ESTIMATE FOR HOTEL AT GHANDHI GRAM NEAR KUMARHATTI

ESTIMATE OF PLANT AND MACHINERY

ANNEXURE -D
S.NO. DESCRIPTION AMOUNT
1 GUEST LIFT (13 PASSENGER) 2400000.0
2 SERVICE LIFT ( 8 PASSENDER) 1200000.0
3 LIFT FORM PARKING (13 PASSENGER) 2400000.0
4 D.G. SETS : 40 KVA +40 KVA 1800000.0
5 TRANSFORMER AND ELECTRIC LINE 3,000,000
6 HVAC : VRV System of Block A and B 8000000.0
7 POOL EQUIPMENTS 700000
8 FIRE FIGHTING 3500000
UNDER GROUND WATER TANKS AND PRESSURE PUMPS

9 1000000.0

TOTAL 24000000.0
 ESTIMATE FOR HOTEL AT GHANDHI GRAM NEAR KUMARHATTI
ESTIMATE OF -FLOORING AND FALSE CEILING (MAIN-BLOCK)
ANNEXURE -E
FLOORING
S.NO DESCRIPTION RATE UNIT (SQ.M) AMOUNT

1 CARPET FLOORING IN BANQUET) 1885 546.44 1030039.4

2 RESTAURANT TILES 1610 165.73 266818.9

(1200X600MM)
3 WOODEN FLOORING IN ROOMS 970 591.80 574046.0

4 ROOM TOILET TILES 970 111.76 940900.0

(600X600MM)
5 LIFT LOBBY (ITALIAN MARBLE) 860 230.52 198247.2
6 OPEN TERRACE 700 589.43 412601.0
TILES(400X400MM)
7 PUBLIC TOILETS (600X600MM) 860 84.40 72584.0
8 CORRIDOR TILES 1350 138.26
(1000X1000MM) 186651
9 CHANGE ROOMS (600X600) 700 11.11 7777
10 PANTRY (600X600MM) 485 107.10 51943.5
11 POOL TILES (25X25) 3770 45.00 169650
2621.55

FALSE CEILING
1 BANQUET) 970 546.44 530046.8
2 RESTAURANT 970 165.73 160754.2
3 ROOMS 970 591.80 574046.0
4 TOILET 970 111.76 108407.2
5 LIFT LOBBY 970 230.52 223604.4
8 PUBLIC TOILETS 970 84.40 81868.0
9 CORRIDOR 970 138.26 134112.2

TOTAL 5724096.8
 ESTIMATE FOR HOTEL AT GHANDHI GRAM NEAR KUMARHATTI
ESTIMATE OF FURNITURE AND FIXTURES (MAIN-BLOCK)
ANNEXURE -F
S.NO. DESCRIPTION COST QTY. TOTAL AMOUNT

FURNITURE
PUBLIC AREAS
1 BANQUET CHAIR 2500 300.0 750000.0

2 BANDQUET TABLE 7000 50.0 350000.0

3 CONFERENCE HALL CHAIR 2500 100.0 250000.0

4 RESTAURANT CHAIR 6000 60.0 360000.0

ROOMS
1 CUPBOARD CUM LUGGAGE RACK 30,000 22 660000.0
2 KING SIZE BED WITH SIDE TABLES 30000 22 660000.0
3 KING SIZE MATTRESS 25000 22 550000.0
4 COFFEE UNIT 5000 22 110000.0
5 LCD CONSOLE 8000 22 176000.0
6 CHAIR 5000 44 220000.0
7 COFFEE TABLE 7000 22.0 154000.0

FIXTURES
1 LIGHTING FIXTURES 1500000 1500000.0
2 FRIDGE UNIT 8000 22 176000.0
3 LED (42INCHES) 30000 22 660000.0
4 COFFEE UNIT 2000 22 44000.0
TOTAL 6620000.0
 ESTIMATE FOR HOTEL AT GHANDHI GRAM NEAR KUMARHATTI
ESTIMATE OF -FLOORING AND FALSE CEILING (BLOCK-B)
ANNEXURE -G
DESCRIPTION COST UNIT (SQ.M) AMOUNT
FLOORING
1 WOODEN FLOORING ROOMS 970 712.8 691416
2 TOILETS (600X600MM) 970 162.00 157140
CORRIDOR AND STAIRS (1000X1000)
3 1350 288.75 389812.5

FALSE CEILING
1 ROOMS 970 712.8 691416
2 TOILETS 970 162.00 157140
3 CORRIDOR AND STAIRS 970 288.75 280087.5
TOTAL 2367012
ESTIMATE FOR HOTEL AT GHANDHI GRAM NEAR KUMARHATTI
ESTIMATE OF BLOCK-B
ANNEXURE -H
FURNITURE
1 CUPBOARD CUM LUGGAGE RACK 30,000 27 810000.0
2 KING SIZE BED WITH SIDE TABLES 30000 27 810000.0
3 KING SIZE MATTRESS 25000 27 675000.0
4 COFFEE UNIT 5000 27 135000.0
5 LCD CONSOLE 8000 27 216000.0
6 CHAIR 5000 54 270000.0
7 COFFEE TABLE 7000 27.0 189000.0
FIXTURES
1 LIGHTING FIXTURES 1000000 1000000.0
2 FRIDGE UNIT 8000 27 216000.0
3 LED (42INCHES) 30000 27 810000.0
4 COFFEE UNIT 2000 27 54000.0
TOTAL 5185000.0
 ESTIMATE FOR HOTEL AT GHANDHI GRAM NEAR KUMARHATTI
ESTIMATE OF -RECEPTION BLOCK
ANNEXURE -I
DESCRIPTION COST UNIT AMOUNT
(SQ.M)
FLOORING
1 RECEPTION AREA (ITALIAN MARBLE) 860 58.272 50113.92
2 ENTRANCE PORCH (ITALIAN MARBLE) 860 10.5 9030
FALSE CEILING
1 RECEPTION AREA 860 970 834200

FURNITURE
DESCRIPTION COST QTY. AMOUNT
1 RECEPTION TABLE 200,000 1 200000.0
2 BACK CABINET 60000 1 60000.0
3 3 SEATER SOFA 50000 2 100000.0
4 2 SEATER SOFA 50000 1 50000.0
5 CENTER TABLE 16000 2 32000.0
6 CHAIR 8000 2 16000.0
7 SIDE TABLE 8000 3.0 24000.0

SPA BLOCK
DESCRIPTION COST QTY. AMOUNT
1 DOUBLE MASSAGE ROOM 700,000 1 700000.0
2 SINGLE MASSAGE ROOM 400000 1 400000.0
3 STEAM ROOM 300000 1 300000.0
4 SAUNA ROOM 300000 1 300000.0
5 GAMING ZONE 400000 1 400000.0
FIXTURES
1 LIGHTING FIXTURES (RECEPTION AND SPA 300000 300000.0
BLOCK)
TOTAL 2882000.0
ESTIMATE FOR HOTEL AT GHANDHI GRAM NEAR KUMARHATTI
ESTIMATE OF -UNDER CONSTRUCTION BLOCKS
ANNEXURE -J
COTTAGE- FLOORING
DESCRIPTION COST UNIT AMOUNT
(SQ.M)

1 WOODEN FLOORING ROOMS 970 253.128 245534.16

2 TOILETS (600X600MM) 970 61.60 59752
3 CORRIDOR AND STAIRS (1000X1000) 1350 92.63 125050.5

FALSE CEILING
1 ROOMS 970 253.128 245534.16

2 TOILETS 970 61.60 59752

3 CORRIDOR AND STAIRS 970 92.63 89851.1

TOTAL
EXISTING BLOCK-II - FLOORING
DESCRIPTION COST UNIT AMOUNT
(SQ.M)

1 WOODEN FLOORING ROOMS 970 50 48500

2 TOILETS (600X600MM) 970 20.19 19584.3
3 LOUNGE AND STAIRS (1000X1000) 1350 85.75 115762.5
4 OPEN TERRACE TILES(400X400MM) 700 24 16800

FALSE CEILING
1 ROOMS 970 50 48500

2 TOILETS 970 20.19 19584.3

3 LOUNGE 970 85.75 83177.5

TOTAL 1177382.52
 ESTIMATE FOR HOTEL AT GHANDHI GRAM NEAR
KUMARHATTI
ESTIMATE OF -UNDER CONSTRUCTION BLOCKS
ANNEXURE -K
FURNITURE
1 CUPBOARD CUM LUGGAGE RACK 30,000 15 450000.0
2 KING SIZE BED WITH SIDE TABLES 30000 15 450000.0
3 KING SIZE MATTRESS 25000 15 375000.0
4 COFFEE UNIT 5000 15 75000.0
5 LCD CONSOLE 8000 15 120000.0
6 CHAIR 5000 30 150000.0
7 COFFEE TABLE 7000 15.0 105000.0
FIXTURES
1 LIGHTING FIXTURES 100000 100000.0
2 FRIDGE UNIT 8000 15 120000.0
3 LED (42INCHES) 30000 15 450000.0
4 COFFEE UNIT 2000 15 30000.0

TOTAL 2425000.0