510 $ 266,563 $ 710,947 $ 25,945,339
42 977,510 $ 259,453 $ 718,056 $ 25,227,283
43 977,510 $ 252,273 $ 725,237 $ 24,502,046
44 977,510 $ 245,020 $ 732,489 $ 23,769,557
45 977,510 $ 237,696 $ 739,814 $ 23,029,743
46 977,510 $ 230,297 $ 747,212 $ 22,282,531
47 977,510 $ 222,825 $ 754,684 $ 21,527,847
48 977,510 $ 215,278 $ 762,231 $ 20,765,616
49 977,510 $ 207,656 $ 769,853 $ 19,995,762
50 977,510 $ 199,958 $ 777,552 $ 19,218,210
51 977,510 $ 192,182 $ 785,328 $ 18,432,883
52 977,510 $ 184,329 $ 793,181 $ 17,639,702
53 977,510 $ 176,397 $ 801,113 $ 16,838,589
54 977,510 $ 168,386 $ 809,124 $ 16,029,465
55 977,510 $ 160,295 $ 817,215 $ 15,212,250
56 977,510 $ 152,123 $ 825,387 $ 14,386,863
57 977,510 $ 143,869 $ 833,641 $ 13,553,222
58 977,510 $ 135,532 $ 841,977 $ 12,711,245
59 977,510 $ 127,112 $ 850,397 $ 11,860,848
60 977,510 $ 118,608 $ 858,901 $ 11,001,947
61 977,510 $ 110,019 $ 867,490 $ 10,134,456
62 977,510 $ 101,345 $ 876,165 $ 9,258,291
63 977,510 $ 92,583 $ 884,927 $ 8,373,365
64 977,510 $ 83,734 $ 893,776 $ 7,479,589
65 977,510 $ 74,796 $ 902,714 $ 6,576,875
66 977,510 $ 65,769 $ 911,741 $ 5,665,134
67 977,510 $ 56,651 $ 920,858 $ 4,744,276
68 977,510 $ 47,443 $ 930,067 $ 3,814,209
69 977,510 $ 38,142 $ 939,368 $ 2,874,841
70 977,510 $ 28,748 $ 948,761 $ 1,926,080
71 977,510 $ 19,261 $ 958,249 $ 967,831
72 977,510 $ 9,678 $ 967,831 $ 0
Numero id Nombre Area Salario Edad Estudio Sexo
1 Cesar Jerez operativa $ 1,200,000 39 bachillerato M
2 Adriana Delgado comercial $ 3,000,000 38 postgrado F
3 Edwin Amado administrativa $ 1,600,000 36 tecnico M
4 Julian Velandia administrativa $ 1,200,000 42 bachillerato M
5 Roman Agudelo financiera $ 3,000,000 31 postgrado M
6 Lizeth Silva financiera $ 3,000,000 45 postgrado F
7 Guillermo Mateus operativa $ 1,600,000 46 tecnico M
8 Esperanza Rincon administrativa $ 2,200,000 31 pregrado F
9 Karen Espitia financiera $ 1,800,000 41 tecnologo F
10 Orlin Suescun administrativa $ 1,600,000 35 tecnico M
11 Juan Restrepo comercial $ 1,200,000 37 bachillerato M
12 Martha Triana operativa $ 1,600,000 34 tecnico F
13 Monica Avila administrativa $ 2,200,000 47 pregrado F
14 Carlos Pardo operativa $ 1,800,000 29 tecnologo M
15 Fernando Jacome operativa $ 1,800,000 48 tecnologo M
16 Alex Jimenez comercial $ 1,200,000 47 bachillerato M
17 Orlando Lopez financiera $ 1,200,000 37 bachillerato M
18 Laura Mejia operativa $ 2,200,000 29 pregrado F
19 Thomas Chica administrativa $ 1,200,000 42 bachillerato M
20 Diego Gomez comercial $ 2,200,000 25 pregrado M
 Data
Area Average - Edad Average - Salario Count - Nombre
administrativa 38.8333333333 $ 1,666,667 6
comercial 36.75 $ 1,900,000 4
financiera 38.5 $ 2,250,000 4
operativa 37.5 $ 1,700,000 6
Total Result 37.95 $ 1,840,000 20