0% found this document useful (0 votes)
51 views31 pages

Industry Tyres Industry Beta

This document contains stock market data for CEAT Tyres and S&P 500 from March 2019 to June 2017. It also lists the levered and unlevered betas for several tyre companies. The industry beta for the tyre industry is -0.191532391011776.

Uploaded by

Pavan Pearli
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
51 views31 pages

Industry Tyres Industry Beta

This document contains stock market data for CEAT Tyres and S&P 500 from March 2019 to June 2017. It also lists the levered and unlevered betas for several tyre companies. The industry beta for the tyre industry is -0.191532391011776.

Uploaded by

Pavan Pearli
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 31

Industry Tyres

Industry Beta -0.191532391011776

PGP ID Name Company Chosen Levered Beta Unlevered Beta


AMB16047 Perli Pavan CEAT Tyres 0.16 0.13
PGP35261 G Venkata Raghuvansh Patnaik MRF -0.34 -0.27
PGP35273 Medha Verma Apollo Tyres -0.34 -0.27
PGP35280 Priya Choudhary GoodYear -0.34 -0.27
PGP35297 Tarigopula Pavan JK Tyres -0.34 -0.27
CEAT Tyres S&P 500
Date Weekly Closing Return Date Weekly Closing Return
Mar 31, 2019 1,125.70 0.13% Mar 31, 2019 15,304.57 1.68%
Mar 24, 2019 1,124.25 0.81% Mar 24, 2019 15,051.35 0.04%
Mar 17, 2019 1,115.25 -4.26% Mar 17, 2019 15,045.28 3.11%
Mar 10, 2019 1,164.85 3.40% Mar 10, 2019 14,591.91 1.91%
Mar 03, 2019 1,126.55 1.45% Mar 03, 2019 14,319.03 1.29%
Feb 24, 2019 1,110.50 4.55% Feb 24, 2019 14,136.76 1.02%
Feb 17, 2019 1,062.20 -0.37% Feb 17, 2019 13,994.20 -2.30%
Feb 10, 2019 1,066.15 -3.53% Feb 10, 2019 14,323.79 -0.27%
Feb 03, 2019 1,105.20 0.61% Feb 03, 2019 14,361.85 0.71%
Jan 27, 2019 1,098.45 -7.60% Jan 27, 2019 14,260.83 -1.57%
Jan 20, 2019 1,188.75 -3.53% Jan 20, 2019 14,488.81 0.46%
Jan 13, 2019 1,232.20 -2.83% Jan 13, 2019 14,422.98 0.47%
Jan 06, 2019 1,268.05 -3.02% Jan 06, 2019 14,355.02 -1.11%
Dec 30, 2018 1,307.55 0.91% Dec 30, 2018 14,516.04 0.80%
Dec 23, 2018 1,295.80 -1.78% Dec 23, 2018 14,401.20 -0.08%
Dec 16, 2018 1,319.35 0.76% Dec 16, 2018 14,412.03 1.70%
Dec 09, 2018 1,309.40 4.89% Dec 09, 2018 14,170.58 -1.79%
Dec 02, 2018 1,248.30 -1.15% Dec 02, 2018 14,429.00 2.48%
Nov 25, 2018 1,262.80 1.98% Nov 25, 2018 14,079.47 -1.19%
Nov 18, 2018 1,238.25 -1.16% Nov 18, 2018 14,249.66 0.45%
Nov 11, 2018 1,252.80 1.85% Nov 11, 2018 14,185.40 0.51%
Nov 04, 2018 1,230.10 4.09% Nov 04, 2018 14,112.76 5.69%
Oct 28, 2018 1,181.75 6.81% Oct 28, 2018 13,352.53 -2.57%
Oct 21, 2018 1,106.45 0.35% Oct 21, 2018 13,704.74 -1.45%
Oct 14, 2018 1,102.55 0.56% Oct 14, 2018 13,906.10 1.58%
Oct 07, 2018 1,096.45 4.53% Oct 07, 2018 13,689.97 -5.23%
Sep 30, 2018 1,048.90 -8.11% Sep 30, 2018 14,445.89 -3.34%
Sep 23, 2018 1,141.50 -10.72% Sep 23, 2018 14,945.39 -3.75%
Sep 16, 2018 1,278.60 -8.21% Sep 16, 2018 15,528.44 -0.84%
Sep 09, 2018 1,393.00 -0.44% Sep 09, 2018 15,659.97 -1.18%
Sep 02, 2018 1,399.20 0.86% Sep 02, 2018 15,846.20 1.39%
Aug 26, 2018 1,387.25 -0.58% Aug 26, 2018 15,629.21 0.86%
Aug 19, 2018 1,395.40 -2.94% Aug 19, 2018 15,495.21 0.47%
Aug 12, 2018 1,437.65 2.69% Aug 12, 2018 15,423.22 0.40%
Aug 05, 2018 1,399.95 -0.30% Aug 05, 2018 15,361.14 1.05%
Jul 29, 2018 1,404.15 1.01% Jul 29, 2018 15,200.81 3.16%
Jul 22, 2018 1,390.05 2.50% Jul 22, 2018 14,735.33 -0.62%
Jul 15, 2018 1,356.15 6.63% Jul 15, 2018 14,826.58 1.64%
Jul 08, 2018 1,271.80 -2.24% Jul 08, 2018 14,587.74 0.41%
Jul 01, 2018 1,300.95 3.32% Jul 01, 2018 14,528.54 -1.46%
Jun 24, 2018 1,259.15 -4.98% Jun 24, 2018 14,743.27 -0.47%
Jun 17, 2018 1,325.10 -0.82% Jun 17, 2018 14,813.40 0.30%
Jun 10, 2018 1,336.05 -1.80% Jun 10, 2018 14,768.92 0.65%
Jun 03, 2018 1,360.55 1.84% Jun 03, 2018 14,673.56 0.36%
May 27, 2018 1,335.95 -1.62% May 27, 2018 14,620.27 0.11%
May 20, 2018 1,357.95 -1.39% May 20, 2018 14,603.81 -2.17%
May 13, 2018 1,377.10 -4.25% May 13, 2018 14,928.11 0.84%
May 06, 2018 1,438.15 -4.47% May 06, 2018 14,803.81 -1.05%
Apr 29, 2018 1,505.50 -3.50% Apr 29, 2018 14,961.35 0.97%
Apr 22, 2018 1,560.05 -1.35% Apr 22, 2018 14,817.83 0.91%
Apr 15, 2018 1,581.40 -0.73% Apr 15, 2018 14,684.22 1.09%
Apr 08, 2018 1,593.00 -3.40% Apr 08, 2018 14,526.25 2.84%
Apr 01, 2018 1,649.05 9.81% Apr 01, 2018 14,125.53 1.35%
Mar 25, 2018 1,501.75 5.14% Mar 25, 2018 13,937.09 -2.38%
Mar 18, 2018 1,428.40 -9.23% Mar 18, 2018 14,276.76 0.30%
Mar 11, 2018 1,573.70 1.68% Mar 11, 2018 14,234.38 -2.58%
Mar 04, 2018 1,547.75 -2.08% Mar 04, 2018 14,611.24 -0.20%
Feb 25, 2018 1,580.60 -2.22% Feb 25, 2018 14,639.90 0.17%
Feb 18, 2018 1,616.55 -0.79% Feb 18, 2018 14,614.53 -0.24%
Feb 11, 2018 1,629.40 5.26% Feb 11, 2018 14,649.94 -1.59%
Feb 04, 2018 1,548.00 -6.20% Feb 04, 2018 14,886.09 -4.05%
Jan 28, 2018 1,650.30 -10.14% Jan 28, 2018 15,514.22 0.88%
Jan 21, 2018 1,836.60 -1.71% Jan 21, 2018 15,378.91 0.62%
Jan 14, 2018 1,868.60 -5.35% Jan 14, 2018 15,283.93 0.96%
Jan 07, 2018 1,974.30 -0.12% Jan 07, 2018 15,137.99 0.90%
Dec 31, 2017 1,976.75 1.34% Dec 31, 2017 15,002.73 0.63%
Dec 24, 2017 1,950.70 0.12% Dec 24, 2017 14,908.09 2.21%
Dec 17, 2017 1,948.45 9.93% Dec 17, 2017 14,586.05 0.35%
Dec 10, 2017 1,772.40 1.84% Dec 10, 2017 14,535.58 1.38%
Dec 03, 2017 1,740.45 -0.18% Dec 03, 2017 14,338.18 -1.99%
Nov 26, 2017 1,743.60 -4.25% Nov 26, 2017 14,628.58 1.21%
Nov 19, 2017 1,821.00 2.48% Nov 19, 2017 14,454.33 -0.21%
Nov 12, 2017 1,776.95 2.21% Nov 12, 2017 14,484.86 -1.18%
Nov 05, 2017 1,738.55 2.57% Nov 05, 2017 14,657.91 1.75%
Oct 29, 2017 1,695.05 0.62% Oct 29, 2017 14,405.17 1.77%
Oct 22, 2017 1,684.55 -1.97% Oct 22, 2017 14,154.57 0.05%
Oct 15, 2017 1,718.45 -0.54% Oct 15, 2017 14,146.89 1.70%
Oct 08, 2017 1,727.75 -0.98% Oct 08, 2017 13,910.16 2.20%
Oct 01, 2017 1,744.85 1.79% Oct 01, 2017 13,610.70 -1.62%
Sep 24, 2017 1,714.25 -1.09% Sep 24, 2017 13,834.58 -1.73%
Sep 17, 2017 1,733.20 -1.61% Sep 17, 2017 14,077.60 1.65%
Sep 10, 2017 1,761.65 2.17% Sep 10, 2017 13,848.84 -0.06%
Sep 03, 2017 1,724.30 -0.43% Sep 03, 2017 13,857.59 1.77%
Aug 27, 2017 1,731.75 4.94% Aug 27, 2017 13,617.08 0.16%
Aug 20, 2017 1,650.20 -3.08% Aug 20, 2017 13,595.73 1.95%
Aug 13, 2017 1,702.60 0.45% Aug 13, 2017 13,336.33 -3.92%
Aug 06, 2017 1,694.90 -2.26% Aug 06, 2017 13,879.81 0.37%
Jul 30, 2017 1,734.10 -6.44% Jul 30, 2017 13,828.51 0.90%
Jul 23, 2017 1,853.50 0.29% Jul 23, 2017 13,704.49 0.32%
Jul 16, 2017 1,848.05 -1.42% Jul 16, 2017 13,660.58 1.87%
Jul 09, 2017 1,874.70 -1.34% Jul 09, 2017 13,409.25 1.75%
Jul 02, 2017 1,900.20 5.79% Jul 02, 2017 13,178.45 -0.22%
Jun 25, 2017 1,796.15 -0.65% Jun 25, 2017 13,207.78 -0.60%
Jun 18, 2017 1,807.85 -2.85% Jun 18, 2017 13,287.83 -0.50%
Jun 11, 2017 1,860.85 -2.43% Jun 11, 2017 13,355.15 0.49%
Jun 04, 2017 1,907.20 3.21% Jun 04, 2017 13,290.23 0.95%
May 28, 2017 1,847.90 9.80% May 28, 2017 13,164.84 0.87%
May 21, 2017 1,682.90 -5.19% May 21, 2017 13,051.03 -0.47%
May 14, 2017 1,775.10 9.17% May 14, 2017 13,112.98 1.29%
May 07, 2017 1,626.00 -2.28% May 07, 2017 12,945.57 -0.26%
Apr 30, 2017 1,663.95 9.41% Apr 30, 2017 12,979.24 1.96%
Apr 23, 2017 1,520.80 5.11% Apr 23, 2017 12,729.13 0.14%
Apr 16, 2017 1,446.85 0.06% Apr 16, 2017 12,710.75 -0.01%
Apr 09, 2017 1,445.95 5.13% Apr 09, 2017 12,712.39 0.64%
Apr 02, 2017 1,375.40 3.87% Apr 02, 2017 12,631.90 1.17%
Mar 26, 2017 1,324.15 0.30% Mar 26, 2017 12,485.43 -0.31%
Mar 19, 2017 1,320.20 4.20% Mar 19, 2017 12,524.81 2.86%
Mar 12, 2017 1,267.00 9.87% Mar 12, 2017 12,176.27 0.16%
Mar 05, 2017 1,153.15 -1.06% Mar 05, 2017 12,156.62 -0.46%
Feb 26, 2017 1,165.50 0.71% Feb 26, 2017 12,212.80 1.20%
Feb 19, 2017 1,157.30 2.42% Feb 19, 2017 12,068.00 0.12%
Feb 12, 2017 1,129.90 -1.70% Feb 12, 2017 12,053.91 0.79%
Feb 05, 2017 1,149.45 -3.68% Feb 05, 2017 11,959.40 1.50%
Jan 29, 2017 1,193.35 -1.00% Jan 29, 2017 11,783.09 3.46%
Jan 22, 2017 1,205.40 2.63% Jan 22, 2017 11,388.54 -0.31%
Jan 15, 2017 1,174.50 -2.00% Jan 15, 2017 11,423.49 2.00%
Jan 08, 2017 1,198.50 0.13% Jan 08, 2017 11,199.51 1.48%
Jan 01, 2017 1,197.00 2.93% Jan 01, 2017 11,036.44 2.37%
Dec 25, 2016 1,162.90 1.75% Dec 25, 2016 10,781.37 -2.27%
Dec 18, 2016 1,142.95 -8.37% Dec 18, 2016 11,031.97 -1.74%
Dec 11, 2016 1,247.30 -2.45% Dec 11, 2016 11,227.73 2.17%
Dec 04, 2016 1,278.60 3.80% Dec 04, 2016 10,989.25 -0.14%
Nov 27, 2016 1,231.80 6.09% Nov 27, 2016 11,005.09 0.77%
Nov 20, 2016 1,161.05 -3.86% Nov 20, 2016 10,920.98 -3.10%
Nov 13, 2016 1,207.70 -5.33% Nov 13, 2016 11,270.49 -2.04%
Nov 06, 2016 1,275.65 6.28% Nov 06, 2016 11,504.86 -3.42%
Oct 30, 2016 1,200.25 -1.12% Oct 30, 2016 11,912.35 -0.15%
Oct 23, 2016 1,213.85 -7.67% Oct 23, 2016 11,929.72 1.32%
Oct 16, 2016 1,314.75 -4.38% Oct 16, 2016 11,774.60 -1.12%
Oct 09, 2016 1,375.00 0.18% Oct 09, 2016 11,907.81 1.77%
Oct 02, 2016 1,372.55 3.66% Oct 02, 2016 11,700.65 -2.07%
Sep 25, 2016 1,324.10 11.93% Sep 25, 2016 11,947.61 0.90%
Sep 18, 2016 1,182.95 11.18% Sep 18, 2016 11,840.67 -1.10%
Sep 11, 2016 1,064.00 2.84% Sep 11, 2016 11,972.58 1.03%
Sep 04, 2016 1,034.65 8.49% Sep 04, 2016 11,851.03 2.24%
Aug 28, 2016 953.65 10.10% Aug 28, 2016 11,591.88 -0.76%
Aug 21, 2016 866.15 0.16% Aug 21, 2016 11,681.18 0.71%
Aug 14, 2016 864.8 -1.47% Aug 14, 2016 11,598.51 -0.25%
Aug 07, 2016 877.7 -3.37% Aug 07, 2016 11,627.71 0.36%
Jul 31, 2016 908.3 5.32% Jul 31, 2016 11,585.96 1.45%
Jul 24, 2016 862.4 -2.59% Jul 24, 2016 11,420.35 0.52%
Jul 17, 2016 885.3 2.94% Jul 17, 2016 11,361.58 2.15%
Jul 10, 2016 860 1.09% Jul 10, 2016 11,122.45 0.15%
Jul 03, 2016 850.7 -1.26% Jul 03, 2016 11,106.31 3.73%
Jun 26, 2016 861.55 11.44% Jun 26, 2016 10,707.39 -0.91%
Jun 19, 2016 773.1 -7.10% Jun 19, 2016 10,805.87 0.04%
Jun 12, 2016 832.2 -6.69% Jun 12, 2016 10,801.59 -0.15%
Jun 05, 2016 891.9 -0.96% Jun 05, 2016 10,817.38 0.72%
May 29, 2016 900.55 -2.89% May 29, 2016 10,739.61 4.34%
May 22, 2016 927.35 -2.03% May 22, 2016 10,292.45 -1.03%
May 15, 2016 946.6 -6.69% May 15, 2016 10,399.54 1.24%
May 08, 2016 1,014.45 -2.76% May 08, 2016 10,271.89 -1.29%
May 01, 2016 1,043.20 -4.96% May 01, 2016 10,406.12 -0.60%
Apr 24, 2016 1,097.70 -0.53% Apr 24, 2016 10,468.76 0.83%
Apr 17, 2016 1,103.55 -1.81% Apr 17, 2016 10,382.73 3.53%
Apr 10, 2016 1,123.90 3.97% Apr 10, 2016 10,028.48 -1.48%
Apr 03, 2016 1,080.95 0.87% Apr 03, 2016 10,179.64 0.41%
Highest: 307.15 Lowest: 139.35 Highest: 15,937.92 Lowest: 9,948.57
BETA ANLAYSIS
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.059867451487203
R Square 0.003584111747573
Adjusted R Square -0.00284437785406
Standard Error 0.044695335299139
Observations 157

ANOVA
df SS MS F Significance F
Regression 1 0.00111377379 0.0011137738 0.557535591 0.4563859836
Residual 155 0.30963931461 0.001997673
Total 156 0.31075308841

Coefficients Standard Error t Stat P-value Lower 95%


Intercept 0.000855635587611 0.00361567957 0.2366458563 0.813243994 -0.006286731
X Variable 1 0.159597264389474 0.21374164372 0.7466830591 0.456385984 -0.262625228

2. Unlevered Beta Calculation

Levered Beta 0.16


Corporate Tax Rate 35%

Closing Price 1124.25


(as on 29th March 2019 - Friday)
Shares Outstanding 40450092
Market Value of Equity 45,476,015,931
Reported Market Cap
(as per Annual Report)

Debt 14515000000

Unlevered Beta 0.13


Upper 95% Lower 99.0% Upper 99.0%
0.007998002 -0.008573767 0.0102850386
0.581819757 -0.397823839 0.7170183675
MRF Tyres S&P 500
Date Weekly Closing Return Date Weekly Closing Return
Mar 31, 2019 223.4 0.74% Mar 31, 2019 15,304.57 1.68%
Mar 24, 2019 221.75 2.78% Mar 24, 2019 15,051.35 0.04%
Mar 17, 2019 215.75 -2.79% Mar 17, 2019 15,045.28 3.11%
Mar 10, 2019 221.95 4.45% Mar 10, 2019 14,591.91 1.91%
Mar 03, 2019 212.5 -3.39% Mar 03, 2019 14,319.03 1.29%
Feb 24, 2019 219.95 4.61% Feb 24, 2019 14,136.76 1.02%
Feb 17, 2019 210.25 4.84% Feb 17, 2019 13,994.20 -2.30%
Feb 10, 2019 200.55 -1.55% Feb 10, 2019 14,323.79 -0.27%
Feb 03, 2019 203.7 -2.26% Feb 03, 2019 14,361.85 0.71%
Jan 27, 2019 208.4 -1.28% Jan 27, 2019 14,260.83 -1.57%
Jan 20, 2019 211.1 -3.28% Jan 20, 2019 14,488.81 0.46%
Jan 13, 2019 218.25 -3.49% Jan 13, 2019 14,422.98 0.47%
Jan 06, 2019 226.15 -2.96% Jan 06, 2019 14,355.02 -1.11%
Dec 30, 2018 233.05 -0.79% Dec 30, 2018 14,516.04 0.80%
Dec 23, 2018 234.9 0.69% Dec 23, 2018 14,401.20 -0.08%
Dec 16, 2018 233.3 -0.87% Dec 16, 2018 14,412.03 1.70%
Dec 09, 2018 235.35 4.34% Dec 09, 2018 14,170.58 -1.79%
Dec 02, 2018 225.55 -5.39% Dec 02, 2018 14,429.00 2.48%
Nov 25, 2018 238.4 8.86% Nov 25, 2018 14,079.47 -1.19%
Nov 18, 2018 219 -3.35% Nov 18, 2018 14,249.66 0.45%
Nov 11, 2018 226.6 2.30% Nov 11, 2018 14,185.40 0.51%
Nov 04, 2018 221.5 0.52% Nov 04, 2018 14,112.76 5.69%
Oct 28, 2018 220.35 6.24% Oct 28, 2018 13,352.53 -2.57%
Oct 21, 2018 207.4 0.63% Oct 21, 2018 13,704.74 -1.45%
Oct 14, 2018 206.1 -4.72% Oct 14, 2018 13,906.10 1.58%
Oct 07, 2018 216.3 9.27% Oct 07, 2018 13,689.97 -5.23%
Sep 30, 2018 197.95 -6.78% Sep 30, 2018 14,445.89 -3.34%
Sep 23, 2018 212.35 -8.37% Sep 23, 2018 14,945.39 -3.75%
Sep 16, 2018 231.75 -3.96% Sep 16, 2018 15,528.44 -0.84%
Sep 09, 2018 241.3 -2.41% Sep 09, 2018 15,659.97 -1.18%
Sep 02, 2018 247.25 -1.63% Sep 02, 2018 15,846.20 1.39%
Aug 26, 2018 251.35 -3.72% Aug 26, 2018 15,629.21 0.86%
Aug 19, 2018 261.05 -2.01% Aug 19, 2018 15,495.21 0.47%
Aug 12, 2018 266.4 0.95% Aug 12, 2018 15,423.22 0.40%
Aug 05, 2018 263.9 -7.89% Aug 05, 2018 15,361.14 1.05%
Jul 29, 2018 286.5 -1.36% Jul 29, 2018 15,200.81 3.16%
Jul 22, 2018 290.45 3.71% Jul 22, 2018 14,735.33 -0.62%
Jul 15, 2018 280.05 4.38% Jul 15, 2018 14,826.58 1.64%
Jul 08, 2018 268.3 2.92% Jul 08, 2018 14,587.74 0.41%
Jul 01, 2018 260.7 2.18% Jul 01, 2018 14,528.54 -1.46%
Jun 24, 2018 255.15 -6.56% Jun 24, 2018 14,743.27 -0.47%
Jun 17, 2018 273.05 1.39% Jun 17, 2018 14,813.40 0.30%
Jun 10, 2018 269.3 -2.30% Jun 10, 2018 14,768.92 0.65%
Jun 03, 2018 275.65 3.76% Jun 03, 2018 14,673.56 0.36%
May 27, 2018 265.65 -4.84% May 27, 2018 14,620.27 0.11%
May 20, 2018 279.15 -2.41% May 20, 2018 14,603.81 -2.17%
May 13, 2018 286.05 2.55% May 13, 2018 14,928.11 0.84%
May 06, 2018 278.95 -2.41% May 06, 2018 14,803.81 -1.05%
Apr 29, 2018 285.85 -2.09% Apr 29, 2018 14,961.35 0.97%
Apr 22, 2018 291.95 1.41% Apr 22, 2018 14,817.83 0.91%
Apr 15, 2018 287.9 -2.57% Apr 15, 2018 14,684.22 1.09%
Apr 08, 2018 295.5 0.27% Apr 08, 2018 14,526.25 2.84%
Apr 01, 2018 294.7 7.01% Apr 01, 2018 14,125.53 1.35%
Mar 25, 2018 275.4 7.10% Mar 25, 2018 13,937.09 -2.38%
Mar 18, 2018 257.15 -3.02% Mar 18, 2018 14,276.76 0.30%
Mar 11, 2018 265.15 2.32% Mar 11, 2018 14,234.38 -2.58%
Mar 04, 2018 259.15 -2.61% Mar 04, 2018 14,611.24 -0.20%
Feb 25, 2018 266.1 -1.11% Feb 25, 2018 14,639.90 0.17%
Feb 18, 2018 269.1 2.95% Feb 18, 2018 14,614.53 -0.24%
Feb 11, 2018 261.4 -3.38% Feb 11, 2018 14,649.94 -1.59%
Feb 04, 2018 270.55 8.35% Feb 04, 2018 14,886.09 -4.05%
Jan 28, 2018 249.7 -4.97% Jan 28, 2018 15,514.22 0.88%
Jan 21, 2018 262.75 -0.79% Jan 21, 2018 15,378.91 0.62%
Jan 14, 2018 264.85 -4.99% Jan 14, 2018 15,283.93 0.96%
Jan 07, 2018 278.75 -0.98% Jan 07, 2018 15,137.99 0.90%
Dec 31, 2017 281.5 4.72% Dec 31, 2017 15,002.73 0.63%
Dec 24, 2017 268.8 1.59% Dec 24, 2017 14,908.09 2.21%
Dec 17, 2017 264.6 6.03% Dec 17, 2017 14,586.05 0.35%
Dec 10, 2017 249.55 0.75% Dec 10, 2017 14,535.58 1.38%
Dec 03, 2017 247.7 1.56% Dec 03, 2017 14,338.18 -1.99%
Nov 26, 2017 243.9 -3.75% Nov 26, 2017 14,628.58 1.21%
Nov 19, 2017 253.4 7.24% Nov 19, 2017 14,454.33 -0.21%
Nov 12, 2017 236.3 0.47% Nov 12, 2017 14,484.86 -1.18%
Nov 05, 2017 235.2 -0.49% Nov 05, 2017 14,657.91 1.75%
Oct 29, 2017 236.35 -2.96% Oct 29, 2017 14,405.17 1.77%
Oct 22, 2017 243.55 0.91% Oct 22, 2017 14,154.57 0.05%
Oct 15, 2017 241.35 -0.19% Oct 15, 2017 14,146.89 1.70%
Oct 08, 2017 241.8 -0.25% Oct 08, 2017 13,910.16 2.20%
Oct 01, 2017 242.4 -1.04% Oct 01, 2017 13,610.70 -1.62%
Sep 24, 2017 244.95 -2.59% Sep 24, 2017 13,834.58 -1.73%
Sep 17, 2017 251.45 -1.95% Sep 17, 2017 14,077.60 1.65%
Sep 10, 2017 256.45 1.62% Sep 10, 2017 13,848.84 -0.06%
Sep 03, 2017 252.35 -1.50% Sep 03, 2017 13,857.59 1.77%
Aug 27, 2017 256.2 -0.16% Aug 27, 2017 13,617.08 0.16%
Aug 20, 2017 256.6 -4.84% Aug 20, 2017 13,595.73 1.95%
Aug 13, 2017 269.65 4.90% Aug 13, 2017 13,336.33 -3.92%
Aug 06, 2017 257.05 -2.02% Aug 06, 2017 13,879.81 0.37%
Jul 30, 2017 262.35 -0.23% Jul 30, 2017 13,828.51 0.90%
Jul 23, 2017 262.95 4.06% Jul 23, 2017 13,704.49 0.32%
Jul 16, 2017 252.7 0.66% Jul 16, 2017 13,660.58 1.87%
Jul 09, 2017 251.05 -2.84% Jul 09, 2017 13,409.25 1.75%
Jul 02, 2017 258.4 7.22% Jul 02, 2017 13,178.45 -0.22%
Jun 25, 2017 241 -2.43% Jun 25, 2017 13,207.78 -0.60%
Jun 18, 2017 247 -3.29% Jun 18, 2017 13,287.83 -0.50%
Jun 11, 2017 255.4 -0.91% Jun 11, 2017 13,355.15 0.49%
Jun 04, 2017 257.75 4.54% Jun 04, 2017 13,290.23 0.95%
May 28, 2017 246.55 6.16% May 28, 2017 13,164.84 0.87%
May 21, 2017 232.25 -0.96% May 21, 2017 13,051.03 -0.47%
May 14, 2017 234.5 3.17% May 14, 2017 13,112.98 1.29%
May 07, 2017 227.3 -7.38% May 07, 2017 12,945.57 -0.26%
Apr 30, 2017 245.4 0.53% Apr 30, 2017 12,979.24 1.96%
Apr 23, 2017 244.1 3.04% Apr 23, 2017 12,729.13 0.14%
Apr 16, 2017 236.9 6.52% Apr 16, 2017 12,710.75 -0.01%
Apr 09, 2017 222.4 4.54% Apr 09, 2017 12,712.39 0.64%
Apr 02, 2017 212.75 1.97% Apr 02, 2017 12,631.90 1.17%
Mar 26, 2017 208.65 -0.24% Mar 26, 2017 12,485.43 -0.31%
Mar 19, 2017 209.15 5.15% Mar 19, 2017 12,524.81 2.86%
Mar 12, 2017 198.9 11.15% Mar 12, 2017 12,176.27 0.16%
Mar 05, 2017 178.95 -2.27% Mar 05, 2017 12,156.62 -0.46%
Feb 26, 2017 183.1 -0.62% Feb 26, 2017 12,212.80 1.20%
Feb 19, 2017 184.25 2.82% Feb 19, 2017 12,068.00 0.12%
Feb 12, 2017 179.2 -1.73% Feb 12, 2017 12,053.91 0.79%
Feb 05, 2017 182.35 -0.52% Feb 05, 2017 11,959.40 1.50%
Jan 29, 2017 183.3 -1.98% Jan 29, 2017 11,783.09 3.46%
Jan 22, 2017 187 1.80% Jan 22, 2017 11,388.54 -0.31%
Jan 15, 2017 183.7 -2.26% Jan 15, 2017 11,423.49 2.00%
Jan 08, 2017 187.95 -0.40% Jan 08, 2017 11,199.51 1.48%
Jan 01, 2017 188.7 2.03% Jan 01, 2017 11,036.44 2.37%
Dec 25, 2016 184.95 -2.48% Dec 25, 2016 10,781.37 -2.27%
Dec 18, 2016 189.65 -2.52% Dec 18, 2016 11,031.97 -1.74%
Dec 11, 2016 194.55 -1.39% Dec 11, 2016 11,227.73 2.17%
Dec 04, 2016 197.3 8.17% Dec 04, 2016 10,989.25 -0.14%
Nov 27, 2016 182.4 0.86% Nov 27, 2016 11,005.09 0.77%
Nov 20, 2016 180.85 -4.29% Nov 20, 2016 10,920.98 -3.10%
Nov 13, 2016 188.95 -1.82% Nov 13, 2016 11,270.49 -2.04%
Nov 06, 2016 192.45 -0.57% Nov 06, 2016 11,504.86 -3.42%
Oct 30, 2016 193.55 -4.16% Oct 30, 2016 11,912.35 -0.15%
Oct 23, 2016 201.95 -5.23% Oct 23, 2016 11,929.72 1.32%
Oct 16, 2016 213.1 -2.02% Oct 16, 2016 11,774.60 -1.12%
Oct 09, 2016 217.5 -2.71% Oct 09, 2016 11,907.81 1.77%
Oct 02, 2016 223.55 1.52% Oct 02, 2016 11,700.65 -2.07%
Sep 25, 2016 220.2 -0.11% Sep 25, 2016 11,947.61 0.90%
Sep 18, 2016 220.45 3.35% Sep 18, 2016 11,840.67 -1.10%
Sep 11, 2016 213.3 0.21% Sep 11, 2016 11,972.58 1.03%
Sep 04, 2016 212.85 9.52% Sep 04, 2016 11,851.03 2.24%
Aug 28, 2016 194.35 9.96% Aug 28, 2016 11,591.88 -0.76%
Aug 21, 2016 176.75 0.83% Aug 21, 2016 11,681.18 0.71%
Aug 14, 2016 175.3 2.94% Aug 14, 2016 11,598.51 -0.25%
Aug 07, 2016 170.3 -2.69% Aug 07, 2016 11,627.71 0.36%
Jul 31, 2016 175 7.30% Jul 31, 2016 11,585.96 1.45%
Jul 24, 2016 163.1 3.33% Jul 24, 2016 11,420.35 0.52%
Jul 17, 2016 157.85 0.61% Jul 17, 2016 11,361.58 2.15%
Jul 10, 2016 156.9 4.39% Jul 10, 2016 11,122.45 0.15%
Jul 03, 2016 150.3 -2.59% Jul 03, 2016 11,106.31 3.73%
Jun 26, 2016 154.3 4.50% Jun 26, 2016 10,707.39 -0.91%
Jun 19, 2016 147.65 -0.84% Jun 19, 2016 10,805.87 0.04%
Jun 12, 2016 148.9 -0.93% Jun 12, 2016 10,801.59 -0.15%
Jun 05, 2016 150.3 -0.43% Jun 05, 2016 10,817.38 0.72%
May 29, 2016 150.95 -3.73% May 29, 2016 10,739.61 4.34%
May 22, 2016 156.8 3.19% May 22, 2016 10,292.45 -1.03%
May 15, 2016 151.95 -4.91% May 15, 2016 10,399.54 1.24%
May 08, 2016 159.8 0.76% May 08, 2016 10,271.89 -1.29%
May 01, 2016 158.6 -1.00% May 01, 2016 10,406.12 -0.60%
Apr 24, 2016 160.2 -1.63% Apr 24, 2016 10,468.76 0.83%
Apr 17, 2016 162.85 -3.89% Apr 17, 2016 10,382.73 3.53%
Apr 10, 2016 169.45 0.89% Apr 10, 2016 10,028.48 -1.48%
Apr 03, 2016 167.95 -3.70% Apr 03, 2016 10,179.64 0.41%
Highest: 307.15 Lowest: 139.35 Highest: 15,937.92 Lowest: 9,948.57
BETA ANLAYSIS
1. Summary Output

Regression Statistics
Multiple R 0.149238581575188
R Square 0.022272154230574
Adjusted R Square 0.015964232644965
Standard Error 0.038349766709221
Observations 157

ANOVA
df SS MS F Significance F
Regression 1 0.00519279756 0.0051927976 3.530822939 0.0621152796
Residual 155 0.22795921403 0.0014707046
Total 156 0.23315201159

Coefficients Standard Error t Stat P-value Lower 95%


Intercept 0.00326344368953 0.00310234764 1.0519271433 0.294470162 -0.002864894
X Variable 1 -0.34460981395458 0.1833959208 -1.879048413 0.06211528 -0.706887756

2. Unlevered Beta Calculation

Levered Beta -0.34


Corporate Tax Rate 35%

Closing Price 221.75


(as on 29th March 2019 - Friday)
Shares Outstanding 572,049,980
Market Value of Equity 126,852,083,065
Reported Market Cap 127,420,000,000
(as per Annual Report)

Debt 51,911,300,000

Unlevered Beta -0.27


Upper 95% Lower 95.0% Upper 95.0%
0.009391781 -0.002864894 0.0093917813
0.017668128 -0.706887756 0.0176681279
Apollo Tyres S&P 500
Date Weekly Closing Return Date Weekly Closing Return
Mar 31, 2019 223.4 0.74% Mar 31, 2019 15,304.57 1.68%
Mar 24, 2019 221.75 2.78% Mar 24, 2019 15,051.35 0.04%
Mar 17, 2019 215.75 -2.79% Mar 17, 2019 15,045.28 3.11%
Mar 10, 2019 221.95 4.45% Mar 10, 2019 14,591.91 1.91%
Mar 03, 2019 212.5 -3.39% Mar 03, 2019 14,319.03 1.29%
Feb 24, 2019 219.95 4.61% Feb 24, 2019 14,136.76 1.02%
Feb 17, 2019 210.25 4.84% Feb 17, 2019 13,994.20 -2.30%
Feb 10, 2019 200.55 -1.55% Feb 10, 2019 14,323.79 -0.27%
Feb 03, 2019 203.7 -2.26% Feb 03, 2019 14,361.85 0.71%
Jan 27, 2019 208.4 -1.28% Jan 27, 2019 14,260.83 -1.57%
Jan 20, 2019 211.1 -3.28% Jan 20, 2019 14,488.81 0.46%
Jan 13, 2019 218.25 -3.49% Jan 13, 2019 14,422.98 0.47%
Jan 06, 2019 226.15 -2.96% Jan 06, 2019 14,355.02 -1.11%
Dec 30, 2018 233.05 -0.79% Dec 30, 2018 14,516.04 0.80%
Dec 23, 2018 234.9 0.69% Dec 23, 2018 14,401.20 -0.08%
Dec 16, 2018 233.3 -0.87% Dec 16, 2018 14,412.03 1.70%
Dec 09, 2018 235.35 4.34% Dec 09, 2018 14,170.58 -1.79%
Dec 02, 2018 225.55 -5.39% Dec 02, 2018 14,429.00 2.48%
Nov 25, 2018 238.4 8.86% Nov 25, 2018 14,079.47 -1.19%
Nov 18, 2018 219 -3.35% Nov 18, 2018 14,249.66 0.45%
Nov 11, 2018 226.6 2.30% Nov 11, 2018 14,185.40 0.51%
Nov 04, 2018 221.5 0.52% Nov 04, 2018 14,112.76 5.69%
Oct 28, 2018 220.35 6.24% Oct 28, 2018 13,352.53 -2.57%
Oct 21, 2018 207.4 0.63% Oct 21, 2018 13,704.74 -1.45%
Oct 14, 2018 206.1 -4.72% Oct 14, 2018 13,906.10 1.58%
Oct 07, 2018 216.3 9.27% Oct 07, 2018 13,689.97 -5.23%
Sep 30, 2018 197.95 -6.78% Sep 30, 2018 14,445.89 -3.34%
Sep 23, 2018 212.35 -8.37% Sep 23, 2018 14,945.39 -3.75%
Sep 16, 2018 231.75 -3.96% Sep 16, 2018 15,528.44 -0.84%
Sep 09, 2018 241.3 -2.41% Sep 09, 2018 15,659.97 -1.18%
Sep 02, 2018 247.25 -1.63% Sep 02, 2018 15,846.20 1.39%
Aug 26, 2018 251.35 -3.72% Aug 26, 2018 15,629.21 0.86%
Aug 19, 2018 261.05 -2.01% Aug 19, 2018 15,495.21 0.47%
Aug 12, 2018 266.4 0.95% Aug 12, 2018 15,423.22 0.40%
Aug 05, 2018 263.9 -7.89% Aug 05, 2018 15,361.14 1.05%
Jul 29, 2018 286.5 -1.36% Jul 29, 2018 15,200.81 3.16%
Jul 22, 2018 290.45 3.71% Jul 22, 2018 14,735.33 -0.62%
Jul 15, 2018 280.05 4.38% Jul 15, 2018 14,826.58 1.64%
Jul 08, 2018 268.3 2.92% Jul 08, 2018 14,587.74 0.41%
Jul 01, 2018 260.7 2.18% Jul 01, 2018 14,528.54 -1.46%
Jun 24, 2018 255.15 -6.56% Jun 24, 2018 14,743.27 -0.47%
Jun 17, 2018 273.05 1.39% Jun 17, 2018 14,813.40 0.30%
Jun 10, 2018 269.3 -2.30% Jun 10, 2018 14,768.92 0.65%
Jun 03, 2018 275.65 3.76% Jun 03, 2018 14,673.56 0.36%
May 27, 2018 265.65 -4.84% May 27, 2018 14,620.27 0.11%
May 20, 2018 279.15 -2.41% May 20, 2018 14,603.81 -2.17%
May 13, 2018 286.05 2.55% May 13, 2018 14,928.11 0.84%
May 06, 2018 278.95 -2.41% May 06, 2018 14,803.81 -1.05%
Apr 29, 2018 285.85 -2.09% Apr 29, 2018 14,961.35 0.97%
Apr 22, 2018 291.95 1.41% Apr 22, 2018 14,817.83 0.91%
Apr 15, 2018 287.9 -2.57% Apr 15, 2018 14,684.22 1.09%
Apr 08, 2018 295.5 0.27% Apr 08, 2018 14,526.25 2.84%
Apr 01, 2018 294.7 7.01% Apr 01, 2018 14,125.53 1.35%
Mar 25, 2018 275.4 7.10% Mar 25, 2018 13,937.09 -2.38%
Mar 18, 2018 257.15 -3.02% Mar 18, 2018 14,276.76 0.30%
Mar 11, 2018 265.15 2.32% Mar 11, 2018 14,234.38 -2.58%
Mar 04, 2018 259.15 -2.61% Mar 04, 2018 14,611.24 -0.20%
Feb 25, 2018 266.1 -1.11% Feb 25, 2018 14,639.90 0.17%
Feb 18, 2018 269.1 2.95% Feb 18, 2018 14,614.53 -0.24%
Feb 11, 2018 261.4 -3.38% Feb 11, 2018 14,649.94 -1.59%
Feb 04, 2018 270.55 8.35% Feb 04, 2018 14,886.09 -4.05%
Jan 28, 2018 249.7 -4.97% Jan 28, 2018 15,514.22 0.88%
Jan 21, 2018 262.75 -0.79% Jan 21, 2018 15,378.91 0.62%
Jan 14, 2018 264.85 -4.99% Jan 14, 2018 15,283.93 0.96%
Jan 07, 2018 278.75 -0.98% Jan 07, 2018 15,137.99 0.90%
Dec 31, 2017 281.5 4.72% Dec 31, 2017 15,002.73 0.63%
Dec 24, 2017 268.8 1.59% Dec 24, 2017 14,908.09 2.21%
Dec 17, 2017 264.6 6.03% Dec 17, 2017 14,586.05 0.35%
Dec 10, 2017 249.55 0.75% Dec 10, 2017 14,535.58 1.38%
Dec 03, 2017 247.7 1.56% Dec 03, 2017 14,338.18 -1.99%
Nov 26, 2017 243.9 -3.75% Nov 26, 2017 14,628.58 1.21%
Nov 19, 2017 253.4 7.24% Nov 19, 2017 14,454.33 -0.21%
Nov 12, 2017 236.3 0.47% Nov 12, 2017 14,484.86 -1.18%
Nov 05, 2017 235.2 -0.49% Nov 05, 2017 14,657.91 1.75%
Oct 29, 2017 236.35 -2.96% Oct 29, 2017 14,405.17 1.77%
Oct 22, 2017 243.55 0.91% Oct 22, 2017 14,154.57 0.05%
Oct 15, 2017 241.35 -0.19% Oct 15, 2017 14,146.89 1.70%
Oct 08, 2017 241.8 -0.25% Oct 08, 2017 13,910.16 2.20%
Oct 01, 2017 242.4 -1.04% Oct 01, 2017 13,610.70 -1.62%
Sep 24, 2017 244.95 -2.59% Sep 24, 2017 13,834.58 -1.73%
Sep 17, 2017 251.45 -1.95% Sep 17, 2017 14,077.60 1.65%
Sep 10, 2017 256.45 1.62% Sep 10, 2017 13,848.84 -0.06%
Sep 03, 2017 252.35 -1.50% Sep 03, 2017 13,857.59 1.77%
Aug 27, 2017 256.2 -0.16% Aug 27, 2017 13,617.08 0.16%
Aug 20, 2017 256.6 -4.84% Aug 20, 2017 13,595.73 1.95%
Aug 13, 2017 269.65 4.90% Aug 13, 2017 13,336.33 -3.92%
Aug 06, 2017 257.05 -2.02% Aug 06, 2017 13,879.81 0.37%
Jul 30, 2017 262.35 -0.23% Jul 30, 2017 13,828.51 0.90%
Jul 23, 2017 262.95 4.06% Jul 23, 2017 13,704.49 0.32%
Jul 16, 2017 252.7 0.66% Jul 16, 2017 13,660.58 1.87%
Jul 09, 2017 251.05 -2.84% Jul 09, 2017 13,409.25 1.75%
Jul 02, 2017 258.4 7.22% Jul 02, 2017 13,178.45 -0.22%
Jun 25, 2017 241 -2.43% Jun 25, 2017 13,207.78 -0.60%
Jun 18, 2017 247 -3.29% Jun 18, 2017 13,287.83 -0.50%
Jun 11, 2017 255.4 -0.91% Jun 11, 2017 13,355.15 0.49%
Jun 04, 2017 257.75 4.54% Jun 04, 2017 13,290.23 0.95%
May 28, 2017 246.55 6.16% May 28, 2017 13,164.84 0.87%
May 21, 2017 232.25 -0.96% May 21, 2017 13,051.03 -0.47%
May 14, 2017 234.5 3.17% May 14, 2017 13,112.98 1.29%
May 07, 2017 227.3 -7.38% May 07, 2017 12,945.57 -0.26%
Apr 30, 2017 245.4 0.53% Apr 30, 2017 12,979.24 1.96%
Apr 23, 2017 244.1 3.04% Apr 23, 2017 12,729.13 0.14%
Apr 16, 2017 236.9 6.52% Apr 16, 2017 12,710.75 -0.01%
Apr 09, 2017 222.4 4.54% Apr 09, 2017 12,712.39 0.64%
Apr 02, 2017 212.75 1.97% Apr 02, 2017 12,631.90 1.17%
Mar 26, 2017 208.65 -0.24% Mar 26, 2017 12,485.43 -0.31%
Mar 19, 2017 209.15 5.15% Mar 19, 2017 12,524.81 2.86%
Mar 12, 2017 198.9 11.15% Mar 12, 2017 12,176.27 0.16%
Mar 05, 2017 178.95 -2.27% Mar 05, 2017 12,156.62 -0.46%
Feb 26, 2017 183.1 -0.62% Feb 26, 2017 12,212.80 1.20%
Feb 19, 2017 184.25 2.82% Feb 19, 2017 12,068.00 0.12%
Feb 12, 2017 179.2 -1.73% Feb 12, 2017 12,053.91 0.79%
Feb 05, 2017 182.35 -0.52% Feb 05, 2017 11,959.40 1.50%
Jan 29, 2017 183.3 -1.98% Jan 29, 2017 11,783.09 3.46%
Jan 22, 2017 187 1.80% Jan 22, 2017 11,388.54 -0.31%
Jan 15, 2017 183.7 -2.26% Jan 15, 2017 11,423.49 2.00%
Jan 08, 2017 187.95 -0.40% Jan 08, 2017 11,199.51 1.48%
Jan 01, 2017 188.7 2.03% Jan 01, 2017 11,036.44 2.37%
Dec 25, 2016 184.95 -2.48% Dec 25, 2016 10,781.37 -2.27%
Dec 18, 2016 189.65 -2.52% Dec 18, 2016 11,031.97 -1.74%
Dec 11, 2016 194.55 -1.39% Dec 11, 2016 11,227.73 2.17%
Dec 04, 2016 197.3 8.17% Dec 04, 2016 10,989.25 -0.14%
Nov 27, 2016 182.4 0.86% Nov 27, 2016 11,005.09 0.77%
Nov 20, 2016 180.85 -4.29% Nov 20, 2016 10,920.98 -3.10%
Nov 13, 2016 188.95 -1.82% Nov 13, 2016 11,270.49 -2.04%
Nov 06, 2016 192.45 -0.57% Nov 06, 2016 11,504.86 -3.42%
Oct 30, 2016 193.55 -4.16% Oct 30, 2016 11,912.35 -0.15%
Oct 23, 2016 201.95 -5.23% Oct 23, 2016 11,929.72 1.32%
Oct 16, 2016 213.1 -2.02% Oct 16, 2016 11,774.60 -1.12%
Oct 09, 2016 217.5 -2.71% Oct 09, 2016 11,907.81 1.77%
Oct 02, 2016 223.55 1.52% Oct 02, 2016 11,700.65 -2.07%
Sep 25, 2016 220.2 -0.11% Sep 25, 2016 11,947.61 0.90%
Sep 18, 2016 220.45 3.35% Sep 18, 2016 11,840.67 -1.10%
Sep 11, 2016 213.3 0.21% Sep 11, 2016 11,972.58 1.03%
Sep 04, 2016 212.85 9.52% Sep 04, 2016 11,851.03 2.24%
Aug 28, 2016 194.35 9.96% Aug 28, 2016 11,591.88 -0.76%
Aug 21, 2016 176.75 0.83% Aug 21, 2016 11,681.18 0.71%
Aug 14, 2016 175.3 2.94% Aug 14, 2016 11,598.51 -0.25%
Aug 07, 2016 170.3 -2.69% Aug 07, 2016 11,627.71 0.36%
Jul 31, 2016 175 7.30% Jul 31, 2016 11,585.96 1.45%
Jul 24, 2016 163.1 3.33% Jul 24, 2016 11,420.35 0.52%
Jul 17, 2016 157.85 0.61% Jul 17, 2016 11,361.58 2.15%
Jul 10, 2016 156.9 4.39% Jul 10, 2016 11,122.45 0.15%
Jul 03, 2016 150.3 -2.59% Jul 03, 2016 11,106.31 3.73%
Jun 26, 2016 154.3 4.50% Jun 26, 2016 10,707.39 -0.91%
Jun 19, 2016 147.65 -0.84% Jun 19, 2016 10,805.87 0.04%
Jun 12, 2016 148.9 -0.93% Jun 12, 2016 10,801.59 -0.15%
Jun 05, 2016 150.3 -0.43% Jun 05, 2016 10,817.38 0.72%
May 29, 2016 150.95 -3.73% May 29, 2016 10,739.61 4.34%
May 22, 2016 156.8 3.19% May 22, 2016 10,292.45 -1.03%
May 15, 2016 151.95 -4.91% May 15, 2016 10,399.54 1.24%
May 08, 2016 159.8 0.76% May 08, 2016 10,271.89 -1.29%
May 01, 2016 158.6 -1.00% May 01, 2016 10,406.12 -0.60%
Apr 24, 2016 160.2 -1.63% Apr 24, 2016 10,468.76 0.83%
Apr 17, 2016 162.85 -3.89% Apr 17, 2016 10,382.73 3.53%
Apr 10, 2016 169.45 0.89% Apr 10, 2016 10,028.48 -1.48%
Apr 03, 2016 167.95 -3.70% Apr 03, 2016 10,179.64 0.41%
Highest: 307.15 Lowest: 139.35 Highest: 15,937.92 Lowest: 9,948.57
BETA ANLAYSIS
1. Summary Output

Regression Statistics
Multiple R 0.149238581575188
R Square 0.022272154230574
Adjusted R Square 0.015964232644965
Standard Error 0.038349766709221
Observations 157

ANOVA
df SS MS F Significance F
Regression 1 0.00519279756 0.0051927976 3.530822939 0.0621152796
Residual 155 0.22795921403 0.0014707046
Total 156 0.23315201159

Coefficients Standard Error t Stat P-value Lower 95%


Intercept 0.00326344368953 0.00310234764 1.0519271433 0.294470162 -0.002864894
X Variable 1 -0.34460981395458 0.1833959208 -1.879048413 0.06211528 -0.706887756

2. Unlevered Beta Calculation

Levered Beta -0.34


Corporate Tax Rate 35%

Closing Price 221.75


(as on 29th March 2019 - Friday)
Shares Outstanding 572,049,980
Market Value of Equity 126,852,083,065
Reported Market Cap 127,420,000,000
(as per Annual Report)

Debt 51,911,300,000

Unlevered Beta -0.27


Upper 95% Lower 95.0% Upper 95.0%
0.009391781 -0.002864894 0.0093917813
0.017668128 -0.706887756 0.0176681279
GoodYear Tyres S&P 500
Date Weekly Closing Return Date Weekly Closing Return
Mar 31, 2019 223.4 0.74% Mar 31, 2019 15,304.57 1.68%
Mar 24, 2019 221.75 2.78% Mar 24, 2019 15,051.35 0.04%
Mar 17, 2019 215.75 -2.79% Mar 17, 2019 15,045.28 3.11%
Mar 10, 2019 221.95 4.45% Mar 10, 2019 14,591.91 1.91%
Mar 03, 2019 212.5 -3.39% Mar 03, 2019 14,319.03 1.29%
Feb 24, 2019 219.95 4.61% Feb 24, 2019 14,136.76 1.02%
Feb 17, 2019 210.25 4.84% Feb 17, 2019 13,994.20 -2.30%
Feb 10, 2019 200.55 -1.55% Feb 10, 2019 14,323.79 -0.27%
Feb 03, 2019 203.7 -2.26% Feb 03, 2019 14,361.85 0.71%
Jan 27, 2019 208.4 -1.28% Jan 27, 2019 14,260.83 -1.57%
Jan 20, 2019 211.1 -3.28% Jan 20, 2019 14,488.81 0.46%
Jan 13, 2019 218.25 -3.49% Jan 13, 2019 14,422.98 0.47%
Jan 06, 2019 226.15 -2.96% Jan 06, 2019 14,355.02 -1.11%
Dec 30, 2018 233.05 -0.79% Dec 30, 2018 14,516.04 0.80%
Dec 23, 2018 234.9 0.69% Dec 23, 2018 14,401.20 -0.08%
Dec 16, 2018 233.3 -0.87% Dec 16, 2018 14,412.03 1.70%
Dec 09, 2018 235.35 4.34% Dec 09, 2018 14,170.58 -1.79%
Dec 02, 2018 225.55 -5.39% Dec 02, 2018 14,429.00 2.48%
Nov 25, 2018 238.4 8.86% Nov 25, 2018 14,079.47 -1.19%
Nov 18, 2018 219 -3.35% Nov 18, 2018 14,249.66 0.45%
Nov 11, 2018 226.6 2.30% Nov 11, 2018 14,185.40 0.51%
Nov 04, 2018 221.5 0.52% Nov 04, 2018 14,112.76 5.69%
Oct 28, 2018 220.35 6.24% Oct 28, 2018 13,352.53 -2.57%
Oct 21, 2018 207.4 0.63% Oct 21, 2018 13,704.74 -1.45%
Oct 14, 2018 206.1 -4.72% Oct 14, 2018 13,906.10 1.58%
Oct 07, 2018 216.3 9.27% Oct 07, 2018 13,689.97 -5.23%
Sep 30, 2018 197.95 -6.78% Sep 30, 2018 14,445.89 -3.34%
Sep 23, 2018 212.35 -8.37% Sep 23, 2018 14,945.39 -3.75%
Sep 16, 2018 231.75 -3.96% Sep 16, 2018 15,528.44 -0.84%
Sep 09, 2018 241.3 -2.41% Sep 09, 2018 15,659.97 -1.18%
Sep 02, 2018 247.25 -1.63% Sep 02, 2018 15,846.20 1.39%
Aug 26, 2018 251.35 -3.72% Aug 26, 2018 15,629.21 0.86%
Aug 19, 2018 261.05 -2.01% Aug 19, 2018 15,495.21 0.47%
Aug 12, 2018 266.4 0.95% Aug 12, 2018 15,423.22 0.40%
Aug 05, 2018 263.9 -7.89% Aug 05, 2018 15,361.14 1.05%
Jul 29, 2018 286.5 -1.36% Jul 29, 2018 15,200.81 3.16%
Jul 22, 2018 290.45 3.71% Jul 22, 2018 14,735.33 -0.62%
Jul 15, 2018 280.05 4.38% Jul 15, 2018 14,826.58 1.64%
Jul 08, 2018 268.3 2.92% Jul 08, 2018 14,587.74 0.41%
Jul 01, 2018 260.7 2.18% Jul 01, 2018 14,528.54 -1.46%
Jun 24, 2018 255.15 -6.56% Jun 24, 2018 14,743.27 -0.47%
Jun 17, 2018 273.05 1.39% Jun 17, 2018 14,813.40 0.30%
Jun 10, 2018 269.3 -2.30% Jun 10, 2018 14,768.92 0.65%
Jun 03, 2018 275.65 3.76% Jun 03, 2018 14,673.56 0.36%
May 27, 2018 265.65 -4.84% May 27, 2018 14,620.27 0.11%
May 20, 2018 279.15 -2.41% May 20, 2018 14,603.81 -2.17%
May 13, 2018 286.05 2.55% May 13, 2018 14,928.11 0.84%
May 06, 2018 278.95 -2.41% May 06, 2018 14,803.81 -1.05%
Apr 29, 2018 285.85 -2.09% Apr 29, 2018 14,961.35 0.97%
Apr 22, 2018 291.95 1.41% Apr 22, 2018 14,817.83 0.91%
Apr 15, 2018 287.9 -2.57% Apr 15, 2018 14,684.22 1.09%
Apr 08, 2018 295.5 0.27% Apr 08, 2018 14,526.25 2.84%
Apr 01, 2018 294.7 7.01% Apr 01, 2018 14,125.53 1.35%
Mar 25, 2018 275.4 7.10% Mar 25, 2018 13,937.09 -2.38%
Mar 18, 2018 257.15 -3.02% Mar 18, 2018 14,276.76 0.30%
Mar 11, 2018 265.15 2.32% Mar 11, 2018 14,234.38 -2.58%
Mar 04, 2018 259.15 -2.61% Mar 04, 2018 14,611.24 -0.20%
Feb 25, 2018 266.1 -1.11% Feb 25, 2018 14,639.90 0.17%
Feb 18, 2018 269.1 2.95% Feb 18, 2018 14,614.53 -0.24%
Feb 11, 2018 261.4 -3.38% Feb 11, 2018 14,649.94 -1.59%
Feb 04, 2018 270.55 8.35% Feb 04, 2018 14,886.09 -4.05%
Jan 28, 2018 249.7 -4.97% Jan 28, 2018 15,514.22 0.88%
Jan 21, 2018 262.75 -0.79% Jan 21, 2018 15,378.91 0.62%
Jan 14, 2018 264.85 -4.99% Jan 14, 2018 15,283.93 0.96%
Jan 07, 2018 278.75 -0.98% Jan 07, 2018 15,137.99 0.90%
Dec 31, 2017 281.5 4.72% Dec 31, 2017 15,002.73 0.63%
Dec 24, 2017 268.8 1.59% Dec 24, 2017 14,908.09 2.21%
Dec 17, 2017 264.6 6.03% Dec 17, 2017 14,586.05 0.35%
Dec 10, 2017 249.55 0.75% Dec 10, 2017 14,535.58 1.38%
Dec 03, 2017 247.7 1.56% Dec 03, 2017 14,338.18 -1.99%
Nov 26, 2017 243.9 -3.75% Nov 26, 2017 14,628.58 1.21%
Nov 19, 2017 253.4 7.24% Nov 19, 2017 14,454.33 -0.21%
Nov 12, 2017 236.3 0.47% Nov 12, 2017 14,484.86 -1.18%
Nov 05, 2017 235.2 -0.49% Nov 05, 2017 14,657.91 1.75%
Oct 29, 2017 236.35 -2.96% Oct 29, 2017 14,405.17 1.77%
Oct 22, 2017 243.55 0.91% Oct 22, 2017 14,154.57 0.05%
Oct 15, 2017 241.35 -0.19% Oct 15, 2017 14,146.89 1.70%
Oct 08, 2017 241.8 -0.25% Oct 08, 2017 13,910.16 2.20%
Oct 01, 2017 242.4 -1.04% Oct 01, 2017 13,610.70 -1.62%
Sep 24, 2017 244.95 -2.59% Sep 24, 2017 13,834.58 -1.73%
Sep 17, 2017 251.45 -1.95% Sep 17, 2017 14,077.60 1.65%
Sep 10, 2017 256.45 1.62% Sep 10, 2017 13,848.84 -0.06%
Sep 03, 2017 252.35 -1.50% Sep 03, 2017 13,857.59 1.77%
Aug 27, 2017 256.2 -0.16% Aug 27, 2017 13,617.08 0.16%
Aug 20, 2017 256.6 -4.84% Aug 20, 2017 13,595.73 1.95%
Aug 13, 2017 269.65 4.90% Aug 13, 2017 13,336.33 -3.92%
Aug 06, 2017 257.05 -2.02% Aug 06, 2017 13,879.81 0.37%
Jul 30, 2017 262.35 -0.23% Jul 30, 2017 13,828.51 0.90%
Jul 23, 2017 262.95 4.06% Jul 23, 2017 13,704.49 0.32%
Jul 16, 2017 252.7 0.66% Jul 16, 2017 13,660.58 1.87%
Jul 09, 2017 251.05 -2.84% Jul 09, 2017 13,409.25 1.75%
Jul 02, 2017 258.4 7.22% Jul 02, 2017 13,178.45 -0.22%
Jun 25, 2017 241 -2.43% Jun 25, 2017 13,207.78 -0.60%
Jun 18, 2017 247 -3.29% Jun 18, 2017 13,287.83 -0.50%
Jun 11, 2017 255.4 -0.91% Jun 11, 2017 13,355.15 0.49%
Jun 04, 2017 257.75 4.54% Jun 04, 2017 13,290.23 0.95%
May 28, 2017 246.55 6.16% May 28, 2017 13,164.84 0.87%
May 21, 2017 232.25 -0.96% May 21, 2017 13,051.03 -0.47%
May 14, 2017 234.5 3.17% May 14, 2017 13,112.98 1.29%
May 07, 2017 227.3 -7.38% May 07, 2017 12,945.57 -0.26%
Apr 30, 2017 245.4 0.53% Apr 30, 2017 12,979.24 1.96%
Apr 23, 2017 244.1 3.04% Apr 23, 2017 12,729.13 0.14%
Apr 16, 2017 236.9 6.52% Apr 16, 2017 12,710.75 -0.01%
Apr 09, 2017 222.4 4.54% Apr 09, 2017 12,712.39 0.64%
Apr 02, 2017 212.75 1.97% Apr 02, 2017 12,631.90 1.17%
Mar 26, 2017 208.65 -0.24% Mar 26, 2017 12,485.43 -0.31%
Mar 19, 2017 209.15 5.15% Mar 19, 2017 12,524.81 2.86%
Mar 12, 2017 198.9 11.15% Mar 12, 2017 12,176.27 0.16%
Mar 05, 2017 178.95 -2.27% Mar 05, 2017 12,156.62 -0.46%
Feb 26, 2017 183.1 -0.62% Feb 26, 2017 12,212.80 1.20%
Feb 19, 2017 184.25 2.82% Feb 19, 2017 12,068.00 0.12%
Feb 12, 2017 179.2 -1.73% Feb 12, 2017 12,053.91 0.79%
Feb 05, 2017 182.35 -0.52% Feb 05, 2017 11,959.40 1.50%
Jan 29, 2017 183.3 -1.98% Jan 29, 2017 11,783.09 3.46%
Jan 22, 2017 187 1.80% Jan 22, 2017 11,388.54 -0.31%
Jan 15, 2017 183.7 -2.26% Jan 15, 2017 11,423.49 2.00%
Jan 08, 2017 187.95 -0.40% Jan 08, 2017 11,199.51 1.48%
Jan 01, 2017 188.7 2.03% Jan 01, 2017 11,036.44 2.37%
Dec 25, 2016 184.95 -2.48% Dec 25, 2016 10,781.37 -2.27%
Dec 18, 2016 189.65 -2.52% Dec 18, 2016 11,031.97 -1.74%
Dec 11, 2016 194.55 -1.39% Dec 11, 2016 11,227.73 2.17%
Dec 04, 2016 197.3 8.17% Dec 04, 2016 10,989.25 -0.14%
Nov 27, 2016 182.4 0.86% Nov 27, 2016 11,005.09 0.77%
Nov 20, 2016 180.85 -4.29% Nov 20, 2016 10,920.98 -3.10%
Nov 13, 2016 188.95 -1.82% Nov 13, 2016 11,270.49 -2.04%
Nov 06, 2016 192.45 -0.57% Nov 06, 2016 11,504.86 -3.42%
Oct 30, 2016 193.55 -4.16% Oct 30, 2016 11,912.35 -0.15%
Oct 23, 2016 201.95 -5.23% Oct 23, 2016 11,929.72 1.32%
Oct 16, 2016 213.1 -2.02% Oct 16, 2016 11,774.60 -1.12%
Oct 09, 2016 217.5 -2.71% Oct 09, 2016 11,907.81 1.77%
Oct 02, 2016 223.55 1.52% Oct 02, 2016 11,700.65 -2.07%
Sep 25, 2016 220.2 -0.11% Sep 25, 2016 11,947.61 0.90%
Sep 18, 2016 220.45 3.35% Sep 18, 2016 11,840.67 -1.10%
Sep 11, 2016 213.3 0.21% Sep 11, 2016 11,972.58 1.03%
Sep 04, 2016 212.85 9.52% Sep 04, 2016 11,851.03 2.24%
Aug 28, 2016 194.35 9.96% Aug 28, 2016 11,591.88 -0.76%
Aug 21, 2016 176.75 0.83% Aug 21, 2016 11,681.18 0.71%
Aug 14, 2016 175.3 2.94% Aug 14, 2016 11,598.51 -0.25%
Aug 07, 2016 170.3 -2.69% Aug 07, 2016 11,627.71 0.36%
Jul 31, 2016 175 7.30% Jul 31, 2016 11,585.96 1.45%
Jul 24, 2016 163.1 3.33% Jul 24, 2016 11,420.35 0.52%
Jul 17, 2016 157.85 0.61% Jul 17, 2016 11,361.58 2.15%
Jul 10, 2016 156.9 4.39% Jul 10, 2016 11,122.45 0.15%
Jul 03, 2016 150.3 -2.59% Jul 03, 2016 11,106.31 3.73%
Jun 26, 2016 154.3 4.50% Jun 26, 2016 10,707.39 -0.91%
Jun 19, 2016 147.65 -0.84% Jun 19, 2016 10,805.87 0.04%
Jun 12, 2016 148.9 -0.93% Jun 12, 2016 10,801.59 -0.15%
Jun 05, 2016 150.3 -0.43% Jun 05, 2016 10,817.38 0.72%
May 29, 2016 150.95 -3.73% May 29, 2016 10,739.61 4.34%
May 22, 2016 156.8 3.19% May 22, 2016 10,292.45 -1.03%
May 15, 2016 151.95 -4.91% May 15, 2016 10,399.54 1.24%
May 08, 2016 159.8 0.76% May 08, 2016 10,271.89 -1.29%
May 01, 2016 158.6 -1.00% May 01, 2016 10,406.12 -0.60%
Apr 24, 2016 160.2 -1.63% Apr 24, 2016 10,468.76 0.83%
Apr 17, 2016 162.85 -3.89% Apr 17, 2016 10,382.73 3.53%
Apr 10, 2016 169.45 0.89% Apr 10, 2016 10,028.48 -1.48%
Apr 03, 2016 167.95 -3.70% Apr 03, 2016 10,179.64 0.41%
Highest: 307.15 Lowest: 139.35 Highest: 15,937.92 Lowest: 9,948.57
BETA ANLAYSIS
1. Summary Output

Regression Statistics
Multiple R 0.149238581575188
R Square 0.022272154230574
Adjusted R Square 0.015964232644965
Standard Error 0.038349766709221
Observations 157

ANOVA
df SS MS F Significance F
Regression 1 0.00519279756 0.0051927976 3.530822939 0.0621152796
Residual 155 0.22795921403 0.0014707046
Total 156 0.23315201159

Coefficients Standard Error t Stat P-value Lower 95%


Intercept 0.00326344368953 0.00310234764 1.0519271433 0.294470162 -0.002864894
X Variable 1 -0.34460981395458 0.1833959208 -1.879048413 0.06211528 -0.706887756

2. Unlevered Beta Calculation

Levered Beta -0.34


Corporate Tax Rate 35%

Closing Price 221.75


(as on 29th March 2019 - Friday)
Shares Outstanding 572,049,980
Market Value of Equity 126,852,083,065
Reported Market Cap 127,420,000,000
(as per Annual Report)

Debt 51,911,300,000

Unlevered Beta -0.27


Upper 95% Lower 95.0% Upper 95.0%
0.009391781 -0.002864894 0.0093917813
0.017668128 -0.706887756 0.0176681279
JK Tyres S&P 500
Date Weekly Closing Return Date Weekly Closing Return
Mar 31, 2019 223.4 0.74% Mar 31, 2019 15,304.57 1.68%
Mar 24, 2019 221.75 2.78% Mar 24, 2019 15,051.35 0.04%
Mar 17, 2019 215.75 -2.79% Mar 17, 2019 15,045.28 3.11%
Mar 10, 2019 221.95 4.45% Mar 10, 2019 14,591.91 1.91%
Mar 03, 2019 212.5 -3.39% Mar 03, 2019 14,319.03 1.29%
Feb 24, 2019 219.95 4.61% Feb 24, 2019 14,136.76 1.02%
Feb 17, 2019 210.25 4.84% Feb 17, 2019 13,994.20 -2.30%
Feb 10, 2019 200.55 -1.55% Feb 10, 2019 14,323.79 -0.27%
Feb 03, 2019 203.7 -2.26% Feb 03, 2019 14,361.85 0.71%
Jan 27, 2019 208.4 -1.28% Jan 27, 2019 14,260.83 -1.57%
Jan 20, 2019 211.1 -3.28% Jan 20, 2019 14,488.81 0.46%
Jan 13, 2019 218.25 -3.49% Jan 13, 2019 14,422.98 0.47%
Jan 06, 2019 226.15 -2.96% Jan 06, 2019 14,355.02 -1.11%
Dec 30, 2018 233.05 -0.79% Dec 30, 2018 14,516.04 0.80%
Dec 23, 2018 234.9 0.69% Dec 23, 2018 14,401.20 -0.08%
Dec 16, 2018 233.3 -0.87% Dec 16, 2018 14,412.03 1.70%
Dec 09, 2018 235.35 4.34% Dec 09, 2018 14,170.58 -1.79%
Dec 02, 2018 225.55 -5.39% Dec 02, 2018 14,429.00 2.48%
Nov 25, 2018 238.4 8.86% Nov 25, 2018 14,079.47 -1.19%
Nov 18, 2018 219 -3.35% Nov 18, 2018 14,249.66 0.45%
Nov 11, 2018 226.6 2.30% Nov 11, 2018 14,185.40 0.51%
Nov 04, 2018 221.5 0.52% Nov 04, 2018 14,112.76 5.69%
Oct 28, 2018 220.35 6.24% Oct 28, 2018 13,352.53 -2.57%
Oct 21, 2018 207.4 0.63% Oct 21, 2018 13,704.74 -1.45%
Oct 14, 2018 206.1 -4.72% Oct 14, 2018 13,906.10 1.58%
Oct 07, 2018 216.3 9.27% Oct 07, 2018 13,689.97 -5.23%
Sep 30, 2018 197.95 -6.78% Sep 30, 2018 14,445.89 -3.34%
Sep 23, 2018 212.35 -8.37% Sep 23, 2018 14,945.39 -3.75%
Sep 16, 2018 231.75 -3.96% Sep 16, 2018 15,528.44 -0.84%
Sep 09, 2018 241.3 -2.41% Sep 09, 2018 15,659.97 -1.18%
Sep 02, 2018 247.25 -1.63% Sep 02, 2018 15,846.20 1.39%
Aug 26, 2018 251.35 -3.72% Aug 26, 2018 15,629.21 0.86%
Aug 19, 2018 261.05 -2.01% Aug 19, 2018 15,495.21 0.47%
Aug 12, 2018 266.4 0.95% Aug 12, 2018 15,423.22 0.40%
Aug 05, 2018 263.9 -7.89% Aug 05, 2018 15,361.14 1.05%
Jul 29, 2018 286.5 -1.36% Jul 29, 2018 15,200.81 3.16%
Jul 22, 2018 290.45 3.71% Jul 22, 2018 14,735.33 -0.62%
Jul 15, 2018 280.05 4.38% Jul 15, 2018 14,826.58 1.64%
Jul 08, 2018 268.3 2.92% Jul 08, 2018 14,587.74 0.41%
Jul 01, 2018 260.7 2.18% Jul 01, 2018 14,528.54 -1.46%
Jun 24, 2018 255.15 -6.56% Jun 24, 2018 14,743.27 -0.47%
Jun 17, 2018 273.05 1.39% Jun 17, 2018 14,813.40 0.30%
Jun 10, 2018 269.3 -2.30% Jun 10, 2018 14,768.92 0.65%
Jun 03, 2018 275.65 3.76% Jun 03, 2018 14,673.56 0.36%
May 27, 2018 265.65 -4.84% May 27, 2018 14,620.27 0.11%
May 20, 2018 279.15 -2.41% May 20, 2018 14,603.81 -2.17%
May 13, 2018 286.05 2.55% May 13, 2018 14,928.11 0.84%
May 06, 2018 278.95 -2.41% May 06, 2018 14,803.81 -1.05%
Apr 29, 2018 285.85 -2.09% Apr 29, 2018 14,961.35 0.97%
Apr 22, 2018 291.95 1.41% Apr 22, 2018 14,817.83 0.91%
Apr 15, 2018 287.9 -2.57% Apr 15, 2018 14,684.22 1.09%
Apr 08, 2018 295.5 0.27% Apr 08, 2018 14,526.25 2.84%
Apr 01, 2018 294.7 7.01% Apr 01, 2018 14,125.53 1.35%
Mar 25, 2018 275.4 7.10% Mar 25, 2018 13,937.09 -2.38%
Mar 18, 2018 257.15 -3.02% Mar 18, 2018 14,276.76 0.30%
Mar 11, 2018 265.15 2.32% Mar 11, 2018 14,234.38 -2.58%
Mar 04, 2018 259.15 -2.61% Mar 04, 2018 14,611.24 -0.20%
Feb 25, 2018 266.1 -1.11% Feb 25, 2018 14,639.90 0.17%
Feb 18, 2018 269.1 2.95% Feb 18, 2018 14,614.53 -0.24%
Feb 11, 2018 261.4 -3.38% Feb 11, 2018 14,649.94 -1.59%
Feb 04, 2018 270.55 8.35% Feb 04, 2018 14,886.09 -4.05%
Jan 28, 2018 249.7 -4.97% Jan 28, 2018 15,514.22 0.88%
Jan 21, 2018 262.75 -0.79% Jan 21, 2018 15,378.91 0.62%
Jan 14, 2018 264.85 -4.99% Jan 14, 2018 15,283.93 0.96%
Jan 07, 2018 278.75 -0.98% Jan 07, 2018 15,137.99 0.90%
Dec 31, 2017 281.5 4.72% Dec 31, 2017 15,002.73 0.63%
Dec 24, 2017 268.8 1.59% Dec 24, 2017 14,908.09 2.21%
Dec 17, 2017 264.6 6.03% Dec 17, 2017 14,586.05 0.35%
Dec 10, 2017 249.55 0.75% Dec 10, 2017 14,535.58 1.38%
Dec 03, 2017 247.7 1.56% Dec 03, 2017 14,338.18 -1.99%
Nov 26, 2017 243.9 -3.75% Nov 26, 2017 14,628.58 1.21%
Nov 19, 2017 253.4 7.24% Nov 19, 2017 14,454.33 -0.21%
Nov 12, 2017 236.3 0.47% Nov 12, 2017 14,484.86 -1.18%
Nov 05, 2017 235.2 -0.49% Nov 05, 2017 14,657.91 1.75%
Oct 29, 2017 236.35 -2.96% Oct 29, 2017 14,405.17 1.77%
Oct 22, 2017 243.55 0.91% Oct 22, 2017 14,154.57 0.05%
Oct 15, 2017 241.35 -0.19% Oct 15, 2017 14,146.89 1.70%
Oct 08, 2017 241.8 -0.25% Oct 08, 2017 13,910.16 2.20%
Oct 01, 2017 242.4 -1.04% Oct 01, 2017 13,610.70 -1.62%
Sep 24, 2017 244.95 -2.59% Sep 24, 2017 13,834.58 -1.73%
Sep 17, 2017 251.45 -1.95% Sep 17, 2017 14,077.60 1.65%
Sep 10, 2017 256.45 1.62% Sep 10, 2017 13,848.84 -0.06%
Sep 03, 2017 252.35 -1.50% Sep 03, 2017 13,857.59 1.77%
Aug 27, 2017 256.2 -0.16% Aug 27, 2017 13,617.08 0.16%
Aug 20, 2017 256.6 -4.84% Aug 20, 2017 13,595.73 1.95%
Aug 13, 2017 269.65 4.90% Aug 13, 2017 13,336.33 -3.92%
Aug 06, 2017 257.05 -2.02% Aug 06, 2017 13,879.81 0.37%
Jul 30, 2017 262.35 -0.23% Jul 30, 2017 13,828.51 0.90%
Jul 23, 2017 262.95 4.06% Jul 23, 2017 13,704.49 0.32%
Jul 16, 2017 252.7 0.66% Jul 16, 2017 13,660.58 1.87%
Jul 09, 2017 251.05 -2.84% Jul 09, 2017 13,409.25 1.75%
Jul 02, 2017 258.4 7.22% Jul 02, 2017 13,178.45 -0.22%
Jun 25, 2017 241 -2.43% Jun 25, 2017 13,207.78 -0.60%
Jun 18, 2017 247 -3.29% Jun 18, 2017 13,287.83 -0.50%
Jun 11, 2017 255.4 -0.91% Jun 11, 2017 13,355.15 0.49%
Jun 04, 2017 257.75 4.54% Jun 04, 2017 13,290.23 0.95%
May 28, 2017 246.55 6.16% May 28, 2017 13,164.84 0.87%
May 21, 2017 232.25 -0.96% May 21, 2017 13,051.03 -0.47%
May 14, 2017 234.5 3.17% May 14, 2017 13,112.98 1.29%
May 07, 2017 227.3 -7.38% May 07, 2017 12,945.57 -0.26%
Apr 30, 2017 245.4 0.53% Apr 30, 2017 12,979.24 1.96%
Apr 23, 2017 244.1 3.04% Apr 23, 2017 12,729.13 0.14%
Apr 16, 2017 236.9 6.52% Apr 16, 2017 12,710.75 -0.01%
Apr 09, 2017 222.4 4.54% Apr 09, 2017 12,712.39 0.64%
Apr 02, 2017 212.75 1.97% Apr 02, 2017 12,631.90 1.17%
Mar 26, 2017 208.65 -0.24% Mar 26, 2017 12,485.43 -0.31%
Mar 19, 2017 209.15 5.15% Mar 19, 2017 12,524.81 2.86%
Mar 12, 2017 198.9 11.15% Mar 12, 2017 12,176.27 0.16%
Mar 05, 2017 178.95 -2.27% Mar 05, 2017 12,156.62 -0.46%
Feb 26, 2017 183.1 -0.62% Feb 26, 2017 12,212.80 1.20%
Feb 19, 2017 184.25 2.82% Feb 19, 2017 12,068.00 0.12%
Feb 12, 2017 179.2 -1.73% Feb 12, 2017 12,053.91 0.79%
Feb 05, 2017 182.35 -0.52% Feb 05, 2017 11,959.40 1.50%
Jan 29, 2017 183.3 -1.98% Jan 29, 2017 11,783.09 3.46%
Jan 22, 2017 187 1.80% Jan 22, 2017 11,388.54 -0.31%
Jan 15, 2017 183.7 -2.26% Jan 15, 2017 11,423.49 2.00%
Jan 08, 2017 187.95 -0.40% Jan 08, 2017 11,199.51 1.48%
Jan 01, 2017 188.7 2.03% Jan 01, 2017 11,036.44 2.37%
Dec 25, 2016 184.95 -2.48% Dec 25, 2016 10,781.37 -2.27%
Dec 18, 2016 189.65 -2.52% Dec 18, 2016 11,031.97 -1.74%
Dec 11, 2016 194.55 -1.39% Dec 11, 2016 11,227.73 2.17%
Dec 04, 2016 197.3 8.17% Dec 04, 2016 10,989.25 -0.14%
Nov 27, 2016 182.4 0.86% Nov 27, 2016 11,005.09 0.77%
Nov 20, 2016 180.85 -4.29% Nov 20, 2016 10,920.98 -3.10%
Nov 13, 2016 188.95 -1.82% Nov 13, 2016 11,270.49 -2.04%
Nov 06, 2016 192.45 -0.57% Nov 06, 2016 11,504.86 -3.42%
Oct 30, 2016 193.55 -4.16% Oct 30, 2016 11,912.35 -0.15%
Oct 23, 2016 201.95 -5.23% Oct 23, 2016 11,929.72 1.32%
Oct 16, 2016 213.1 -2.02% Oct 16, 2016 11,774.60 -1.12%
Oct 09, 2016 217.5 -2.71% Oct 09, 2016 11,907.81 1.77%
Oct 02, 2016 223.55 1.52% Oct 02, 2016 11,700.65 -2.07%
Sep 25, 2016 220.2 -0.11% Sep 25, 2016 11,947.61 0.90%
Sep 18, 2016 220.45 3.35% Sep 18, 2016 11,840.67 -1.10%
Sep 11, 2016 213.3 0.21% Sep 11, 2016 11,972.58 1.03%
Sep 04, 2016 212.85 9.52% Sep 04, 2016 11,851.03 2.24%
Aug 28, 2016 194.35 9.96% Aug 28, 2016 11,591.88 -0.76%
Aug 21, 2016 176.75 0.83% Aug 21, 2016 11,681.18 0.71%
Aug 14, 2016 175.3 2.94% Aug 14, 2016 11,598.51 -0.25%
Aug 07, 2016 170.3 -2.69% Aug 07, 2016 11,627.71 0.36%
Jul 31, 2016 175 7.30% Jul 31, 2016 11,585.96 1.45%
Jul 24, 2016 163.1 3.33% Jul 24, 2016 11,420.35 0.52%
Jul 17, 2016 157.85 0.61% Jul 17, 2016 11,361.58 2.15%
Jul 10, 2016 156.9 4.39% Jul 10, 2016 11,122.45 0.15%
Jul 03, 2016 150.3 -2.59% Jul 03, 2016 11,106.31 3.73%
Jun 26, 2016 154.3 4.50% Jun 26, 2016 10,707.39 -0.91%
Jun 19, 2016 147.65 -0.84% Jun 19, 2016 10,805.87 0.04%
Jun 12, 2016 148.9 -0.93% Jun 12, 2016 10,801.59 -0.15%
Jun 05, 2016 150.3 -0.43% Jun 05, 2016 10,817.38 0.72%
May 29, 2016 150.95 -3.73% May 29, 2016 10,739.61 4.34%
May 22, 2016 156.8 3.19% May 22, 2016 10,292.45 -1.03%
May 15, 2016 151.95 -4.91% May 15, 2016 10,399.54 1.24%
May 08, 2016 159.8 0.76% May 08, 2016 10,271.89 -1.29%
May 01, 2016 158.6 -1.00% May 01, 2016 10,406.12 -0.60%
Apr 24, 2016 160.2 -1.63% Apr 24, 2016 10,468.76 0.83%
Apr 17, 2016 162.85 -3.89% Apr 17, 2016 10,382.73 3.53%
Apr 10, 2016 169.45 0.89% Apr 10, 2016 10,028.48 -1.48%
Apr 03, 2016 167.95 -3.70% Apr 03, 2016 10,179.64 0.41%
Highest: 307.15 Lowest: 139.35 Highest: 15,937.92 Lowest: 9,948.57
BETA ANLAYSIS
1. Summary Output

Regression Statistics
Multiple R 0.149238581575188
R Square 0.022272154230574
Adjusted R Square 0.015964232644965
Standard Error 0.038349766709221
Observations 157

ANOVA
df SS MS F Significance F
Regression 1 0.00519279756 0.0051927976 3.530822939 0.0621152796
Residual 155 0.22795921403 0.0014707046
Total 156 0.23315201159

Coefficients Standard Error t Stat P-value Lower 95%


Intercept 0.00326344368953 0.00310234764 1.0519271433 0.294470162 -0.002864894
X Variable 1 -0.34460981395458 0.1833959208 -1.879048413 0.06211528 -0.706887756

2. Unlevered Beta Calculation

Levered Beta -0.34


Corporate Tax Rate 35%

Closing Price 221.75


(as on 29th March 2019 - Friday)
Shares Outstanding 572,049,980
Market Value of Equity 126,852,083,065
Reported Market Cap 127,420,000,000
(as per Annual Report)

Debt 51,911,300,000

Unlevered Beta -0.27


Upper 95% Lower 95.0% Upper 95.0%
0.009391781 -0.002864894 0.0093917813
0.017668128 -0.706887756 0.0176681279

You might also like