3.

1 Cement Mortar 1 : 1 (1 cement : 1 fine sand)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.7175 cum. of cement = 1.02 tonne)
367 Cement tonne 1.02 6,000
2209 Carriage of Cement tonne 1.02
983 Fine sand cum .7125 1,350
2261 Carriage of Fine sand cum .7125
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.9 1
9999 Sundries L.S. 13.52 1
Cost of 1.00 cum

Say
Notes:-
1 Cement required for cement mortar is 71.25%
2 1 Cum of cement weight is 1.1286 Tonne
3.2 Cement Mortar 1 : 2 (1 cement : 1 fine sand)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.475 cum. of cement = 0.68 tonne)
367 Cement tonne .68 6000
2209 Carriage of Cement tonne .68
983 Fine sand cum .95 1350
2261 Carriage of fine sand cum .95
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.91 1
9999 Sundries L.S. 13.52 1
Cost of 1.00 cum
Say
Note:-
1 Cement required is 47.50%

108
3.3 Cement Mortar 1 : 3(1 cement : 3 fine sand)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.375 cum. of cement = 0.51 tonne)
367 Cement tonne .51 6000
2209 Carriage of Cement tonne .51
983 Fine sand cum 1.07 1350
2261 Carriage of fine sand cum 1.07
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.91 1
9999 Sundries L.S. 13.52 1
Cost of 1.00 cum
Say
Note:-
1 Cement required is 35.70%

3.4 Cement Mortar 1 : 4(1 cement : 4 fine sand)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.268 cum. of cement = 0.38 tonne)
367 Cement tonne .38 6000
2209 Carriage of Cement tonne .38
983 Fine sand cum 1.07 1350
2261 Carriage of fine sand cum 1.07
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.91 1
9999 Sundries L.S. 13.52 1
Cost of 1.00 cum
Say
Note:-
1 Cement required is 26.80%

109
3.5 Cement Mortar 1 : 5 (1 cement : 5 fine sand)

Code Discription Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
367 Cement .31 6000
2209 Carriage of Cement .31
983 Fine sand 1.07 1350
2261 Carriage of fine sand 1.07
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar .75 196
101 Bhisti .07 196
9999 Hire and running charges of mechanical mixer 26.91 1
9999 Sundries 13.52 1
Cost of 1.00 cum
Say
Note:-
1 Cement required is 21.40%

3.6 Cement Mortar 1 : 6 (1 cement : 6 fine sand)

Code Discription Quantity Rate

Details of cost for 1 cum
MATERIALS
(0.178 cum. of cement = 0.25 tonne)
367 Cement .25 6000
2209 Carriage of Cement .25
983 Fine sand 1.07 1350
2261 Carriage of fine sand 1.07
LABOUR
 For measuring, carrying, depositing and
mixing-
114 Beldar .75 196
101 Bhisti .07 196
9999 Hire and running charges of mechanical mixer 26.91 1
9999 Sundries 13.52 1
Cost of 1.00 cum
Say

Note:-
1 Cement required is 17.80%

110
3.7 Cement Mortar 1 : 2 (1 Cement : 2 Coarse sand)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.476 cum. of cement = 0.68 tonne)
367 Cement tonne .68 6000
2209 Carriage of Cement tonne .68
982 Coarse sand cum 1.95 1350
2203 Carriage of Coarse sand cum 1.95
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.91 1
9999 Sundries L.S. 13.52 1
Cost of 1.00 cum
Say
Note:-
1 Cement required is 47.50%

3.8 Cement Mortar 1 : 3 (1 Cement : 3 Coarse sand)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.357 cum. of cement = 0.51 tonne)
367 Cement tonne .51 6000
2209 Carriage of Cement tonne .51
982 Coarse sand cum 1.07 1350
2203 Carriage of Coarse sand cum 1.07
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.91 1
9999 Sundries L.S. 13.52 1
Cost of 1.00 cum
Say
Note:-
1 Cement required is 35.70%

111
3.9 Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Code Discription Unit Quantity

 Details of cost for 1 cum
MATERIALS
(0.214 cum. of cement = 0.31 tonne)
367 Cement tonne .38
2209 Carriage of Cement tonne .38
982 Coarse sand cum 1.07
2203 Carriage of Coarse sand cum 1.07
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75
101 Bhisti Day .07
9999 Hire and running charges of mechanical mixer L.S. 26.91
9999 Sundries L.S. 13.52
Cost of 1.00 cum
Say
Note:-
1 Cement required is 26.80%

3.1 Cement Mortar 1 : 5 (1 cement : 5 coarse sand)

Code Discription Unit Quantity

Details of cost for 1 cum

MATERIALS
(0.214cum. of cement = 0.31 tonne)
367 Cement tonne .31
2209 Carriage of Cement tonne .31
982 Coarse sand cum 1.07
2203 Carriage of Coarse sand cum 1.07
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75
101 Bhisti Day .07
9999 Hire and running charges of mechanical mixer L.S. 26.91
9999 Sundries L.S. 13.52
Cost of 1.00 cum
Say
Note:-
1 Cement required is 21.40%

112
3.11 Cement Mortar 1 : 6 (1 cement : 6 coarse sand)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.178 cum. of cement = 0.25 tonne)
367 Cement tonne .25 6000
2209 Carriage of Cement tonne .25
982 Coarse sand cum 1.07 1350
2203 Carriage of Coarse sand cum 1.07
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.91 1
9999 Sundries L.S. 13.52 1
Cost of 1.00 cum
Say
Note:-
1 Cement required is 17.80%
 3.12 Cement Mortar 1 : 2(1 cement : 2 stone dust)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.475 cum. of cement = 0.68 tonne)
367 Cement tonne .68 6000
2209 Carriage of Cement tonne .68
1159 Stone dust cum .95 1350
2267 Carriage of stone dust cum .95
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.91 1
9999 Sundries L.S. 13.52 1
Cost of 1.00 cum
Say
Note:-
1 Cement required is 47.50%

113
3.13 Cement Mortar 1 : 2(1 cement : 2 marble dust)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.475 cum. of cement = 0.68 tonne)
367 Cement tonne .68 6000
2209 Carriage of Cement tonne .68
784 Marble dust cum .95 1350
2268 Carriage of Marble dust cum .95
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.91 1
9999 Sundries L.S. 13.52 1
Cost of 1.00 cum
Say
Note:-
1 Cement required is 47.50%

3.14 Cement Mortar 1 : 5(1 cement : 5marble dust)

Code Discription Unit Quantity Rate

Details of cost for 1 cum
MATERIALS
(0.214 cum. of cement = 0.31 tonne)
367 Cement tonne .31 6000
2209 Carriage of Cement tonne .31
784 Marble dust cum 1.07 1350
2268 Carriage of Marble dust cum 1.07
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.91 1
9999 Sundries L.S. 13.52 1
 Cost of 1.00 cum
Say

Note:-
1 Cement required is 21.40%

114
3.15 White Cement Mortar 1 : 2 (1 White cement : 2 marble dust)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.475 cum. of white cement = 0.68 tonne)
368 White Cement tonne .68 9,700
2209 Carriage of White Cement tonne .68
784 Marble dust cum .95 800
2268 Carriage of Marble dust cum .95
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L..S 26.91 1
9999 Sundries L..S 13.52 1
Cost of 1.00 cum
Say
Note:-
1 White Cement required is 47.50%

3.16 White Cement Mortar 1 : 3(1 white cement : 3 marble dust)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.357 cum. of white cement = 0.51 tonne)
368 White Cement tonne .51 9,700
2209 Carriage of White Cement tonne .51
784 Marble dust cum 1.07 800
2268 Carriage of Marble dust cum 1.07
LABOUR
For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.91 1
9999 Sundries L.S. 13.52 1
Cost of 1.00 cum
Say
Note:-
1 White Cement required is 35.70%

115
3.17 White Cement Mortar 1 : 5 (1 white cement : 5 marble dust)

Code Discription Unit Quantity Rate

Details of cost for 1 cum

MATERIALS
(0.214 cum. of white cement = 0.31 tonne)
368 White Cement tonne .31 9,700
2209 Carriage of White Cement tonne .31
784 Marble dust cum 1.07 800
2268 Carriage of Marble dust cum 1.07
LABOUR
 For measuring, carrying, depositing and
mixing-
114 Beldar Day .75 196
101 Bhisti Day .07 196
9999 Hire and running charges of mechanical mixer L.S. 26.91 1
9999 Sundries L.S. 13.52 1
Cost of 1.00 cum
Say
Note:-
1 White Cement required is 21.40%
 Amount

6,120.00
-
961.88
-

147.00
13.72
26.90
13.52
7,283.02
7,283.00

Amount

4,080.00
-
1,282.50
-

147.00
13.72
26.91
13.52
5,563.65
5,564.00

Amount

3,060

1,444.5

147
13.72
26.91
 13.52
4,705.65
4,706

Amount

2,280

1,444.5

147
13.72
26.91
13.52
3,925.65
3,926

Amount

1,860

1,444.5

147
13.72
26.91
13.52
3,505.65
3,506

Amount

1,500

1,444.5
 147
13.72
26.91
13.52
3,145.65
3,146

Amount

4,080

2,632.5

147
13.72
26.91
13.52
6,913.65
6,914

Amount

3,060

1,444.5

147
13.72
26.91
13.52
4,705.65
4,706

Rate Amount
 6000 2,280

1350 1,444.5

196 147
196 13.72
1 26.91
1 13.52
3,925.65
3,926

Rate Amount

6000 1,860

1350 1,444.5

196 147
196 13.72
1 26.91
1 13.52
3,505.65
3,506

Amount

1,500

1,444.5

147
13.72
26.91
13.52
3,145.65
3,146
Amount

4,080

1,282.5

147
13.72
26.91
13.52
5,563.65
5,564

Amount

4,080

1,282.5

147
13.72
26.91
13.52
5,563.65
5,564

Amount

1,860

1,444.5

147
13.72
26.91
13.52
 3,505.65
3,506

Amount

6,596.00
-
760.00
-

147.00
13.72
26.91
13.52
7,557.15
7,557

Amount

4,947.00
-
856.00
-

147.00
13.72
26.91
13.52
6,004.15
6,004

Amount

3,007.00
-
856.00
-
 147.00
13.72
26.91
13.52
4,064.15
4,064
 RATE ANALYSIS FOR FLY ASH BRICK WALL-9" THICKNESS

Sl No Description Unit Quantity Rate Amount Remarks

Providing and laying fly ash brick work of class designation 75 in superstructure at all floors, levels and heights as per specifications
A
with approved bricks of 1st quantity in cement mortar 1:6 ( 1 cement : 6 coarse sand)
Cement mortar 1:6(1 cement: 6 coarse sand)
Details of cost for 1 cum.
MATERIALS :
Fly Ash Bricks of class designation 75 Nos 494 4.00 1,976.00
Cement mortar 1:6 (Rate as per item no 3.11) Cum 0.25 3,151.00 787.75
Sundries L.S 67.5 1.00 67.50
LABOUR:
Mason 1 st Class Day 0.36 -
Mason Ilnd Class Day 0.36 -
Coolie Day 1.37 -
Bhishti Day 0.2 -
Area of Wall equivelent to 1 Cum=1/.23X10.76=46.78 SqFt
Cost of Labour Charges Sq Ft 46.78 11.00 514.58

TOTAL 3,345.83
Add 3% for water and Power charges 100.37

Add 12.5% for EPF on labour Charges of Rs. 514.58 64.32

TOTAL 3,510.53
Add for contractor’s profit and over-heads @ 15% 526.58
TOTAL 4,037.11
Add 4% for WCT -
Add @1% for Labour Cess 40.37
TOTAL 4,077.48
Cost of 1 cum.

Say 4,077.00

Cement Mortar 1 : 6 (1 cement : 6 coarse sand)

Sl No Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.178 cum. of cement = 0.25 tonne)
Cement 0.25 6,000 1,500.00
Coarse sand cum 1.07 1,350 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196 147.00
Bhisti Day 0.07 196 13.72
Hire and running charges of mechanical mixer L.S. 30.7 1 30.70
Sundries L.S. 15.35 1 15.35

Cost of 1.00 cum 3,151.27

Say 3,151.00
 RATE ANALYSIS FOR FLY ASH BRICK WALL-9" THICKNESS

Sl No Description Unit Quantity Rate Amount Remarks

Providing and laying fly ash brick work of class designation 75 in superstructure at all floors, levels and heights as per specifications
A
with approved bricks of 1st quantity in cement mortar 1:6 ( 1 cement : 6 coarse sand)
Cement mortar 1:6 (1 cement: 6 coarse sand)
Details of cost for 1 cum.
MATERIALS :
Fly Ash Bricks of class designation 75 Nos 494 4.00 1,976.00
Cement mortar 1:6 (Rate as per item no 3.11) Cum 0.25 3,151.00 787.75
Sundries L.S 67.5 1 67.50
LABOUR:
Mason 1 st Class Day 0.47 -
Mason Ilnd Class Day 0.47 -
Coolie Day 1.8 -
Bhishti Day 0.2 -
Area of Wall equivelent to 1 Cum=1/.23X10.76=46.78 SqFt
Cost of Labour Charges Sq Ft 46.78 11.00 514.58

Scaffolding L.S 67.5 1 67.50

Extra labour element required for lifting of
materials (above floor two level upto floor
five level)
Coolie Day 1.13 196.00 221.48
TOTAL 3,634.81
Add 3% for water and Power charges 109.04

Add 12.5% for EPF on labour Charges of Rs. - -

TOTAL 3,743.85
Add for contractor’s profit and over-heads @ 15% 561.58
TOTAL 4,305.43
Add 4% for WCT -
Add @1% for Labour Cess 43.05
TOTAL 4,348.49
Cost of 1 cum.

Cost of 1 cum. 4,348.49

Say 4,348.00

Cement Mortar 1 : 6 (1 cement : 6 coarse sand)

Sl No Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.178 cum. of cement = 0.25 tonne)
Cement MT 0.25 6,000 1,500.00
Coarse sand cum 1.07 1,350 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196 147.00
Bhisti Day 0.07 196 13.72
Hire and running charges of mechanical mixer L.S. 30.7 1 30.70
Sundries L.S. 15.35 1 15.35

Cost of 1.00 cum 3,151.27

Say 3,151.00
 RATE ANALYSIS FOR CLAY HOLLOW BRICK WALL-9" THICKNESS

Sl No Description Unit Quantity Rate Amount Remarks

Providing and laying Clay Hollow Brick brick work of class designation 75 in superstructure at all floors, levels and heights as per
A
specifications with approved bricks of 1st quantity in cement mortar 1:4 ( 1 cement : 4 coarse sand)
Cement mortar 1:4 (1 cement: 4 coarse sand)
Details of cost for 1 cum.
MATERIALS :
Clay Hollow Bricks of class designation 75 Nos 494 12 5,928.00
Cement mortar 1:4 Cum 0.25 3,926.00 981.50
Sundries L.S 67.5 1 67.50
LABOUR:
Mason 1 st Class Day 0.47
Mason Ilnd Class Day 0.47
Coolie Day 1.8
Bhishti Day 0.2
Area of Wall equivelent to 1 Cum=1/.23X10.76=46.78 SqFt
Cost of Labour Charges Sq Ft 46.78 36 1,684.08

Scaffolding L.S 67.5 1 67.50

Extra labour element required for lifting of materials (above floor two level upto floor five level)

Coolie Day 1.13 196.00 221.48

Pointing with CM 1:4 and water proffing compound 115.00

TOTAL 9,065.06
Add 3% for water and Power charges 271.95

Add 12.5% for EPF on labour Charges of Rs. 1,973.06 246.63

TOTAL 9,583.64
Add for contractor’s profit and over-heads @ 15% 1,437.55
TOTAL 11,021.19
Add 4% for WCT 440.85
Add @1% for Labour Cess 110.21
TOTAL 11,572.25
Cost of 1 cum.

Cost of 1 cum. 11,572.25

Say 11,572.00

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl No Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS

Cement tonne 0.38 6,000 2,280.00

Coarse sand cum 1.07 1,350 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196 147.00
Bhisti Day 0.07 196 13.72
Hire and running charges of mechanical mixer L.S. 26.91 1 26.91
Sundries L.S. 13.52 1 13.52

Cost of 1.00 cum 3,925.65

Say 3,926.00
Random rubble masonry with hard stone in foundation and plinth in Cement mortar 1:6(1 cement: 6 coarse
sand)

Sl no. Description Unit Quantity Rate Amount

Details of cost for 1 cum.
Materials :
Stone at site cum 1.16 1,470 1,705.20
Cement mortar 1:6 (1 cement: 6 Coarse sandcum 0.33 3,151 1,039.83
LABOUR
Rate as per item no. 3.11
Mason Ist class Day 2.94 500 1,470.59
Beldar Day 2.94 250 735.29
Coolie Day 0.71 180 127.80
Bhishti Day 0.09 180 16.20
Sundries L.S. 4.42 1 4.42
TOTAL 5,099.33
Add 3% for water and Power charges 152.98
Add 12.5% for EPF on labour Charges of Rs.2350/- 293.75

TOTAL 5,546.06

Add ,15% for contractor’s profit and overheads 831.91

Total 6,377.97
Add 4% for WCT 255.12
Add @1% for Labour Cess 63.78
TOTAL 6,696.87

Say 6,697.00

Extra for random rubble masonry with hard stone in superstructure above plinth level
and upto floor five leve
Description Unit Quantity Rate Amount
Details of cost for 1 cum.
Scaffolding etc. L.S. 150 1 150.00
Labour:
Extra labour for lifting of materials upto floor
V level-0.75xl.50= 1.13
Coolie Day 1.13 180 203.40
TOTAL 353.40
Add 3% for water charges & electricity Charges 10.60
Add 12.5% for EPF on labour Charges of Rs.204/- 25.50
TOTAL 389.50
Add 15% for contractor’s profit and overheads 58.43
TOTAL 447.93
Add2.8% for WCT 12.54
Add @1% for Labour Cess 4.48
TOTAL 464.95

Say 465.00
G/Total 7,162.00
1 cement: 6 coarse

Remarks
Item Code: 13.15
20 mm CP 1:2 (1 cement : 2 stone dust)
Details of Cost for : 10.00 Sqm
Code Description Unit Quantity Rate
MATERIALS
03.012 Cement Mortar 1:2 (1 cement : 2 stone dust) Cum 0.224 3220.00
(Rate as per item no. 3.12)
LABOUR
0155 Mason Day 0.94 237.00
0115 Coolie Day 1.02 196
0101 Bhisti Day 1.10 196
9999 Scaffolding and sundries L.S. 12.61 1.00
Total:
Add water charges @ 1% on 1372.19

Add C.P & OH @15% on 1385.91

Cost for 10.00 Sqm

Rate per One Sqm: Rs 159.38

Sl No Description Unit Quantity Rate

A Cement Mortar 1 : 6 (1 cement : 6 coarse sand)

Details of cost for 1 cum

MATERIALS
(0.178 cum. of cement = 0.25 tonne)
Cement tonne 0.25 6,000
Coarse sand cum 1.07 1,350
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196
Bhisti Day 0.07 196
Hire and running charges of mechanical mixer L.S. 26.91 1
Sundries L.S. 88.34 1
Cost of 1.00 cum

Say
 Amount

721.28

222.78
199.92
215.60
12.61
1372.19
13.72
1385.91
207.89
1593.80

Amount Remarks

1,500.00
1,444.50

147.00
13.72
26.91
88.34
3,220.47

3,220.00
Providing & applying 15 mm thick plaster in CM 1:6 (1 cement 3 coarse sand and 3 fine sand)on the inner
surface of brick with two coarse sand and 4 fine sand at all heights and levels including scaffolding curing etc.
complete. ( The job shall include providing & fixing chicken wire mesh on joint between R.C.C. & brickwork
and also making grooves in horizontal & vertical meeting points, wherever desired by the Architect.

Sl No Description Unit Quantity Rate Amount Remarks

A Details of cost for 10 sqm.

Materials :
Cement mortar 1:6 (Rate as per item No. 3.11) Cum 0.172 3,220.00 553.84
LABOUR:
Mason Day 0.8 -
Coolie Day 0.88 -
Bhisti Day 0.99 -
Scaffolding and sundries L.S 12.61 1 12.61
Area of Wall=10X10.76=107.6 SqFt
Cost of Labour Charges Sqft 107.60 8.00 860.80
Extra labour for lifting materials:
Coolie Day 1.29 196.00 252.84

TOTAL 1,680.09
Add 3% for water and Power charges 50.40
Add 12.5% for EPF on labour Charges of Rs. 1,113.64 139.21
TOTAL 1,869.70
Add for contractor’s profit and overheads @ 15% 280.45
TOTAL 2,150.15
Add 4% for WCT -
Add @1% for Labour Cess 21.50
Cost for 10 sqm. 2,171.65

Cost for 1 sqm. 217.17

Say 217.00
Sl No Description Unit Quantity Rate Amount Remarks

A Cement Mortar 1 : 6 (1 cement : 6 coarse sand)

Details of cost for 1 cum

MATERIALS
(0.178 cum. of cement = 0.25 tonne)
Cement tonne 0.25 6,000 1,500.00
Coarse sand cum 1.07 1,350 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196 147.00
Bhisti Day 0.07 196 13.72
Hire and running charges of mechanical mixer L.S. 26.91 1 26.91
Sundries L.S. 88.34 1 88.34
Cost of 1.00 cum 3,220.47

Say 3,220.00
Providing & applying 15 mm thick plaster in CM 1:6 (1 cement 3 coarse sand and 3 fine sand)on the inner surface
of brick with two coarse sand and 4 fine sand at all heights and levels including scaffolding curing etc. complete.
( The job shall include providing & fixing chicken wire mesh on joint between R.C.C. & brickwork and also
making grooves in horizontal & vertical meeting points, wherever desired by the Architect.

Same as above, but plaster to stone masonary from inside with chicken wire mesh on all surface . Thickness of
plaster shall depend on the quality of stone masonary .
Sl No Description Unit Quantity Rate Amount

A Details of cost for 10 sqm.

Materials :
Cement mortar 1:6 (Rate as per item No. 3.11) cum 0.224 3,214.00 719.94
Chicken Wire Mesh Sqm 10.000 15.00 150.00
LABOUR:
Mason Day 0.8 0 -
Coolie Day 0.88 0 -
Bhisti Day 0.99 0 -
Scaffolding and sundries L.S 65 1 65.00

Area of Wall=10X10.76=107.6 SqFt

Cost of Labour Charges Sqft 107.60 12.00 1,291.20
Extra labour for lifting materials:
Coolie Day 1.29 196.00 252.84

TOTAL 2,478.98
3 Add 3% for water and Power charges 74.37
Add 12.5% for EPF on labour Charges of Rs. 1,544.04 193.01
TOTAL 2,746.35

Add for contractor’s profit and overheads @ 15% 411.95

TOTAL 3,158.30
Add 4% for WCT -
Add @1% for Labour Cess 31.58
Cost for 10 sqm. 3,189.89

Cost for 1 sqm. 318.99

Say 319.00

Sl No Description Unit Quantity Rate Amount

A Cement Mortar 1 : 6 (1 cement : 6 coarse sand)

Details of cost for 1 cum

MATERIALS
(0.178 cum. of cement = 0.25 tonne)
Cement tonne 0.25 6,000 1,500.00
Coarse sand cum 1.07 1,350 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196 147.00
Bhisti Day 0.07 196 13.72
Hire and running charges of mechanical mixer L.S. 26.91 1
Sundries L.S. 88.34 1 88.34
20.09
Cost of 1.00 cum 3,213.65

Say 3,214.00
n the inner surface
ng etc. complete.
ork and also

. Thickness of

Remarks

0.00258

1.21 250 302.5

1.29 180 232.2
1.05 180 189
12.61 1 12.61

274.64

328.38

37 266.68
0.1347

Remarks
 BOQ & PRESENT MARKET RATES

Rate as per
S.No. Description Unit Present Rate Direct Cost
BOQ

1.0 Earthwork:
1.1 Excavation on soils
(a)Up to 3m Cum 139 139 116.20
(b)3 to 6m Cum 185 185 154.66
1.2 In SDR
(a)Up to 3m Cum 200 200 167.20
(b)3 to 6m Cum 277 277 231.57
1.3 Hard QROck
(a)Up to 3m Cum 554 554 463.14
(b)3 to 6m Cum 693 693 579.35
1.4 Filling
(a)Available Earth Cum 74 74 61.86
(bMoorum from outside Cum 300 300 250.80
1.5 ATT Sqm. 80 80 66.88
1.6 Disposing 2Km Cum 69 69 57.68
1.7 Soling 230mm with 50 to 90mm Sqm 1150 1150 961.40
1.8 Pumping out water per HP/hour 69 69 57.68
2.0 Concrete:
2.1 M10 Cum 2743 2890 2,416.04
2.2 M20
(a)Foundations Cum 3500 3540 2,959.44
(b)Coloumns Cum 3815 3855 3,222.78
(c)Beams Cum 3700 4118 3,442.65
(d)Slabs Cum 3700 4118 3,442.65
(e)S.Stairs Cum 3900 4318 3,609.85
(f)Walls Cum 3900 4318 3,609.85
(g)Fins Cum 4200 4618 3,860.65
(h)Bands Cum 4200 4618 3,860.65
(i)Archs Cum 5544 5962 4,984.23
2.3 Extra for M25 Over M20 Cum 200 217 181.41
2.4 Extra for M30 Over M20 Cum 450
2.5 Shuttering
(a)Foundations Sqm. 117 117 97.81
(b)Coloumns Sqm. 230 384 321.02
(c)Beams Sqm. 230 384 321.02
(d)Slabs Sqm. 230 384 321.02
(e)S.Stairs Sqm. 255 409 341.92
(f)Walls Sqm. 255 409 341.92
(g)Fins Sqm. 345 509 425.52
(h)Bands Sqm. 345 509 425.52
(i)Archs Sqm. 832 917 766.61
2.6 Additional Height Sqm. 34 51 42.64
2.7 Reinforcement
 (a)MS MT 47827 49541 41,416.28

(b)TMT MT 47827 49541 41,416.28

2.8 Welding Reinforcement Cm 77
2.9 Precast RCC works M25 Cum 5300 5935 4,961.66
2.1 DPC 75mm Sqm. 345
2.11 Kurb Stone Cum 5300 -
3 MASONARY WORK
3.1 Flyash BW(1:6) Cum 3200 3294 2,753.78
3.2 Flyash BW(1:5 in SS) Cum 3300 3640 3,043.04
3.3 Half BW Sqm. 459 449 375.36
3.4 In Steps Cum 3300
3.5 Clay Bricks(1:4) Cum 6500 8638 7,221.37
exposed Brick work for planter Cum 800 1186 991.50
3.6 Brick Tile Sqm. 574
3.7 a)RRM Cum 2900 6866 5,739.98
(b)Exposed Stone on both sides Cum 383 600 501.60
(c)Cladding for coloumns and beams Sqm 690 2100 1,755.60
4 Waterproofing:
4.1 (a)Brickbat coba 120mm Avg Sqm 600
b) Extra Sqm 450
4.2 Sunkan Slabs Sqm 320
4.3 10mm thk Plaster (1:3) Sqm 150
4.4 12mm thick plaster(1:3) on tapecrete Sqm 160
PVC water stops 225 mm wide 8 to 11mm
4.5 Rmt. 385
thk
4.6 40mm thermocol Sqm. 255
4.7 40x50mm expansion joint filler Rmt 766
4.8 Form Concrete 150 kg/cum Cum 2000
4.9 Al Channel & angle Rmt 153
5 FLOORING WORK
5.1 (a)Tandor 20 to 25 thk(1:4) Sqm 600 840 702.24
(b)Staircases Sqm 700

(c)Skirting 100mm Rmt 77

(d)Skirting 250mm Rmt. 154

(E)In ClassQROoms Sqm 450 727 607.77
5.2 (a)Terrazo tiles Sqm 383 744 621.98
(B)Skirting Rmt 102
5.3 Ceramic tiles(Basic price Rs.27 per Sqft) Sqm 574 721 602.76

5.4 Grade 5 Ceramic tiles Rs. 35/- Basic Price Sqm 655 829 693.04
5.5 Choclate brown stone sil Sqm 689 -
5.6 (a)Polyshed granite WB Counter top Sqm. 5742
(b)With basic rate Rs.1500/Sqm Sqm 5742
(c)With Cuddapah Slab Sqm 480
5.7 (a)Cuddapah 50mm thk both sides polished Sqm. 579
 (b)One side Polished Sqm 520
5.8 (a)25mm thk Cuddapah Clading Sqm 574
(b)Granite Cladding-1500/sqm Sqm 3445
5.9 (a)Granite Flooring Sqm 4000
(b)Flame finish Sqm 200
5.10 52mm CC Flooring Sqm 450
6 FINISHING WORK
6.1 (a)Plaster(1:6) 15mm Chicken mesh Sqm 140 196 163.86
(b)10mm Ceiling Sqm 115 179 149.64
(c)External including water proofing
Sqm 172 209 174.72
compound
(d)Plastering walls including full chicken
Sqm 231 226 188.94
mesh
6.2 (a)OBD Sqm 73 100 83.60
(b)Snowcem trump Sqm 115 142 118.71
7 ALUMINIUM WORKS :
7.1 (a)Fixed window Sqm 3300 3975 3,323.10
(b)Openable Sqm 4000 3975 3,323.10
(C)SS Mesh Sqm. 3300 3394 2,837.38
7.2 Double shutter Sqm 5750
7.3 12mm thk Clear toughened glass Sqm 12000
7.4 Screen wall Rmt 500
8 MISC ITEMS
8.1 Steel Door Frame Rmt 350 389 325.20
8.2 (a)]Commercial doors 35mm Sqm. 2297
(b)Vision Hole Sqm 700
8.3 25mm Cupboard Shutters Sqm. 3445
8.4 MS Door Cupboard Shutters Sqm 3447
8.4 PVC Door Shutter & Frame Sqm 4158
8.5 (a)Hand Railing Rmt. 1200
(b)with SS Extra Rmt 3445 8698 7,271.53
(c) 19mm Square bars(Type-'A") Rmt 4500 4616 3,858.98
(c) (Type-'C") Rmt 9082 7,592.55
(d)63mm SS HR(Type-"B") Rmt 3300 3300 2,758.80
8.6 MS Grills Kg 69
8.7 Mirror Sqm 1148

8.9 Armstrong Falseceiling Sqm 600 635 534.99

8.9 Curtain Rod Rmt 416

8.10 Kitchen Cupboard 4594
8.11 Kitchen overhead cupboard 4500
9.02 Rolling Shutters
(a) with top cover Sqm 3481
(b) Mechanical Device Nos 2042
© Ball Bearing Nos 1400
(d) Grill Extra Sqm 1150
8.13 MS Structural Hollow Kg 90
 8.14 MS Sections Solid Kg 69
8.15 PRIMA DUNE supreme Sqm 1080 1148 949.97
7 ROAD WORK
1.1 Excavation on soils
(a)Up to 3m Cum 139 90
1.3 Hard Rock
(a)Up to 3m Cum 554 450
1.4 Filling
(b) Moorum from outside Cum 300 250
1.6 Disposing 2Km Cum 69 60
2.1 M10 Cum 2743 2890 2900
2.2 M20
(a)Foundations Cum 3500 3540 3800
2.5 Shuttering
(a)Foundations Sqm. 117 117 150
2.7 Reinforcement MT 47827 45000
2.11 Kurb Stone Cum 5300 6000

7.1 Sub Grade Sqm. 20 33

7.2 Rolling Sqm. 14 14
7.3 Extra for Compaction 95% PD Sqm 18 14
7.4 Supply of 45-90 metal Cum 630
7.5 Laying WBM Cum 300
1.7 Soling 230mm with 50 to 90mm Sqm 350 275
7.6 (a) Tremix treatment Sqm. 81 75
7.6 (b) Extra for leaving grass trips Sqm 45 45
7.7 Groov cutting and Bitumen Filling Rmt. 115 100
8.0 Miscellanious
8.1 Boundary Wall Railing MT 68116

Boundary Wall
2.2 M20
(a)Foundations Cum 3500 3540
(b)Coloumns Cum 3815 3855
2.5 Shuttering
(a)Foundations Sqm. 117 110
(b)Coloumns Sqm. 230 200
2.7 Reinforcement MT 47827 42000
Remarks
Considering
Rs.2900 as labour
Rs.38000

in DSR skirting in
Sqm, Where as ours
in Rmt
 8698

In quation rate
Rmt also
Quoted
 RATE ANALYSIS FOR WINDDDOW

Sl no Type Area Rate

Academic
Widow w/o Wire Mesh
Fixed 72.60 3300

Openable 242.76 4000

315.36

TOTAL
Add for contractor’s profit and overheads @ 15%
TOTAL
Add 2.8% for WCT
Add @1% for Labour Cess
TOTAL

Cost for 1 sqm.

Say

TOTAL
Add for contractor’s profit and overheads @ 15%
TOTAL
Add 2.8% for WCT
Add @1% for Labour Cess
TOTAL

Cost for 1 sqm.

Say

Widow with Wire Mesh

Fixed 195.30 3300
 Openable 446.4 4000

Wire Mesh 446.4 3300

641.70

TOTAL
Add for contractor’s profit and overheads @ 10%
TOTAL
Add 4% for WCT
Add @1% for Labour Cess
TOTAL

Cost for 1 sqm.

Say

5,201,556.03

(630,336.33) 0.30

0.695652

0.695652
TOTAL
Add for contractor’s profit and overheads @ 15%
TOTAL
Add 4% for WCT
Add @1% for Labour Cess
TOTAL

Cost for 1 sqm.

Say
Amount Remarks

239580

971040
315.36 3975 1253556

1210620

3838.85

3,594.00
539.10
4,133.10
115.73
41.33
4,290.16 3300 4000 7300

0.45205479 0.5479452
4,290.16 7950
3593.83562 4356.1644
4,290.00
3594 4356

4,356.00
653.40
5,009.40
140.26
50.09
5,199.76 3300 4000 7300

0.45205479 0.5479452
5,199.76 7950
3593.83562 4356.1644
5,200.00
3594 4356

644490
 1785600
315.36 3975 1253556
1473120

3903210

668009.7

4571219.7 7123.609

8,105.90 5201556 4511.90

810.59
8,916.49 4511.90
356.66
89.16
9,362.31

9,362.31
3300 4400 3700
9,362.00
0.525 1.200 1.20

16,149.45 1,732.50 5,280.00 4,440.00 11,452.50

4,653.00 6,205.00 5,217.00

6,639.13 1.41

2442.825 7446 6260.4 16149.225

2,442.83 7,446.00 6,260.40 16,149.23

9,361.87
4,915.05 11,234.40 11,234.40
2,849.30
2738 3320 2738
6,512.70

6,512.70
5,909.20
886.38 5372
6,795.58
271.82
67.96
7,135.36

7,135.36

7,135.00
 Date: 16-Jan-11
RATE ANALYSIS FOR WINDDDOW

Sl no Type Area Rate Amount Remarks

Fixed
Rate per Sqm (as per quotation) including all taxes 2,100.00
Add 12.5% for EPF on labour Charges of Rs. 420.00 52.50

TOTAL 2,152.50
Add for contractor’s profit and overheads @ 15% 322.88
TOTAL 2,475.38
Add 4% for WCT 99.02
Add @1% for Labour Cess 24.75
TOTAL 2,599.14

Cost for 1 sqm. 2,599.14

Say 2,599.00

Openable
Rate per Sqm (as per quotation) including all taxes 3,169.00
Add 12.5% for EPF on labour Charges of Rs. 633.80 79.23

TOTAL 3,248.23
Add for contractor’s profit and overheads @ 15% 487.23
TOTAL 3,735.46
Add 4% for WCT 149.42
Add @1% for Labour Cess 37.35
TOTAL 3,922.23

Cost for 1 sqm. 3,922.23

Say 3,922.00

Wire Mesh
Rate per Sqm (as per quotation) including all taxes 2,100.00
Add 12.5% for EPF on labour Charges of Rs. 420.00 52.50

TOTAL 2,152.50
Add for contractor’s profit and overheads @ 15% 322.88
TOTAL 2,475.38
Add 4% for WCT 99.02
Add @1% for Labour Cess 24.75
TOTAL 2,599.14

Cost for 1 sqm. 2,599.14

Say 2,599.00
Providing & applying 10 mm thick plaster in CM 1:6 on Ceilings
Sl No Description Unit Quantity Rate Amount Remarks

A Details of cost for 10 sqm.

1 Materials :
Cement mortar 1:6 (Rate as per item No. 3.11) cum 0.115 3,220.00 370.30
Sundries & Scaffolding Day 12.22 1.00 12.22
2 LABOUR:
Mason Day 0.67 0 -
Coolie Day 0.75 0 -
Bhisti Day 0.92 0 -
Scaffolding and sundries L.S 12.61 1 12.61
Area of Wall=10X10.76=107.6 SqFt
Cost of Labour Charges Sqft 107.60 8.00 860.80
Extra labour for lifting materials:
Coolie Day 1.29 196.00 252.84

TOTAL 1,508.77
3 Add 3% for water and Power charges 45.26
Add 12.5% for EPF on labour Charges of Rs. 1,113.64 139.21
4 TOTAL 1,693.24
Add for contractor’s profit and overheads @ 15% 253.99

5 Total 1,947.22

Add 4% for WCT -

Add @ 1% for Labour Cesson (5) 19.47

6 Cost for 10 sqm. 1,966.70

Cost for 1 sqm. 196.67

Say 197.00

Sl No Description Unit Quantity Rate Amount Remarks

A Cement Mortar 1 : 6 (1 cement : 6 coarse sand)

Details of cost for 1 cum

MATERIALS
(0.178 cum. of cement = 0.25 tonne)
Cement tonne 0.25 6,000 1,500.00
Coarse sand cum 1.07 1,350 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196.00 147.00
Bhisti Day 0.07 196.00 13.72
Hire and running charges of mechanical mixer L.S. 26.91 1.00 26.91
Sundries L.S. 88.34 1.00 88.34
Cost of 1.00 cum 3,220.47

Say 3,220.00
Providing & applying 15 mm thick plaster in CM 1:6 (1 cement 3 coarse sand and 3 fine sand)on the inner
surface of brick with two coarse sand and 4 fine sand at all heights and levels including scaffolding curing etc.
complete. ( The job shall include pro

Sl No Description Unit Quantity Rate Amount Remarks

A Details of cost for 10 sqm.

Materials :
Cement mortar 1:6 (Rate as per item No. 3.11) Cum 0.172 3,220.00 553.84
Water proofing Compound Kgs 0.860 65.00 55.90
Sundries & Scaffolding Day 18.28 1.00 18.28
LABOUR:
Mason 1st class Day 0.60 0 -
Mason 2nd class Day 0.60 0 -
Coolie Day 2.00 0 -
Bhishti Day 0.70 0 -
Area of Wall=10X10.76=107.6 SqFt
Cost of Labour Charges Sqft 107.60 10.00 1,076.00
Extra labour for lifting materials:
Coolie Day 1.29 196.00 252.84

TOTAL 1,956.86
3 Add 3% for water and Power charges 58.71
Add 12.5% for EPF on labour Charges of Rs. 1,328.84 166.11
4 TOTAL 2,181.67
Add for contractor’s profit and overheads @ 15% 327.25
5 TOTAL 2,508.92
Add @ 4% for WCT on (5) -
Add @ 1% for Labour Cesson (5) 25.09

6 Cost for 10 sqm. 2,534.01

Cost for 1 sqm. 253.40

Say 253.00

Say 253.00

Sl No Description Unit Quantity Rate Amount Remarks

A Cement Mortar 1 : 6 (1 cement : 6 coarse sand)

Details of cost for 1 cum

MATERIALS
(0.178 cum. of cement = 0.25 tonne)
 Cement tonne 0.25 6,000 1,500.00
Coarse sand cum 1.07 1,350 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196.00 147.00
Bhisti Day 0.07 196.00 13.72
Hire and running charges of mechanical mixer L.S. 26.91 1.00 26.91
Sundries L.S. 88.34 1.00 88.34
Cost of 1.00 cum 3,220.47

Say 3,220.00

13.21 Extra for providing and mixing water proofing material in cement plaster work in
proportion recommended by the manufacturers.
Code Description Unit Quantity Rate Amount
Detail of cost for 12 mm cement plaster 1:3
(1 Cement: 3 sand) = 10 sqm. or 1.48 bags of
cement used in the mix
Cement required for 10 sqm = 73.89 kg.
Water proofing material required @ 1 kg per

50 kg of cement = 1.48 kg.

1213 Water proofing materials kilogram 1.48 20 29.6
9999 Sundries L.S 7.15 1 7.15
TOTAL 36.75
Add 1% for water charges 0.3675
TOTAL 37.1175
Add 15 % for contractor’s profit and 5.567625
overheads
Cost for 1.48 bags of cement used in
the mix 42.69
Cost for 1.00 sqm 28.84
Say 28.85
 0.00258

218.17

250.89
0.043 43
 RATE ANALYSIS FOR FLY ASH HALF BRICK WALL (41/2" thick)

Sl No Description Unit Quantity Rate Amount Remarks

Providing and laying first class fly ash half brick (41/2" thick) masonry of class designation 75 in superstructure in
A CM 1:4(cement and coarse sand) with 2 Nos 6mm dia MS bars placed at every fourth course for all floors, heights and
levels.
Details of cost for 10 sqm.
Materials :
Brick of class designation 75 Nos 565.00 4.00 2,260.00
Cement mortar 1:4 (Rate as per item No. 3.9) cum 0.28 4,007.00 1,121.96
MS Bars 6 mm Kgs 10.00 26.50 265.00
Sundries & Scaffolding Day 77.40 1.00 77.40
LABOUR:
Mason 1st class Day 0.60 0 -
Mason 2nd class Day 0.60 0 -
Coolie Day 2.00 0 -
Bhishti Day 0.70 0 -
Area of Wall=10X10.76=107.6 SqFt
Cost of Labour Charges Sqft 107.60 8.00 860.80

Extra labour for lifting materials:

Coolie Day 1.29 196.00 252.84

TOTAL 4,838.00
3 Add 3% for water and Power charges 145.14
Add 12.5% for EPF on labour Charges of Rs. 1,113.64 139.21
TOTAL 5,122.35
Add @ 4% for WCT on (5) -
Add @ 1% for Labour Cesson (5) 51.22

6 Cost for 10 sqm. 5,173.57

Cost for 1 sqm. 517.36

Say 517.00

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.38 6,000 2,280.00
Coarse sand cum 1.07 1,350 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196.00 147.00
Bhisti Day 0.07 196.00 13.72
Hire and running charges of mechanical mixer L.S. 26.91 1.00 26.91
Sundries L.S. 94.89 1.00 94.89
Cost of 1.00 cum 4,007.02

Say 4,007.00
 RATE ANALYSIS FOR BURUNT CLAY HOLLOW BRICK WALL (41/2" thick)
Sl No Description Unit Quantity Rate Amount Remarks

Providing and laying exposed brick work of Burnt Clay hollow bricks of class designation 75 of appd make & quality with
cement mortar of 1:4 (cement and coarse sand). The maximum size of bricks used shall be 9"x4 ½”x3" with 3" plain face on
exposed size. The quoted rate of cum of brick to include solid core brick as specified of shape as required by architectural
A detail and corner of wall , where two or more sides of bricks are exposed. (some percentage of bricks shall be made of
different sizes varying from 2" to 9" on all sides and also solid on all sides. The job shall include rich cement pointing (V
Shape) (1:2 cement and sand) from outer face joint with water proofing compound. Wherever both side of bricks are
exposed, pointing shall be done on both sides.

Details of cost for 10 sqm.

Materials :
Bricks Nos 565.00 15.00 8,475.00
Cement mortar 1:4 (Rate as per item No. 3.9) cum 0.28 3,506.00 981.68
Sundries & Scaffolding Day 283.70 1.00 283.70
Wire Mesh Sqm 10.000 15.00 150.00
Rich cement pointing (V Shape) (1:2 cement and sand)
Sqm 10.00 112.00 1,120.00
from outer face joint with water proofing compound
LABOUR:
Mason 1st class Day 0.60
Mason 2nd class Day 0.60
Coolie Day 2.00
Bhishti Day 0.70
Area of Wall=10X10.76=107.6 SqFt
Cost of Labour Charges Sqft 107.60 21.00 2,259.60

Extra labour for lifting materials:

Coolie Day 1.29 196.00 252.84

TOTAL 13,522.82

3 Add 3% for water and Power charges 405.68

Add 12.5% for EPF on labour Charges of Rs. 2,512.44 314.06

4 TOTAL 14,242.56

Add @ 15% Contractor's profit 2,136.38

Total 16,378.94
Add @ 4% WCT -
Add Labour Cess @1.0% 163.79
G/Total 16,542.73

Cost for 10 sqm. 16,543.00

Cost for 1 sqm. 1,654.00

Say 1,654.00
 512
11.36 : Providing and fixing 1st quality ceramic glazed wall tiles conforming to IS : 15622
(thickness to be specified by the manufacture of approved make in all colours, shades
except burgundy, bottle green, black of any size as approved by Engineer-in-Charge
in skirting, risers of steps and dados over 15 mm thick bed of cement Mortar 1:4 (1
cement: 4 coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm including
pointing in white cement mixed with pigment of matching shade complete.
Code Description Unit Quantity Rate Amount
Details of cost for 1 sqm
Materials-
Ceramic Glazed tiles = 1.00 sqm
Add for wastage & breakage @ 2.5 % = 0.025
sqm = 1.025 sqm
7800 Tiles Sqm. 1.03 376.00 385.40
9999 Carriage of tiles L.S. 6.24 1.00 6.24
15 mm thick cement mortar 1:4 (1 cement: 4 cum 0.02 3,506.00 63.11
coarse sand (Rate as per item No. 3.8)
9999 Mortar for pointing in white cement L.S. 40.43 1.00 40.43
367 Cement for slurry over bed @ 3.3 kg per sqm tonne 0.00 6,000.00 19.80
Labour:
123 Mason 1 st class Day 0.25 -
115 Coolie Day 0.25 -
Cost of Labour Charges Sqft 10.76 12.50 134.50

9999 Sundries including carriage of cement etc L.S. 26.91 1.00 26.91
TOTAL 676.39
Add for water charges @ 1 % 6.76
TOTAL 683.15
Add for contractor’s profit and overheads @ 15% 102.47
Cost for 1 sqm 785.62
Add @ 4% WCT 31.42
Add Labour Cess @1.0% 7.86
G/Total 824.91

Cost for 10 sqm. 825.00

Cost for 1 sqm. 825.00

Say 825.00

513
 11.38 : Providing and laying Ceramic glazed floor tiles 300x300 mm(thickness to be specified by the
manufacturer) of 1st quality conforming to IS : 15622 of approved make in all colours , shades, except
White, Ivory, Grey, Fume Red Brown laid on 20mm thick bed of Cement Mortar 1:4(1 Cement: 4
Coarse sand) including pointing the joints with white cement and matching pigments etc., complete.

Code Description Unit Quantity Rate Amount

Details of cost for 1 sqm
Materials-
Glazed Ceramic floor tiles 300x300 mm size =
1.00 sqm
Add for wastage & breakage @ 2.5 % = 0.025
sqm = Total 1.025 sqm
Tiles Sq.m. 1.025 376 385.40
Carriage of tiles L.S. 6.24 1.00 6.24
30 mm thick cement mortar 1:4(1 cement: 4 cum .036 3,506.00 126.22
coarse sand) ( Rate as per item No. 3.9)
Mortar for pointing in white cement L.S. 20.2 1.00 20.20
Cement for slurry over bed @ 3.3 kg per sqm tonne .0033 6,000 19.80
Labour:
Mason 1 st class Day .2 -
Coolie Day .2 -
Cost of Labour Charges Sqft 10.76 11.00 118.36
Sundries including carriage of cement etc L.S. 26.91 1.00 26.91
TOTAL 703.13
3 Add 3% for water and Power charges 21.09
Add 12.5% for EPF on labour Charges of Rs. 118.36 14.80

4 TOTAL 739.01

Add @ 15% Contractor's profit 110.85

Total 849.87
Add @ 4% WCT -
Add Labour Cess @1.0% 8.50
G/Total 858.37

Cost for 1 sqm. 858.00

Say 858.00

Cost for 1 sqm

Say

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.31 6,000.00 1,860.00
Coarse sand cum 1.07 1,350.00 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196.00 147.00
Bhisti Day 0.07 196.00 13.72
Hire and running charges of mechanical mixer L.S. 26.91 1.00 26.91
Sundries L.S. 13.52 1.00 13.52
Cost of 1.00 cum 3,505.65

Say 3,506.00
 Rate analysis for Mosaic Tiles for Hostel block

Sl No. Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 Sft

1 Materials-

Cost of Nitco Brand Mosaic Tiles (With white

Cement) 22 mm thick, 300X300 mm size (rate Ex- Sqft 1.00 30.00 30.00
Factory as per qtn)

Wastage @3% 0.90

Total 30.90

VAT @ 14.5% 4.48

Transportation , Loading & un loading(Rs.3000/- per
2.00
1500 Tiles

2 Labour Charges

For Laying 6.00

For polishing 6.00

3 Cost of Cement Mortar in CM 1:4

Cement mortar 1:4( Rate as per item No. 3.9) cum 0.003 3,506.00 10.95

TOTAL 60.33

5 Sundries towards Water & electricity @3% 1.81

TOTAL 62.14

Add for EPF @12.5% on Labour Charges (Rs.12/-) 12.00 1.50

6

7 TOTAL 63.64

8 Add 15%’for contractor’s profit and overheads 9.55

9 TOTAL 73.18

10 Add WCT@4% on (9) -

11 Add Labour Cess @1% on (9) 0.73

12 G/Total 73.92

Cost for 1 Sqft 73.92

Cost for 1 Sqm 795.34

Say 795.00
 Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.31 6,000.00 1,860.00
Coarse sand cum 1.07 1,350.00 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196.00 147.00
Bhisti Day 0.07 196.00 13.72
Hire and running charges of mechanical mixer L.S. 26.91 1.00 26.91
Sundries L.S. 13.52 1.00 13.52
Cost of 1.00 cum 3,505.65

Say 3,506.00
 Rate analysis for Mosaic Tiles for Hostel block

Sl No. Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 Sft

1 Materials-

Cost of Nitco Brand Mosaic Tiles (With white

Cement) 22 mm thick, 300X300 mm size (rate Ex- Sqft 1.00 15.00 15.00
Factory as per qtn)

Wastage @3% 0.45

Total 15.45

VAT @ 14.5% 2.24

Transportation , Loading & un loading(Rs.3000/- per
2.00
1500 Tiles

2 Labour Charges

For Laying 8.00

For polishing 8.00

3 Cost of Cement Mortar in CM 1:4

Cement mortar 1:4( Rate as per item No. 3.9) cum 0.003 3,506.00 10.95

TOTAL 46.64

5 Sundries towards Water & electricity @3% 1.40

TOTAL 48.04

Add for EPF @12.5% on Labour Charges (Rs.12/-) 16.00 2.00

6

7 TOTAL 50.04

8 Add 15%’for contractor’s profit and overheads 7.51

9 TOTAL 57.54

10 Add WCT@4% on (9) -

11 Add Labour Cess @1% on (9) 0.58

12 G/Total 58.12

Cost for 1 Rft 58.12

Cost for 1 RM 190.63

Say 191.00
 Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.31 6,000.00 1,860.00
Coarse sand cum 1.07 1,350.00 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196.00 147.00
Bhisti Day 0.07 196.00 13.72
Hire and running charges of mechanical mixer L.S. 26.91 1.00 26.91
Sundries L.S. 13.52 1.00 13.52
Cost of 1.00 cum 3,505.65

Say 3,506.00
Providing and fixing in position mirror in toilets and other areas as per detail in drg.
Base Rate() Sqm 1722

TOTAL

Add for contractor’s profit and overheads @ 15%

TOTAL
Add 4% for WCT
Add @1% for Labour Cess
TOTAL

Cost for 1 sqm.

Say

Providing and fixing in position Aluminium Curtain Rod with bracket etc complete.
Base Rate() RM 375

TOTAL

Add for contractor’s profit and overheads @ 15%

TOTAL
Add 4% for WCT
Add @1% for Labour Cess
TOTAL

Cost for 1 sqm.

Say
detail in drg.

1,722.00

258.30 5372
1,980.30
-
19.80
2,000.10

2,000.10

2,000.00

c complete.

375.00

56.25 5372
431.25
-
4.31
435.56

435.56

436.00
S.No. Description Quantity Unit Rate Amount

Earth work in excavation in all kinds of soil over

areas and in foundations trenches, rafts, column pits,
1.1 pile caps etc., including dressing of sides and
ramming of bottom, returning the selected excavated
earth into foundation side fills upto existing gr

a)      Depth upto 3.0 mtr, Cum 91 -

b)      Depth upto 3.0 mtr to 6.0 mtr Cum 242

Same as item no. 1.1, but excavation in ordinary /

1.2
soft decomposed rock.
a)      Depth up to 3.0 mtr, Cum 250 -
b)      Depth up to 3.0mtr to 6.0mtr. Cum 350

Same as item no. 1.1, but excavation in Hard rock

1.3
(blasting prohibited).
a)      Depth up to 3.0 mtr, Cum 650 -
b)      Depth up to 3.0mtr to 6.0mtr. Cum 800

Filling in plinth or wherever called for as per

directions of the Consultant, in layers not exceeding
1.4
150mm thich (compacted) including all lead & lift,
watering, ramming, consolidated and dressing etc.
a)        With selected excavated earth Cum 142 -
b) Murrom brought from outside Cum 520

Providing and injecting chemical emulsion for pre-

constructional anti-termite treatment & creating a
1.5 chemical barrier under & alround the column pits, Sqm. 90 -
wall trenches basement excavation, top surface of
plinth filling, junction of wall and floor along the e

Removal of surplus, earth, & disposing the same

1.6 outside of the site as directed by the Engineer-in- Cum 208 -
charge by mechanical means within a lead of 2 kms.

Providing and laying 230mm thick (compacted) hard

core of 50 to 90mm size stone soling including
watering, ramming, rolling in layers, blinding with
1.7 Sqm 344
sand stone chips and moorum/kankar including cost
of all labour, material complete as per specification
dr

Pumping out underground water caused by sub-soil

1.8 85
seepage and the like ( Per Hr Per H.P)

- 176 -
S.No. Description Quantity Unit Rate Amount

TOTAL TO SUMMARY -
2 CONCRETE BLOCK

Providing and laying PCC 1:4:8 (1 cement : 4 coarse

2.1 sand : 8 graded stone aggregate 40mm nominal size) Cum 3,932 -
for foundation and under floor including formwork.

Providing and laying RCC mix grade M-20 using

cement coarse sand and graded stone aggregate
20mm nominal size excluding cost of centering,
2.2
shuttering and reinforcement but including
mechanically mixing, vibrating, curing etc. complete
at all floors, heigh

a)      Foundations, footings, rafts, pile cape,

Cum 5,307 -
pedestals, plinth beams etc.
b)      Columns of all sizes and shape Cum 5,657 -
c)      Beams, lintels and transfer girders Cum 5,657 -

d)      Suspended roof slabs, balconies sunshades etc. Cum 5,657 -

e)      Staircase with waist slab landing and steps. Cum 5,857 -
f)        Wall (any thickness) Cum 5,857 -
g)      Vertical and horizontal fins individually or
Cum 5,857 -
forming box louvers and facias.
h)      String courses, bands, copings, bed plates,
anchor blocks, window sills, frame for doors, next to
Cum 6,200 -
stone masonary for fixing steel frame of door and the
like.
i)        Arches, arch ribs, domes and vaults. Cum 6,200

Extra for providing and laying cement concrete Mix

2.3 Cum 384 -
grade M-25 instead of M-20.

Extra for providing and laying cement concrete Mix

2.4 Cum 529 -
grade M-30 instead of M-20

Providing centering, shuttering including strutting,

propping etc. and removal of formwork at all floors,
2.5
for any heights of individual storey (upto 4 mts) for
any depth and shapes for :

a)      Foundations, footings, rafts, pile caps,

Sqm. 280 -
pedestals, plinth beams etc.
b)      Columns Sqm. 350 -
c)      Beams, lintels and transfer girders Sqm. 350 -

- 177 -
S.No. Description Quantity Unit Rate Amount

d)      Suspended roof slabs, balconies sunshades etc. Sqm. 350 -

e)      Staircase with waist slab landing and steps Sqm. 390 -
f)        Wall (any thickness) Sqm. 390 -
g)      Vertical and horizontal fine individually or
Sqm. 390 -
forming box louvers and facias.
h)      String courses, bands, copings, bed plates,
anchor blocks, window sills, frame for doors next to
Sqm. 390 -
stone masonary for fixing steel frame of door and the
like.
i)        Arches, arch ribs, domes, vaults etc., round
Sqm. 832
column and circular shuttering on plan etc.

Extra for additional height in centering, shuttering

where ever required with adequate bracing propping
2.6 etc. including cost of de-shuttering and de-centering
at levels, over a height of 4 mtrs (height means clear
height from floor), for every additional h

Suspeded floors, roofs, landing beams and balconies

Sqm. 55 -
(plan area measured).

Providing and laying reinforcement for RCC works

in all floors including cutting, bending, binding and
2.7
placing in position, providing an tying with annealed
wire.
a)       Mild steel and medium tensile steel bars. MT 58,206 -
b)   Thermo mechanically treated Reinforced ( TMT
and / or High yield strength deformed ( Torsteel ) MT 58,206 -
bars of all grade ) .

Electric welding of reinforcement steel bars of all

2.8 sizes and at all levels and heights, as directed by the Cm 85 -
Project Manager.

Providing and fixing precast reinforced cement

concrete slab covers for sumps with CC 1:1 ½ :3 (1
Cement : 1 ½ coarse sand : 3 graded stone aggregate
2.9 Cum 6,200 -
20mm and down size) in precast slabs of size
2000x400mm each with 2 holes of 40mm dia in each
slab as per

- 178 -
S.No. Description Quantity Unit Rate Amount

Providing and laying 75mm thick damp proof course

of CC 1:2:4 (1 cement : 2 Coarse sand : 4 graded
stone aggregate 12mm and down gauge) including
2.10. Sqm. 550 -
providing and applying two coats of bitumen paint @
1.70 Kg/sqm for each coat including providing and
mixing

TOTAL TO SUMMARY -
3 MASONARY WORK

Providing and laying first class fly Ash brick work of

class designation 75 in plinth & foundations in
3.1 Cum 4,077 -
cement mortar 1: 6 (1cement : 6 coarse sand) with
approved bricks of 1st quantity.

Providing and laying fly ash brick work of class

designation 75 in superstructure at all floors, levels
3.2 and heights as per specifications with approved Cum 4,348 -
bricks of 1st quantity in cement mortar 1:5 ( 1 cement
: 5 coarse sand)

Providing and laying first class fly ash half brick

(41/2" thick) masonry of class designation 75 in
3.3 superstructure in CM 1:4(cement and coarse sand) Sqm. 517 -
with 2 Nos 6mm dia MS bars placed at every fourth
course for all floors, heights and levels.

Providing and laying fly ash brick work of class

designation 75 in steps at all floors, levels and
3.4 heights as per specifications with approved bricks of Cum 4,598 -
1st quality in cement mortar 1:4 ( 1 cement : 4 coarse
sand)

Providing and laying exposed brick work of Burnt

Clay hollow bricks of class designation 75 of appd
make & quality with cement mortar of 1:4 (cement
3.5a Cum 11,572
and coarse sand). The maximum size of bricks used
shall be 9"x4 ½”x3" with 3" plain face on exposed
size.

Same as above, but exposed half brick work in super

3.5b Sqm 1,654 -
structure.

- 179 -
S.No. Description Quantity Unit Rate Amount

Providing and fixing 12mm thick burnt clay tile

cladding (matching to brick ) of required size to the
3.6 column and beam with cement mortar of 1: 4 Sqm. 12,500
(cement and coarse sand). The job shall include
pointing the joints as per item 3.5.

Providing and laying random rubble stone masonary

( Local granite as per approved sample ) with
dressing on all sides, minimum 4 faces, with cement
3.7a Cum 7,200 -
mortar of 1:6 ( I Cement : 6 Coarse sand ) . Granite
stone size shall vary from 150mm to 300mm . Face
joi

Extra on item No. 3.7a, for exposed stone masonary

3.7b Cum 2,635 -
on both sides .

Same as item No. 9.7a, but cladding on beam and

3.7c column, 145mm deep stone with cement mortar of Sqm 2,000 -
1:4 .

TOTAL -
BRICKBAT COBA TREATMENT (FOR
4.1
TERRACES AND SUNKEN AREAS)

Providing and laying 120mm thick (average) brick

bat coba water proofing treatment on RCC slabs/
Screed surface with acrylic chemicals of approved
a)
make at 1% by weight i.e. minimum 1 Kg. of
chemical shall be mixed with 100Kg. of ordinary
Portland cement o

After RCC slabs/ screed surface has been cleaned,

lay a coat of slurry and plaster in cement mortar 1:4
(cement and coarse sand) consisting of admixture of
cement chemical to have even surface and to have
grip between existing surface/ brick bats.
Laying a layer of broken bricks in cement mortar 1:4
(cement and coarse sand) or as specified admixed
with chemical to necessary gradient.
The top surface is then finished smoothly with
cement mortar 1:4 (cement and coarse sand) mixed
with chemicals ( minimum 20mm thick)
The whole area shall be flooded with water for a
Sqm 610 -
period of 2 weeks for curing and testing.

- 180 -
S.No. Description Quantity Unit Rate Amount

Extra over Item (a) above for thickness over and

b) above 120mm average thick wherever required for 450
smooth and regular flow of water towards drainage.

Providing and laying water proofing treatment for

sunken portion of toilets and walls, AHU slab and
loft by adopting tape create (produced by FRP
4.2 Sqm 446 -
composites India Ltd., New Delhi) treatment by
specialists contractor as per specifications in two
layers.

Providing 10mm thick cement plaster in CM 1:3 (1

4.3 cement: 3 corase sand ) on RCC slab top for Sqm 215 -
receiving Tapecrete treatment, finished neat.

Providing 12mm thick cement plaster in CM 1:3 ( 1

4.4
cement: 3 coarse sand) as under :
a)      on top of Tapecrete laid on RCC slab & on
Sqm 229 -
walls to receive Tapecrete treatment.

Providing and placing in position suitable PVC water

stops (Serrated with central bulb (225mm wide, 8-
11mm thick) conforming to IS : 12200 of Deep-Jyoti
4.5 Rmt. 385
or equivalent for construction / expansion joints
between two RCC members and fixed to the
reinforceme

Providing and fixing in position 40mm thick

4.6 Sqm. 600 -
thermocoal in expansion joint.

Providing and fixing in position pu of Roff of size

40mm x 15mm in expansion joint with consumption
4.7 Rmt 1,161 -
of 1 kg / Rmt. The job shall be done as per
manufacturer's specification.

Providing and laying foam concrete having density

4.8 Cum -
of 150 kg / cum as approved by architect.

Providing and fixing in position aluminium channel

4.9 Rmt -
and angle patti for expansion joint as per drg.

TOTAL -
5 FLOORING WORK

- 181 -
S.No. Description Quantity Unit Rate Amount

Providing & fixing in position 20 to 25mm thick

tandoor stone slab (of any size as per drg ) as per
5.1a detail in drg including strips of black cuddapah Sqm 799 -
stone .laid over 20mm thick base of cement mortar
of 1:4.(cement and coarse sand). The job shall inclu

5.1b Same as above, but plain tandoor stone flooring. Sqm 751 -

Same as above, but for staircase tread & riser of

Black cuddapah as detail in drg. The job shall
5.1c include making chamfered & polished edge as per Sqm 1,533 -
drawing. The stone shall be 1 piece i.e. having no
joint.

Same as above, but 100mm skirting of tandoor stone

5.1d Rmt 209 -
as detail in drg.

Same as above, but 250mm skirting in staircase of

5.1e Rmt. 246 -
Black cuddapah stone.

Providing & fixing in position 12"x12" precast

polished terrazo tiles 22 mm thick made in white
cement and graded marble chip of size up to 12mm
5.2a Sqm 795 -
of appd. colour & shade. It shall be laid over 20mm
thick base of cement mortar of 1:4 (cement and
coarse san

5.2b Same as above, but 100mm skirting on wall. Rmt 191 -

Providing and fixing in position (300 x 200 mm/200

x 200 mm or any other size minimum thickness
5mm) 1st quality ceramic tile cladding in toilet area.
5.3a Sqm 825 -
It shall be fixed to wall with 15 mm thick cement
plaster of 1:4(cement and coarse sand) and neat
ceme

Same as above, but ceramic tile flooring of grade V

5.3b Sqm 858 -
with basic rate Rs 35/- per sft.

Providing & fixing in position 18mm thick polished

Granite cill to window in required slope. It shall be
5.4 laid over 20mm thick cement mortar of 1:4.(cement Sqm 6,200 -
and coarse sand). The job shall include polishing
edge & drip coarse. ( Basic rate of Granite shall

- 182 -
S.No. Description Quantity Unit Rate Amount

Providing and fixing in position 18mm thick

polished black granite for wash basin counter top,
5.5 back splash and counter facia. It shall be fixed on Sqm. 6,200 -
R.C.C. slab with cement mortar of 1:4. The job shall
include cutting hole for wash basin, making half roun

Providing and fixing in position both side polished

cuddapah stone shelves of 50mm thick in wardrobe.
5.6a It shall be fixed to wall by cutting groove with Sqm. 850
machine and doing finishing and edge polishing etc
complete.

5.6b Same as above, but one side polished shelves. Sqm 750

Same as above, but shelves made in cast in situ

reinforced cement concrete including cost of
5.6c centering, shuttering and finishing with neat cement Sqm 916 -
punning on exposed surfaces, including the cost of
reinforcement with M-20.

Providing and fixing in position 25mm thick

polished black cuddapah stone cladding on plinth
protechion and top parapet face & other internal misc
5.7a Sqm 894 -
details as per detail in drg . It shall be fixed with
cement mortar of 1:4 and s.s clamps . The job shall
in

Same as above, but 20mm thick approved granite

5.7b cladding with basic thick rate Rs 1500/- per sqm Sqm 6,200 -
FOR at site .

TOTAL -

6 FINISHING WORK

Providing & applying 15 mm thick plaster in CM 1:6

(1 cement 3 coarse sand and 3 fine sand)on the inner
6.1a surface of brick with two coarse sand and 4 fine sand Sqm 217 -
at all heights and levels including scaffolding curing
etc. complete. ( The job shall include pro

Same as above but 10 mm thick on ceiling including

6.1b Sqm 197 -
raking & hacking.

- 183 -
S.No. Description Quantity Unit Rate Amount

Same as above, but plaster on external wall with

6.1c water proof compound as per specification and Sqm 253 -
directions of Engineer-In-Charge.

Same as above 6.1a, but plaster to stone masonary

from inside with chicken wire mesh on all surface .
6.1d Sqm 319 -
Thickness of plaster shall depend on the quality of
stone masonary .

Providing & doing two or more coat of oil bound

washable distemper ( ready made) of appd colour,
6.2a shade & brand. The job shall include priming coat & Sqm 125 -
putty filling etc complete. The job shall be done as
per manufacturer's specification and directions of E

Same as above, but Acrylic smooth exterior paint "

6.2b Sqm 151 -
Trump" of Snowcem India Ltd. Of dark colour.

TOTAL -
7 ALUMINIUM WORKS :

Providing & fixing in position powder coated

aluminium fixed & openable window made out of
Jindal/ Hindalco Hollow section, outer frame shall be
7.1
of rectangular aluminium tube 100 x 40 x 2 mm and
shutters shall be hollow Z section (Jindal 8804 or
equiva
a. Fixed windows as detail in drg Sqm 4,653 -
b. Openable windows as detail in drg. Sqm 6,205 -

c. Supply and fixing openable stainless steel wire

mesh shutter made of (Jindal or equivalent) section
4728, 4726 and 4727. The shutter shall be fixed on Sqm. 5,217 -
the rectangular frame of glazed window with friction
stay including handle.

Providing and fixing entrance double shutter door of

aluminum frame of 100x40x2mm and shutter to have
vertical style 85x44.45x2mm, top rail
7.2 Sqm 7,135 -
100x44.45x2mm lock rail 85x44.5x2mm, bottom rail
150x44.5x2 mm with required beading including P
& F 8mm thick clea

TOTAL -
8 MISC ITEMS

- 184 -
S.No. Description Quantity Unit Rate Amount

Providing & fixing in position pressed steel door

frame manufactured from commercial mild steel
sheet of 1.25 mm thick including hinges jamb, lock
8.1 Rmt 440 -
jamb, bead and if required angle threshold of mild
steel angle of section 50x25mm, or base ties of
1.25mm p

Providing & fixing in position 35mm thick Bwp

grade ( ISI Marked) flush door shutter, non
decorative type core of block baord construction with
8.2 Sqm. 3,024 -
frame of 1st class hard wood and well matched 3 ply
vinear. The job shall include 8mm teak lipping on
all si

Same as item no. 8.2 but 25mm thick for cupboard

the job shall include teak wood frame 75x50mm on
peripherry, teak wood moulding on the joint of frame
8.3 Sqm. 3,024 -
and wall, 25mm dia aluminium hanger road in side
the ward rob, aluminium handles, M.S. hinges,
aluminiu

Same as above 8.3, but m.s doors with all fittings etc.
8.4 Sqm
complete.

Providing and fixing in position PVC door frame &

shutter of sintex or approved equivalent including all
8.4 Sqm 6,444 -
anodised aluminium hardware . The job shall be
done as per manufacturers specification .

Providing and fixing in position stair case railing of

900 mm high as per detail in drg. If shall be made
8.5 out of 38 mm dia. M.S. pipe at bottom and 19 mm Rmt. 2,072 -
dia M.S. solid rod on top. Cross member shall be of
32 mm x 6 mm M.S. flat. Hand rail shall be of 6

Providing and fixing in position m.s. grills of

required pattern in window frames with m.s. square,
8.6 flat and round bars etc. complete. The job shall be Kg 89 -
completed by one coat of primer and enamel painting
on it.

- 185 -
S.No. Description Quantity Unit Rate Amount

Providing and fixing in position mirror in toilets and

other areas as per detail in drg. 1/2" thick bwp ply
8.7 shall be fixed to wall with rawl plug and screw. Sqm 2,000 -
6mm thick mirror shall be lined on it with flannel
fabric and glue. Outer frame shall be of 2"x1

Providing and fixing false ceiling consisting of frame

work of Hot dipped galvinised stell powder coated
sections of Arm Strong or Equivalent make and 6mm
8.9 Sqm 855 -
thick E-Board of Everest Make complete as per
manufacturer specification and instructions of the
Eng

Providing and fixing in position Aluminium Curtain

8.9 Rmt 436 -
Rod with bracket etc complete.
TOTAL -

- 186 -
 (A) Usage Rates of Plant and Machinery
Output of
Sl. No. Description of Machine Activity Output Unit Rate
Machine
P&M-001 Air Compressor General Purpose capacity in cfm 170/250 hour 370

P&M-002 Batching and Mixing Plant (a) 30 cum capacity Concrete Mixing cum/hour 20 hour 2130

P&M-003 Batching and Mixing Plant (b) 15 - 20 cum capacity Concrete Mixing cum/hour 13 hour 1670

P&M-004 Bitumen Pressure Distributor Applying bitumen tack coat sqm/hour 1750 hour 940

P&M-005 Bitumen Boiler oil fired Bitumen Spraying capacity in litre 1500 hour 170

P&M-006 Concrete Paver Finisher with 40 HP Motor Paving of concrete surface cum / hour 20 hour 1090

P&M-007 Concrete Pump of 45 & 30 cum capacity Pumping of concrete cum / hour 33 / 22 hour 630

P&M-008 Concrete Bucket For Pouring concrete capacity in cum 1 hour 12

P&M-009 Concrete Mixer (a) 0.4/0.28 cum Concrete Mixing cum/hour 2.5 hour 345

P&M-010 Concrete Mixer (b) 1 cum Concrete Mixing cum/hour 7.5 hour 520

P&M-011 Crane (a) 80 tonnes Lifting Purpose hour 950

P&M-012 Cranes b) 35 tonnes Lifting Purpose hour 630

P&M-013 Cranes c) 3 tonnes Lifting Purpose hour 280

P&M-014 Dozer D - 80 - A 12 Spreading /Cutting / Clearing cum/hour 300/ 150/250 hour 1729

P&M-015 Dozer D - 50 - A 15 Spreading /Cutting / Clearing cum/hour 200/ 120/150 hour 1423

P&M-016 Emulsion Pressure Distributor Applying emulsion tack coat sqm/hour 1750 hour 690

P&M-017 Front End loader 1 cum bucket capacity Soil loading / Aggregate loading cum/hour 60 /25 hour 1320

JCB Soil Ordinary/Soil Marshy / Soil Unsuitable cum/hour hour 625

P&M-018 Generator (a) 125 KVA Genration of electric Energy KVA 100 hour 1090

P&M-019 Generator( b) 63 KVA Genration of electric Energy KVA 50 hour 920

P&M-020 GSB Plant 50 cum Producing GSB cum/hour 40 hour 920

P&M-021 Hotmix Plant - 120 TPH capacity DBM/BM/SDC/ Premix cum/hour 40 hour 23000

P&M-022 Hotmix Plant - 100 TPH capacity DBM/BM/SDC/ Premix cum/hour 30 hour 19550

P&M-023 Hotmix Plant - 60 to 90 TPH capacity DBM/BM/SDC/ Premix cum/hour 25 hour 17250

P&M-024 Hotmix Plant - 40 to 60 TPH capacity DBM/BM/SDC/ Premix cum/hour 17 hour 15525

P&M-025 Hydraulic Chip Spreader Surface Dressing sqm/hour 1500 hour 2070

P&M-026 Hydraulic Excavator of 1 cum bucket Soil Ordinary/Soil Marshy / Soil Unsuitable cum/hour 60 /60 /60 1175 1808.5

P&M-027 Integrated Stone Crusher 100THP Crushing of Spalls TPH 100 hour 7070

P&M-028 Integrated Stone Crusher 200 HP Crushing of Spalls TPH 200 hour 14880

P&M-029 Kerb Casting Machine Kerb Making Rm/hour 80 hour 250

P&M-030 Mastic Cooker Mastic Wearing coat capacity in tonne 1 hour 52

P&M-031 Mechanical Broom Hydraulic Surface Cleaning sqm/hour 1250 hour 290

P&M-032 Motor Grader 3.35 mtr blade Clearing /Spreading /GSB /WBM cum/hour 200/200/50/50 hour 2600

P&M-033 Mobile slurry seal equipment Mixing and laying slurry seal sqm/hour 2700 hour 920
Paver Finisher Hydrostatic with sensor control 100
P&M-034 Paving of DBM/ BM/SDC/ Premix cum/hour 40 hour 2530
TPH
P&M-035 Paver Finisher Mechanical 100 TPH Paving of WMM /Paving of DLC cum/hour 40/30 hour 1090

P&M-036 Piling Rig with Bantonite Pump 0.75 m dia to 1.2 m dia Boring attachment Rm/hour 2 to 3 hour 4485

P&M-037 Pneumatic Road Roller Rolling of Asphalt Surface cum/hour 25 hour 1035

P&M-038 Pneumatic Sinking Plant Pneumatic Sinking of wells cum/hour 1.5 to 2.00 hour 3740

P&M-039 Pot Hole Repair Machine Repair of potholes cum/hour 4 hour 750

P&M-040 Prestressing Jack with Pump & access Stressing of steel wires/stands hour 110

P&M-041 Ripper Scarifying cum/hour 60 hour 345

P&M-042 Rotavator Scarifying cum/hour 25 hour 345

P&M-043 Road marking machine Road marking Sqm/hour 100 hour 90

P&M-044 Smooth Wheeled Roller 8 tonne Soil Compaction /BM Compaction cum/hour 70/25 hour 746.5

P&M-045 Tandem Road Roller Rolling of Aspalt Surface cum/hour 30 hour 1320
Transportation of soil, GSB, WMM, Hotmix
P&M-046 Tipper - 5 cum Capacity in cum 5.5 km 45
etc.
Transportation of soil, GSB, WMM, Hotmix
P&M-047 Tipper - 5 cum Capacity in cum 5.5 tonne.km 4.5
etc.
Transportation of soil, GSB, WMM, Hotmix
P&M-048 Tipper - 5 cum Capacity in cum 5.5 hour 629.8
etc.

Page 1 of 171
P&M-049 Transit Mixer 4.0/4.5 cum Transportation of Concrete Mix to site cum/hour 4.5 hour 1336.8

P&M-050 Transit Mixer 4/4.5 cum Transportation of Concrete Mix to site cum/hour 4.5 tonne.km 19

P&M-051 Transit Mixer 3.0 cum Transportation of Concrete Mix to site cum/hour 3 hour 550

P&M-052 Transit Mixer 3.0 cum Transportation of Concrete Mix to site cum/hour 3 tonne.km 12

P&M-053 Tractor Pulling capacity in HP 50 hour 345

P&M-054 Tractor with Rotevator Rate of Tractor + Rotevator hour 345

P&M-055 Tractor with Ripper Rate of Tractor 6+ Ripper hour 345

P&M-056 Truck 5.5 cum per 10 tonnes Material Transport capacity/cum 4.5 km 45

P&M-057 Truck 5.5 cum per 10 tonnes Material Transport capacity/cum 4.5 hour 629.8

P&M-058 Truck 5.5 cum per 10 tonnes Material Transport capacity/cum 4.5 tonne.km 4.5

P&M-059 Vibratory Roller 8 tonne Earth or soil / GSB / WBM cum/hour 100/60/60 hour 1704.6

P&M-060 Water Tanker Water Transport capacity in KL 6 hour 345

P&M-061 Water Tanker Water Transport capacity in KL 6 km 45

P&M-062 Wet Mix Plant 60 TPH Wet Mix cum/hour 25 hour 1320

Sl. No. Description of Machine Unit Rate

P&M-063 Air compressor with pneumatic chisel attachment for cutting hard clay. hour 185

P&M-064 Batch type cold mixing plant 100-120 TPH capacity producing an average output of 75 tonne per hour hour input

P&M-065 Belt conveyor system hour input

P&M-066 Boat to carry atleast 20 persons hour input

P&M-067 Cement concrete batch mix plant @ 175 cum per hour (effective output) hour 5510

P&M-068 Cement concrete batch mix plant @ 75 cum per hour hour 3000

P&M-069 Cold milling machine @ 20 cum per hour hour input

P&M-070 Crane 5 tonne capacity hour 750

P&M-071 Crane 10 tonne capacity hour input

P&M-072 Crane 15 tonne capacity hour input

P&M-073 Crane 20 tonne capacity hour input

P&M-074 Crane 40 T capacity hour input

P&M-075 Crane with grab 0.75 cum capacity hour 2500

P&M-076 Compressor with guniting equipment along with accessories hour input

P&M-077 Drum mix plant for cold mixes of appropriate capacity but not less than 75 tonnes/hour. hour input

P&M-078 Epoxy Injection gun hour 200

P&M-079 Generator 33 KVA hour 240

P&M-080 Generator 100 KVA hour 450

P&M-081 Generator 250 KVA hour 450

P&M-082 Induction, deinduction and erection of plant and equipment including all components and accessories for pneumatic method of well sinking. hour input

P&M-083 Joint Cutting Machine with 2-3 blades (for rigid pavement) hour 935

P&M-084 Jack for Lifting 40 tonne lifting capacity. day input

P&M-085 Piling rig Including double acting pile driving hammer (Hydraulic rig) hrs input

P&M-086 Plate compactor hour 150

P&M-087 Snow blower equipment 140 HP @ 600 cum per hour hour input

P&M-088 Texturing machine (for rigid pavement) hour 500

P&M-089 Truck Trailor 30 tonne capacity hour input

P&M-090 Truck Trailor 30 tonne capacity t.km input

P&M-091 Tunnel Boring machine hour input

P&M-092 Vibrating Pile driving hammer complete with power unit and accessories. hour input

P&M-093 Wet Mix Plant 100 TPH hour 800

P&M-094 Wet Mix Plant 75 TPH 721

Page 2 of 171
 (B) Labour

Sl. No. Description of Labour Unit Rate

L-01 Blacksmith (IInd class) day 237

L-02 Blacksmith (Ist class)/ Welder/ Plumber/ Electrician day 258

L-03 Blaster (Stone cutter) day 258

L-04 Carpenter I Class day 258

L-05 Chiseller (Head Mazdoor) day 258

L-06 Driller (Jumper) day 258

L-07 Diver day 277

L-08 Fitter day 258

L-09 Mali day 237

L-10 Mason (IInd class) day 237

L-11 Mason (Ist class) day 258

L-12 Mate / Supervisor/Formen day 196

L-13 Mazdoor day 196

L-14 Mazdoor/Dresser (Semi Skilled) day 258

L-15 Mazdoor/Dresser/Sinker (Skilled) day 258

L-16 Medical Officer day 1000

L-17 Operator(grouting) day 250

L-18 Painter I class day 258

L-19 Para medical personnel day 258

Labour Charges Trade men & Helpers

Fly ash brick masonry - 9" Wall Sqft 11

Fly ash brick masonry -Half Brick Wall Sqft 8

Clay hollow brick masonry -Half Brick Wall Sqft 21

Plastering -15 mm thick(Internal walls) Sqft 8

Plastering -10 mm thick(Ceiling) Sqft 8

Plastering -15 mm thick(External walls) Sqft 10

Plastering -15 mm thick(on RR Walls ) Sqft 12

Ceramic Tiles wall cladding Sqft 12.5

Ceramic Tile Flooring Sqft 11

Cutting ,bending placing of TMT Bars MT 2800

Cutting ,bending placing of TMT Bars MT 4400

Page 3 of 171
 (C) Materials

Sl. No. Description Unit Rate

M-001 Stone Boulder of size 150 mm and below at Cruser Plant cum 300

M-002 Supply of quarried stone 150 - 200 mm size for Hand Broken at site cum 300

M-003 Boulder with minimum size of 300 mm for Pitching at Site cum 300

M-004 Coarse sand at Mixing Plant cum 504

M-005 Coarse sand at Site cum 1350

M-006 Fine sand at Site cum 1350

M-007 Moorum at Site cum 100

M-008 Gravel/Quarry spall at Site Cum 115

M-009 Granular Material or hard murrum for GSB works at Site Cum 250

M-010 Granular Material or hard murrum for GSB works at Mixing Plant Cum 365

M-011 Fly ash conforming to IS: 3812 ( Part II & I) atHMP Plant / Batching Plant / Crushing Plant Cum 250

M-012 Filter media/Filter Material as per Table 300-3 (MoRT&H Specification) Cum 800

Rate at Plant
Description Unit
(HMP/Batching)
Rate at Site

M-013 Close graded Granular sub-base Material 53 mm to 9.5 mm cum 250 500

M-014 Close graded Granular sub-base Material 37.5 mm to 9.5 mm cum 250 500

M-015 Close graded Granular sub-base Material 26.5 mm to 9.5 mm cum 250 500

M-016 Close graded Granular sub-base Material 9.5 mm to 4.75 mm cum 250 500

M-017 Close graded Granular sub-base Material 9.5 mm to 2.36 mm cum 250 500

M-018 Close graded Granular sub-base Material 4.75mm to 2.36 mm cum 250 500

M-019 Close graded Granular sub-base Material 4.75mm to 75 micron mm 250 500

M-020 Close graded Granular sub-base Material 2.36 mm cum 250 500

M-021 Stone crusher dust finer than 3mm with not more than 10% passing 0.075 sieve. cum 230 500

M-022 Coarse graded Granular sub-base Material 2.36 mm & below cum 250 500

M-023 Coarse graded Granular sub-base Material 4.75mm to 75 micron mm 250 500

M-024 Coarse graded Granular sub-base Material 4.75 mm to 2.36 mm cum 250 500

M-025 Coarse graded Granular sub-base Material 9.5 mm to 4.75 mm cum 250 500

M-026 Coarse graded Granular sub-base Material 26.5 mm to 4.75 mm cum 250 500

M-027 Coarse graded Granular sub-base Material 26.5 mm to 9.5 mm cum 250 500

M-028 Coarse graded Granular sub-base Material 37.5 mm to 9.5 mm cum 250 500

M-029 Coarse graded Granular sub-base Material 53 mm to 26 .5mm cum 250 500

M-030 Aggregates below 5.6 mm cum 230 450

M-031 Aggregates 22.4 mm to 2.36 mm cum 230 450

M-032 Aggregates 22.4 mm to 5.6 mm cum 230 450

M-033 Aggregates 45 mm to 2.8 mm cum 230 450

M-034 Aggregates 45 mm to 22.4 mm cum 230 450

M-035 Aggregates 53 mm to 2.8 mm cum 230 450

M-036 Aggregates 53 mm to 22.4 mm cum 230 450

M-037 Aggregates 63 mm to 2.8 mm cum 230 450

M-038 Aggregates 63 mm to 45 mm cum 230 450

M-039 Aggregates 90 mm to 45 mm cum 230 450

M-040 Aggregates 10 mm to 5 mm cum 230 450

M-041 Aggregates 11.2 mm to 0.09 mm cum 230 450

Page 4 of 171
 M-042 Aggregates 13.2 mm to 0.09 mm cum 230 450

M-043 Aggregates 13.2 mm to 5.6 mm cum 230 450

M-044 Aggregates 13.2 mm to 10 mm cum 230 450

M-045 Aggregates 20 mm to 10 mm cum 230 450

M-046 Aggregates 25 mm to 10 mm cum 230 450

M-047 Aggregates 19 mm to 6 mm cum 230 450

M-048 Aggregates 37.5 mm to 19 mm cum 230 450

M-049 Aggregates 37.5 mm to 25 mm cum 230 450

M-050 Aggregates 6 mm nominal size cum 230 450

M-051 Aggregates 10 mm nominal size cum 230 1084

M-052 Aggregates 13.2/12.5 mm nominal size cum 230 1084

M-053 Aggregates 20 mm nominal size cum 230 1084

M-054 Aggregates 25 mm nominal size cum 230 975

M-055 Aggregates 40 mm nominal size cum 230 800

Sl. No. Description Unit Rate

M-056 AC pipe 100 mm dia metre 97.3

M-057 Acrylic polymer bonding coat litre input

M-058 Alluminium Paint litre 194.4

M-059 Aluminium alloy plate 2mm Thick sqm input

M-060 Aluminium alloy/galvanised steel tonne 32000

Aluminium sheeting fixed with encapsulated lens type reflective sheeting including 2% towards lettering, cost of angle iron, cost of drilling holes,
M-061 sqm 10000
nuts, bolts etc.and signs as applicable
M-062 Aluminium studs 100 x 100 mm fitted with lense reflectors nos 175

M-063 Barbed wire kg 52

M-064 Bearing (Cost of parts) nos input

M-065 Bearing (Cast steel rocker bearing assembly of 250 tonne ) nos input
Bearing (Elastomeric bearing assembly consisting of 7 internal layers of elastomer bonded to 6 nos. internal reinforcing steel laminates by the
M-066 nos 12000
process of vulcanisation,)
M-067 Bearing (Forged steel roller bearing of 250 tonne nos input

Bearing (Pot type bearing assembly consisting of a metal piston supported by a disc, PTFE pads providing sliding surfaces against stainless steel
M-068 nos 10000
mating together with cast steel assemblies/fabricated structural steel assemblies duly painted with all comp

M-069 Bearing (PTFE sliding plate bearing assembly of 80 tonnes ) nos input

M-070 Bearing (Supply of sliding plate bearing of 80 tonne) nos input

M-071 Bentonite kg 3.35

M-072 Binding wire kg 60

M-073 Bitumen ( Cationic Emulsion ) tonne input

M-074 Bitumen (60-70 grade) tonne 30000

M-075 Bitumen (80-100 grade ) tonne 30000

M-076 Bitumen (Cutback ) tonne 21900

M-077 Bitumen (emulsion) tonne 15371.9

M-078 Bitumen (modified graded) tonne 17992.3

Black Cudaph Stone slabs Sqft 40

M-079 Brick 1000 4000

Clay Hollow Brick Each 15

M-080 C.I.shoes for the pile kg input

M-081 Cement tonne 6000

Ceramic Tiles Sqm 376

M-082 Cold twisted bars (HYSD Bars)/ TMT Bars tonne 42000

M-083 Coller for joints 300 mm dia nos 39

M-084 Compressible Fibre Board(20mm thick) sqm 887

M-085 Connectors/ Staples each input

M-086 Copper Plate(12m long x 250mmwide) kg 240

M-087 Corrosion resistant Structural steel tonne 30000

M-088 Corrugated sheet, 3 mm thick, "Thrie" beam section railing kg 20

M-089 Credit for excavated rock found suitable for use cum 55

Page 5 of 171
M-090 Curing compound liter 75

M-091 Delineators from ISI certified firm as per the standard drawing given in IRC - 79 each 488.8

M-092 Earth Cost or compensation for earth taken from private land cum 41
Elastomeric slab seal expansion joint assembly manufactured by using chloroprene, elastomer for elastomeric slab unit conforming to clause
M-093 metre 1.3
915.1 of IRC: 83 (part II),
M-094 Electric Detonators @ 1 detonator for 1/2 gelatin stick of 125 gms each 100 nos 1000

M-095 Epoxy compound with accessories for preparing epoxy mortar kg 300

M-096 Epoxy mortar kg 175.5

M-097 Epoxy primer kg 450

M-098 Epoxy resin-hardner mix for prime coat kg 472.5

M-099 Flag of red color cloth 600 x 600 mm each input

M-100 Flowering Plants each 33

Fly ash Bricks each 4

M-101 Galvanised MS flat clamp nos 42

M-102 Galvanised steel wire crates of mesh size 100 mm x 100 mm woven with 4mm dia. GI wire in rolls of required size. sqm 50

M-103 Galvanised structural steel plate 200 mm wide, 6 mm thick, 24 m long kg 32

M-104 Gelatin 80% kg 36

M-105 Geo grids sqm input

M-106 Geomembrane sqm input

M-107 Geonets sqm input

M-108 Geotextile sqm 400

M-109 Geotextile filter fabric sqm input

M-110 GI bolt 10 mm Dia nos 59.4

Glass Strips 50x4 mm metre 5

M-111 Grouting pump with agitator hour 63.75

M-112 Grass (Doob) kg 3

M-113 Grass (Fine) kg input

M-114 HDPE pipes 75mm dia metre input

M-115 HDPE pipes 90mm dia metre input

M-116 Hedge plants each input

M-117 Helical pipes 600mm diameter metre 1350

M-118 Hot applied thermoplastic compound litre 150

M-119 HTS strand tonne 45000

M-120 Joint Sealant Compound kg 50

M-121 Jute netting, open weave, 2.5 cm square opening for seeding and Mulching sqm input

M-122 LDO for steam curing litre input

Lime kg 45

Marble dust Cum 800

M-123 M.S. Clamps nos 10

M-124 M.S. Clamps kg 19.9

M-125 M.S.shoes @ 35 Kg per pile of 15 m kg input

M-126 Mild Steel bars tonne 26500

Modular strip/box seal expansion joint including anchorage catering to a horizontal movement beyond 70 mm and upto 140mm assembly
M-127 metre input
comprising of edge beams, central beam,2 modules chloroprene seal, anchorage elements, support and control system, all steel

Modular strip/box seal expansion joint catering to a horizontal movement beyond 140mm and upto 210mm box/box seal joint assembly
M-128 metre input
containing 3 modules/cells and comprising of edge beams, two central beams, chloroprene seal, anchorage elements, support and

M-129 Nipples 12mm nos 10

M-130 Nuts and bolts kg 27.8

M-131 Paint litre 135

M-132 Pavement Marking Paint litre 150

M-133 Paving Fabric sqm input

M-134 Perforated geosynthetic pipe 150 mm dia metre input

M-135 Perforated pipe of cement concrete, internal dia 100 mm metre 214

M-136 Pesticide kg 35

Page 6 of 171
M-137 Pipes 200 mm dia, 2.5 m long for drainage metre 86.04

M-138 Plastic sheath, 1.25 mm thick for dowel bars sqm 6

M-139 Plastic tubes 50 cm dia, 1.2 m high nos input

M-140 Polymer braids metre input

M-141 Pre moulded Joint filler,25 mm thick for expansion joint. sqm 6

M-142 Pre-coated stone chips of 13.2 mm nominal size cum 600

Preformed continuous chloroprene elastomer or closed cell foam sealing element with high tear strength, vulcanised in a single operation for the
M-143 metre 5179.44
full length of a joint to ensure water tightness.
M-144 Pre-moulded asphalt filler board sqm 2600

M-145 Pre-packed cement based polymer concrete of strength 45 Mpa at 28 days kg input

M-146 Primer kg input

PVC 400 Micron thick sheet sqm 5

M-147 Quick setting compound kg input

M-148 Random Rubble Stone cum 92.5

M-149 RCC Pipe NP 4 heavy duty non presure pipe 1000 mm dia metre 3951.7

M-150 RCC Pipe NP 4 heavy duty non presure pipe 1200 mm dia metre 5341.41

M-151 RCC Pipe NP 4 heavy duty non presure pipe 300 mm dia metre 214

M-152 Reflectorising glass beads kg 50

M-153 Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. (Copper Strips) metre input

M-154 Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. (Galvanised carbon steel strips) metre input

M-155 Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. (Glass reinforced polymer/fibre reinforced polymer/polymeric strips) metre input

M-156 Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. (Stainless steel strips) metre input

M-157 Reinforcement strips 60 mm wide 5 mm thick as per clause 3102. Aluminium strips) metre input

Residual Bitumen Kgs 42

M-158 Rivets each 42

Royality(seinarage Charges) Cum 35

RMC- M 20 Cum

RMC- M 25 Cum

M-159 Sand bags (Cost of sand and Empty cement bag) nos input

M-160 Sapling 2 m high 25 mm dia each 42

M-161 Scrap tyres of size 900 x 20 nos input

M-162 Seeds kg input

M-163 Selected earth at barrow area cum 38.5

M-164 Separation Membrane of impermeable plastic sheeting 125 micron thick sqm 4

M-165 Sheathing duct metre 75

M-166 Shrubs each 15

M-167 Sludge / Farm yard manure @ 0.18 cum per 100 sqm at site of work for turfing cum 300

M-168 Sodium vapour lamp each input

M-169 Square Rubble Coursed Stone cum input

M-170 Steel circular hollow pole of standard specification for street lighting to mount light at 5 m height above deck level each input

M-171 Steel circular hollow pole of standard specification for street lighting to mount light at 9 m height above road level each input

M-172 Steel drum 300 mm dia 1.2 m high/empty bitumen drum nos input

M-173 Steel helmet and cushion block on top of pile head during driving. kg input

M-174 Steel pipe 25 mm external dia as per IS:1239 metre input

M-175 Steel pipe 50 mm external dia as per IS:1239 metre 110

M-176 Steel wire rope 20 mm kg input

M-177 Steel wire rope 40 mm kg input

M-178 Strip seal expansion join metre 7500

M-179 Structural Steel tonne 30000

M-180 Super plastisizer admixture IS marked as per 9103-1999 kg 17.9

M-181 Synthetic Geogrids as per clause 3102.8 and approved design and specifications. sqm input

Tandoor stone Slabs Sqft 16

M-182 Through and bond stone each 16

Terrazo Tiles (Nitco ) each 30

Page 7 of 171
M-183 Tie rods 20mm diameter nos 457

M-184 Tiles size 300 x 300 mm and 25 mm thick each 25

M-185 Timber cum 58320

M-186 Traffic cones with 150 mm reflective sleeve nos 528

M-187 Tube anchorage set complete with bearing plate, permanent wedges etc nos 100

M-188 Unstaked lime tonne 2600

Vitrified tiles -600X600 Sqm 882

M-189 Water KL 50

Water proffing compound Kg 65

M-190 Water based cement paint litre 110

M-191 Welded steel wire fabric kg input

M-191A White Cement tonne 9700

M-192 Wire mesh 50mm x 50mm size of 3mm wire kg input

M-193 Wooden ballies 2" Dia for bracing each input

M-194 Wooden ballies 8" Dia and 9 m long each input

M-195 Wooden packing cum input

M-196 Wooden staff for fastening of flag 25 mm dia, one m long each input

Page 8 of 171
Overheads for Road Works 7.0%

Contractors profit for Road Works 8%

Overheads for Bridge Works 7.0 % for input of Overheads or Contractors profit please type in collum C as like below

Type symble of apostrope(') then input value then one space then symble of
Overheads for Bridge Works (Rehabilitation) 7.0 %
percentage (%) for example '08 %

Contractors profit for Bridge Works 8.0 %

Lead from Mixing Plant to working site 6 km

Lead for E/W borow area to site 6 km

Lead for fly ash from source to site input km

Page 9 of 171
 Description Unit Quantity Rate Rs Cost Rs Remarks

Excavation

General Excavation by mechanical means (using

JCB, Poclains etc.), in all types of soil including
dense soil, disintegrated/ weathered/ softrock
including necessary manual excavation for dressing
Depth upto&3 m
the edges levelling, all leads and lifts, stacking
Unit
excav= cum
Taking output = 240 cum
a) Labour
Mate day 0.32 196.00 62.72
Mazdoor day 8.00 196.00 1568.00
b) Machinery
JCB 0.5cum bucket capacity hour 12.00 625.00 7500.00
Total 9130.72
Add 3% for water and Power charges 273.92
Add 12.5% for EPF on labour Charges of Rs. 1,630.72 203.84
Total 9608.48
Add @ 15% Contractor's profit 1,441.27
Total 11,049.75
Add 4% for WCT - 441.99
Add @1% for Labour Cess - 110.50
TOTAL Cost for 240 cum = a+b+c+d - 11602.24

Rate per cum = (a+b+c+d)/240 48.34

say 48.00
Note -Refilling, Disposal of excavated earth etc to
be added. 43.00
91.00
Cost of dewatering upto 5 per cent of (a+b) may be
added, where required. Assessment for dewatering
shall be made as per site conditions..
Depth 3 m to 6 m
Unit = cum
Taking output = 210 cum
a) Labour
Mate day 0.32 196.00 62.72
Mazdoor day 8.00 196.00 1568.00
b) Machinery
Hydraulic excavator 1.0 cum bucket capacity hour 6.00 1,808.50 10851.00
12481.72
Add 3% for water and Power charges 374.45
Add 12.5% for EPF on labour Charges of Rs. 1,630.72 203.84
Total 23911.01
Add @ 15% Contractor's profit 3,586.65
Total 27,497.66
Add 4% for WCT - 1,099.91
Add @1% for Labour Cess - 274.98
Cost for 210 cum = a+b+c+d 28872.55
Rate per cum = (a+b+c+d)/210 137.49
 say 137.00
Note -Refilling, Disposal of excavated earth etc to
be added. 105.00
242.00
Cost of dewatering upto 7.5 per cent of (a+b)
may be added, where required. Assessment for
dewatering shall be made as per site conditions..
General Excavation in Hard rock / boulders (more
than 1/2 Cum in size - not removable by mechanical
means of excavation) by chiselling/ wedging to
required level & depth including all leads and lifts,
stacking excavated material within plot at approved

Unit = cum
Taking output = 10 cum
Mechanical Means
a) Labour
Mate day 0.20 196.00 39.20
Mazdoor day 5.00 196.00 980.00
b) Machinery
Air Compressor 250 cfm with 2 leads of hour 6.00 370.00 2220.00
pneumatic
Total breaker 3239.20
Add 3% for water and Power charges 97.18
Add 12.5% for EPF on labour Charges of Rs. 1019.20 127.40
Total 3463.78
Add @ 15% Contractor's profit 519.57
Total 3,983.34
Add 4% for WCT 159.33
Add @1% for Labour Cess 39.83
Cost for 10 cum = a+b+c+d 8,165.85
Rate per cum = (a+b+c+d)/10 816.59
say 817.00
1. Cost of dewatering upto10 per cent of (a+b), may
be added, where required Assessment for
dewatering shall be made as per site conditions.
2.In case of rock, foundation beyond 3 m is not dug
and hence not included.
Filling the approved good quality earth in plinths,
area development etc. wherever specified in layers
of not exceeding 150 mm thick including breaking
clods, watering, compacting each layer with vibratory
compactor and at un-accessible places with woode

With excavated earth available at site

Unit : Cum
Taking Output : 6 cum
a) Labour
Mate day 0.12 196.00 23.52
Mazdoor for dressing sides, bottom and day
3.00 196.00 588.00
backfilling
b) Machinery
Tractor-trolley for transportation hour 0.00 345.00 0.00
Total 611.52
Add 3% for water and Power charges 18.35
Add 12.5% for EPF on labour Charges of Rs. 611.52 76.44
Total 706.31
Add @ 15% Contractor's profit 105.95
Total 812.25
Add @ 4% WCT 32.49
Add Labour Cess @1.0% 8.12
Total 852.86
Cost for 6 cum = a+b+c+d 852.86
Rate per cum = (a+b+c+d)/6 142.14

say 142.00

With approved earth brought from outside.

Unit : Cum
Taking Output : 6 cum
a) Labour
Mate day 0.12 196.00 23.52
Mazdoor for dressing sides, bottom and day
3.00 196.00 588.00
backfilling
b) Machinery
Tractor-trolley for transportation hour 4.00 345.00 1380.00
Cost of Soil at Baroow area Cum 6.00 38.50 231.00
Seinarage charges Cum 6.00 35.00 210.00
Total 2432.52
Add 3% for water and Power charges 72.98
Add 12.5% for EPF on labour Charges of Rs. 611.52 76.44
Total 2581.94
Add @ 15% Contractor's profit 387.29
Total 2969.23
Add @ 4% WCT 118.77
Add Labour Cess @1.0% 29.69
Cost for 6 cum = a+b+c+d 3117.69
Rate per cum = (a+b+c+d)/6 519.61

say 520.00
Providing & filling sand for foundation pits and
wherever specified including filling in 150mm layers
and compacting to the required levels,all leads and
lifts, etc.,complete.

Unit = cum
Taking output = 1 cum
a) Labour
Mate day 0.01 196.00 1.96
Mazdoor day 0.30 196.00 58.80
b) Material
Sand (assuming 20 per cent voids) cum 1.20 1,350 1620.00
Total 1680.76
Add 3% for water and Power charges 50.42
Add 12.5% for EPF on labour Charges of Rs. 60.76 7.60
Rate per cum = a+b+c+d 1738.78
Add @ 15% Contractor's profit 260.82
Total 1999.59
Add @ 4% WCT 79.98
Add Labour Cess @1.0% 20.00
Total 2099.57

say 2,100.00
Carting away debris and other like materials and
waste generated from other agencies outside to the
designated areas identified by the local authorities
for dumping of such materials as instructed by the
project incharge.
Unit = cum
Taking output = 6 cum
a) Labour
Mate day 0.12 196.00 23.52
Mazdoor for loading & unloading of debris day 3.00 196.00 588.00
b) Machinery
Tractor-trolley for transportation hour 1.00 345.00 345.00
Total 956.52

Add 12.5% for EPF on labour Charges of Rs. 611.52 76.44

Cost for 6 cum = a+b+c+d 1032.96
Rate per cum = (a+b+c+d)/6 172.16

Add @ 15% Contractor's profit 25.82

Total 197.98
Add @ 4% WCT 7.92
Add Labour Cess @1.0% 1.98
Total 207.88

say 208.00
PCC 1:5:10 in Foundation

Unit = cum
Taking output = 1cum
a) Labour
Mate day 0.05 196.00 9.80
Mason day 0.13 237.00 30.81
Mazdoor day 1.43 196.00 280.28
b) Material
40 mm Aggregate cum 0.92 800 736.00
coarse Sand cum 0.48 1,350 648.00
cement tonne 0.13 6,000 780.00
Cost of water KL 1.20 50 60.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 0.40 345.00 138.00
Generator 33 KVA hour 0.40 240.00 96.00
Water tanker 6 KL capacity hour 0.13 345.00 44.85
Total 2823.74
Add 3% for water and Power charges 84.71
Add 12.5% for EPF on labour Charges of Rs. 320.89 40.11
Cost for 1 cum = a+b+c+d+e 2948.56
Add @ 15% Contractor's profit 6.02
Total 2954.58
Add @ 4% WCT 118.18
Add Labour Cess @1.0% 29.55
Total 3102.31

Rate per cum = (a+b+c+d+e) say 3,102.00

Vibrator is a part of minor T & P which is already

included in overhead charges of the contractor.
PCC 1:4:8 in Foundation
Unit = cum
Taking output = 1cum
a) Labour
Mate day 0.05 196.00 9.80
Mason day 0.13 237.00 30.81
Mazdoor day 1.43 196.00 280.28
b) Material
40 mm Aggregate cum 0.96 800.00 768.00
coarse Sand cum 0.50 1,350.00 675.00
cement tonne 0.17 6,000.00 1020.00
Cost of water KL 1.20 50.00 60.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 0.40 345.00 138.00
Generator 33 KVA hour 0.40 240.00 96.00
Water tanker 6 KL capacity hour 0.13 345.00 44.85
3122.74
Add 3% for water and Power charges 93.68
Add 12.5% for EPF on labour Charges of Rs. 320.89 40.11

Per Cum Basic Cost of Labour, Material &

3257.00
Machinery (a+b+c)
TOTAL 3,256.53

Add @ 15% Contractor's profit 488.48

Total 3,745.01
Add @ 4% WCT 149.80
Add Labour Cess @1.0% 37.45
G/Total 3,932.26

say 3932.00
Vibrator is a part of minor T & P which is already
included in overhead charges of the contractor.
PCC 1:3:6 in Foundation

Unit = cum
Taking output = 1cum
a) Labour
Mate day 0.04 196.00 8.43
Mason day 0.07 237.00 15.88
Mazdoor day 1.00 196.00 196.00
b) Material
40 mm Aggregate cum 0.90 800.00 720.00
coarse Sand cum 0.45 1,350.00 607.50
cement tonne 0.23 6,000.00 1380.00
Cost of water KL 1.20 50.00 60.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 0.40 345.00 138.00
Generator 33 KVA hour 0.40 240.00 96.00
Water tanker 6 KL capacity hour 0.13 345.00 44.85
Total 3266.66
Add 3% for water and Power charges 98.00
Add 12.5% for EPF on labour Charges of Rs. 220.31 27.54
Per Cum Basic Cost of Labour, Material &
3393.00
Machinery (a+b+c)
TOTAL 3,392.20

Add @ 15% Contractor's profit 508.83

Total 3,901.02
Add @ 4% WCT 156.04
Add Labour Cess @1.0% 39.01
G/Total 4,096.08

say 4096.00
Vibrator is a part of minor T & P which is already
included in overhead charges of the contractor.
Plain/Reinforced Cement Concrete in Open
Foundation complete as per Drawing and
Technical Specifications.
PCC Grade M15
Unit = cum
Taking output = 15 cum
a) Labour
Mate day 0.86 196.00 168.56 L-12
Mason day 1.50 237.00 355.50 L-11
Mazdoor day 20.00 196.00 3920.00 L-13
b) Material
40 mm Aggregate cum 8.10 800.00 6480.00 M-055
20 mm Aggregate cum 4.05 1,084.00 4390.20 M-053
10 mm Aggregate cum 1.35 1,084.00 1463.40 M-051
coarse Sand cum 6.75 1,350.00 9112.50 M-005
cement tonne 3.45 6,000.00 20700.00 M-081

c) Machinery
 Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 345.00 2070.00 P&M-009
Generator 63 KVA hour 6.00 240.00 1440.00 P&M-019
50100.16
Add 3% for water and Power charges 1503.00
Add 12.5% for EPF on labour Charges of Rs. 4444.06 555.51

Per Cum Basic Cost of Labour, Material &

3478.00
Machinery (a+b+c)
d) Formwork @ 4 per cent on cost of concrete 139.12
i.e. cost of material, labour and machinery
TOTAL 3,617.12

Rate per Cum 3,617.12

Add @ 15% Contractor's profit 542.57
Total 4,159.69
Add @ 4% WCT 166.39
Add Labour Cess @1.0% 41.60
G/Total 4,367.67

say 4368.00

Needle Vibrator is an item of minor T & P which is

already included in overhead charges. Hence not
added in rate analysis of cement concrete works.

PCC Grade M20

Unit : cum
Taking output = 15 cum
b) Labour
Mate day 0.86 196.00 168.56 L-12
Mason day 1.50 237.00 355.50 L-11
Mazdoor day 20.00 196.00 3920.00 L-13
b) Material
40 mm Aggregate cum 5.40 800.00 4320.00 M-055
20 mm Aggregate cum 5.40 1,084.00 5853.60 M-053
10 mm Aggregate cum 2.70 1,084.00 2926.80 M-051
Coarse sand cum 6.75 1,350.00 9112.50 M-005
Cement tonne 5.16 6,000.00 30960.00 M-081
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 345.00 900.00 P&M-009
Generator 33 KVA hour 6.00 240.00 1440.00 P&M-079
59956.96
Add 3% for water and Power charges 1798.71
Add 12.5% for EPF on labour Charges of Rs. 524.06 65.51

Per Cum Basic Cost of Labour, Material &

4122.00
Machinery (a+b+c)
d) Formwork @ 4 per cent on cost of concrete 164.88
i.e. cost of material, labour and machinery
TOTAL 4,286.88

Rate per Cum 4,286.88

Add @ 15% Contractor's profit 643.03
Total 4,929.91
Add @ 4% WCT 197.20
Add Labour Cess @1.0% 49.30
G/Total 5,176.41
 say 5176.00
RCC Grade M20
Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Labour
Mate day 0.86 196.00 168.56
Mason day 1.50 237.00 355.50
Mazdoor day 20.00 196.00 3920.00
b) Material
20 mm Aggregate cum 8.10 1,084.00 8780.40
10 mm Aggregate cum 5.40 1,084.00 5853.60
Coarse sand cum 6.75 1,350.00 9112.50
Cement tonne 5.21 6,000.00 31260.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 345.00 900.00
Generator 33 KVA hour 6.00 240.00 1440.00
61790.56
Add 3% for water and Power charges 1853.72
Add 12.5% for EPF on labour Charges of Rs. 4444.06 555.51

Per Cum Basic Cost of Labour, Material &

4280.00
Machinery (a+b+c)
d) Formwork @ 4 per cent on cost of concrete -
i.e. cost of material, labour and machinery
TOTAL 4,280.00

Rate per Cum 4,280.00

Add @ 15% Contractor's profit 642.00
Total 4,922.00
Add @ 4% WCT 196.88
Add Labour Cess @1.0% 49.22
G/Total 5,168.10

say 5168.00
RCC Grade M20
With Batching Plant, Transit Mixer and Concrete
Pump
Unit : cum
Taking Output = 120 cum
a) Material
Cement tonne 41.66 6,000.00 249960.00 M-081
Coarse Sand cum 54.00 1,350.00 72900.00 M-004
20 mm Aggregate cum 64.80 1,084.00 70243.20 M-053
10 mm Aggregate cum 43.20 1,084.00 46828.80 M-051
b) Labour
Mate day 0.84 196.00 164.64 L-12
Mason day 3.00 237.00 711.00 L-11
Mazdoor day 18.00 196.00 3528.00 L-13
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00 1,670.00 10020.00 P&M-002
Generator 100 KVA hour 6.00 1,090.00 6540.00 P&M-080
Loader 1 cum capacity hour 6.00 1,320.00 7920.00 P&M-017
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00 1,336.80 20052.00 P&M-049
Lead beyond 1 km, L-lead in km tonne.km 300L 19.00 34200.00 P&M-050
Concrete Pump hour 6 Lead= 6 km
3780.00 P&M-007
630.00
RMC cum 120.00 0.00
526847.64
Add 12.5% for EPF on labour Charges of Rs. 4403.64 550.46
Per Cum Basic Cost of Labour, Material &
4395.00
Machinery (a+b+c)
d) Formwork @ 4 per cent on cost of concrete -
i.e. cost of material, labour and machinery
TOTAL 4,395.00

Rate per Cum 4,395.00

Add @ 15% Contractor's profit 659.25
Total 5,054.25
Add @ 4% WCT 202.17
Add Labour Cess @1.0% 50.54
G/Total 5,306.96

say 5307.00

RCC Grade M25

Using Concrete Mixer
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 6.05 6,000.00 36300.00
Coarse sand cum 6.75 1,350.00 9112.50
20 mm Aggregate cum 8.10 1,084.00 8780.40
10 mm Aggregate cum 5.40 1,084.00 5853.60
b) Labour
Mate day 0.86 196.00 168.56
Mason day 1.50 237.00 355.50
Mazdoor day 20.00 196.00 3920.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00 345.00 900.00
Generator 33 KVA hour 6.00 240.00 1440.00
66830.56
 Rate analysis for SS Hand Railing in Academic Block
Sl no. Description Unit Quantity Rate Amount

I) SS Hand Railing -Type-"A"

Details of Cost for 1.0 m
Fabrication, Supply and fixing of SS Hand railing as
1 per Drawing - with 63 mm Hand railing and 3 RM 1.000 3,624.00 3,624.00
horizatal rows of 19 mm solid rods - As per qtn

2 Add for VAT @4% 144.96

3 TOTAL 3,768.96
Add 12.5% towards P.F contribution on labour
4 61.50
charges of (Rs.492/- per RM)
5 TOTAL (3+4) 3,830.46
6 Add for CP&OH @15% 565.34
7 TOTAL 4,395.80
8 Add WCT@4% on (5) 175.83
9 Add Labour Cess @1% on (5) 43.96
10 G/Total 4,615.59
Cost for 1 RM 4,615.59
Say 4,616.00

Total Quantity 38.2

II) SS Hand Railing -Type-"C"

Details of Cost for 2.0 m railing

Fabrication, Supply and fixing of SS Hand railing as

per Drawing -2 Mtr Model -hand rail 63 mm and
1 vertical Balusters made of 56x6 mm ssFlats/25 mm RM 2.000 7,114.00 14,228.00
dia Solid rods and 3 horizontal rows 0f 19mm SS
solid rods- as per Qtn

2 Add for VAT @4% 569.12

3 TOTAL 14,797.12
Add 12.5% towards P.F contribution on labour
4 246.00
charges of Rs.1968/- (Rs.984/- per RM)
5 TOTAL (3+4) 15,043.12

6 Add for CP&OH @15% 2,256.47

7 TOTAL 17,299.59

8 Add WCT@4% on (5) 691.98

9 Add Labour Cess @1% on (5) 173.00

10 G/Total 18,164.57

Cost for 2 RM 18,164.57

Cost for 1 RM 9,082.28

Say 9,082.00

Total Quantity 36.185

 G/Total

III) SS Hand Railing (Stair Case) Date

Fabrication, Supply and fixing of SS Hand railing as

1 Rft 1.000 2,400.00 2,400.00
per Drawing(Stair Case)

2 Add for VAT @4% 96.00

3 TOTAL 2,496.00
Add 12.5% towards P.F contribution on labour
4 37.50
charges of Rs.300
5 TOTAL (3+4) 2,533.50

6 Add for CP&OH @15% 380.03

7 TOTAL 2,913.53

8 Add WCT@4% on (7) 116.54

9 Add Labour Cess @1% on (7) 29.14

10 G/Total 3,059.20

Cost for 1 RFT 3,059.20

Cost for 1 RM 10,034.18

Say 10,034.00
Remarks

176,331.00

328,632.00
504,963.00

16-Jan-11
 Rate analysis for Tandoor Flooring

Sl No. Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 Sft

1 Materials-

Cost ofTandoor Stone slabs Sqft 1.00 16.00 16.00

Wastage @3% 0.48

Total 16.48

VAT @ 4% 0.66
Transportation , Loading & un loading(Rs.3000/- per
2.00
1500 Tiles

2 Labour Charges
For Laying 10.00

For Polishing 10.00

Add for Mixing of Mortar & Material shifting 3.00

3 Cost of Cement Mortar in CM 1:4

Cement mortar 1:4( Rate as per item No. 3.9) cum 0.003 3,725.00 11.18

TOTAL 53.31

5 Sundries towards Water & electricity @3% 1.60

TOTAL 54.91

6 Add for EPF @12.5% on Labour Charges (Rs.22/-) 2.88

7 TOTAL 57.79

8 Add 15%’for contractor’s profit and overheads 8.67

9 TOTAL 66.46
10 Add WCT @ 4% on (9) 2.66
11 Add Labour Cess @ 1% on (9) 0.66
12 G/Total 69.78

Cost for 1 Sqft 69.78

Cost for 1 Sqm 750.83

Say 751.00

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.38 6,000 2,280.00
Coarse sand cum 1.07 1,350 1,444.50
Sundries L.S. -
Cost of 1.00 cum 3,724.50
Say 3,725.00
 Providing and fixing ISI marked flush door shutters conforming to IS:
2202 (Part I) decorative type, core of block board construction with
frame of 1st class hard wood and well matched teak 3 ply veneering
with vertical grains or cross bands and face veneers on both faces of
shutters. 35 mm thick including ISI marked Stainless Steel butt hinges
9.2 with necessary screws.
9.20.1
Code Description Unit
Details of cost for 2.10 sqm.
Materials-
713 35mm thick door shutters sqm
9999 Carriage of door L.S.
8220 Stainless steel butt hinges (heavy weight) 10 Nos
100x60x2.5 mm IS : 12817 marked
8211 Stainless steel screws 40 mm 100 Nos
Labour-
For fixing shutter and fittings
156 Carpenter (Average) Day
114 Beldar Day

Cost of Haard Ware

D Type Handle Nos
Aldrop Nos
Tower Bolt Nos
Door Stopper Nos

Cost of painting Sqm

TOTAL
Add 1% for water charges
TOTAL
Add 15% for contractor’s profit and overheads
Cost for 2.2 sqm.

Cost of 1 sqm.
Add 4% for WCT
Add @1% for Labour Cess
TOTAL

Say
Quantity Rate Amount

2.1 1900 3,990.00 1076

29.64 1 29.64
6 185 111.00

48 157 75.36

0.55 350 192.50

0.55 200 110.00

2 74 148.00
1 175 175.00
1 45 45.00
1 125 125.00
-
2.1 107.6 225.96

5,227.46
52.2746
5279.7346
1055.94692
6335.68152

2879.855236
115.19
28.80
3,023.85

3,024.00
 Rate analysis for Tandoor Flooring

Sl No. Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 Sft

1 Materials-

Cost ofTandoor Stone slabs RFt 1.00 20.00 20.00

Wastage @3% 0.60

Total 20.60

VAT @ 4% 0.82
Transportation , Loading & un loading(Rs.3000/- per
1500 Tiles

2 Labour Charges
For Laying 10.00

For Polishing 10.00

3 Cost of Cement Mortar in CM 1:4

Cement mortar 1:4( Rate as per item No. 3.9) cum 0.002 3,725.00 7.45

TOTAL 48.87

5 Sundries towards Water & electricity @3% 1.47

TOTAL 50.34

6 Add for EPF @12.5% on Labour Charges (Rs.22/-) 2.50

7 TOTAL 52.84

8 Add 15%’for contractor’s profit and overheads 7.93

9 TOTAL 60.77
10 Add WCT @ 4% on (9) 2.43
11 Add Labour Cess @ 1% on (9) 0.61
12 G/Total 63.80

Cost for 1 Sqft 63.80

Cost for 1 Sqm 209.28

Say 209.00

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.38 6,000 2,280.00
Coarse sand cum 1.07 1,350 1,444.50
Sundries L.S. -
Cost of 1.00 cum 3,724.50
Say 3,725.00
 Rate analysis for Tandoor Flooring

Sl No. Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 Sft

1 Materials-

Cost ofTandoor Stone slabs RFt 1.00 20.00 20.00

Wastage @3% 0.60

Total 20.60

VAT @ 4% 0.82
Transportation , Loading & un loading(Rs.3000/- per
1500 Tiles

2 Labour Charges
For Laying 18.00

For Polishing 10.00

3 Cost of Cement Mortar in CM 1:4

Cement mortar 1:4( Rate as per item No. 3.9) cum 0.002 3,725.00 7.45

TOTAL 56.87

5 Sundries towards Water & electricity @3% 1.71

TOTAL 58.58

6 Add for EPF @12.5% on Labour Charges (Rs.22/-) 3.50

7 TOTAL 62.08

8 Add 15%’for contractor’s profit and overheads 9.31

9 TOTAL 71.39
10 Add WCT @ 4% on (9) 2.86
11 Add Labour Cess @ 1% on (9) 0.71
12 G/Total 74.96

Cost for 1 Sqft 74.96

Cost for 1 Sqm 245.87

Say 246.00

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.38 6,000 2,280.00
Coarse sand cum 1.07 1,350 1,444.50
Sundries L.S. -
Cost of 1.00 cum 3,724.50
Say 3,725.00
 Rate analysis for Tandoor Flooring

Sl No. Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 Sft

1 Materials-

Cost ofTandoor Stone slabs Sqft 0.96 16.00 15.36

Wastage @3% 0.46
Black Cudapah Strips Sqft 0.04 40.00 1.60

Wastage @3% 0.05

Total 17.47

VAT @ 4% 0.70
Transportation , Loading & un loading(Rs.3000/- per
2.00
1500 Tiles

2 Labour Charges

For Laying 12.00

For polishing 12.00

Add for Mixing of Mortar & Material shifting 1.00

3 Cost of Cement Mortar in CM 1:4

Cement mortar 1:4( Rate as per item No. 3.9) cum 0.0030 3,725.00 11.18

TOTAL 56.34

5 Sundries towards Water & electricity @3% 1.69

TOTAL 58.03

Add for EPF @12.5% on Labour Charges (Rs.28/-) 3.50

6

7 TOTAL 61.53

8 Add 15%’for contractor’s profit and overheads 9.23

9 TOTAL 70.76

10 Add WCT @ 4% on (9) 2.83

11 Add Labour Cess @1% on (9) 0.71

12 G/Total 74.30

Cost for 1 Sqft 74.30

Cost for 1 Sqm 799.48

Say 799.00

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.38 6,000 2,280.00
Coarse sand cum 1.07 1,350 1,444.50
Sundries L.S. -
Cost of 1.00 cum 3,724.50

Say 3,725.00
 TMT Bars

Sl no Item Unit Qty Rate

1 Cost of steel MT 1.05 42,000

2 Binding wire Kgs 8.00 60

3 Labour Charges

Cutting and Placing of TMT Bars(average Rate

MT 1.00 2,800
incl Lifting Charges)

Total
Add 1% for water charges

Add for EPF @12.5% on Labour Charges on Rs. 2800.00

TOTAL
Add 15% for contractor’s profit and overheads

Cost of one MT

10 Add WCT@4% on (9)

11 Add Labour Cess @1% on (9)

12 G/Total
Cost of MT

Say

TMT Bars

Sl no Item Unit Qty Rate

1 Cost of steel MT 1.05 42,000

2 Binding wire Kgs 8.00 60

3 Labour Charges
 Cutting and Placing of TMT Bars(average Rate
MT 1.00 4,400
incl Lifting Charges)

Total
Add 1% for water charges

Add for EPF @12.5% on Labour Charges on Rs. 4400.00

TOTAL
Add 15% for contractor’s profit and overheads

Cost of one MT

10 Add WCT@4% on (9)

11 Add Labour Cess @1% on (9)

12 G/Total
Cost of MT

Say

188
5.22 : Reinforcement for R.C.C. work including straightening, cutting, bending, placing in position and bi

5.22.6 : Thermo-Mechanically Treated bars.

Code Description Unit Quantity Rate

Details of cost for 1 quintal-

Materials:
Deformed twisted steel bars = 1.00 q
Add 5% wastage =0.05
1005 Total =1.05q quintal 1.05 4,050.00
2205 Carriage of steel 1.05/10 = 0.105t tonne 0.11 -
9999 Cover block L.S. 26.00 2.00
Binding wire Kgs 0.80 60.00
Labour:
For straightening, cutting, bending, binding
and placing in position-
102 Blacksmith 1 st class Day 1.00 258.00
114 Beldar Day 1.00 196.00
9999 Sundries L.S 26.91 1.00
TOTAL
Add 1% for water charges

Add for EPF @12.5% on Labour Charges on Rs. 454.00

TOTAL
Add 15% for contractor’s profit and overheads
 Cost of one quintal

10 Add WCT@4% on (9)

11 Add Labour Cess @1% on (9)

12 G/Total
Cost of MT

Say
Amount Remarks

44,100.00

480.00

2,800.00
2500

2750
47,380.00 3025
473.80

350.00
48,203.80
7,230.57

55,434.37

2,217.37

554.34 55,988.71
58,206.09
58,206.09

58,206.00

Amount Remarks

44,100.00

480.00
 4,400.00
2500

2750
48,980.00 3025
489.80

550.00
50,019.80
7,502.97

57,522.77

2,300.91

575.23 58,098.00
60,398.91
60,398.91

60,399.00

bending, placing in position and binding all complete.

Amount

4,252.50
-
52.00
48.00

258.00
196.00
26.91
4,833.41
48.33

56.75
4,938.49
740.77
 5,679.27

227.17

56.79

5,963.23
59,632.32

59,632.00
 Steel Door Frame

Sl no Item Unit Qty Rate Amount

1 Cost of steel frame( as per PO) Ex-Factory Rmt 1795.20 374150.7

Cosidering one Lot recd from Firm

(340*5.28=1795.20)

2 Transportation Charges 21541

3 Total Cost per 1795.2 Mtr 395691.7

4 Cost of Frame per 1Mtr 220.42

5 Add for fixing of Door @ Rs.250 per No i.e 5.28 Mtr 47.35
6 Add for PCC in 1:3:6 for Fill up in Frame Cum 0.02 3824 90.86
Add for EPF @12.5% on Labour Charges .Rs. 47.35 5.92
7 G/Total 364.54
8 Add 15%’for contractor’s profit and overheads 54.68

9 TOTAL 419.22

10 Add WCT@4% on (9) 16.77

11 Add Labour Cess @1% on (9) 4.19

12 G/Total 440.18

Say 440.00
Remarks
Rate Analysis Of Formwork For Normal Slab .

Rate Analysis : Slab Plan Area Under Consideration = 156.82 Sq.M

S No Description Unit Area Sheets Rate Amount
A. Cost of Plywood: 4'x8'x12mm Sq.Meter Nos Per Piece

1.0 Beam bottom (Item I-A) sqm 27.071 9

2.0 Beam Sides (Item I-B) sqm 61.190 21

Total= 30
Add for Wastage @ Avg. 8% 2.38
Total No Of Sheets= 32.09
Say 32 1468.00 46,976.00
Considering 6 repeatitions 7,829.33 7,829.33
Cost of Steel Plates 2'x3'x2mm
3.0 Slab (Item I-C) sqm 84.996 925.00 78,621.30
Considering 30 repeatitions 2,620.71 2,620.71

B. Cost Of Wooden Runners

1.0 Beam bottom (Item II-A) cft 11.110

2.0 Beam Sides (Item II-B) cft 14.668

3.0 Slab / Beam (Item III-A) cft 79.737

Total CFT= 105.514
Add for Wastage @ Avg. 6% 6.331
Total Quantity Of Timber Runners CFT = 111.845 375.00 41,941.80
Considering 6 repetations 6,990.30 6,990.30
C. Nails KG 20 45 900.00 900.00
D. Adjustble Telescopic Props Each 300 1150 345000.00
own stock
E. Adjustable Spans Each 60 1650 99000.00
own stock 444000.00
Considering 40 repetations 11,100.00 11,100.00
F. Shutter oil / Reebol Emulsion lit 5 160 800.00 800.00
G. Labour Charges:
Labour Charges for Making Boards for
1.0
Beams only sqm 88.26 50 4413.05 4413.05
Labour Charges for fixing and removing
2.0
Beams & Slab sqm 173.26 70 12127.99 12127.99
3.0 Add 20% extra for repairing boards sqm 88.26 10 882.61 882.61
Add 12.5% extra PF contribution on labour
cost for Item G1,G2,G3 2177.96
Total Cost Of Material & Labour 49,841.95
H. Add 15% as Contractor's Profit & Overhead charges 7,476.29
I. Total 57,318.24
J. Add 4% WCT 2292.73
K. Labour Cess @ 1% 573.18
L. Grand total 60,184.15
M. Area under Consideration 156.82 sqm
N. Rate per 1 Sqm 383.78
 Or Say Rs 384/- per Sqm

Materials:

I. Calculation Of Plywood For Beams and Steel Plate Shuttering for Slab:

S.No. Beam Marked Quantity Width Length Total Total

A. Beam Bottoms: Plywood Nos M M Area-Sq.M RMT
1.0 B4 1 0.35 3.72 1.302 3.72
2.0 B4 2 0.35 3.4 2.380 6.8
3.0 B4 1 0.35 3.65 1.278 3.65
4.0 B7 2 0.35 3.6 2.520 7.2
5.0 B7 2 0.35 3.4 2.38 6.8
6.0 B10,B12 2 0.35 7.77 5.439 15.54
7.0 B11 3 0.45 8.72 11.772 26.16
Total 27.071 69.870
B. Beam Sides: Plywood
1.0 B4 1 0.537 3.72 1.998 3.72
2.0 B4 2 0.537 3.4 3.652 6.8
3.0 B4 1 0.537 3.65 1.960 3.65
4.0 B7 2 0.537 3.6 3.866 7.2
5.0 B7 2 0.537 3.4 3.652 6.8
6.0 B10,B12 2 0.68 7.77 10.567 15.54
7.0 B11 6 0.68 8.7 35.496 52.2
Total 61.190 95.910
Total Area Of Plywood= 88.261
C. Slab Portion: Steel Plates
between axis A-B
1.0 B10-B11 & B11-B12 (2 Bays) 108 0.6 0.9 58.320
& D-E
between axis B-C
2.0 B11-B11 & B11-B11 (2 Bays) 108 0.23 0.9 22.356
& C-D
between axis B-C
3.0 B11-B11 & B11-B11 (2 Bays) 12 0.6 0.6 4.320
& C-D
Total Area Of Steel Plates= 84.996

Grand Total Area Of Formwork = 121.683 Sq.M.

II. Calculation Of Timber Runners 2"x3"

S.No. Beam Marked Quantity Runners Length Total Total
A. Beam Bottoms Long. Runners: Nos Nos M Area RMT
1.0 B4 1 2 3.72 7.44 3.72
2.0 B4 2 2 3.4 13.600 6.8
3.0 B4 1 2 3.65 7.300 3.65
4.0 B7 2 2 3.6 14.400 7.2
5.0 B7 2 2 3.4 13.6 6.8
6.0 B10,B12 2 2 7.77 31.080 15.54
7.0 B11 3 2 8.72 52.320 26.16
9.0 Beam Bottoms Cross Runners: 57 0.2 - 11.42
Total Length 81.290 RM
Total Quantity 11.110 CFT
B. Beam Sides Long. Runners:
1.0 B4 1 2 3.72 7.440 3.72
2.0 B4 2 2 3.4 13.600 6.8
3.0 B4 1 2 3.65 7.300 3.65
4.0 B7 2 2 3.6 14.400 7.2
5.0 B7 2 2 3.4 13.600 6.8
6.0 B10,B12 2 2 7.77 31.080 15.54
7.0 B11 6 2 8.7 104.400 52.2
8.0 Beam Sides Cross Runners: 57 0.2 - 11.41
Total 107.323 RM
 14.668 CFT
Grand Total 2"x3" Runners= 188.613 RM
Grand Total 2"x3" Runners= 25.777 CFT

III. Calculation Of Timber Runners 3"x4"

S.No. Slab Marked Quantity Runners Length Total Total
A. Slab Portion: Nos Nos M Area RMT
between axis A-B
1.0
B10-B11 & B11-B12 (2 Bays) 2 30 1.8 - 108.000 & D-E
between axis B-C
2.0
B11-B11 & B11-B11 (2 Bays) 2 32 1.8 - 115.200 & C-D
5.0 Beam Bottoms Cross Runners: 57 1.2 - 68.520
Grand Total 3"x4" Runners= 291.720 RM
Rate Analysis Of Formwork For Normal Slab .

Rate Analysis : Slab Plan Area Under Consideration = 156.82 Sq.M

S No Description Unit Area Sheets Rate Amount
A. Cost of Plywood: 4'x8'x12mm Sq.Meter Nos Per Piece

1.0 Beam bottom (Item I-A) sqm 27.071 9

2.0 Beam Sides (Item I-B) sqm 61.190 21

88.261
Total= 30
Add for Wastage @ Avg. 8% 2.38
Total No Of Sheets= 32.09
Say 32 1468.00 46,976.00
Considering 6 repeatitions 7,829.33 7,829.33
Cost of Steel Plates 2'x3'x2mm
3.0 Slab (Item I-C) sqm 925.00 -
Considering 30 repeatitions - -

B. Cost Of Wooden Runners

1.0 Beam bottom (Item II-A) cft 11.110

2.0 Beam Sides (Item II-B) cft 14.668

3.0 Slab / Beam (Item III-A) cft

Total CFT= 25.777
Add for Wastage @ Avg. 6% 1.547
Total Quantity Of Timber Runners CFT = 27.324 375.00 10,246.42
Considering 6 repetations 1,707.74 1,707.74
C. Nails KG 20 45 900.00 900.00
D. Adjustble Telescopic Props Each 1150 0.00
own stock
E. Adjustable Spans Each 1650 0.00
own stock 0.00
Considering 40 repetations - -
F. Shutter oil / Reebol Emulsion lit 5 160 800.00 800.00
G. Labour Charges:
Labour Charges for Making Boards for
1.0
Beams only sqm 88.26 50 4413.05 4413.05
Labour Charges for fixing and removing
2.0
Beams & Slab sqm 88.26 70 6178.27 6178.27
3.0 Add 20% extra for repairing boards sqm 88.26 10 882.61 882.61
Add 12.5% extra PF contribution on labour
cost for Item G1,G2,G3 1434.24
Total Cost Of Material & Labour 24,145.24
H. Add 15% as Contractor's Profit & Overhead charges 3,621.79
I. Total 27,767.03
J. Add 2.8% WCT 777.48
K. Labour Cess @ 1% 277.67
L. Grand total 28,822.17
M. Area under Consideration 156.82 sqm
N. Rate per 1 Sqm 326.56
 Or Say Rs 327.00

Materials:

I. Calculation Of Plywood For Beams and Steel Plate Shuttering for Slab:

S.No. Beam Marked Quantity Width Length Total Total

A. Beam Bottoms: Plywood Nos M M Area-Sq.M RMT
1.0 B4 1 0.35 3.72 1.302 3.72
2.0 B4 2 0.35 3.4 2.380 6.8
3.0 B4 1 0.35 3.65 1.278 3.65
4.0 B7 2 0.35 3.6 2.520 7.2
5.0 B7 2 0.35 3.4 2.38 6.8
6.0 B10,B12 2 0.35 7.77 5.439 15.54
7.0 B11 3 0.45 8.72 11.772 26.16
Total 27.071 69.870
B. Beam Sides: Plywood
1.0 B4 1 0.537 3.72 1.998 3.72
2.0 B4 2 0.537 3.4 3.652 6.8
3.0 B4 1 0.537 3.65 1.960 3.65
4.0 B7 2 0.537 3.6 3.866 7.2
5.0 B7 2 0.537 3.4 3.652 6.8
6.0 B10,B12 2 0.68 7.77 10.567 15.54
7.0 B11 6 0.68 8.7 35.496 52.2
Total 61.190 95.910
Total Area Of Plywood= 88.261
C. Slab Portion: Steel Plates
between axis A-B
1.0 B10-B11 & B11-B12 (2 Bays) 108 0.6 0.9 58.320
& D-E
between axis B-C
2.0 B11-B11 & B11-B11 (2 Bays) 108 0.23 0.9 22.356
& C-D
between axis B-C
3.0 B11-B11 & B11-B11 (2 Bays) 12 0.6 0.6 4.320
& C-D
Total Area Of Steel Plates= 84.996

Grand Total Area Of Formwork = 121.683 Sq.M.

II. Calculation Of Timber Runners 2"x3"

S.No. Beam Marked Quantity Runners Length Total Total
A. Beam Bottoms Long. Runners: Nos Nos M Area RMT
1.0 B4 1 2 3.72 7.44 3.72
2.0 B4 2 2 3.4 13.600 6.8
3.0 B4 1 2 3.65 7.300 3.65
4.0 B7 2 2 3.6 14.400 7.2
5.0 B7 2 2 3.4 13.6 6.8
6.0 B10,B12 2 2 7.77 31.080 15.54
7.0 B11 3 2 8.72 52.320 26.16
9.0 Beam Bottoms Cross Runners: 57 0.2 - 11.42
Total Length 81.290 RM
Total Quantity 11.110 CFT
B. Beam Sides Long. Runners:
1.0 B4 1 2 3.72 7.440 3.72
2.0 B4 2 2 3.4 13.600 6.8
3.0 B4 1 2 3.65 7.300 3.65
4.0 B7 2 2 3.6 14.400 7.2
5.0 B7 2 2 3.4 13.600 6.8
6.0 B10,B12 2 2 7.77 31.080 15.54
7.0 B11 6 2 8.7 104.400 52.2
8.0 Beam Sides Cross Runners: 57 0.2 - 11.41
Total 107.323 RM
 14.668 CFT
Grand Total 2"x3" Runners= 188.613 RM
Grand Total 2"x3" Runners= 25.777 CFT

III. Calculation Of Timber Runners 3"x4"

S.No. Slab Marked Quantity Runners Length Total Total
A. Slab Portion: Nos Nos M Area RMT
between axis A-B
1.0
B10-B11 & B11-B12 (2 Bays) 2 30 1.8 - 108.000 & D-E
between axis B-C
2.0
B11-B11 & B11-B11 (2 Bays) 2 32 1.8 - 115.200 & C-D
5.0 Beam Bottoms Cross Runners: 57 1.2 - 68.520
Grand Total 3"x4" Runners= 291.720 RM
 Providing and laying damp-proof course 50mm thick with cement
4.11 concrete 1:2:4 (1 cement: 2 coarse sand : 4 graded stone aggregate
20mm nominal size).

Code Description Unit

Details of cost for 10sqm.
Materials :
Cement concrete 1:2:4 = 10x0.05 = 0.50 cum cum
(Rate as per item no. 4.1.3)
Add for delay :
123 (A) Mason 1st class day
124 (A) Mason 2nd class day
9999 (A) Sundries (Form work etc.) L.S.
TOTAL
(B) Add for water charges @ 1 % on ‘A’
TOTAL
Add for contractor’s profit and overheads @ 15% on ‘A’+’B’
Cost for 10 sqm.
Cost of 1 sqm.
Say
Extra for providing and mixing water proofing material in cement
4.12
concrete work @ 1 kg per 50 kg of cement.

Code Description Unit

Details of cost for per bag of 50kg. of cement
Materials :
1213 Approved water proofing’materials according kg
to the recommended proportions
Rate)
13 Machine Day
9999 Sundries L.S.
TOTAL
Add 1% for water charges
TOTAL
Add 15% for contractor’s profit and overheads
Cost for 10sqm.
Cost for 1 sqm.
Say

Kota stone slabs 25 mm thick in risers of steps, skirting, dado and

pillars laid on 12 mm (average) thick cement mortar 1:3 (1 cement 3
11.27 coarse sand) and jointed with grey cement slurry mixed with pigment
to match the shade of the slabs, including rubbing and polishing
complete.
Code Description Unit
Details of cost for 10sqm.
Materials-
1168 25mm thick Kota stone slabs polished sqm
including 15% wastage
2216 Carriage of slabs tonne
Cement mortar 1:3 (1 Cement: 3 Coarse sand) cum
(Rate as per item No. 3.8)
367 Cement for slurry tonne
2209 Carriage of cement tonne
874 Pigment dark shade kilogram
Labour-
124 Mason 2nd class Day
114 Beldar Day
115 Coolie Day
139 Beldar for rubbing and polishing (Special Day
Rate)

9999 Sundries L.S.

TOTAL
Add 1% for water charges
TOTAL
Add 15% for contractor’s profit and overheads
Cost for 10sqm.
Cost for 1sqm.
Say

509
11.31 : Extra for pre finished nosing in treads of steps of Kota stone/ sand stone slab.
Code Description Unit
Details of cost for 10m
Labour-
0126 Stone mason (ornamental) Day
TOTAL
Add 1 % for water charges
TOTAL
Add 15% for contractor’s profit and overheads
TOTAL
Cost for 10 sqm.
Cost for lsqm.
Say
11.32 : Extra for Kota stone/ sand stone in treads of steps and risers using single length
upto 1.05 metre .
Code Description Unit
Details of cost for 10sqm.
Labour-
124 Mason 2nd class Day
114 Beldar Day
TOTAL
Add 1 % for water charges
TOTAL.
Add 15% for contractor’s profit and overheads
Cost for 10 sqm.
Cost for 1 sqm.
Say
Quantity Rate Amount

0.5 3,257.45 1,628.73

0.4 151.5 60.60

0.4 141.6 56.64
13.52 1 13.52
1,759.49
17.59
1,777.08
266.56
2,043.64
204.36
204.00

Quantity Rate Amount

1 20 20.00

4 200 800.00
208.13 1 208.13
1,028.13
10.28
1,038.41
155.76
1,194.17
119.42
119.00

Quantity Rate Amount

11.5 239 2,748.50

0.67 47.29 31.68

0.144 3169.6 456.42
 0.064 4100 262.40
0.064 47.29 3.03
4.5 42 189.00

3 141.6 424.80
3 135.25 405.75
1 135.25 135.25
7 138.45 969.15

174.98 1 174.98
5,800.96
58.01
5,858.97
878.85
6,737.82
673.78
674.00

Quantity Rate Amount

1.5 300 450

450
4.5
454.5
68.175
522.675
522.675
52.2675
52

Quantity Rate Amount

0.2 250 50.00

0.2 180 36.00
86.00
0.86
86.86
13.03
99.89
9.99
10.00
 False Ceiling

Sl no Item Unit Qty Rate Amount

Arm strong-Gypsum E board False Ceiling(as
1 Sqm 1.00 546 546.00
per quotation) including 4% VAT
Add for aplying putty ,Primer and matching
145.00
shade paint

2 Total 691.00

Add for EPF @12.5% on Labour Charges .Rs. 138.20 17.28

3
4 G/Total 708.28
5 Add 15%’for contractor’s profit and overheads 106.24
6 TOTAL 814.52

7 Add WCT@4% on (9) 32.58

8 Add Labour Cess @1% on (9) 8.15

9 G/Total 855.24

Say 855.00

Prima dune- False Ceiling(as per quotation)

1 Sqm 1.00 988 988.00
including 4% VAT

2 Total 988.00

Add for EPF @12.5% on Labour Charges .Rs. 98.80 12.35

3
4 G/Total 1000.35
5 Add 15%’for contractor’s profit and overheads 150.05
6 TOTAL 1,150.40

7 Add [email protected]% on (9) 32.21

8 Add Labour Cess @1% on (9) 11.50

9 G/Total 1,194.12

Say 1,194.00
Remarks
 11.38 : Providing and laying of Dado with Ceramic glazed tiles 200x300 mm(thickness to be specified
by the manufacturer) of 1st quality conforming to IS : 15622 of approved make in all colours , shades,
except White, Ivory, Grey, Fume Red Brown laid on 20mm thick bed of Cement Mortar 1:4(1 Cement:
4 Coarse sand) including pointing the joints with white cement and matching pigments etc., complete.

Code Description Unit Quantity Rate Amount

Details of cost for 1 sqm
Materials-
Glazed Ceramic floor tiles 200x300 mm size =
1.00 sqm
Add for wastage & breakage @ 2.5 % = 0.025
sqm = Total 1.025 sqm
Tiles Sq.m. 1.1 361.54 397.69

Carriage of tiles L.S. 1.1 5.00 5.50

15mm thick cement mortar 1:4(1 cement: 4 cum .018 3,725.00 67.05
coarse sand) ( Rate as per item No. 3.9)
Mortar for pointing in white cement L.S. 20.2 1.00 20.20
Cement for slurry over bed @ 3.3 kg per sqm tonne .0033 6,000 19.80
Labour:
Mason 1 st class Day .2 - -
Coolie Day .2 - -
Sundries including carriage of cement etc L.S. 26.91 1.00 26.91
Labour Charges Sqft 10.76 12.5 134.50
TOTAL 671.65
3 Add 3% for water and Power charges 20.15
Add 12.5% for EPF on labour Charges of Rs. 134.50 16.81

4 TOTAL 708.61

Add @ 15% Contractor's profit 106.29

Total 814.91
Add @ 4% WCT -
Add Labour Cess @1.0% 8.15
G/Total 823.06

Cost for 1 sqm. 823.00

Say 823.00

Cost for 1 sqm

Say

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.38 6,000 2,280.00
Coarse sand cum 1.07 1,350 1,444.50
Sundries L.S. -
Cost of 1.00 cum 3,724.50

Say 3,725.00
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the manufacturer) with water absorption’s less than
0.08% and conforming to IS : 15622 of approved make, colour and shade, laid on 20mm thick cement mortar 1:4(1 cement: 4 coarse sand)
including grouting the joints with white cement and matching pigments etc., complete.

Sl No Description Unit Quantity Rate Amount Remerks

1 Details of cost for 1 sqm

Materials-
Vitrified floor tiles 60x60 cm size = 1.000 sqm
1.00 sqm
Add for wastage & breakage @ 2.5 % = 0.025 sqm

Total = 1.025 sqm

Total = 1.025 sqm sqm 1.025 882.00 904.05
Carriage of tiles L.S. 7.87 1.00 7.87
20 mm thick cement mortar 1:4(1 cement: 4 coarse sand) (Rate
0.02 3,932.00 94.37
as per item No. 3.9) cum

Mortar for pointing in white cement L.S. 5.61 1.00 5.61

Cement for slurry over bed @ 3.3 kg per sqm tonne 0.0033 6,000.00 19.80
Labour:
Mason 1st class Day 0.20 258.00
Coolie Day 0.20 196.00
Labour Charges Sqft 10.76 10 107.60
Sundries including carriage of cement Tiles etc L.S. 54.52 1.00 54.52

TOTAL 1,193.82
2 Add for water charges @ 1% 11.94
TOTAL 1,205.76
3 Add for EPF @12.5% on Labour Charges .Rs. 162.12 20.27

4 G/Total 1226.02

5 Add 15%’for contractor’s profit and overheads 183.90

6 TOTAL 1,409.92

7 Add WCT@4% on (6) 56.40

8 Add Labour Cess @1% on (6) 14.10

9 G/Total 1,480.42

Say 1,480.00

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.38 6,000 2,280.00
Coarse sand cum 1.07 1,350 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 196.00 147.00
Bhisti Day 0.07 196.00 13.72
Hire and running charges of mechanical mixer L.S. 31.22 31.22
Sundries L.S. 15.68 15.68

Cost of 1.00 cum 3,932.12

Say 3,932.00
 Rate analysis for Steps & Raisers

Sl No. Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 Sft

1 Materials-

Black Cudapah for Raisers & threads Sqft 1.00 40.00 40.00

Wastage @3% 1.20

Total 41.20
VAT @ 4% 1.65

2 Labour Charges

For Laying 42.00

For polishing 16.00

Add for Mixing of Mortar & Material shifting 1.00

3 Cost of Cement Mortar in CM 1:4

Cement mortar 1:4( Rate as per item No. 3.9) cum 0.0027 3,725.00 10.06

TOTAL 111.91

5 Sundries towards Water & electricity @3% 3.36

TOTAL 115.26

6 Add for EPF @12.5% on Labour Charges 59.00 7.38

7 TOTAL 122.64

8 Add 15%’for contractor’s profit and overheads 18.40

9 TOTAL 141.03

10 Add WCT@4% on (9) -

11 Add Labour Cess @1% on (9) 1.41

12 G/Total 142.44

Cost for 1 Sqft 142.44

Cost for 1 Sqm 1,532.69

Say 1,533.00

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.38 6,000 2,280.00
Coarse sand cum 1.07 1,350 1,444.50
Sundries L.S. -
Cost of 1.00 cum 3,724.50

Say 3,725.00
 Rate analysis for Cladding with Black Kudapah

Sl No. Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 Sft

1 Materials-

Black Cudapah for Cladding Sqft 1.00 40.00 40.00

Wastage @3% 1.20

Total 41.20
VAT @ 4% 1.65
Transportation , Loading & un loading(Rs.3000/- per
2.00
1500 Tiles
2 Labour Charges

For Laying 12.00

Add for Mixing of Mortar & Material shifting 1.00

3 Cost of Cement Mortar in CM 1:4

Cement mortar 1:4( Rate as per item No. 3.9) cum 0.0027 3,725.00 10.06

TOTAL 67.91

5 Sundries towards Water & electricity @3% 2.04

TOTAL 69.94

6 Add for EPF @12.5% on Labour Charges 13.00 1.63

7 TOTAL 71.57

8 Add 15%’for contractor’s profit and overheads 10.74

9 TOTAL 82.30

10 Add WCT@4% on (9) -

11 Add Labour Cess @1% on (9) 0.82

12 G/Total 83.13

Cost for 1 Sqft 83.13

Cost for 1 Sqm 894.43

Say 894.00

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.38 6,000 2,280.00
Coarse sand cum 1.07 1,350 1,444.50
Sundries L.S. -
Cost of 1.00 cum 3,724.50

Say 3,725.00
 612

13.26 Providing and applying plaster of paris putty of 2 mm thickness over plastered surface
to prepare the surface even and smooth complete

Code Description Unit Quantity Rate

Detail of cost for 10 sqm
MATERIALS
Plaster of paris 10x0.002x1121 = 22.42kg
Add 20% wastage= 0.45kg
Total = 22.45kg
Say23kg
869 Plaster of Paris kilogram 23 2.9
9999 Carriage of plaster of paris L.S 1.5
LABOUR
122 Mason special Day .91 250
144 Beldar Day .91 180
9999 Scaffolding and sundries L.S 83.98 1
TOTAL
Add 1 % for water charges
TOTAL
Add 15% for contractor’s profit and overheads
Cost of 10.00 sqm
Cost of 1.00 sqm
Say

13.43 Applying one coat of cement primer of approved brand and manufacture on wall
surface
13.43.1 Cement primer Unit Quantity Rate
Code Description

Detail of cost for 10 sqm

MATERIALS

820 Cement primer quintal .7 120

9999 Brushes, putty etc L.S 7.15
LABOUR
131 Painter Day .4 250
115 Coolie Day .2 180
9999 Sundries including carriage L.S 8.06 1
TOTAL
Add 1 % for water charges
TOTAL
Add 15% for contractor’s profit and overheads
Cost of 10.00 sqm
Cost of 1.00 sqm
Say

13.42 Distempering with 1st quality acrylic washable distemper (ready made) of approved
manufacturer and of required shade and colour complete, as per manufacturer’s
specification..
13.42.1 Two or more coats on new work.

Code Description Unit Quantity Rate

Detail of cost for 10 sqm
MATERIALS
820 Oil bound washable distemper kilogram 1.5 40
9999 Carriage of material L.S. 4.42
9999 Brushes, sand paper and putty for filling holes L.S. 11.57 1
LABOUR
131 Painter Day .4 250
114 Beldar Day .46 180
9999 Sundries L.S. 8.06 1
TOTAL
Add 1 % for water charges
TOTAL
Add 15% for contractor’s profit and overheads
Cost of 10.00 sqm
Cost of 1.00 sqm
Say

G/Total

7 Add WCT@4% on (6)

8 Add Labour Cess @1% on (6)

9 G/Total

Say

13.26 Providing and applying plaster of paris putty of 2 mm thickness over plastered surface
to prepare the surface even and smooth complete

Code Description Unit Quantity Rate

Detail of cost for 10 sqm
MATERIALS
Plaster of paris 10x0.002x1121 = 22.42kg
Add 20% wastage= 0.45kg
Total = 22.45kg
Say23kg
869 Plaster of Paris kilogram 23 3
9999 Carriage of plaster of paris L.S 1.5 2.6
LABOUR
122 Mason special Day .91 300
144 Beldar Day .91 180
9999 Scaffolding and sundries L.S 83.98 1
TOTAL
Add 1 % for water charges
TOTAL
Add 15% for contractor’s profit and overheads
Cost of 10.00 sqm
Cost of 1.00 sqm
Say

13.43 Applying one coat of cement primer of approved brand and manufacture on wall
surface
13.43.1 Cement primer Unit Quantity Rate
Code Description

Detail of cost for 10 sqm

MATERIALS

820 Cement primer quintal .7 125

9999 Brushes, putty etc L.S 7.15 1
LABOUR
131 Painter Day .4 250
115 Coolie Day .2 180
9999 Sundries including carriage L.S 8.06 1
TOTAL
Add 1 % for water charges
TOTAL
Add 15% for contractor’s profit and overheads
Cost of 10.00 sqm
Cost of 1.00 sqm
Say

13.44 Finishing walls with water proofing cement paint of required shade
13.44.1 New work (Two or more coats applied @ 3.84 kg/10 sqm).
Code Description Unit Quantity Rate
Detail of cost for 10 sqm
MATERIALS
851 Water proofing cement paint kilogram 3.84 45.00
9999 Carriage of material L.S 1.56 1.00
LABOUR
131 Painter Day 0.46 300.00
115 Coolie Day 0.23 180.00
101 Bhisti Day 0.10 180.00
9999 Brushes, sand paper etc L.S 7.15 1.00
9999 Sundries L.S 8.06 1.00
TOTAL
Add 1 % for water charges
TOTAL
Add 15% for contractor’s profit and overheads
Cost of 10.00 sqm
Cost of 1.00 sqm
Say

G/Total
7 Add WCT@4% on (6)
8 Add Labour Cess @1% on (6)

9 G/Total

Say

13.46 Finishing walls with Acrylic Smooth exterior paint of required shade : —
13.46.1 New work (Two or more coat applied @ 1.67 ltr/10 sqm over and including base
coat of water proofing cement paint applied @ 2.20 kg/ 10 sqm).
Code Description Unit Quantity Rate

Detail of cost for 10 sqm

MATERIALS
8505 Acrylic exterior paint litre 1.67 165
851 Water proofing cement paint kilogram 2.2 36
9999 Carriage of material L.S 1.56 1
LABOUR
131 Painter Day 0.6 141.6
115 Coolie Day 0.3 135.25
101 Bhisti Day 0.05 138.45
9999 Brushes, sand paper etc L.S 7.15 1
9999 Sundries L.S 8.06 1
TOTAL
Add 1 % for water charges
TOTAL
Add 15% for contractor’s profit and overheads
Cost of 10.00 sqm
Cost of 1.00 sqm
7 Add WCT@4% on (6)
8 Add Labour Cess @1% on (6)

9 G/Total

Say
Say

TOTAL
Add 1 % for water charges
TOTAL
Add 15% for contractor’s profit and overheads
Cost of 10.00 sqm
Cost of 1.00 sqm

7 Add WCT@4% on (6)

8 Add Labour Cess @1% on (6)

9 G/Total

Say
Say
 over plastered surface

Amount

66.70
0.00

227.50
163.80
83.98
541.98
5.42
547.40
82.11
629.51
62.95
63.00

nufacture on wall

Amount

84.00
0.00

100.00
36.00
8.06
228.06
2.28
230.34
34.55
264.89
26.49
26.00

y made) of approved
per manufacturer’s

Amount

60.00
 0.00
11.57

100.00
82.80
8.06
262.43
2.62
265.05
39.76
304.81
30.48
30.00

119.00
4.76
1.19
124.95

125.00

over plastered surface

Amount

69.00
3.90

273.00
163.80
83.98
593.68
5.94
599.62
89.94
689.56
68.96
69.00

nufacture on wall

Amount

87.50
7.15

100.00
36.00
 8.06
238.71
2.39
241.10
36.16
277.26
27.73
28.00

Amount

172.80
1.56

138.00
41.40
18.00
7.15
8.06
386.97
3.87
390.84
58.63
449.47
44.95
45.00

142.00
5.68
1.42
149.10

149.00

Amount

1291.20 1291.2
12.91
1304.11
195.62
1499.73
149.97
 0.00
1.50
151.47

151.00
151.00

1076.00 1076
10.76
1086.76
163.01
1249.77
124.98
0.00
1.25
126.23

126.00
126.00
 Fabrication and fixing of MS Grill
Sl no Item Unit Qty
Fabrication
and fixing of
1 Kg 1.00
MS Grill (as
per PO)
2 Total

Add for EPF

@12.5% on
15.00
Labour
Charges .Rs.
3
4 G/Total
5 Add 15%’for contractor’s profit and overheads
6 TOTAL

7 Add WCT@4% on (6)

8 Add Labour Cess @1% on (6)

9 G/Total

9.48 Providing and fixing M.S. grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. all complete.
9.48.1 Fixed to steel windows by welding.
Code Description
Details of cost for a grill 90x120cm =
1.08sqm.
Material-
M.S. bar 16mm diameter- 11x86cm = 9.46m.
@ 1.58kg/m= 14.95kg+
Add wastage @ 10% = 1.50kg.
= 16.45kg. Say 0.165 quintal
1003 M.S.bar
M.S. flat 25x3.15mm
2xl20cm = 2.40m+
2x90cm= 1.80m+
lxl20cm= 1.20m+
2x15cm = 0.30m
=5.70m
5.70m @ 0.63kg/m = 3.59kg+
Add wastage @ 10% = 0.36kg.
= 3.95kg. Say 4 kg. or 0.04 quintal
1008 M.S. flat
2205 Carriage of steel 0.165 + 0.04 = 0.205 q =
0.0205 t Say 0.02 tonne
9999 Sundries
9999 Welding charges
Labour-
102 Blacksmith 1st class
114 Beldar
TOTAL
Add for water charge @ 1 %
TOTAL
Add for contractor’s profit and overheads @
 1,500%
Cost for 18.54 kg.
Cost for 1 kg.
Say
9.48 Providing and fixing M.S. grills of required pattern in frames of windows etc. with
M.S. flats, square or round bars etc. all complete.
9.48.2 Fixed to openings /wooden frames with rawl plugs screws etc.
Code Description
Details of cost for a grill 90x120cm =
1.08sqm.
Material-
M.S. bar 16mm dia. 11x86cm = 9.46m.
@ 1.58kg/m= 14.95kg+
Add wastage @ 10% = 1.50kg.
= 16.45kg. Say 0.165quintal
1003 M.S. bar
M.S. flat 25x3.15mm
2xl20cm = 2.40m+
2x90cm= 1.80m+
lxl20cm= 1.20m+
2xl5cm = 0.30m
=5.70m
5.70m @ 0.63kg/m = 3.59kg+
Add wastage @ 10% = 0.36kg.
= 3.95kg. Say 4 kg. or 0.04 quintal
1008 M.S. flat
2205 Carriage of steel 0.165 + 0.04 = 0.205 q =
0.0205 tonne. Say 0.02 tonne
9999 Sundries
9999 Welding charges
Labour-
102 Blacksmith 1st class
114 Beldar
7048 Rawl plug 50 mm (designation 10 no)
9999 Fixing of rawl plugs
TOTAL
Add for water charge @ 1 %
TOTAL
Add for contractor’s profit and overheads @
15
Cost for 18.54 kg.
Cost for 1 kg.
Say
S Grill
Rate Amount Remarks

75.00 75.00

75.00

1.88

76.88
11.53
88.41

-
0.88
89.29

Say 89.00

350
n frames of windows etc. with

Unit Quantity Rate Amount

quintal .165 3 050.00 503.25

quintal .04 2 900.00 116

tonne .02 47.29 .95

L.S. 26.91 1 26.91

L.S. 19.76 1 19.76

Day .86 151.5 130.29

Day 1.1 135.25 148.78
945.94
9.46
955.4
143.31
 1 098.71
59.26
59.25
n frames of windows etc. with

Unit Quantity Rate Amount

quintal .165 3 050.00 503.25

quintal 0.04 2 900.00 116

tonne 0.02 47.29 0.95

L.S. 26.91 1 26.91

L.S. 19.76 1 19.76

Day 0.86 151.5 130.29

Day 1.1 135.25 148.78
each 8 7 56
L.S. 26 1 26
1 027.94
10.28
1 038.22
155.73

1 193.95
64.4
64.4
 06/17/2020

RATE ANALYSIS FOR WATER PROOFING

Sl no Item Unit Qty Rate Amount Remarks

Details of cost for 1 Sqmtr

1 Cement Bags 0.40 300.00 120.00

2 Sand Cft 2.60 38.22 99.38

3 Bricks 1000Nos 0.04 4,000.00 160.00

4 Chemical ml 200.00 0.10 20.00

5 Labour Charges 150.00

6 Total 549.38
7 Add for Contrctor's Profit @15% 54.94

8 TOTAL 604.31
9 Add @ 4% for WCT on (8) -
10 Add @ 1% for Labour Cess on (8) 6.04
11 Total 610.36

Cost for 1 sqm. 610.36

Say 610.00
 181

5.16 : Providing Cast-in situ reinforced cement concrete, cost of required centring, shuttering and finishing with neat
cement punning on exposed surfaces but excluding the cost of reinforcement with 1:2:4 (1 ce

Code Description Unit Quantity Rate Amount

Details of cost for one shelf
1x0.6x0.05m thick
=1.0x0.6x0.05m = 0.03cum 0.03
Cement concrete 1:2:4
Rate as per Item No 4.1.3 cum .03 3,572 107.15
Finisihing -
(Rate same as per iem no. 13.18) sqm .6 26 15.60
(A) Centring and shuttering: sqm .65 250 162.50
-
(Rate same as per item no. 4.3.1) -
Cost of Reinforcement MT 0.0025 46500 116.25
Cost of Wire Mesh sqm 0.6 86.08 51.65

LABOUR -
Extra labour for laying cement concrete in -
RCC work due to delay etc. -
114 (B) Beldar Day .016 180 2.88
101 (B) Bhishti Day .0032 180 0.58
123 (B) Mason 1st class Day .0006 300 0.18
124 (B) Mason 2nd class Day .0006 250 0.15
128 (B) Mate Day .0006 190 0.11

TOTAL 457.05
(C) Add for water charges @ 1 % 4.57

Add 12.5% for EPF on labour Charges of Rs. 11.43

TOTAL 473.04
Add for contractor’s profit and overheads @ 15% 70.96
Total 544.00
Add @ 4.0% WCT -
Add Labour Cess @1.0% 5.44
G/ Total 549.44

915.74
Cost for 0.0162 cum 544.00
Cost for 1 cum. 33,580.33
Say 33,580.00

Cost of Reinforcement
0.1 51500 5150
Cost of Wire Mesh 0.6

38,730.00
 4.1 Providing and laying in position cement concrete of specified grade excluding the
cost of centring and shuttering -
-All work upto plinth level:
4.1.3 1:2:4 ( 1 Cement: 2 coarse sand : 4 graded stone aggregate 20 mm nominal size)

Code Discription Unit Quantity Rate Amount

Details of cost for 1 cum.

Materials:
295 Stone aggregate 20mm cum .67 700 469.00
297 Stone aggregate 10 mm cum .22 700 154.00
2202 Carriage of aggregate cum .89 53.21 47.36
982 Coarse sand cum .445 1,200 534.00
2203 Carriage of coarse sand cum .445 53.21 23.68
367 Cement (0.2833 cum) tonne .32 4,500 1,440.00
2209 Carriage of cement tonne .32 47.29 15.13
Labour: -
155 Mason Day .1 250 25.00
114 Beldar Day 1.63 180 293.40
101 Bhishti Day .7 180 126.00
2 Mixer Day .07 400 28.00
12 Vibrator Day .07 200 14.00
9999 Sundries L.S 14.3 1 14.30
TOTAL 3,183.87
Add 1 % for water charges 31.84
TOTAL 3,215.71
Add. 15% for contractor’s profit and overheads 482.36
Cost of 1 cum. 3,698.06
Say 3,698.00

Code Description Unit Quantity Rate Amount

Detail of cost for 10 sqm
LABOUR
367 Cement tonne .022 4,500 99.00
2209 Carriage of Cement tonne .022 47.29 1.04
155 Mason Day .27 250 67.50
115 Coolie Day .27 180 48.60
9999 Scaffolding and sundries L.S 8.06 1 8.06
TOTAL 224.20
Add 1% for water charges 2.24
TOTAL 226.44
Add 15 % for contractor’s profit and overheads 33.97
Cost of 10.00 sqm 260.41
Cost of 1.00 sqm 26.04
Say 26.00
 Rate analysis for Tandoor Flooring

Sl No. Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 Sft

1 Materials-

Cost of Tandoor @ Rs.167.00 per Sqm

Cost of Black Kudapah @ Rs.247.00 per Sqm

Difference in Cost of Tandoor Stone slabs and Black

Sqm 1.00 80.00 80.00
Kudapah=247.00-167=80.00

Wastage @25%( Due to reduction in Size @10% and During

20.00
Construction @15%)

Total 100.00

VAT @ 4% 4.00

TOTAL 104.00

TOTAL 104.00

6 Add 15%’for contractor’s profit and overheads 15.60

7 TOTAL 119.60
8 Add WCT @ 4% on (9) 4.78
9 Add Labour Cess @ 1% on (9) -

10 G/Total 124.38

Cost for 1 Sqm 124.38

Say 124.00
 Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.38 5,600.00 2,128.00
Coarse sand cum 1.07 1,200.00 1,284.00
Sundries L.S. -
Cost of 1.00 cum 3,412.00

Say 3,412.00
 4/14/2011

Rate analysis for Black Kadapah Flooring

Sl No. Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 Sft

1 Materials-

Cost of Black Kadapah un polished Stone slabs including

Sqft 1.00 40.00 40.00
FOR at Site

Wastage @ 5% 2.00

Total 42.00

VAT @ 4% 1.68

2 Labour Charges

For Laying 10.00

3 Cost of Cement Mortar in CM 1:4

Cement mortar 1:4( Rate as per item No. 3.9) of 30

cum 0.003 3,725.00 11.18
mm thick

TOTAL 64.86

8 Add 15%’for contractor’s profit and overheads 9.73

9 TOTAL 74.58
10 Add WCT @ 4% on (9) -
11 Add Labour Cess @ 1% on (9) 0.75
12 G/Total 75.33

Cost for 1 Sqft 75.33

Cost for 1 Sqm 810.54

Say 811.00
 Rate analysis for Black Kudapah Strips

Sl No. Discription Unit Quantity Rate Amount Remarks

Details of cost for 1 RM

1 Materials-

Black Cudapah for Strips RM 3.28 44.00 144.32

Wastage @3% 4.33

Total 148.65
VAT @ 4% 5.95

2 Labour Charges

For Laying 3.28 10.00 32.80

3 Cost of Cement Mortar in CM 1:4

Cement mortar 1:4( Rate as per item No. 3.9) cum 0.0027 3,725.00 10.06

TOTAL 197.45

5 Sundries towards Water & electricity @3% 5.92

TOTAL 203.38

6 Add for EPF @12.5% on Labour Charges 32.80 4.10

7 TOTAL 207.48

8 Add 15%’for contractor’s profit and overheads 31.12

9 TOTAL 238.60

10 Add WCT@4% on (9) 9.54

11 Add Labour Cess @1% on (9) 2.39

12 G/Total 250.53

Cost for 1 RM 250.53

Cement Mortar 1 : 4 (1 cement : 4 coarse sand)

Sl no Description Unit Quantity Rate Amount Remarks

A Details of cost for 1 cum

MATERIALS
(0.214 cum. of cement = 0.31 tonne)
Cement tonne 0.38 6,000 2,280.00
Coarse sand cum 1.07 1,350 1,444.50
Sundries L.S. -
Cost of 1.00 cum 3,724.50

Say 3,725.00
 06/17/2020

EXTRA ITEM
Water Proofing of Sunken Slabs including Surface preparation with wire brush and applying of acrylic polimer modified

cementation watter proofing compound Brush bond RFX (elstro meric) laid over wall and including overlapping in raft slab in

two coats (

Sl no Item Unit Qty Rate Amount Remarks

1 Cost of Material ( Per Sqft) 28.60

Sub total 28.60

2 Labour Charges

a) For wire brushing & Applying Water proofing compond Sqft 6.00

Sub total 6.00

Total Cost per 1Sqft 34.60

3 Add 1% for Power charges 0.35

Add for EPF @12.5% on Labour Charges on Sl No.2(a) ,2(b)

4 6.00 0.75
and 4 .

6 Total 35.70

7 Add 15%’for contractor’s profit and overheads 5.35

8 TOTAL 41.05

9 Add WCT@4% on (8) -

10 Add Labour Cess @1% on (8) 0.41

11 G/Total(per Sqft) 41.46

Cost per Sqm 446.12

Say 446.00
Providing & applying 12mm thick plaster in CM 1:3 (1 cement 3 coarse sand )

Sl No Description Unit Quantity Rate Amount Remarks

A Details of cost for 10 sqm.

Materials :
Cement mortar 1:3 (Rate as per item No. 3.11) Cum 0.144 4,505.00 648.72
LABOUR:
Mason Day 0.8 -
Coolie Day 0.88 -
Bhisti Day 0.99 -
Scaffolding and sundries L.S 12.61 1 12.61
Area of Wall=10X10.76=107.6 SqFt
Cost of Labour Charges Sqft 107.60 8.00 860.80
Extra labour for lifting materials:
Coolie Day 1.29 196.00 252.84

TOTAL 1,774.97
Add 3% for water and Power charges 53.25
Add 12.5% for EPF on labour Charges of Rs. 1,113.64 139.21
TOTAL 1,967.42
Add for contractor’s profit and overheads @ 15% 295.11
TOTAL 2,262.54
Add 4% for WCT -
Add @1% for Labour Cess 22.63
Cost for 10 sqm. 2,285.16

Cost for 1 sqm. 228.52

Say 229.00
Sl No Description Unit Quantity Rate Amount Remarks

A Cement Mortar 1 : 3 (1 cement : 3 coarse sand)

Details of cost for 1 cum

MATERIALS
(0.357 cum. of cement = 0.51 tonne)
Cement tonne 0.51 6,000 3,060.00
Coarse sand cum 1.07 1,350 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 - -
Bhisti Day 0.07 - -
Hire and running charges of mechanical mixer L.S. 26.91 - -
Sundries L.S. 135.14 - -
Cost of 1.00 cum 4,504.50

Say 4,505.00
Providing & applying 10 mm thick plaster in CM 1:3 on Sunken Slabs
Sl No Description Unit Quantity Rate Amount Remarks

A Details of cost for 10 sqm.

1 Materials :
Cement mortar 1:3 cum 0.115 4,505.00 518.08
Sundries & Scaffolding Day 17.10 1.00 17.10
2 LABOUR:
Mason Day 0.67 0 -
Coolie Day 0.75 0 -
Bhisti Day 0.92 0 -
Scaffolding and sundries L.S 12.61 1 12.61
Area of Wall=10X10.76=107.6 SqFt
Cost of Labour Charges Sqft 107.60 8.00 860.80
Extra labour for lifting materials:
Coolie Day 1.29 196.00 252.84

TOTAL 1,661.42
3 Add 3% for water and Power charges 49.84
Add 12.5% for EPF on labour Charges of Rs. 1,113.64 139.21
4 TOTAL 1,850.47
Add for contractor’s profit and overheads @ 15% 277.57

5 Total 2,128.04

Add 4% for WCT -

Add @ 1% for Labour Cesson (5) 21.28

6 Cost for 10 sqm. 2,149.32

Cost for 1 sqm. 214.93

Say 215.00

Sl No Description Unit Quantity Rate Amount Remarks

A Cement Mortar 1 : 3 (1 cement : 3 coarse sand)

Details of cost for 1 cum

MATERIALS
(0.357 cum. of cement = 0.51 tonne)
Cement tonne 0.51 6,000 3,060.00
Coarse sand cum 1.07 1,350 1,444.50
LABOUR
For measuring, carrying, depositing and
mixing-
Beldar Day 0.75 - -
Bhisti Day 0.07 - -
Hire and running charges of mechanical mixer L.S. 26.91 - -
Sundries L.S. 135.14 - -
Cost of 1.00 cum 4,504.50

Say 4,505.00
 0.00258

0.1146667

185.05
Expansion joint
Base Rate RM 990

TOTAL
incl 1% power

Add for contractor’s profit and overheads @ 15%

TOTAL
Add 4% for WCT
Add @1% for Labour Cess
TOTAL

Cost for 1 sqm.

Say
 990.00
9.90
999.90
149.99 5372
1,149.89
-
11.50
1,161.38

1,161.38

1,161.00
 CHAPTER - 5
BASES AND SURFACE COURSES (BITUMINOUS)
Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

5.1 Prime Coat

Providing and applying primer coat with bitumen emulsion
on prepared surface of granular Base including clearing of
road surface and spraying primer at the rate of 0.60 kg/sqm
using mechanical means.

Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 250.00 20.00 L-12
Mazdoor day 2.000 180.00 360.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 290.00 812.00 P&M-031
Air compressor 250 cfm hour 2.800 370.00 1036.00 P&M-001
Bitumen pressure distributor @ 1750 sqm per hour hour 2.000 940.00 1880.00 P&M-004
Water tanker 6 KL capacity @ 1 trip per hour hour 1.000 345.00 345.00 P&M-060
c) Material
Bitumen emulsion @ 0.6 kg per sqm tonne 2.100 46962.00 98620.20 M-077
Cost of water KL 6.000 50.00 300.00 M-189
d) Overhead charges @ 8 % on (a+b+c) 8269.86
e) Contractor's profit @ 10 % on (a+b+c+d) 11164.31
Cost for 3500 sqm = a+b+c+d+e 122807.36
Rate per sqm = (a+b+c+d+e)/3500 35.09
say 35.00
Bitumen primer has been provided @ 0.60 kg per sqm as
per clause 502.8. Payment shall be made with adjustment,
plus or minus, for the variation between this quantity and the
actual quantity approved by the Engineer after the
preliminary trials referred to in clause No. 502.4.3.
5.2 Tack Coat
Providing and applying tack coat with bitumen emulsion
using emulsion pressure distributor at the rate of 0.50 kg per
sqm on the prepared bituminous/granular surface cleaned
with mechanical broom.
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day 0.080 250.00 20.00 L-12
Mazdoor day 2.000 180.00 360.00 L-13
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 290.00 812.00 P&M-031
Air compressor 250 cfm hour 2.800 370.00 1036.00 P&M-001
Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 940.00 1880.00 P&M-004
c) Material
Bitumen emulsion @ 0.5 kg per sqm tonne 1.750 31463.00 55060.25 M-077
d) Overhead charges @ 8 % on (a+b+c) 4733.46
e) Contractor's profit @ 10 % on (a+b+c+d) 6390.17
Cost for 3500 sqm = a+b+c+d+e 70291.88
Rate per sqm = (a+b+c+d+e)/3500 20.08
say 20.00
1. Bitumen emulsion has been provided @ 0.20 kg per sqm
as per clause 503.8. Payment shall be made with
adjustment, plus or minus, for the variation between this
quantity and actual quantity approved by the Engineer after
preliminary trials referred to in clause No. 503.4.3
2. An output of 3500 sqm has been considered in case of
prime coat and tack coat which can be covered by
bituminous courses on the same day.

Page 1 of 171
 Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

5.6 Dense Graded Bituminous Macadam

Providing and laying dense graded bituminous macadam
with 100-120 TPH batch type HMP producing an average
output of 75 tonnes per hour using crushed aggregates of
specified grading, premixed with bituminous binder @ 4.0 to
4.5 per cent by weight of total mix and filler, transporting the
hot mix to work site, laying with a hydrostatic paver finisher
with sensor control to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and
tandem rollers to achieve the desired compaction as per
MoRTH specification clause No. 507 complete in all
respects.

Unit = cum
Taking output = 195 cum (450 tonnes)
a) Labour
Mate day 0.840 250.00 210.00 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 180.00 2880.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 250.00 1250.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 19550.00 117300.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2530.00 15180.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 450.00 2700.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 1320.00 7920.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 4.50 12150.00 Lead =6
km & P&M-
058
Add 10 per cent of cost of carriage to cover cost of loading 1215.00
and unloading
smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 746.50 2911.35 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1704.00 6645.60 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1320.00 5148.00 P&M-045
roller.
c) Materials
Bitumen @ 4.25 per cent of weight of mix tonne 19.130 36400.00 696332.00 M-074
Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 19.13 tonnes
Weight of aggregate = 450 -19.13 = 430.87 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 287.25 cum
Grading - I40 mm (Nominal Size)
37.5 - 25 mm 22 per cent cum 63.190 560.00 35386.40 M-049
25 - 10 mm 13 per cent cum 37.340 1025.00 38273.50 M-046
10 -4.75 mm 19 per cent cum 54.580 750.00 40935.00 M-040
4.75 mm and below 44 per cent cum 126.390 623.00 78740.97 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 3800.00 32756.00 M-188
or
Grading - II19 mm (Nominal Size)
25 - 10 mm 30 per cent cum 86.160 1025.00 88314.00 M-046
10 - 5 mm 28 per cent cum 80.430 750.00 60322.50 M-040
5 mm and below 40 per cent cum 114.900 623.00 71582.70 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 3800.00 32756.00 M-188
* Any one of the alternative may be adopted as per
approved design
For Grading I ( 40 mm nominal size )
d) Overhead charges @ 5 % on (a+b+c) 54896.69
e) Contractor's profit @ 10 % on (a+b+c+d) 115283.05

Page 2 of 171
 Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Cost for 205 cum = a+b+c+d+e 1268113.56

Rate per cum = (a+b+c+d+e)/195 (For Grading I) 6503.15
say 6503.00
For GradingII(19 mm nominal size)
d) Overhead charges @ 8 % on (a+b+c) 56240.86
e) Contractor's profit @ 10 % on (a+b+c+d) 118105.80
Cost for 205 cum = a+b+c+d+e 1299163.81
Rate per cum = (a+b+c+d+e)/195 (For Grading-II) 6662.38
say 6662.00
*1. Although the roller are required only for 3 hours as per
norms of output, but the same have to be available at site for
six hours as the hot mix plant and paver will take six hours
for mixing and paving the output of 450 tonnes considered in
this analysis. To cater for the idle period of these rollers,
their usage rates have been multiplied by a factor of 0.65.

2.Quantity of Bitumen has been taken for analysis purpose.

The actual quantity will depend upon job mix formula.

3. Labour for traffic control, watch and ward and other

miscellaneous duties at site including sundries have been
included in administrative overheads of the contractor.
4. In case DBM is laid over freshly laid tack coat, provision of
mechanical broom and 2 mazdoors shall be deleted as the
same has been included in the cost of tack coat.

5. The individual density for each size of aggregates to be

used for construction I.e. 37.5-25 mm, 25-10 mm etc. should
be found in the laboratory and accordingly the quantities
should be ammended for use in field. The average density of
1.5 tonne/cum is only a reference density in this Data Book.

6. The individual percentage of aggregates should be

calculated from the total weight of dry aggregates i.e..
excluding the weight of bitumen. The weight of filler will also
be 2 per cent by weight of dry aggregates.
5.8 Bituminous Concrete
Providing and laying bituminous concrete with 100-120 TPH
batch type hot mix plant producing an average output of 75
tonnes per hour using crushed aggregates of specified
grading, premixed with bituminous binder @ 5.4 to 5.6 per
cent of mix and filler, transporting the hot mix to work site,
laying with a hydrostatic paver finisher with sensor control to
the required grade, level and alignment, rolling with smooth
wheeled, vibratory and tandem rollers to achieve the desired
compaction as per MORTH specification clause No. 509
complete in all respects

Unit = cum
Taking output = 191 cum (450 tonnes)
a) Labour
Mate day 0.840 250.00 210.00 L-12
Mazdoor working with HMP, mechanical broom, paver, day 16.000 180.00 2880.00 L-13
roller, asphalt cutter and assistance for setting out
lines, levels and layout of construction
Skilled mazdoor for checking line & levels day 5.000 250.00 1250.00 L-15
b) Machinery
Batch mix HMP @ 75 tonne per hour hour 6.000 19550.00 117300.00 P&M-022
Paver finisher hydrostatic with sensor control @ 75 hour 6.000 2530.00 15180.00 P&M-034
cum per hour
Generator 250 KVA hour 6.000 450.00 2700.00 P&M-081
Front end loader 1 cum bucket capacity hour 6.000 1320.00 7920.00 P&M-017
Tipper 10 tonne capacity tonne.km 450 x L 4.50 12150.00 Lead =6
km & P&M-
058

Page 3 of 171
 Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

Add 10 per cent of cost of carriage to cover cost of loading 1215.00

and unloading
Smooth wheeled roller 8-10 tonnes for initial break hour 6.00x0.65* 746.50 2911.35 P&M-044
down rolling.
Vibratory roller 8 tonnes for intermediate rolling. hour 6.00x0.65* 1704.60 6647.94 P&M-059
Finish rolling with 6-8 tonnes smooth wheeled tandem hour 6.00x0.65* 1320.00 5148.00 P&M-045
roller.
c) Material
i) Bitumen@ 5 per cent of weight of mix tonne 22.500 36400.00 819000.00 M-074
ii) Aggregate
Total weight of mix = 450 tonnes
Weight of bitumen = 22.5 tonnes 22.50
Weight of aggregate = 450 -22.50 = 427.50 tonnes
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 285 cum
* Grading - I-19 mm (Nominal Size)
20 - 10 mm 35 per cent cum 99.750 1025.00 102243.75 M-045
10 - 5 mm 23 per cent cum 65.550 750.00 49162.50 M-040
5 mm and below 40 per cent cum 114.000 623.00 71022.00 M-030
Filler @ 2 per cent of weight of aggregates. tonne 8.620 3800.00 32756.00 M-188
or
Grading - II-13 mm (Nominal Size)
13.2 - 10 mm30 per cent cum 85.500 750.00 64125.00 M-044
10 - 5 mm 25 per cent cum 71.250 750.00 53437.50 M-040
5 mm and below43 per cent cum 122.550 623.00 76348.65 M-030
Filler @ 2 per cent of weight of aggregates.(cement) tonne 8.620 4200.00 36204.00 M-188
*Any one of the alternative may be adopted as per
approved design
for Grading-I ( 13 mm nominal size )
d) Overhead charges @ 5 % on (a+b+c) 62484.83
e) Contractor's profit @ 10 % on (a+b+c+d) 131218.14
Cost for 205 cum = a+b+c+d+e 1443399.50
Rate per cum = (a+b+c+d+e)/191 7557.07
say 7557.00
5.8 for Grading-II(10 mm nominal size)
d) Overhead charges @ 5 % on (a+b+c) 61231.37
e) Contractor's profit @ 10 % on (a+b+c+d) 128585.88
Cost for 205 cum = a+b+c+d+e 1414444.69
Rate per cum = (a+b+c+d+e)/191 (For Grading-II) 7405.47
say 7405.00
*1. Although the rollers are required only for 3 hours as per
norms of output, but the same have to be available at site for
six hours as the hot mix plant and paver will take six hours
for mixing and paving the output of 450 tonnes considered in
this analysis. To cater for the idle period of these rollers,
their usage rates have been multiplied by a factor of 0.65

2.Quantity of Bitumen has been taken for analysis purpose.

The actual quantity will depend upon job mix formula.

3. Labour for traffic control, watch and ward and other

miscellaneous duties at site including sundries have been
included in administrative overheads of the contractor.
4. In case BC is laid over freshly laid tack coat, provision of
mechanical broom and 2 mazdoors shall be deleted as the
same has been included in the cost of tack coat.
5. The individual density for each size of aggregates to be
used for construction i.e. 37.5-25 mm, 25-10 mm etc. should
be found in the laboratory and accordingly the quantities
should be ammended for use in field. The average density of
1.5 tonne/cum is only a reference density in this Data Book.

Page 4 of 171
 Remarks/
Sr No Description Unit Quantity Rate Rs Cost Rs
Input ref.

6. The individual percentage of aggregates should be

calculated from the total weight of dry aggregates i.e..
excluding the weight of bitumen. The weight of filler will also
be 2 per cent by weight of dry aggregates.

Page 5 of 171